AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zagrebačka burza d.d.

Quarterly Report Oct 31, 2016

2105_10-q_2016-10-31_cb387f22-f6d6-4465-842c-5d094942c4e6.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Zagreb Stock Exchange, Inc.

Unconsolidated financial results for

$01/01/2016 - 30/09/2016$

31 October 2016

CONTENTS

1 INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2016 AND 30/09/2016 1
1.1 Significant business events of the Zagreb Stock Exchange, Inc. in the period between
01/01/2016 and 30/09/2016
1.2 Expected future development of the Company
1.3 Research & Development activities
1.4 Information on repurchase of own shares
1.5 Subsidiaries of the Company
1.6 Financial instruments used by the Company
1.7 Company's objectives and policies related to financial risk management3
1.8 Company's exposure to price risk, credit risk, liquidity risk and cash flow risk 3
1.9 Statement of transactions and transfers between the Company and its subsidiaries and
shareholders
1.10 Statement of events which might have an adverse effect on Company operations 3
1.11 Business results for 01/01/2016 - 30/09/2016
$\overline{2}$ Declaration of responsibility for the preparation of financial statements
Unconsolidated financial statements of the Company for 01/01/2016 - 30/09/2016 (unaudited)6

$\mathbf{1}$ INTERIM MANAGEMENT REPORT FOR THE PERIOD BETWEEN 01/01/2016 AND 30/09/2016

$1.1$ Significant business events of the Zagreb Stock Exchange, Inc. in the period between 01/01/2016 and 30/09/2016

In the first three quarters of 2016, the Zagreb Stock Exchange, Inc. (hereinafter: Company or Exchange) recorded the following significant business events:

  • approval of amendments to the Exchange Rules providing for a separation of the Regulated Market and the MTF, introducing the possibility of open-end investment fund (ETF) listing, introducing a mechanism which enables the cancellation of already issued orders from the regulated market and the suspension of new order issuance (so-called Kill Switch Mechanism) for the clearing and settlement system, aligning the term specialist and market maker, altering the term reference price for structured products, and introducing a so-called mistrade rule mechanism;
  • approval of amendments to the Price List of Exchange Services, amending the price of member seat, defining a fee for ETFs, abolishing a fee payable for listing application processing on the regulated market, and introducing a data delivery fee;
  • conclusion of a master framework agreement on the Xetra trading system between the ZSE and the WBAG.
  • the SEE Link platform became operational, and SEE Link also launched its first two blue chip equity indices: SEE LinX and SEE LinX EWI;
  • since the launch of the SEE Link platform's operational work, the following exchanges have submitted an application to join the platform: Ljubljana, Belgrade, Banja Luka, Montenegro, Athens;
  • cooperation between SEE Link and Intercapital company has been agreed and an agreement $\sim$ signed under which Intercapital is to provide end of day reporting covering the Macedonian market too;
  • a joint Zagreb and Ljubljana Stock Exchange's Investor Day was held, gathering 27 local and foreign investors who had 217 meetings with 13 issuers;
  • the procedure of accreditation was initiated with the Global Legal Entity Identifier Foundation (GLEIF) for authorisation of Local Operating Units which may issuer LEIs;
  • $7th$ course of education for issuers was held under the joint auspices of the Zagreb Stock $\mathbf{r}$ Exchange, Central Depository and Clearing Company and Croatian Financial Services Supervisory Agency, gathering around 120 representatives of listed companies;
  • the $1st$ publication of the Zagreb Stock Exchange Corporate Governance Manual was issued;
  • issuer and certificates market maker Erste&Steiermärkische Bank d.d. withdrew its certificates from on-Exchange trading;
  • SME Growth Market, a project of regional SME market development, was launched in cooperation with the European Bank for Reconstruction and Development;
  • the 26th Zagreb Stock Exchange Conference and the 10th Investment Fund Industry Conference were held jointly, attracting more than 350 participants from the financial industry, state authorities and companies;

in cooperation with Estonian company Funderbeam, Funderbeam SEE d.o.o. (Ltd.) company was $\sim$ established and a platform launched to finance start-ups in this part of Europe.

$1.2$ Expected future development of the Company

Further on in 2016, the Company will press on with previously initiated projects, placing the greatest emphasis on implementing the new trading system, the project of regional SME capital market development, as well as the project of developing a new platform for the financing of start-ups (Funderbeam) and that of LEI accreditation.

In addition, two other exchanges - the Belgrade and the Ljubljana Stock Exchange - are expected to join by the end of 2016.

Research & Development activities $1.3$

The Company invests constant efforts into developing and improving the trading platform and associated external services.

1.4 Information on repurchase of own shares

As at 30 September 2016, the Company held no own shares. It did not acquire own shares between 1 January 2016 and 30 September 2016.

$1.5$ Subsidiaries of the Company

SEE Link d.o.o., a company domiciled in Skopje. The issued share capital of SEE LINK is EUR 80,000, in which the Zagreb Stock Exchange, Inc. participates with 33.33 %.

The Ljubljana Stock Exchange, Inc., a company domiciled in Ljubljana. The issued share capital of the Ljubljana Stock Exchange is EUR 1,401,000, in which the Zagreb Stock Exchange, Inc. participates with 100%.

Funderbeam SEE d.o.o., a company domiciled in Zagreb. The issued share capital of Funderbeam SEE is EUR 20,000, and the Zagreb Stock Exchange, Inc. participates with 20 %.

1.6 Financial instruments used by the Company

The Company is fully funded by its own capital and, in addition to trade receivables and accounts payable, the majority of its financial instruments relates to investing in money market investment funds and deposits.

$1.7$ Company's objectives and policies related to financial risk management

All employees of the Company, including its Management and Supervisory Board, are involved in the implementation of internal control and risk management systems.

The Company manages risks, including financial risks, particularly through two mutually independent control functions: monitoring of compliance with relevant regulations and internal audit function.

These control functions process and monitor the work of all organisational units, Company activities and support services.

$1.8$ Company's exposure to price risk, credit risk, liquidity risk and cash flow risk

The Company places its excess cash on deposit and invests in open-end money market investment funds. Its investments are carried at fair value. The Company mitigates the price risk by diversifying its portfolio of open-end investment funds it by investing in different types of funds managed by different fund management companies, and by investing in money market funds.

The Company has no loans received, rather its cash and financial assets exceed substantially the liabilities of the Company, consequently, the Company's liquidity position is satisfactory.

1.9 Statement of transactions and transfers between the Company and its subsidiaries and shareholders

The Company confirms that there were not transactions between the Company and its subsidiaries and shareholders in excess of EUR 100,000 in the first three quarters of 2016.

1.10 Statement of events which might have an adverse effect on Company operations

The Company confirms that there were no events which might have an adverse effect on Company operations in the first three quarters of 2016.

1.11 Business results for 01/01/2016 - 30/09/2016

The Zagreb Stock Exchange had operating revenue of HRK 9,479,268 in the first nine months of 2016, down -10.26% compared to the same year-ago period. In that period, the largest decrease in revenues was recorded in commissions (-12 %) due to a turnover decline, and listing fees (-67 %) on account of a smaller number of new securities being listed on the Exchange. The revenue decrease for these two reasons was partially offset by an increase in LEI issuance revenue (+471%) and increase in other revenue (+47 %).

Operating expenses in the first nine months of 2016 amounted to HRK 12,604,697, remaining at the same level as in the same period of 2015. Software costs, increasing 19% over the first three quarters of 2015, had the largest share in total expenses. Other categories were at the same level or decreased, specifically: lease costs by -12 %, depreciation charge by -2 %, while staff costs remained at the level of the comparable year-ago period and account for 34 % of total operating expenses. Financial income rose 68.9% in the first nine months of 2016 compared to the same period of 2015, with financial expenses up 1,571.7%. In addition to deposit interest income and return on investment in investment funds, the category of 2016 financial income and expenses also includes foreign exchange gains on investment in the Ljubliana Stock Exchange.

The total result of the Exchange in the first nine months of 2016 stood at HRK-3,131,144, which is down -76.78% compared to the previous year. Operating profit before depreciation and amortization in the period under observation was negative, amounting to HRK-1,803 thousand.

$\overline{2}$ Declaration of responsibility for the preparation of financial statements

The financial statements of the Zagreb Stock Exchange, Inc. prepared for the period between 01/01/2016 and 30/09/2016 give a fair and true account of facts in accordance with the International Standards of Financial Reporting and the Croatian Accounting Act.

Unconsolidated financial statements for the period between 01/01/2016 and 30/09/2016 give an objective, complete and true statement of assets and liabilities, financial position and operations of the Company.

The management report for the nine-month period ended 30 September 2016 contains a true and fair view of the development and results of operations, with a description of the principal risks and uncertainties to which the Company is exposed.

ZAGREBAČKA BURZA d.d.

Ivana Gažić President of the Managem ent Board

Tomislav Gračan Member of the Management Board

$\overline{\mathcal{R}}$

Contact Zagreb Stock Exchange, Inc. Ivana Lučića 2a/22 10000 Zagreb Croatia

Phone number: +385/ 1 468 6806 E-mail: [email protected]

Unconsolidated financial statements of the Company for $01/01/2016 - 30/09/2016$ (unaudited)

$\mathcal{A}^{\text{max}}$ and $\mathcal{A}^{\text{max}}$

$\sim 10^6$

Annex 1.
Reporting period 1.1.20
30.09.2016.
to
16
Quarterly financial report TFI-POD
Tax number (MB): 3749606
Company registration number
(MBS):
080034217
Personal identification
number (OIB):
84368186611
Issuing company: ZAGREBAČKA BURZA d.d.
Postal code and place Zagreb
10000
Street and house number: Ivana Lučića 2a
E-mail address:
Internet address
Municipality/city code and
name
ZAGREB
133
County code and name Number of
23
21
GRAD ZAGREB
employees:
Consolidated report: (period end)
NKD code:
6611
NO
Companies of the consolidation subject
(according to IFRS):
Seat:
MB:
Bookkeeping service: DATA-LINK d.o.o.
03603946
Contact person: POPOVIĆ MAJA
(only surname and name)
Telephone: Telefaks:
013822700
016389309
Balance Sheet
as of 30.09.2016.
Company: ZAGREBAČKA BURZA d.d.
Position AOP Previous
period
Current
period
1 2 3 4
ASSETS
A) RECEIVABELS FOR SUBSCRIBED NOT PAID CAPITAL 001
B) NON-CURRENT ASSETS (003+010+020+029+033) 002 5.553.129 23.201.319
I. INTANGIBLE ASSETS (004 do 009) 003 4.052.545 2.930.872
1. Expenditure for development 004
2. Concessions, patents, licenses, trademarks, service marks,
software and other rights
005 4.052.545 2.930.872
3. Goodwill 006
4. Advances for purchase of intangible assets 007
5. Intangible assets in progress 008
6. Other intangible assets 009
II. PROPERTY, PLANT AND EQUIPMENT (011 do 019) 010 537.355 517.960
1. Land 011
2. Buildings 012
3. Plant and equipement 013 513.030 493.635
4. Tools, working inventory and transportation assets 014
5. Biological assets 015
6. Advances for purchase of tangible assets 016
7. Tangible assets in progress 017
8. Other tangible assets 018 24.325 24.325
9. Investment in real-estate 019
III. NON-CURRENT FINANCIAL ASSETS (021 do 028) 020 785.830 19.619.127
1. Share in related parties 021 18.770.854
2. Loans to related parties 022
3. Participating interests (shares) 023 237.125 201.125
4. Loans to companies with participating interest 024
5. Investments in securities 025 196.861 196.861
6. Loans, deposits, etc. 026 249.890 249.890
7. Other non-current financial assets 027
8. Equity-accounted investments 028 101.954 200.397
IV. RECEIVABLES (030 do 032) 029 177.399 133.360
1. Receivables from related parties 030
2. Receivables arising from sales on credit 031
3. Other receivables 032 177.399 133.360
V. DEFERRED TAX ASSET 033
C) CURRENT ASSETS (035+043+050+058) 034 30.716.959 23.113.207
I. INVENTORIES (036 do 042) 035 0 14.005
1. Raw materials and supplies 036
2. Production in progress 037
3. Finished products 038
4. Merchandise 039 14.005
5. Advances for inventories 040
6. Long term assets held for sale 041
7. Biological assets 042
II. RECEIVABLES (044 do 049) 043 2.295.826 2.152.376
1. Receivables from related parties 044
2. Receivables from end-customers 045 1.995.207 1.861.719
3. Receivables from participating parties 046
4. Receivables from employees and members of the company 047 2.792 5.223
5. Receivables from government and other institutions 048 194 1.630
6. Other receivables 049 297.633 283.804
III. CURRENT FINANCIAL ASSETS (051 do 057) 050 26.559.446 18.221.409
1. Share in related parties 051
2. Loans to related parties 052
3. Participating interests (shares) 053
4. Loans to companies with participating interest 054
5. Investments in securities 055
6. Loans, deposits, etc. 056 26.559.446 18.221.409
7. Other financial assets 057
IV. CASH AND CASH EQUIVALENTS 058 1.861.687 2,725.417
D) PREPAYMENTS AND ACCRUED INCOME 059 693.867 874.456
E) TOTAL ASSETS (001+002+034+059) 060 36.963.955 47.188.982
F) OFF BALANCE SHEET ITEMS 061
EQUITY AND LIABILITIES
A) ISSUED CAPITAL AND RESERVES 062 33.004.536 43.389.468
(063+064+065+071+072+075+078)
I, SUBSCRIBED SHARE CAPITAL 063 40.408.000 46.357.000
II. CAPITAL RESERVES 064
III.RESERVES FROM PROFIT (066+067-068+069+070) 065 5.077.681 14.001.181
1. Legal reserves 066 141.000 141.000
2. Reserve for own shares 067 4.936.681 13.860.181
3. Treasury shares and shares (deductible items) 068
4. Statutory reserves 069
5. Other reserves 070
IV. REVALUATION RESERVES 071
V. RETAINED EARNINGS OR LOSS CARRIED FORWARD (073-074) 072 -10.709.913 -13.837.569
1. Retained earnings 073
2. Loss carried forward 074 10.709.913 13.837.569
VI. NET PROFIT OR LOSS FOR THE PERIOD (076-077) 075 $-1.771.232$ $-3.131.144$
1. Net profit for the period 076
2. Net loss for the period 077 1.771.232 3.131.144
VII. MINORITY INTEREST 078
B) PROVISIONS (080 do 082) 079 0 0
1. Provisions for pensions, severance pay and similar libabilities 080
2. Provisions for tax liabilities 081
3. Other provisions 082
C) NON-CURRENT LIABILITIES (084 do 092) 083 0 0.
1. Liabilites to related parties 084
2. Liabilities for loans, deposits, etc. 085
3. Liabilities to banks and other financial institutions 086
4. Liabilities for advances 087
5. Trade payables 088
6. Commitments on securities 089
7. Liabilities to companies with participating interest 090
8. Other non-current liabilities 091
9. Deferred tax liabilities 092
D) CURRENT LIABILITIES (094 do 105) 093 803.172 639.997
1. Liabilites to related parties 094
2. Liabilities for loans, deposits, etc. 095
3. Liabilities to banks and other financial institutions 096
4. Liabilities for advances 097 3.424 10.966
5. Trade payables 098 262.379 112.443
6. Commitments on securities 099
7. Liabilities to companies with participating interest 100
8. Liabilities to emloyees 101 247.942 248.541
9. Taxes, contributions and similar liabilities 102 289.426 268.045
10. Liabilities arising from share in the result 103
11. Liabilities arising from non-current assets held for sale 104
12. Other current liabilities 105 1 2
E) ACCRUED EXPENSES AND DEFERRED INCOME 106 3.156.247 3.159.517
F) TOTAL EQUITY AND LIABILITIES (062+079+083+093+106) 107 36.963.955 47.188.982
G) OFF BALANCE SHEET ITEMS 108
ADDITION TO BALANCE SHEET (only for consolidated financial
statements)
ISSUED CAPITAL AND RESERVES
1. Attributable to majority owners 109
2. Attributable to minority interest 110

$\mathcal{L}^{\text{max}}_{\text{max}}$

Income statement
period 01.01.2016. to 30.0692016.
Company: ZAGREBAČKA BURZA d.d.
Position AOP Previous
period
Previous
period
Current
period
Current
period
Cummulative Quarter Cummulative Quarter
1 $\overline{2}$ 3 4 5 6
I. OPERATING INCOME (112 do 113) 111 10.562.569 3.659.430 9.479.268 3.226.013
1. Rendering of services 112 10.282.145 3.598.495 9.076.268 3.113.375
2. Other operating income 113 280.424 60.935 403.000 112.638
II. OPERATING COSTS
(115+116+120+124+125+126+129+130)
114 12.648.392 4.078.347 12.604.697 4.044.812
1. Change in inventories of work in progress 115
2. Material expenses (117 do 119) 116 5.937.207 1.974.106 6.069.867 1.882.574
a) Costs of raw materials 117 463.094 159.179 311.837 88.954
b) Cost of goods sold 118 5.500 1.443
c) Other material expenses 119 5.474.113 1.814.927 5.752.530 1.792.177
3. Employee benefits expenses (121 do 123) 120 4.250.316 1.418.815 4.253.246 1.417.025
a) Net salaries 121 2.243.896 748.963 2.209.947 739.911
b) Tax and contributions from salary expenses 122 1.398.581 464.720 1.432.892 475.128
c) Contributions on salary 123 607.839 205.132 610.407 201.986
4. Depreciation and amortisation 124 1.343.016 447.700 1.321.679 444.512
5. Other expenses 125 781.646 253.627 847.213 270.217
6. Write down of assets (127+128) 126 159.850 $-16.000$ 78.712 0
a) non-current assets (except financial assets) 127
b) current assets (except financial assets) 128 159.850 $-16.000$ 78.712
7. Provisions 129
8. Other operating costs 130 176.357 99 33.980 30.484
III. FINANCIAL INCOME (132 do 136) 131 350.396 125.172 592.066 222.395
1. Interest, foreign exchange differences,
dividens and similar income from related parties
132 1.542 1.309 223.545 80.907
2. Interest, foreign exchange differences,
dividens and similar income from third parties
133 275.831 102.983 290.560 82.526
3. Income from investments in associates
and joint ventures
134 49.215 49.215
4. Unrealised gains (income) from financial
assets
135 73.022 20.880 23.904 9.747
5. Other financial income 136 1 4.842
IV. FINANCIAL EXPENSES (138 do 141) 137 35.805 14.500 598.569 102.120
1. Interest, foreign exchange differences,
dividens and similar income from related parties
138 2.368 623 545.193 93.491
2. Interest, foreign exchange differences,
dividens and similar income from third parties
139 33.437 13.877 53.376 8.629
3. Unrealised losses (expenses) from financial
assets
140
4. Other financial expenses 141
V. SHARE OF PROFIT FROM ASSOCIATED
COMPANIES
142
VI. SHARE OF LOSS FROM ASSOCIATED
COMPANIES
143
VII. EXTRAORDINARY - OTHER INCOME 144 788
VIII. EXTRAORDINARY - OTHER EXPENSES 145
IX. TOTAL INCOME (111+131+144) 146 10.912.965 3.784.602 10.072.122 3.448.408
X. TOTAL EXPENSES (114+137+143+145) 147 12.684.197 4.092.847 13.203.266 4.146.932
XI. PROFIT OR LOSS BEFORE TAXES (146-
147)
148 $-1.771.232$ $-308.245$ $-3.131.144$ -698.524
1. Profit before taxes (146-147) 149 0 0 0 $\mathbf{0}$
2. Loss before taxes (147-146) 150 1.771.232 308.245 3.131.144 698.524
XII. TAXATION 151
XII. PROFIT OR LOSS FOR THE PERIOD (148-
151)
152 $-1.771.232$ $-308.245$ $-3.131.144$ $-698.524$
1. Profit for the period (149-151) 153 0 0 $\Omega$ $\Omega$
2. Loss for the period (151-148) 154 1.771.232 308.245 3.131.144 698.524
ADDITION TO PROFIT AND LOSS ACCOUNT
(only for consolidated financial statements)
XIV. PROFIT OR LOSS FOR THE PERIOD
1. Attributable to majority owners 155
2. Attributable to minority interest 156
STATEMENT OF OTHER COMPREHENSIVE
INCOME (only for IFRS adopters)
I. PROFIT OR LOSS FOR THE PERIOD (=152) 157 $-1.771.232$ $-308.245$ $-3.131.144$ $-698.524$
II. OTHER COMPREHENSIVE INCOME/LOSS
BEFORE TAXES (159 TO 165)
158 $\Omega$ $\mathbf{O}$ 0 $\mathbf{0}$
1. Exchange differences from international
settlement
159
2. Changes in revaluation reserves of long-term
tangible and intangible assets
160
3. Profit or loss from re-evaluation of financial
assets held for sale
161
4. Profit or loss from cash flow hedging 162
5. Profit or loss from hedging of foreign
investments
163
6. Share of other comprehensive income/loss
from associatied companies
164
7. Actuarial gains/losses from defined benefit
plans
165
III. TAXATION OF OTHER COMPREHENSIVE
INCOME FOR THE PERIOD
166
IV. NET OTHER COMPREHENSIVE INCOME FOR
THE PERIOD (158 TO 166)
167 0 0 0 $\mathbf 0$
V. COMPREHENSIVE INCOME OR LOSS FOR
THE PERIOD (157+167)
168 $-1.771.232$ $-308.245$ $-3.131.144$ $-698.524$
ADDITION TO STATEMENT OF OTHER
COMPREHENSIVE INCOME (only for
consolidated financial statements)
VI. COMPREHENSIVE INCOME OR LOSS FOR
THE PERIOD
1. Attributable to majority owners 169
2. Attributable to minority interest 170

Cash flow statement - indirect method period 01.01.2016. to 30.09.2016.

Company: ZAGREBČKA BURZA d.d.
Position AOP Previous
period
Current
period
1 $\mathbf{2}$ 3 4
CASH FLOWS FROM OPERATING ACTIVITIES
1. Profit before tax 001 $-1.771.232$ -3.131.144
2. Depreciation and amortisation 002 1.343.016 1.321.679
3. Decrease of current liabilities 003 0 0
4. Decrease of current receivables 004 0 0
5. Decrease of inventories 005 0 5.500
6. Other cash flow increases 006 149.412 1.912.736
I. Total increase of cash flow from operating activities 007 $-278.804$ 108.771
1. Decrease of current liabilities 008 83.000 3.844.459
2. Increase of current receivables 009 399.847 354.585
3. Increase of inventories 010 0 14.005
4. Other cash flow decreases 011 821.318 0
II. Total decrease of cash flow from operating activities 012 1.304.165 4.213.049
A1) NET INCREASE OF CASH FLOW FROM OPERATING
ACTIVITIES
013 0 0
A2) NET DECREASE OF CASH FLOW FROM OPERATING
ACTIVITIES
014 1.582.969 4.104.278
CASH FLOW FROM INVESTING ACTIVITIES
1. Proceeds from sale of non-current assets 015 0 788
2. Proceeds from sale of non-current financial assets 016 0 317.647
3. Interest received 017 239.262 243.646
4. Dividend received 018 $\Omega$ 49.215
5. Other proceeds from investing activities 019 3.277.563 3.800.640
III. Total cash inflows from investing activities 020 3.516.825 4.411.936
1. Purchase of non-current assets 021 538.379 604.199
2. Purchase of non-current financial assets 022 272.000 0
3. Other cash outflows from investing activities 023 0 0
IV. Total cash outflows from investing activities 024 810.379 604.199
B1) NET INCREASE OF CASH FLOW FROM INVESTING
ACTIVITIES
025 2.706.446 3.807.737
B2) NET DECREASE OF CASH FLOW FROM INVESTING
ACTIVITIES
026 0 0
CASH FLOW FROM FINANCING ACTIVITIES
1. Proceeds from issue of equity securities and debt securities 027 0 0.
2. Proceeds from loans and borrowings 028 0 0
3. Other proceeds from financing activities 029 0 0
V. Total cash inflows from financing activities 030 0 0
1. Repayment of loans and bonds 031 0 0
2. Dividends paid 032 0 0
3. Repayment of finance lease 033 0 0
4. Purchase of treasury shares 034 0 0
5. Other cash outflows from financing activities 035 0 0
VI. Total cash outflows from financing activities 036 0 0
C1) NET INCREASE OF CASH FLOW FROM FINANCING
ACTIVITIES
037 0 0
C2) NET DECREASE OF CASH FLOW FROM FINANCING
ACTIVITIES
038 0 0
Total increases of cash flows 039 1.123.477 0
Total decreases of cash flows 040 0 296.541
Cash and cash equivalents at the beginning of period 041 738.210 3.021.958
Increase of cash and cash equivalents 042 1.123.477
Decrease of cash and cash equivalents 043 296.541
Cash and cash equivalents at the end of period 044 1.861.687 2.725.417
Position AOP Previous
year
Current year
1 2 3 4
1. Subscribed share capital 001 40.408.000 46.357.000
2. Capital reserves 002
3. Reserves from profit 003 5.077.681 14.001.181
4. Retained earnings or loss carried forward 004 $-10.709.913$ $-13.837.569$
5. Net profit or loss for the period 005 $-1.771.232$ $-3.131.144$
6. Revaluation of tangible assets 006
7. Revaluation of intangible assets 007
8. Revaluation of available for sale assets 008
9. Other revaliuation 009
10. Total equity and reserves (AOP 001 to 009) 010 33.004.536 43.389.468
11. Foreign exchenge differences ffrom foreign investments 011
12. Current and deferred taxes 012
13. Cash flow hedge 013
14. Change of accounting policies 014
15. Correction of significant mistakes of prior period 015
16. Other changes 016
17. Total increase or decrease of equity (AOP 011 to 016) 017 0. 0
17 a. Attributable to majority owners 018
17 b. Attributable to minority interest 019

STATEMENT OF CHANGES IN EQUITY period 1.1.2016 to 30.9.2016

Talk to a Data Expert

Have a question? We'll get back to you promptly.