Annual Report • Sep 11, 2020
Annual Report
Open in ViewerOpens in native device viewer


Zagreb, April 2020
This version of the Annual report is a translation from the original, which was prepared in Croatian language. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions, the original language version takes precedence over this translation.
| Management report | 1 |
|---|---|
| Responsibilities of the Management board for the Annual report | 22 |
| Independent Auditors' report to the shareholders of Zagrebačka burza d.d. Group | 23 |
| Consolidated Statement of comprehensive income | 29 |
| Consolidated Statement of the financial position | 30 |
| Consolidated Statement of changes in equity and reserves | 31 |
| Consolidated Statement of cash flows | 32 |
| Notes to the consolidated financial statements | 33 |
Page
In 2019, the Zagreb Stock Exchange Group (hereinafter: the Group) recorded the following significant business events:
represents a central event of the entire Croatian financial community, as well as that of the region.
Services, following HANFA's approval. By the end of 2019, education and/or exams were conducted for almost 400 employees of two banks in 4 regional centres.
Operating revenues in 2019 amounted to HRK 24,986 thousand, up +4.6% compared to the 2018. The increase in operating revenues is largely the result of an increase in other operating income (income from the supply of information, income from seminars and other income).
In 2019, operating profit before interest, taxes, depreciation and amortization is positive and amounted to HRK 1,458 thousand, which is a slight decrease of HRK -35 thousand or -2.3% compared to 2018.

Figure 1: Operating revenue and EBITDA
| HRK 000 | 2018 | 2019 | change |
|---|---|---|---|
| Operating revenue | 23,888 | 24,986 | 4.60% |
| Sales revenue | 15,421 | 15,079 | -2.22% |
| Other operating income | 8,467 | 9,907 | 17.01% |
| Operating expenses | -22,395 | -23,528 | 5.06% |
| Staff costs | -10,853 | -11,160 | 2.83% |
| Software costs and licences | -3,564 | -3,635 | 1.99% |
| Professional services | -1,497 | -1,696 | 13.29% |
| Rental expenses | -1,380 | -351 | -74.57% |
| Fees and charges | -787 | -1,343 | 70.65% |
| Utility expenses | -506 | -512 | 1.19% |
| Other costs | -3,808 | -4,831 | 26.86% |
| EBITDA | 1,493 | 1,458 | -2.34% |
| Depreciation and amortization | -1,134 | -1,873 | 65.17% |
| EBIT | 359 | -415 | |
| Net finance income | 54 | 1,373 | 2442.59% |
| Share of loss of equity - accounted investees | -124 | 75 | |
| EBT | 289 | 1,033 | 257.44% |
| Income tax credit | -99 | -94 | 0.00% |
| Profit for the year | 190 | 939 | 394.21% |
| Foreign operations – foreign currency translation | |||
| differences | -241 | 59 | |
| Total comprehensive profit / loss for the year | -51 | 998 |
Table 1: Main business indicators
In 2019, the Group realized a total of HRK 24,986 thousand of operating revenues, which is HRK +1,098 thousand or +4.6% more than in 2018 when they amounted to HRK 23,888 thousand.
Compared to 2018, sales revenues decreased from HRK 15,421 to HRK 15,079 thousand, HRK -342 thousand or -2.2%. Despite the increased volume of securities trading on the Zagreb Stock Exchange from September to the end of 2019, the Group's most important source of revenue, commissions and membership fees fell from HRK 7,573 to HRK 7,454 thousand, HRK -119 thousand or -1.6%. The increase in total operating income was most influenced by the increase in other operating income by a significant HRK +1,440 thousand or +17%, from HRK 8,467 to HRK 9,907 thousand. The increase in other operating income resulted from the increase in income from the supply of information from HRK 5,609 to HRK 6,002 thousand (HRK +393 thousand or +7%), income from seminars from HRK 1,461 to HRK 1,687 thousand (HRK +226 thousand or +15.5%), and other income from HRK 1.201 to HRK 2,215 thousand (HRK +1,014 thousand or +84.4%). Other income also includes revenue that was not generated in 2018, which most influenced the increase in other revenue. These are revenues from collected receivables in the amount of HRK 533 thousand and revenues from the sale of part of the building in the amount of HRK 364 thousand. In addition, revenues from OTC services increased significantly (from HRK 392 to HRK 490 thousand, HRK +98 thousand or +25%), and invoiced costs (from HRK 3 to HRK 62 thousand, or HRK +59 thousand).
Income from quotation maintaining fell from HRK 6,819 to HRK 6,645 thousand (HRK -174 thousand or -2.6%) and income from quotation fee decreased from HRK 1,029 to HRK 980 thousand (HRK -82 thousand or -15.7%) as a result of delisting securities from the regulated market (in 2019, 18 stocks and 7 bonds were delisted on both exchanges). The shortfall in income from quotation maintaining and income from quotation fee was partially offset by price increases.
The Group's total operating expenses in 2019 amounted to HRK 25,401 thousand, which represents an increase of HRK +1,872 thousand or +7.9% compared to 2018 when operating expenses amounted to HRK 23,529 thousand. Other expenses, which include post and telephone services, entertainment, seminar and marketing expenses, business trips, write-offs of intangible assets, impairment losses on financial assets, value adjustments and other expenses, have the largest impact on aforementioned increase and they increased from HRK 3,808 to HRK 4,831 thousand (HRK +1,023 thousand or +28.9%). In addition to other expenses, a significant increase in depreciation from HRK 1,134 to HRK 1,873 thousand (+65.2%) and a decrease in the cost of office space rent from HRK 1,380 to HRK 351 thousand (-74.6%) are related to the application of IFRS 16. In accordance with IFRS 16, office space and cars rent are now shown through an overview of the total rental value recognized in the balance sheet and is presented as an amortization and financial expense in the Income statement. Applying this standard has a negligible impact on the overall result; the only difference is the change in the positions where the cost is shown. The increase in depreciation was also influenced by the implementation of cross request functionality at the beginning of 2019. The increase in other operating expenses was also influenced by a significant increase in fees and charges, which increased from HRK 787 to HRK 1,343 thousand (HRK +556 thousand or +70.6%).
The Group's operating loss in 2019 is HRK -415 thousand, while in the previous year the operating profit was HRK 359 thousand. In 2019, financial revenues amounted to HRK 1,453 thousand, which is a significant HRK +1,387 thousand more than the financial revenues generated the year before when they amounted to only HRK 66 thousand. Financial expenses in 2019 amount to HRK 80 thousand, which is an increase of HRK +68 thousand compared to 2018. Accordingly, the Group's net financial result in 2019 is HRK 1,373 thousand, an increase of HRK +1,319 thousand compared to 2018. The share in the loss on investments calculated by the share method amounted to HRK 75 thousand and the income tax to HRK 94 thousand.
Considering all the above, the net profit of the period amounts to HRK 939 thousand, which is an increase of HRK +749 thousand or +394.2% compared to the previous year when net profit amounted to HRK 190 thousand. In 2019, operating profit before interest, taxes, depreciation and amortization is positive and amounts to HRK 1,458 thousand, which represents a decrease of HRK -35 thousand compared to 2018.
During 2019, the Group invested its available cash funds in investment bond funds in order to preserve the value of its assets. At the end of 2019, the Group's free assets amounted to HRK 28,665 thousand (units in investment funds and cash in bank).
In 2019, total operating revenues amounted to HRK 24,986 thousand and increased by HRK +1,098 thousand or +4.6% compared to 2018 when they amounted to HRK 23,888 thousand. Other operating income increased the most (HRK +1,440 thousand or +84.4%).
As in the previous year, in 2019, the largest share of operating income was generated by commissions (28%) and income from quotation maintaining (27%).

Figure 2: Total operating revenues structure
Despite the increased volume of securities trading on the Zagreb Stock Exchange from September untill the end of 2019, commissions and membership fees in 2019 did not exceed the 2018 amount. Income from commissions and membership fees in 2019 decreased by HRK -119 thousand or -1.6% (down from HRK 7,573 to HRK 7,454 thousand). At the end of 2019, the Zagreb Stock Exchange had a total of 14 members and the Ljubljana Stock Exchange had 11 members.
Income from quotation maintaining decreased from HRK 6,819 to HRK 6,645 thousand (HRK -174 thousand HRK or -2.6%), which is a consequence of delisting securities from the regulated market. At the end of 2019, there were 119 shares listed on the Zagreb Stock Exchange, -13 or -9.85% less, while on the Ljubljana Stock Exchange 29 shares were listed, -2 or -6.4% less than in the previous year. The loss in revenue on this basis was partially amortized by an increase in listing prices in August 2019.
In 2019, income from quotation fee fell from HRK 1,029 to HRK 980 thousand (HRK -49 thousand or - 4.8%). The loss in revenue on this basis was also partially amortized by an increase in listing prices in August 2019.
Other operating income increased by a significant HRK +1,440 thousand or +17% compared to 2018 (from HRK 8,467 to HRK 9,907 thousand). The largest share in other operating income was generated by income from the supply of information (61%), which increased by HRK +393 thousand or +7% (from HRK 5,609 to HRK 6,002 thousand). Included in this is revenue from the right to distribute real-time data paid by members. In addition, other income increased from HRK 1.201 to HRK 2.215 thousand (HRK +1.014 thousand or +84.4%), and income from seminars which in 2019 amounted to HRK 1.687 thousand, an increase of HRK +226 thousand or +15,5% versus 2018 when they were HRK 1,461 thousand. Other revenues include revenues that were not generated in 2018, which most affect their increase. These include revenue from collected receivables (HRK 533 thousand) and income from the sale of part of the building (HRK 364 thousand). OTC service revenue increased significantly from HRK 392 to HRK 490 thousand (HRK +98 thousand or +25%) and invoiced costs from HRK 3 to HRK 62 thousand (HRK +59 thousand). However, a major decrease in other revenues was recorded in revenue from LEI services which fell from HRK 457 to HRK 396 thousand (HRK -61 thousand or -13.4%) and license sales which fell from HRK 59 to 17 thousand (HRK -42 thousand or -71.4%).
In 2019, total operating expenses amounted to HRK 25,401 thousand, an increase of HRK +1,872 thousand or +7.9% (in 2018 they were HRK 23,529 thousand).
As mentioned before, a significant increase in depreciation from HRK 1,134 to HRK 1,873 thousand (+65.2%) is related to the application of IFRS 16 and the implementation of cross request functionality in early 2019. Other operating expenses increased by HRK +826 thousand or +7.2%, from HRK 11,542 to HRK 12,368 thousand, while staff costs increased from HRK 10,853 to HRK 11,160 thousand (HRK +307 thousand or +2.8%).

Figure 3: Total operating costs
The increase in other operating expenses (+7.2%) in 2019 compared to the previous year was largely influenced by the increase in other expenses by HRK +1,023 thousand or +26.9% (from HRK 3,808 to HRK 4,831 thousand), and they include post and telephone services (HRK +16 thousand), entertainment (HRK -14 thousand), seminar and marketing expenses (HRK +151 thousand), business trips (HRK -9 thousand), write-offs of intangible assets (HRK +6 thousand), impairment losses on financial assets (HRK +468 thousand), value adjustments (HRK +127 thousand) and other expenses (HRK +278 thousand). The high impairment losses on financial assets are the result of the adjustment of the value of the shares acquired by the Company in the course of the pre-bankruptcy settlement during 2019 and are stated in the position of unrealized losses on financial assets. As the investments in share capital were in the nominal value, it appeared that all receivables were fully paid and therefore the revenue from the receivables was recognized on that basis. However, since there are indications that the value of the shares is not equal to the nominal value, an adjustment was made to the value of those financial assets. The rest of the financial expenses relate to interest on operating leases. This is a consequence of the application of IFRS 16 under which long-term operating leases are treated as long-term liabilities and the lease payment is divided into principal and interest. In previous years, the entire amount of leasing paid was charged to the rental cost. In addition to these costs, a significant increase was also recorded in fees and charges which increased from HRK 787 to HRK 1,343 thousand (HRK +556 thousand or +70.6%), professional services which increased from HRK 1,497 to HRK 1,696 thousand (HRK +199 thousand or +13.3%) and the cost of software and licenses that increased from HRK 3,564 to HRK 3,635 thousand (HRK +71 thousand or +2%).

Figure 4: Operating costs structure
In 2019, the net profit for the period amounted to HRK 939 thousand; an increase of HRK +749 thousand or +394.2% compared to the previous year when net profit was HRK 190 thousand. Adding to that the foreign currency translation differences in the amount of HRK 96 thousand, the total profit in 2019 amounts to HRK 1,035 thousand. Although at the consolidated level, traditionally the most important revenues, accounting for about 60% of total revenues, have underperformed (sales revenues fell by HRK -342 thousand), the Group has significantly increased other operating revenues. It is necessary to point out the increase in revenues from seminars (HRK +226 thousand), income from the supply of information (HRK +393 thousand), and other income (HRK +1,014 thousand). Certainly, the increase in the net financial result by HRK +1,319 thousand is ultimately extremely responsible for the large increase in annual net profit.
Operating profit before interest, taxes, depreciation and amortization is positive and in 2019 amounts to HRK 1,458 thousand, which is a slight decrease of HRK -35 thousand compared to 2018.

Figure 5: Net profit for the period and EBITDA
As of December 31, 2019, the Group's total assets amounted to HRK 48,707 thousand, which is +5.8% more than in 2018.
| HRK 000 | 2018 | 2019 | change |
|---|---|---|---|
| Non-current assets | 17,258 | 14,982 | -13.2% |
| Current assets | 28,764 | 33,725 | 17.2% |
| Inventories | 7 | 7 | 0.0% |
| Trade receivables | 4,007 | 4,414 | 10.2% |
| Prepaid expenses | 530 | 635 | 19.8% |
| Financial assets | 17,693 | 19,583 | 10.7% |
| Short-term deposits | 4,083 | 1,492 | -63.5% |
| Cash and cash equivalents | 2,444 | 7,594 | 210.7% |
| Total assets | 46.022 | 48.707 | 5,8% |
| Equity | 39.505 | 40.540 | 2,6% |
| Long term obligations | 254 | 756 | 197,6% |
| Current liabilities | 6.263 | 7.411 | 18,3% |
| Total equity and liabilities | 46.022 | 48.707 | 5,8% |
| Table 2: Balance Sheet on 31 December | |||
|---|---|---|---|
| --------------------------------------- | -- | -- | -- |
The asset structure has changed in favor of current assets whose share has increased by +6% compared to 2018. On the liabilities side, there was a slight increase in the proportion of long-term and shortterm liabilities versus equity and reserves.

Figure 6: Assets and Liabilities Structure
There were no significant events after the end of the financial that would affect the result for 2019.
The emergence and spread of Covid-19 virus in the Republic of Croatia and the Republic of Slovenia and the measures taken to stop the spread and suppression of the virus will certainly have negative effects on the entire Croatian economy. To mitigate these effects, governments of both countries have introduced a series of measures to support the economy.
However, given the recent developments, the uncertainty over how long prevention measures will be in place, and the fact that measures are being developed to support the economy, it is not currently possible to reliably assess their effects.
In view of the development of the situation with the presence of the Covid-19 virus, the Management Boards of both Zagreb and Ljubljana Stock Exchange have decided that both companies will operate out of the office as of March 16, 2020. The offices of the companies are closed until further notice, and business is regularly carried out at secondary locations. The goal of management is to ensure continuous trading of securities throughout the trading day.
With its infrastructure and working procedures, the Group is fully trained and ready to ensure business continuity so that trading can proceed smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to work in such circumstances have been successfully carried out, ensuring that trading and business are carried out without difficulty even in emergency situations. The Group will continue to closely monitor the development of the situation to ensure the orderly functioning of the market, financial stability and protection of investors.
In 2020, the Group will continue to focus on restoring confidence and raising Corporate Governance standards and reporting on a regulated market. The Group will also focus on greater promotion of existing issuers, with a focus on Prime Market.
The Group will press on with previously initiated projects, placing the greatest emphasis on the project of regional SME capital market development (Progress), and further activities related to financing and investing in start-ups (Funderbeam SEE).
In 2020, the Group plans to launch new websites, common to the Zagreb and Ljubljana Stock Exchange, for the first time since 2007.
The Group is continuously working on developing and improving its own services and expanding its service provision to the Slovenian market as well.
At the beginning of 2019, after 10 years, the service of the market maker reinstated to the Ljubljana Stock Exchange with a Croatian member.
During the second half of 2019, the Zagreb Stock Exchange began migrating the Ljubljana Stock Exchange's downstream system to the internally developed data warehouse system of the Zagreb Stock Exchange.
As of December 31, 2019, the companies in the Group held no own shares.
The companies in the Group did not acquire own shares between 1 January 2019 and 31 December 2019.

Figure 7: Subsidiaries of the Company
On 30 December 2015, the Zagreb Stock Exchange took over a 100% participation in company Ljubljana Stock Exchange Inc. The issued share capital of Ljubljana Stock Exchange on 31 December 2019 is EUR 1,401,000, and the Zagreb Stock Exchange participates with 100%.
Ivana Gažić is the President of the Supervisory Board, while Patricia Bakšaj, Director of Legal Affairs and Compliance, Zagreb Stock Exchange, Tomislav Gračan, Member of the Management Board, Zagreb Stock Exchange, and Darja Jermaniš, Director of Market Operations, Ljubljana Stock Exchange are the memebers of the Supervisory Bord as of 31 December 2020.
SEE Link d.o.o. is a company seated in Skopje established by the Bulgarian, Macedonian and Zagreb Stock Exchanges in May 2014 with the aim of seeting up the regional infrastructure for trading in securities listed in those three exchanges, holding equal equity participations. The issued share capital of SEE LINK is 80,000 EUR and Zagreb Stock Exchange participates with 33.33%.
Ivan Steriev, CEO of the Macedonian Stock Exchange is the President of the Supervisory Board of SEE LINK. Ivana Gažić, CEO of the Zagreb Stock Exchange, and Manyu Moravenov, CEO of the Bulgarian Stock Exchange are the members of the Supervisory Bord of SEE LINK.
Funderbeam South-East Europe d.o.o. is a company that the Zagreb Stock Exchange founded in 2016 together with company Funderbeam Ventures OÜ. The issued share capital of the company on 31 December 2019 is 244,000 HRK, and the Exchage participates with 20%.
On December 18, 2019, the Zagreb Stock Exchange acquired 148 shares, or 5.3% of the Macedonian Stock Exchange's share capital.
The Group is fully funded by its own capital. The financial instruments the companies in the Group invest in are investment funds (money market and bond funds) and deposits (a vista and fixed-term deposits).
The Group's Business operation risks are detailed in the notes to the financial statements (Note 22).
Zagreb Stock Exchange internal controls system consists of procedures and processes for monitoring of business efficiency, financial reports reliability and legal compliance.
All employees, including the Management and Supervisory Board, are included in internal controls system enforcement.
The Exchange enforces the internal controls system through two independent control functions: compliance with the relevant regulations function and internal audit function.
These control functions process and monitor the work of all organizational units, company activities and support services in their internal documents.
Risk management is a set of procedures and methods for determining, measuring, assesing, controlling and monitoring risks and also reporting on the risks to which the Exchange is or might be exposed in its operations.
The Exchange has adopted the following procedures related to risk management:
The internal auditor, Antares revizija d.o.o., compiles the following documents:
In order to successfully manage risks that affect completion of Company's objectives, the Company assesses risks by identifying and analysing them.
Considering the Company's determined objectives and defined core processes, the Exchange has identified and determined risks that could influence the company's business processes. List of risks doesn't encompass all risks but only those on higher level. Other, more detailed risks (lower level risks) are identified during the internal audit of business processes.
The risks are grouped by those that influence the Exchange's organizational units that perform specific business processes within the company and by other risks that are connected with the Exchange's business in general.
Considering the previously defined company's core business processes and determined risks, the Exchange has adopted Risk assessment with regard to their impact on business processes.
Risk assessment encompasses every process's inherent risk and during the assessment, the very nature of those processes and best practice were taken into consideration.
Based on the risk assessment results, main areas that will be covered by internal audit procedures and measures that will prevent the occurrence of risky events have been established.
Risk monitoring is not separated and entrusted to Company's independent organizational unit, but to one or more Company's departments, depending on the type of risk. Therefore, every employee of the Exchange is included in Company's risk management.
Each organizational unit, depending on the identified risks and risk management system, is in charge of risk monitoring and cooperation with other organizational units, especially with the Management Board who makes decisions on individual risk management and its control.
In addition, two mutually independent control functions are involved in Company's risk management system: compliance with relevant regulations function (Compliance Department within the Sector of Legal and General Affairs) and internal audit performed by the independent company Antares revizija d.o.o.
Ivana Gažić Tomislav Gračan President of the Management Board Member of the Management Board
Pursuant to provision of Article 272, paragraph, in conjunction with provision of Article 250a, paragraph 4 of the Companies Act (Official Gazette no. 111/93, 34/99, 52/00, 118/03, 107/07, 148/08, 137/09, 125/11, 152/11, 111/12, 68/13, 110/15, hereinafter: CA) and provision of Article 22 of the Accounting Act (Official Gazette no. 78/15, 134/15 and 120/16, hereinafter: AA), the Management Board of company ZAGREB STOCK EXCHANGE Inc., Zagreb, Ivana Lučića 2a (hereinafter: the Company), on 21 April 2020, issued the following
| Shareholder | No. of shares | Ownership share | |
|---|---|---|---|
| 1 | EUNEX-C d.o.o.1 | 463,106 | 9.9900% |
| 2 | FINA | 463,106 | 9.9900% |
| 3 | PBZ CO OMF | 462,800 | 9.9834% |
| 4 | ICAM OUTFOX MACRO INCOME FUND | 399,500 | 8.6179% |
| 5 | BAKTUN, LLC | 364,957 | 7.8727% |
| 6 | EBRD | 240,000 | 5.1772% |
| 7 | SZAIF d.d. | 228,000 | 4.9184% |
| 8 | OTP BANKA d.d. | 211,800 | 4.5689% |
| 9 | HPB d.d. | 184,600 | 3.9821% |
| 10 | ERSTE & STEIRMARKISCHE BANK d.d. | 152,800 | 3.2962% |
| Others | 1,465,031 | 31.6032% | |
| Total | 4,635,700 | 100.0000% |
Pursuant to the Articles of Association of the Company, shareholder's voting rights are not limited to certain percentage or number of votes nor are there time limitations to acquire voting right. Each ordinary share provides a right to one vote in the General Assembly.
Rights and obligations of the Company deriving from the acquisition of own shares are met in accordance with the provision of the CA.
In 2019 the Company did not acquire own shares.
The Management Board runs Company business operations in line with the Articles of Association and legal regulations.
The Management Board is appointed and dismissed by the Supervisory Board that consists of the following members:
1 From 21 January 2020 entered into the Court Register under the name RR ONE CAPITAL d.o.o.
The Supervisory Board has established Audit Committee composed of three members, namely:
The Supervisory Board has established Remuneration Committee composed of three members, namely:
The Supervisory Board has established Strategy Committee composed of five members, namely:
The Supervisory Board has established Commission for assessment of compliance with criteria for management board members composed of three members, namely:
Ivan Tadin,
Pursuant to provisions of Article 250a, paragraph 4 and Article 272, paragraph of the CA, and Article 22 of the AA, this Statement is a special section and integral part of the Company's Annual Report for 2019.
Ivana Gažić Tomislav Gračan President of the Management Board Member of the Management Board
2 On June 18, 2019, Dubravko Štimac resigned as Chairman of the Supervisory Board of the Zagreb Stock Exchange d.d. thereby terminating his membership of the Remuneration Committee.
The Management Board of the Company is required to prepare financial statements for each financial year, which give a true and fair view of the financial position of the Company and of the results of its operations and cash flows, in accordance with International Financial Reporting Standards as adopted by the European Union. The Management Board is responsible for implementing and maintaining proper accounting records relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
The Management Board has a general responsibility for taking such steps as are reasonably available to it to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.
The Management Board is responsible for selecting suitable accounting policies to conform to applicable accounting standards and then applying them consistently; making judgments and estimates that are reasonable and prudent; and preparing the financial statements on a going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Management Board is also responsible for the preparation and content of the Management report and the statement of implementation of Corporate Governance Code, as required by the Croatian Accounting Act (Official Gazette 78/15, 134/15, 120/16), and the rest of other information (together "other information").
The Management Board is responsible for the submission of the Annual report to the Supervisory Board which includes the financial statements and other information for acceptance, following which the Supervisory Board is required to consider, and if appropriate approve the annual financial statements for submission to the General Assembly for adoption.
The financial statements set on pages 29 to 70 and other information, set out on pages 1 to 22, are approved by the Management Board on 27 April 2020 and are signed and verified for the Supervisory Board.
Signed on behalf of the Zagreb Stock Exchange, Inc.:
President of the Management Board
Ivana Gažić Tomislav Gračan
Member of the Management Board
Deloitte d.o.o. ZagrebTower Radnička cesta 80 10 000 Zagreb Hrvatska OIB: 11686457780
Tel: +385 (0) 1 2351 900 Fax: +385 (0) 1 2351 999 www.deloitte.com/hr
To the Shareholders of Zagrebačka burza d.d. group
We have audited the consolidated financial statements of Zagrebačka burza d.d. ("Company") and its subsidiary ("Group") which comprise the consolidated statement of financial position as at 31 December 2019, consolidated statement of comprehensive income, consolidated statement of changes in equity and reserves and consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies (hereinafter "financial statements").
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at 31 December 2019, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union (IFRSs).
We conducted our audit in accordance with the Audit Act and International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and we have fulfilled our ethical responsibilities in accordance with the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
The key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the annual financial statements for the current period. These matters were addressed in the context of our audit of the annual financial statements as a whole, and in forming our opinion thereon, but we do not provide a separate opinion on these matters.
This version of the auditor's report is a translation from the original, which was prepared in the Croatian language. All possible care has been taken to ensure that the translation is an accurate representation of the original. However, in all matters of interpretation of information, views or opinions, the original language version of the auditor's report takes precedence over translation.
The company was registered at Zagreb Commercial Court: MBS 030022053; paid-in initial capital: Kn 44,900.00; Directors: Marina Tonžetić and Dražen Nimčević; Bank: Zagrebačka banka d.d., Trg bana Josipa Jelačića 10, 10 000 Zagreb, bank account no. 2360000-1101896313; SWIFT Code: ZABAHR2X IBAN: HR2723600001101896313; Privredna banka Zagreb d.d., Radnička cesta 50, 10 000 Zagreb, bank account no. 2340009–1110098294; SWIFT Code: PBZGHR2X IBAN: HR3823400091110098294; Raiffeisenbank Austria d.d., Petrinjska 59, 10 000 Zagreb, bank account no. 2484008–1100240905; SWIFT Code: RZBHHR2X IBAN: HR1024840081100240905.
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited, a UK private company limited by guarantee ("DTTL"), its network of member firms, and their related entities. DTTL and each of its member firms are legally separate and independent entities. DTTL (also referred to as "Deloitte Global") does not provide services to clients. Please see www.deloitte.com/hr/about to learn more about our global network of member firms.
© 2020. For information, contact Deloitte Croatia.
According to the disclosures made in Note 4, the total revenue of the Group for the financial year amount to HRK 15,079 thousand (2018: HRK 15,421 thousand). Accounting policies for revenue recognition are disclosed in Note 3 l).
Revenue is important for assessing the Group's performance. The Group generates revenue from trading commissions, fees for maintenance of quotations, quotations fees and membership fees. Revenue is recognized in accordance with IFRS 15 "Revenue from Contracts with Customers", according to performance obligations at point in time and performance obligations over time.
Process of revenue recognition is highly automated and is it mainly based on the application of published fees to trading volume or number of quoted securities.
Given the high degree of reliance on information systems, implemented automatic controls in revenue recognition and possible impact of inaccurate revenue calculation, we have concluded that revenue recognition is a key audit matter.
We assessed whether Management applied the requirements of IFRS 15 by performing the following audit procedures:
We have determined that the applicable accounting policies and the revenue recognition policies were appropriate, applied in accordance with IFRS 15 "Revenue from Contracts with Customers" and that revenue is accurately accounted and recognized.
As at 31 December 2019, the stated amount of goodwill in relation to the acquisition of Ljubljanska borza d.d was HRK 1,168 thousand. Relevant accounting standards require that goodwill is tested, at least annually, for impairment. Accounting policies for goodwill are disclosed in Note 3 a) and Note 3 b).
The assessment of the recoverability of goodwill is performed using the discounted cash flow method. It requires use of significant estimates in determining the future business performance of cashgenerating units to which goodwill is allocated.
Management's recoverability assessment includes significant estimates that primarily relate on key assumptions regarding revenue growth rates, market trends, operating margins, terminal growth rate, and discount rate used in future cash flow projections. The main assumptions used by Management are explained in detail in Note 25 "Key accounting estimates and assumptions".
Accordingly, we have concluded that valuation of goodwill is a key audit matter.
In testing recoverability of goodwill, we assessed the appropriateness of identifying cash-generating units in the allocation of goodwill and focused on key Management assumptions. In the process of verifying the credibility of the assumptions underlying the calculation of the recoverable amount of goodwill, we have critically reviewed, assessed and concluded on the assumptions underlying the assessment that the Group applies.
The audit procedures we have applied include:
The consolidated financial statements of the Group for the year ended on 31 December 2018 were audited by another auditor who expressed an unqualified opinion about these financial statements on 26 April 2019.
Management is responsible for the other information. The other information comprises the information included in the Annual Report, but does not include the financial statements and our auditor's report.
Our opinion on the financial statements does not cover the other information.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. With respect to the Management Report and the Corporate Governance Statement, which are included in the Annual Report, we have also performed the procedures prescribed by the Accounting Act. These procedures include examination of whether the Management Report and Corporate Governance Statement includes required disclosures as set out in the Articles 21, 22 and 24 of the Accounting Act and whether the Corporate Governance Statement includes the information specified in the Article 22 and 24 of the Accounting Act.
Based on the procedures performed during our audit, to the extent we are able to assess it, we report that:
Based on the knowledge and understanding of the Group and its environment, which we gained during our audit of the financial statements, we have not identified material misstatements in the other information.
Management is responsible for the preparation and fair presentation of the financial statements in accordance with IFRSs and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, Management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless Management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing Group's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine the matter that is of most significance in the audit of the financial statements of the current period and is therefore the key audit matter. We describe this matter in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
We were appointed as the statutory auditor of the Group by the General Assembly of the Company on 27 June 2019 to perform audit of accompanying financial statements. Our total uninterrupted engagement has lasted 1 year and covers period 1 January 2019 to 31 December 2019.
We confirm that:
There are no services, in addition to the statutory audit, which we provided to the Company and its controlled undertakings, expect for those mentioned within the annual report.
The engagement partner on the audit resulting in this independent auditor's report is Domagoj Vuković.
Director Certified auditor
Marina Tonžetić Domagoj Vuković
Radnička cesta 80,
Deloitte d.o.o.
27 April 2020
10 000 Zagreb, Croatia
| Note | 2019 | 2018 | |
|---|---|---|---|
| '000 HRK | '000 HRK | ||
| Income statement | |||
| Sales revenue | 4 | 15,079 | 15,421 |
| Other operating income | 5 | 9,907 | 8,467 |
| Staff costs | 6 | (11,160) | (10,853) |
| Depreciation and amortization | 10,11,12 | (1,873) | (1,134) |
| Other operating expenses | 7 | (12,368) | (11,542) |
| Operating (loss)/profit | (415) | 359 | |
| Financial income | 8 a | 1,453 | 66 |
| Financial expense | 8 b | (65) | (7) |
| Net foreign exchange loss | (15) | (5) | |
| Net finance income | 1,373 | 54 | |
| Share of loss of equity - accounted investees | 75 | (124) | |
| Profit before tax | 1,033 | 289 | |
| Income tax | 9 a | (94) | (99) |
| Profit for the period | 939 | 190 | |
| Other comprehensive income | |||
| Foreign operations – foreign currency translation differences | 96 | (241) | |
| Total comprehensive profit/ (loss) for the year | 1,035 | (51) | |
| Basic and diluted profit per share (in HRK) | 1 9 | 0.20 | 0.04 |
The accounting policies and other notes set form an integral part of these consolidated financial statements.
Consolidated financial statements for the year ended 31 December 2019
| Consolidated Statement of financial position |
|---|
| ---------------------------------------------- |
| Note | 31.12.2019 | 31.12.2018 | |
|---|---|---|---|
| '000 HRK | '000 HRK | ||
| Assets | |||
| Non-current assets | |||
| Property and equipment | 10 | 8,578 | 12,275 |
| Intangible assets and goodw ill | 11 | 2,950 | 2,520 |
| Assets w ith right of use | 12 | 1,305 | - |
| Investment in associate and joint venture | 13 | 117 | 42 |
| Financial assets at fair value through other comprehensive income |
14a | 1,302 | 197 |
| Guarantee deposits | 250 | 250 | |
| Long-term deposits | - | 1,484 | |
| Loans given to related parties | 217 | 216 | |
| Deferred tax assets | 9 | 263 | 274 |
| Total non-current assets | 14,982 | 17,258 | |
| Current assets | |||
| Trade receivables and other assets | 15 | 4,414 | 4,007 |
| Prepaid expenses | 635 | 530 | |
| Financial assets at fair value through profit or loss | 14b | 19,583 | 17,693 |
| Short-term deposits | 1,492 | 4,083 | |
| Cash and cash equivalents Inventories |
17 | 7,594 7 |
2,444 7 |
| Total current assets | 33,725 | 28,764 | |
| Total assets | 48,707 | 46,022 | |
| Equity, reserves and liabilities | |||
| Equity and reserves | |||
| Issued share capital | 18 | 46,357 | 46,357 |
| Share premium | 13,860 | 13,860 | |
| Legal reserves | 141 | 141 | |
| Accumulated loss | (20,360) | (21,448) | |
| Revaluation reserves | 947 | 1,096 | |
| Translation reserves | (405) | (501) | |
| Total equity and reserves | 40,540 | 39,505 | |
| Non-current liabilities | |||
| Lease liabilities | 568 | - | |
| Long-term financial liabilities | - | 31 | |
| Provisions for bonuses and severance pay for the Ljubljanska | |||
| borza d.d. and other provisions | 103 | - | |
| Deferred tax liability | 9 | 188 | 223 |
| Total non-current liabilities | 859 | 254 | |
| Current liabilities | |||
| 20 | 2,553 | 1,946 | |
| Trade and other payables | 768 | ||
| Short-term maturity of long-term liabilities Short-term financial liabilities |
- 60 |
||
| Income tax liability | - | 81 | |
| Contractual liabilities and provisions | 21 | - 3,987 |
4,176 |
| Total current liabilities | 7,308 | 6,263 | |
| Total equity, reserves and liabilities | 48,707 | 46,022 |
The accounting policies and other notes set form an integral part of these consolidated financial statements.
| Issued share capital HRK '000 |
Share premium HRK '000 |
Legal reserves HRK '000 |
Accumulated loss HRK '000 |
Revaluation reserve HRK '000 |
Translation reserve HRK '000 |
Total HRK '000 |
|
|---|---|---|---|---|---|---|---|
| As at 1 January 2018 | 46,357 | 13,860 | 141 | (21,698) | 1,156 | (260) | 39,556 |
| Profit for the year Other comprehensive income Foreign operations – foreign currency translation |
- - |
- - |
- - |
190 | - | - | 190 |
| differences | - | - | - | - | - | (241) | (241) |
| Revaluation of land and property, net of deferred tax | - | - | - | 60 | (60) | - | - |
| Total comprehensive loss for the year | - | - | - | 250 | (60) | (241) | (51) |
| As at 31 December 2018 | 46,357 | 13,860 | 141 | (21,448) | 1,096 | (501) | 39,505 |
| Profit for the year Other comprehensive income |
- - |
- - |
- - |
939 | - | - | 939 - |
| Foreign operations – foreign currency translation differences |
- | - | - | - | - | 96 | 96 |
| Revaluation of land and property, net of deferred tax | - | - | - | 149 | (149) | - | - |
| Total comprehensive loss for the year | - | - | - | 1,088 | (149) | 96 | 1,035 |
| As at 31 December 2019 | 46,357 | 13,860 | 141 | (20,360) | 947 | (405) | 40,540 |
The accounting policies and other notes set form an integral part of these consolidated financial statements
Consolidated financial statements for the year ended 31 December 2019
| Note | 2019 HRK '000 |
2018 HRK '000 |
|
|---|---|---|---|
| Cash flow from operating activities | |||
| Profit/(loss) for the period | 939 | 190 | |
| Adjustments | 10,11,12 | 1,873 | 1,134 |
| Depreciation and amortization Net gains/(losses) from financial assets at fair value through profit |
|||
| or loss | 8 | (1,210) | 31 |
| Unrealised loss from financial assets at fair | |||
| value through other comprehensive income | 468 | - | |
| Impairment allow ance for trade receivables | (144) | (261) | |
| Interest income | 8 | (221) | (72) |
| Interest expense | 8 | 65 | 7 |
| Net foreign exchange loss | 15 | 5 | |
| Income from sale of tangible fixed assets | (364) | (196) | |
| Write-offs | 33 | 27 | |
| Profit/(loss) from investment in joint venture | (75) | 124 | |
| Tax expense | 9 | 94 | 99 |
| Other adjustments | 55 | - | |
| Cash flow before changes in operating assets and liabilities | 1,528 | 1,088 | |
| Changes in operating assets and liabilities | |||
| Increase in trade receivables | (192) | (569) | |
| Increase in prepaid expenses | (174) | (21) | |
| Decrease in inventories | - | 3 | |
| Increase/(decrease) in trade and other payables | 63 | (997) | |
| Increase in defferred income and accured expenses and | |||
| contractual liabilities and provisions | 272 | 611 | |
| Change in operating assets and liabilities | (31) | (973) | |
| Income tax | - | - | |
| Net cash inflow from operating activities | 1,497 | 115 | |
| Cash flow from investing activities | |||
| Purchase of equipment | (138) | (541) | |
| Proceeds from sale of property and equipment | 3,353 | 1,730 | |
| Purchase of intangible assets | (788) | (62) | |
| Purchase of financial instruments | (2,573) | (1,056) | |
| Proceeds from the sale of financial instruments | 320 | - | |
| Proceeds from investments in short-term deposits | 2,590 | 487 | |
| Proceeds from investments in long-term deposits | 1,549 | - | |
| Investments in associates and joint ventures | - | (45) | |
| Interest paid | (65) | (7) | |
| Interest received | 221 | 72 | |
| Net cash inflow from investing activities | 4,469 | 578 | |
| Cash flow from financing activities | |||
| Repayment of lease liability | (760) | - | |
| Granted loans | - | (43) | |
| Long term loan repayment | (56) | (55) | |
| Net cash inflows from financing activities | (816) | (98) | |
| Net increase in cash and cash equivalents | 5,150 | 595 | |
| Cash and cash equivalents at the beginning of the year | 2,444 | 1,849 | |
| Changes in exchange rates on cash and cash equivalents | - | - | |
| Cash and cash equivalents at the end of the year | 16 | 7,594 | 2,444 |
The accounting policies and other notes set form an integral part of these consolidated financial statements
Zagrebačka burza d.d. ("the Company") is a company domiciled in Republic of Croatia and was registered at the Commercial Court in Zagreb on 5 July 1991. The address of the Company's registered office is Eurotower, 22nd floor, Ivana Lučića 2a/22, Zagreb, Croatia.
The business activities of the Company include: management of the regulated market; collection, processing and publishing of trading data; management of Multilateral Trading Facility; development, maintenance and disposition of computer software used for management of the regulated market and for collection, processing and publishing of the data on securities trading; organizing and providing professional trainings for participants of capital markets.
At the year end the Company was owned by 208 shareholders (2018: 217 shareholders). The Company does not have an ultimate parent company.
At 29 July 2016 General Assembly made a decision to split 46,357 ordinary shares of nominal value of HRK 1,000 into 4,635,700 ordinary shares of nominal value of HRK 10. The decision was effective as of 11 August 2017.
At 31 August 2017 all of the 4,635,700 issued ordinary shares were listed to the Official Market of Zagreb Stock Exchange.
The activities of the Company are regulated by Croatian Agency for Supervision of Financial Services ("HANFA") and the activities of the Ljubljanska borza d.d. are regulated by the Slovenian Securities Market Agency ("ATVP").
The Zagrebačka burza d.d. Group ("the Group") consists of Zagrebačka burza d.d., Zagreb, Republic of Croatia, foreign subsidiary Ljubljanska borza d.d., Ljubljana, Republic of Slovenia. The Group has also foreign joint venture SEE Link d.o.o., Skopje, Republic of Macedonia and associate Funderbeam South-East Europe d.o.o., Zagreb, Republic of Croatia.
These financial statements comprise consolidated financial statements of the Group as defined in International Financial Reporting Standard 10 Consolidated Financial Statements. Zagrebačka burza d.d. prepares separate financial statements, which are published as a separate document.
The financial statements have been prepared in accordance with International Financial Reporting Standards adopted by European Union (IFRS).
These financial statements were authorised for issue by the Management Board on 27 April 2020 for approval by the Supervisory Board.
The following new standards and amended existing standards issued by the International Accounting Standards Board and interpretations published by the International Accounting Standards Board ("IASB") and adopted by the European Union are effective for the current reporting period:
The adoption of the amendments to the existing standards and interpretations has not led to any significant changes in the financial statements of the Company except in application of IFRS 16. As at January 1, 2019, the Group recognized assets with a right of use and lease liabilities in the amount of HRK 2,062 thousand.
The Group has made use of the practical expedient available on transition to IFRS 16 not to reassess whether a contract is or contains a lease. Accordingly, the definition of a lease in accordance with IAS 17 and IFRIC 4 will continue to be applied to those leases entered or changed before 1 January 2019.
The change in definition of a lease mainly relates to the concept of control. IFRS 16 determines whether a contract contains a lease on the basis of whether the customer has the right to control the use of an identified asset for a period of time in exchange for consideration. This is in contrast to the focus on 'risks and rewards' in IAS 17 and IFRIC 4.
The Group applies the definition of a lease and related guidance set out in IFRS 16 to all lease contracts entered into or changed on or after 1 January 2019 (whether it is a lessor or a lessee in the lease contract). In preparation for the first-time application of IFRS 16, the Group has carried out an implementation project. The project has shown that the new definition in IFRS 16 will not significantly change the scope of contracts that meet the definition of a lease for the Company.
IFRS 16 changes how the Group accounts for leases previously classified as operating leases under IAS 17, which were off balance sheet. Applying IFRS 16, for all leases (except as noted below), the Group:
Recognises right-of-use assets and lease liabilities in the consolidated statement of financial position, initially measured at the present value of the future lease payments, with the right-of-use asset adjusted by the amount of any prepaid or accrued lease payments in accordance with IFRS 16:C8(b)(ii)
Lease incentives (e.g. rent-free period) are recognised as part of the measurement of the right-of-use assets and lease liabilities whereas under IAS 17 they resulted in the recognition of a lease incentive, amortised as a reduction of rental expenses on a straight-line basis.
Under IFRS 16, right-of-use assets are tested for impairment in accordance with IAS 36.
For short-term leases (lease term of 12 months or less) and leases of low-value assets, the Group has opted to recognise a lease expense on a straight-line basis as permitted by IFRS 16. This expense is presented within 'Other operating expenses' in profit or loss.
The Group has used the following practical expedients when applying the cumulative catch-up approach to leases previously classified as operating leases applying IAS 17.
For leases that were classified as finance leases applying IAS 17, the carrying amount of the leased assets and obligations under finance leases measured applying IAS 17 immediately before the date of initial application is reclassified to right-of-use assets and lease liabilities respectively without any adjustments, except in cases where the Group has elected to apply the low-value lease recognition exemption. The rightof-use asset and the lease liability are accounted for applying IFRS 16 from 1 January 2019.
The Group has applied IFRS 16 using the cumulative catch-up approach and therefore comparative information has not been restated and is presented under IAS 17. The details of accounting policies under both IAS 17 and IFRS 16 are presented separately in note 3 e).
d) Standards and amendments to existing standards issued by IASB and adopted by the EU but not yet effective
At the date of authorisation of these financial statements, the following amendments to the existing standards were issued by IASB and adopted by the EU and which are not yet effective:
The Group has chosen not to apply the new standards, amendments to existing standards and interpretations prior to their effective date.
The Group anticipates that the adoption of these new standards and amendments to the existing standards will have no material impact on the financial statements of the Group in the period of initial application.
At present, IFRS as adopted by the EU do not significantly differ from regulations adopted by the International Accounting Standards Board (IASB) except for the following new standards and amendments to the existing standards, which were not endorsed for use in EU at the date of issue of financial statements:
Financial statements are prepared on a historical cost basis, except for financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income which are measured at fair value.
The financial statements are presented in the local currency, Croatian kuna ("HRK"), which is the currency of the primary economic environment in which the Company operates ("the functional currency"). The functional currency of Slovenian subsidiary is Euro. All financial information presented in HRK has been rounded to the nearest thousand.
The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses.
The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, and given the information available at the date of preparation of the financial statements, the results of which form the basis of making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised and in future periods affected.
Information about significant areas of estimation uncertainty and critical judgments in applying accounting policies that have a significant effect on the amounts disclosed in the financial statements are described in Note 25.
Transactions in foreign currencies are translated into respective functional currency at the spot exchange rate at the date of transactions.
Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated into the functional currency at the spot exchange rate at that date. The foreign currency gain or loss on monetary items is difference between the amortized cost in the functional currency at the beginning of the year, adjusted for effective interest and payments during the year, and amortized cost in foreign currency translated at the spot exchange rate at the reporting date.
Non-monetary assets and liabilities that are measured at fair value in foreign currency are translated into the functional currency at the spot exchange rate at the date on which the fair value is determined. Non-monetary items are measured based on historical cost in a foreign currency are translated using the spot exchange rate at the date of the transaction.
Foreign currency differences arising on translation are recognised in profit of loss.
In addition to HRK, the most significant currency in which the Group has assets and liabilities is Euro. The exchange rate used for translation on 31 December 2019 was EUR 1 = HRK 7.44258 (31 December 2018: EUR 1 = HRK 7.41758). Exchange rate used for translation of Group's share in joint venture loss on 31 December 2019 was MKD 1 = HRK 0.1025 (31 December 2018: MKD 1 = HRK 0.1193).
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into HRK at the spot exchange rates at the reporting date. The income and expenses of foreign operations are translated into HRK at the annual average exchange rates.
Foreign currency differences are recognised in other comprehensive income, and accumulated in the foreign currency translation reserve (translation reserve).
When a foreign operation is disposed of such that control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. If the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, then the relevant proportion of the cumulative amount is reattributed to NCI.
If the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, then foreign currency differences arising on the item form part of the net investment in the foreign operation and are recognised in OCI, and accumulated in the translation reserve within equity.
Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group. The Group controls an entity if it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
The Group measures goodwill at the acquisition date as:
When the total is negative, a bargain purchase gain is recognised immediately in profit or loss.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss. Transaction costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with a business combination are expensed as incurred.
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
The Group's interests in equity-accounted investees comprise interests in a joint venture and associate. A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities.
Interest in joint venture is accounted for using the equity method. It is initially recognised at cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group's share of the profit or loss and OCI of equity accounted investees, until the date on which joint control ceases.
Associates are entities over which the Group has significant influence but no control. Investments in associates are accounted for using the equity method of accounting in the consolidated financial statements and are initially recognised at cost.
The Group's share of its associates' post-acquisition gains or losses is recognised in the income statement and its share of their post-acquisition movements in reserves is recognised in reserves. The cumulative postacquisition movements are adjusted against the carrying amount of the investment. When the Group's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise any further losses, unless it has incurred obligations or made payments on behalf of the associate.
Upon the loss of control, the Group derecognises the assets and liabilities of the subsidiary, any noncontrolling interest and other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in the income statement. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or in accordance with the Group's accounting policy for financial instruments (refer to accounting policy 3 c) Financial instruments) depending on the level of influence retained.
Intra-group balances, and income and expenses (except for foreign currency transaction gains or losses) arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
Property and equipment are stated at historical cost or deemed cost less accumulated depreciation and impairment losses, except for property and land which have been measured according to the revaluation method. The latter method requires that property, whose fair value can be measured reliably, to be recognized at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of land and buildings is measured on the basis of market benchmarks, in an appraisal that is normally prepared by professionally qualified appraisers.
Subsequent cost is included in the asset's carrying amount or is recognised as a separate asset as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the period in which they have incurred. Depreciation is provided on all assets except land and assets not yet brought into use on a straight-line basis at prescribed rates designed to writeoff the cost over the estimated useful life of the asset.
The estimated useful lives are as follows:
| Buildings | 31 years |
|---|---|
| Computer and office equipment | 4-7 years |
| Office furniture and equipment | 5-7 years |
| Computer software | 2-5 years |
| Trading system software | 6-18 years |
| Leasehold improvements | period of lease |
When an item of property is revalued, the carrying value of that asset is adjusted to the revalued amount so that the accumulated depreciation is decreased against the gross carrying amount of the asset.
After initial recognition of property:
The useful life, the residual value and amortization methods are revalued and corrected, if necessary, at each reporting date.
According to IFRS 3 Business Combinations, any excess of the cost of the acquisition over the acquirer's interest in the fair value of the identifiable assets and liabilities acquired on the date of the acquisition is presented as goodwill and recognised as an asset. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is reviewed for impairment at least annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.
Impairment is determined by assessing the recoverable amount of the cash-generating unit (or the group of cash-generating units) to which the goodwill relates.
Where the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then pro-rata to the other assets of the unit on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.
On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
After initial recognition, financial assets are classified as assets at amortized cost, assets at fair value through other comprehensive income (FVOCI) and assets at fair value through profit and loss (FVTPL).
Financial assets are measured at amortized cost if they meet both of the following conditions and if they are not valued at fair value through profit and loss (FVTPL):
This category includes: loans to related parties, receivables from customers, cash and cash equivalents and placements with banks.
A debt instrument is measured at fair value through other comprehensive income if it meets both of the following conditions and if it is not valued at fair value through profit and loss account (FVTPL):
In the initial recognition of an investment in equity instruments that are not held for trading, the Company may irrevocably decide to recognize subsequent changes in fair value through other comprehensive income. This choice is made on the basis of a particular investment.
All other financial assets are classified as financial assets at fair value through profit or loss.
In addition, at initial recognition, the Group may irrevocably designate financial assets at fair value through profit or loss, although it meets the measurement requirements at amortized cost or at fair value through other comprehensive income, if this eliminates or substantially reduces the accounting mismatch that would arise.
As at 31 December 2019, financial assets at fair value through profit or loss refer to investments in open-end investment funds.
Group's financial liabilities that are not measured at fair value through profit or loss are measured at amortized cost, which includes liabilities for loans, guarantee deposits and other liabilities.
Financial assets are not reclassified after initial recognition, except in the period after the change in the business model for the financial asset management.
Business models determines how to manage a group of financial assets as a whole (portfolio) in order to achieve a specific business goal and define the way in which financial assets are expected to generate cash flows. Financial assets held for trading and whose performance is assessed on the basis of fair value are measured at fair value through profit and loss account, as it is not held for the purpose of collecting the contracted cash flows nor for collecting contractual cash flows and for sale.
Financial assets and financial liabilities at fair value through profit or loss are recognized at the trading date, ie the date on which the Group assumes the obligation to buy or sell the assets. Loans and receivables and other financial liabilities that are valued at amortized cost are recognized at the time the financial asset is transferred to the borrowers or liabilities received from the lender.
The Group ceases to recognise financial assets (in whole or in part) when the right to receive cash flows from a financial asset expires or when it loses control of the contractual rights over such a financial asset. This occurs when the Group substantially transfers all the risks and rewards of ownership to another business entity or when the rights have been exercised, ceded or expired. The Group ceases to recognize financial liabilities only when they cease to exist, ie when they are met, cancelled, expired or significantly modified (10 per cent test). If the terms of the financial liability change, the Group will cease to recognize this obligation and start recognizing the new financial liability with the new terms.
From 1 January 2018, any cumulative gain or loss recognized in the comprehensive income from equity securities under FVOCI option shall not be recognized in the income statement upon termination of recognition of such securities. All interest on transferred financial assets that meets the conditions for cessation of recognition is recognized as a separate asset or liability.
The Group measures investments in the shares (described in note 14 a)) by FVOCI option. In accordance with IFRS 9, the Group has decided to value these investments in shares under the FVOCI option since it does not hold such shares for trading. The fair values of those investments are disclosed within note 14 a).
Financial assets and liabilities are initially recognized at fair value increased by, in case of financial assets and financial liabilities not at fair value through profit or loss, transaction costs that are directly related to the acquisition or issuance of a financial asset or a financial liability. Transaction costs of financial assets at fair value through profit or loss are recognized immediately in profit or loss, while other financial instruments are amortized. All financial assets at fair value through profit or loss are subsequently carried at fair value. Loans to related parties and receivables from customers are valued at amortized cost less impairment losses and other financial liabilities at amortized cost. The amortized cost is calculated using the effective interest method. Premiums and discounts, including initial transaction costs, are included in the carrying amount of the related instrument and amortized based on the effective interest rate of the instrument.
The fair value of financial assets at fair value through profit or loss is quoted bid market price at the reporting date, without any deduction for selling costs. The Group assesses separately each financial instrument to determine if there is an active or inactive market for the instrument.
The Group uses the following levels for determining the fair value of financial instruments:
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities,
Level 2: other techniques for which all inputs which have significant effect on the recorded fair value are observable, either directly or indirectly,
Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
| Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|
| - | - | 1,302 | 1,302 |
| 19,583 | - | - | 19,583 |
| 19,583 | - | 1,302 | 20,885 |
| Level 1 | Level 2 | Level 3 | Total |
| - | - | 197 | 197 |
| 17,693 | - | - | 17,693 |
| 17,890 | |||
| 17,693 - 197 |
For credit exposures for which there has been no significant increase in credit risk from initial recognition, expected credit losses are recognized for credit losses arising from the probability of default in the next 12 months. For credit exposures with a significant increase in credit risk from initial recognition, a correction is required for expected credit losses throughout the life of the facility, regardless of the time of borrowing. For customer and contractual receivables, Group applies a simplified approach to calculating expected credit losses and therefore does not monitor credit risk changes but recognizes a value adjustment based on expected life-long expected credit loss at the end of each reporting period.
A financial asset is impaired when there is information indicating that debtor is in serious financial difficulty, that there is no realistic prospect of recovery, or that the debtor is likely to enter bankruptcy or other form of financial reorganization or restructuring. Impaired financial assets may still be subject to the Group's collection activities.
Expected credit losses on trade receivables are estimated on the basis of the maturity date matrix, taking into account the historical experience of the debtor's default status and an analysis of the debtor's current financial position. The Group recognized a loss of 100% on all claims over 120 days because historical experience indicates that these claims are generally not recoverable.
When estimating expected credit losses, the Group considers reasonable and substantiated information that is relevant and available. This includes quantitative and qualitative information and analysis, based on the Group's historical experience and credit rating assessment, including information related to the future.
The Company considers that financial assets are not recoverable if it is unlikely that the borrower will pay its obligations to the Group in full without the Group needing to initiate actions such as the activation of the collateral (if any). The maximum period taken into account in estimating the expected credit loss is the maximum contractual period during which the Group is exposed to credit risk.
The Group recognizes any gain or loss on the income statement for all financial instruments with a corresponding adjustment to the carrying amount through the provision for expected credit losses.
ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive). ECL are discounted at the instrument's effective interest rate.
There were no changes in valuation techniques or significant assumptions during the current reporting period.
Trade receivables, other assets, short-term deposits with banks and loans to related parties
Trade receivables, other assets, short-term deposits with banks and loans to related parties are initially recognized at fair value plus transaction costs, and subsequently carried at amortized cost less any impairment losses.
Trade receivables, other assets and short-term deposits with banks are initially recognized at fair value plus transaction costs, and subsequently carried at amortized cost less any impairment losses.
Trade and other payables are initially recognized at fair value, and subsequently measured at amortized cost.
The carrying amounts of the Group's assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is re-estimated.
The recoverable amount is estimated at each reporting date for intangible assets that have an indefinite useful life (at the reporting date the Group did not have such assets) and intangible assets that are not yet available for use.
Assets that are subject to amortization or depreciation are reviewed for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable.
An impairment loss is recognized whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognized in income statement.
The recoverable amount of equipment and intangible assets is the higher of the asset's fair value less costs to sell and value in use. For the purpose of assessing the amount of impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows available (cash-generating units). In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or cash-generating unit. Non-financial assets that have been impaired are reviewed for reversals of the impairment at each reporting date. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount and to the extent that the carrying amount of the assets does not exceed the carrying amount that would have been determined, net of depreciation, if no impairment loss had been recognized.
At the reporting date the Group does not have any finance leases. All other leases are operating leases, and assets leased by the Group as lessee are not recorded in the Group's statement of financial position. Payments made under operating leases are recognized in income statement on a straight-line basis over the term of the lease.
The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets, below HRK 30 thousand (such as tablets and personal computers, small items of office furniture and telephones). For these leases, the Group recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee uses its incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise:
The lease liability is presented as a separate line in the consolidated statement of financial position. The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.
The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:
The Group did not make any such adjustments during the periods presented. The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.
Right-of-use assets are depreciated over the shorter lease period term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.
The right-of-use assets are presented as a separate line in the consolidated statement of financial position. The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss.
Variable rents that do not depend on an index or rate are not included in the measurement of the lease liability and the right-of-use asset. The related payments are recognised as an expense in the period in which the event or condition that triggers those payments occurs.
Cash and cash equivalents for the purpose of preparation of cash flow statements and the statement of financial position comprise gyro accounts, cash in hand and short-term deposits with banks with original maturity up to three months.
The Company presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic (EPS) are calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS are determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.
Obligations for contributions to defined contribution pension plans are recognized as an expense in income statement of the period in which they have been incurred.
Termination benefits are recognised as an expense when the Group is committed demonstrably, without realistic possibility of withdrawal, to a formal detailed plan either to terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognised if the Group has made an offer of voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting date, then they are discounted to their present value.
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Income tax charge is based on taxable profit for the year and comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items in other comprehensive income. Current tax is the expected tax payable on the taxable income for the year, using the tax rates enacted or substantially enacted at the reporting date, and considering the adjustments to tax payable in respect of positions from previous years.
Deferred taxes are calculated using the balance sheet method. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the tax rates expected to apply to taxable profit in the years in which those temporary differences are expected to be realized, or settled, based on tax rates enacted or substantially in force at the reporting date.
Deferred tax assets and liabilities are not discounted and are classified as non-current assets and/or liabilities in the statement of financial position. Deferred tax assets are recognized when it is probable that sufficient taxable profits will be available against which the deferred tax assets can be utilized.
A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation which can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting of the expected future cash flows at a pre-tax rate that reflects current assessment of the time value of money and the risks specific to the liability.
A provision for restructuring is recognized when the Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly. The Group makes no provision for future operating costs.
Share capital represents the nominal value of paid-in shares classified as equity and it is denominated in HRK. Share premium represents the excess of the paid-in amount (net of transaction costs) and nominal value of the issued shares upon initial issue of shares. Any profit for the year after appropriations is transferred to retained earnings.
A legal reserve has been created in accordance with Croatian law, which requires 5% of the profit for the year to be transferred to the reserve until the total of legal reserves and capital reserves reaches 5% of issued share capital. The legal reserve can be used for covering current and prior period losses in the amount of up to 5% of issued share capital.
Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The Group recognises revenue when it transfers control of a product or service to a customer. The Group recognizes the following revenues: trading commissions, membership fees, fees for the maintenance of quotations and other fees.
Commission income is recognized when the service is provided. Income from fees is deferred over the relevant period to which the fees relate.
Income from maintenance of quotations, subscriptions for information and subscriptions for the real time monitoring of trade is deferred over the period of duration of the relevant quotation or subscription.
Income from initial listing fees is deferred to the period in which the client has a substantive right to service.
Interest income is recognized in income statement in the corresponding time period for all interest-bearing financial instruments measured at amortized cost using the effective interest rate method.
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group's other components, whose operating results are reviewed regularly by the Management Board (being the chief operating decision maker) to make decisions about resources allocated to each segment and assess its performance, and for which discrete financial information is available.
The owners and the management (Chief operating decision makers – "CODM")) for the purpose of assessing performance and making resource allocations decisions identified operating segments on a geographical basis. Geographical segmentation is based on the domicile of the group subsidiaries.
The geographical information analyses the Group's revenue and non-current assets by the Group's country of domicile and other countries.
The Group does not specify any additional reportable segments per product or service type in this moment, given that it is sufficient for CODM to assess the performance and make resource allocation decision on the level of the entire group. Segment reporting analysis is presented in Note 26.
The Group has identified two primary segments: Croatia and Slovenia. The primary segmental information is based on the geographical location of business segments. Segmental results are measured at reported amounts in the financial statements.
Associates are entities in which the Group has significant influence but not control. A significant influence is the power to participate in the financial and operating policies of entity in which the investment is made, but does not constitute control or joint control of those policies.
Joint ventures are companies in which two or more parties have joint control.
The Company's investments in associates and joint ventures are accounted for in the consolidated financial statements using the equity method.
| 2019 '000 HRK |
2018 '000 HRK |
|
|---|---|---|
| Commissions | 7,015 | 7,052 |
| Income from quotation maintaining | 6,507 | 6,819 |
| Income from quotation fee | 1,118 | 1,029 |
| Membership fees | 439 | 521 |
| Total sales revenue | 15,079 | 15,421 |
Commissions are charged from members based on value of realized transactions at the time of execution of the transaction. Commission income is recognized when the service is provided. Income from fees is deferred over the relevant period to which the fees relate.
Income from quotation maintenance represents an annual commission for the continuation of inclusion of the securities in the Official and Regular Market quotations. Quotation fees are collected from issuers of securities on the Official and Regular Market. Income from quotation maintenance is deferred over the period of duration of the relevant quotation.
Membership fees include one-time admission fee payable for acquiring the status of Exchange Member, as well as fees charged to existing members on a quarterly basis. Income from membership fees is deferred to the period in which the client has a substantive right to service.
| 2019 '000 HRK |
2018 '000 HRK |
|
|---|---|---|
| Income from the supply of information | 6,002 | 5,609 |
| Sale and lease of equipment | 3 | 196 |
| Income from seminars | 1,687 | 1,461 |
| Other income | 2,215 | 1,201 |
| Total other operating income | 9,907 | 8,467 |
Income from subscriptions for information and subscriptions for the real time monitoring of trade is deferred over the period of duration of the relevant subscription.
Other revenues include subsequently collected receivables, income from various fees, revenue from penalties and other income.
Total recognized revenue in accordance with International Financial Reporting Standard 15 is HRK 22,771 thousand (2018: HRK 22,687 thousand).
Total recognized revenue from performance obligations at point in time is HRK 8,702 thousand (2018: HRK 8,513 thousand). Total recognized revenue from performance obligations over time is HRK 14,069 thousand (2018: HRK 14,174 thousand). An overview of the maturity of all accounts receivable is disclosed in note 15.
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Salaries | ||
| Net salaries | 7,028 | 6,444 |
| Payroll deductions | 1,013 | 1,393 |
| Payroll contributions | 2,578 | 2,535 |
| Total salaries | 10,619 | 10,372 |
| Other staff cost | 541 | 481 |
| Total staff cost | 11,160 | 10,853 |
The number of employees at the end of 2019 was 39 (2018: 37). Staff costs include HRK 1,671 thousand (2018: HRK 1,008 thousand) of defined pension contributions paid into obligatory pension funds. Contributions are calculated as a percentage of employees' gross salaries. In 2019 bonus payments in Ljubljanska borza d.d. amounted to HRK 298 thousand (2018: HRK 298 thousand). In 2019, HRK 220 thousand bonus was paid to the Zagrebačka burza d.d. (2018: HRK 0 thousand).
| 2019 | 2018 '000 HRK |
|
|---|---|---|
| '000 HRK | ||
| Software and licences | 3,635 | 3,564 |
| Professional services | 1,696 | 1,497 |
| Rental expenses | 351 | 1,380 |
| Post and telephone services | 298 | 282 |
| Utility expenses | 512 | 506 |
| Fees and charges | 1,343 | 787 |
| Entertainment | 185 | 199 |
| Business travel | 245 | 254 |
| Write off of software | 33 | 27 |
| Seminar and marketing costs | 151 | - |
| Impairment financial assets | 468 | - |
| Impairment of trade receivables | 388 | 261 |
| Other expenses | 3,063 | 2,785 |
| Total other operating expenses | 12,368 | 11,542 |
Other expenses in the amount of HRK 3,063 thousand relate to the costs of lecturers (natural persons) and other fees to those persons, maintenance costs, costs of materials and energy, insurance costs, and other expenses.
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| a) Financial income | ||
| Net gain/(losses) from financial assets at fair value through profit or loss |
1,210 | (31) |
| Interest income | 221 | 72 |
| Other financial income | 22 | 25 |
| Total financial income | 1,453 | 66 |
| b) Financial expenses | ||
| Interest expense | (65) | (7) |
| Total financial expenses | (65) | (7) |
| Net financial result | 1,388 | 59 |
| 9 Income tax |
||
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Current income tax expense | 118 | 86 |
| Deferred income tax | (24) | 13 |
| Total income tax credit | 94 | 99 |
| 2019 '000 HRK |
2018 '000 HRK |
|
|---|---|---|
| Profit before tax | 1,033 | 289 |
| Tax calculated at 18% (2018.: 18%) | 186 | 52 |
| Effects of different tax rates | 2 | 14 |
| Tax non-deductible expenses | 104 | 117 |
| Non-taxable income | (128) | (362) |
| Use of tax losses | - | 40 |
| Tax losses from Zagrebačka burza d.d. not recognised as deferred tax assets |
(153) | 24 |
| Consolidation adjustments | 83 | 214 |
| Income tax | 94 | 99 |
| Effective income tax rate | 9.10% | 34.26% |
Gross tax losses arising from Zagrebačka burza d.d. amounting to HRK 9,357 thousand are available for offset against the future taxable profits of the Company at the end of 2019. A tax loss may be carried forward by the Company and is subject to review by the Ministry of Finance. At the end of 2018 the Company had HRK 10,363 thousand of tax loss available to be carried forward to subsequent years. At both reporting dates the Company did not recognise deferred tax assets in respect of tax losses carried forward, as it is uncertain when sufficient taxable profits will be available against which the deferred tax assets can be utilised.
At 31 December 2019 the Group did not recognize deferred tax assets in respect of temporary differences (receivables impairment allowances) and carried forward tax losses on Zagrebačka burza d.d., as it is uncertain if taxable profits will be available against which the deferred tax assets can be utilised. For the next reporting date, the Group will re-evaluate assumptions for the recognition of deferred tax assets.
Tax losses can't be transferred and used within group members. Despite the existence of tax losses from previous periods, Ljubljanska borza d.d. had a current income tax expense of 94 thousand kuna, since tax losses in Slovenia can only be used up to 50% of the profit. Therefore, Ljubljanska borza d.d. took advantage of tax losses of HRK 47 thousand kuna.
At 31 December the gross tax losses available to be carried forward are as follows:
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Up to 1 year | 2,329 | 1,006 |
| Up to 2 years | 3,672 | 2,329 |
| Up to 3 years | 3,221 | 3,672 |
| Up to 4 years | 135 | 3,221 |
| Up to 5 years | - | 135 |
| Total tax loss available to be carried forward | 9,357 | 10,363 |
At 31 December 2019 the Group recognised deferred tax assets arising from temporary differences (trade receivables, depreciation and tax losses carried forward) from Ljubljanska borza d.d.
| Trade | receivables Depreciation | Tax losses carried forward |
Provisions | Total | |
|---|---|---|---|---|---|
| 1 January 2018 | 66 | 11 | 220 | - | 297 |
| IFRS 15 adoption | - | - | 7 | - | 7 |
| (Decrease) / increase in deferred tax assets recognized in the income statement |
14 | - | (44) | - | (30) |
| 31 December 2018 | 80 | 11 | 183 | - | 274 |
| 1 January 2019 | 80 | 11 | 183 | - | 274 |
| (Decrease) / increase in deferred tax assets recognized in the income statement |
10 | 3 | (34) | 10 | (11) |
| 31 December 2019 | 90 | 14 | 149 | 10 | 263 |
| Fair value adjustment of property |
|
|---|---|
| 1 January 2018 | 240 |
| Decrease of deferred tax liability recognized through other comprehensive income |
(17) |
| 31 December 2018 | 223 |
| Decrease of deferred tax liability recognized through other comprehensive income |
(35) |
| 31 December 2019 | 188 |
| Land and property | Computers | Furniture and other equipment |
Leasehold improv ements |
Under construction |
Total | |
|---|---|---|---|---|---|---|
| HRK '000 | HRK '000 | HRK '000 | HRK '000 | HRK '000 | HRK '000 | |
| Cost | ||||||
| As at 1 January 2018 | 12,318 | 5,587 | 3,224 | 1,272 | - | 22,401 |
| Additions | 43 | 26 | 215 | - | 257 | 541 |
| Disposals | (1,331) | (1,104) | (988) | - | (203) | (3,626) |
| Effects of movements in exchange rate | (155) | (39) | - | (194) | ||
| As at 31 December 2018 | 10,875 | 4,509 | 2,412 | 1,272 | 54 | 19,122 |
| As at 1 January 2019 | 10,875 | 4,509 | 2,412 | 1,272 | 54 | 19,122 |
| Additions | - | 30 | 88 | - | 20 | 138 |
| Disposals | (2,859) | - | (420) | - | (74) | (3,353) |
| Effects of movements in exchange rate | (311) | - | (11) | - | - | (322) |
| As at 31 December 2019 | 7,705 | 4,539 | 2,069 | 1,272 | - | 15,585 |
| Accumulated depreciation | ||||||
| As at 1 January 2018 | - | (5,236) | (1,860) | (1,111) | - | (8,207) |
| Charge for the period | (345) | (111) | (268) | (35) | - | (759) |
| Disposals | - | 1,104 | 988 | - | - | 2,092 |
| Effects of movements in exchange rate | - | - | 27 | - | - | 27 |
| As at 31 December 2018 | (345) | (4,243) | (1,113) | (1,146) | - | (6,847) |
| As at 1 January 2019 | (345) | (4,243) | (1,113) | (1,146) | - | (6,847) |
| Charge for the period | (338) | (136) | (260) | (32) | - | (766) |
| Disposals | 247 | - | 420 | - | - | 667 |
| Effects of movements in exchange rate | (59) | - | (2) | - | - | (61) |
| As at 31 December 2019 | (495) | (4,379) | (955) | (1,178) | - | (7,007) |
| Net book v alue at | ||||||
| 31 December 2018 | 10,530 | 266 | 1,299 | 126 | 54 | 12,275 |
| 31 December 2019 | 7,210 | 160 | 1,114 | 94 | - | 8,578 |
| Software | Long-term deferred costs |
Goodwill | Imovina u pripremi |
Total | |
|---|---|---|---|---|---|
| HRK '000 | HRK '000 | HRK '000 | HRK '000 | HRK '000 | |
| Cost | |||||
| At 1 January 2018 | 3,248 | 192 | 1,183 | - | 4,623 |
| Additions | 47 | 15 | - | - | 62 |
| Write-offs | (996) | (4) | - | - | (1,000) |
| Effect of movements in exchange rate |
(114) | (2) | (15) | - | (131) |
| At 31 December 2018 | 2,185 | 201 | 1,168 | - | 3,554 |
| At 1 January 2019 | 2,185 | 201 | 1,168 | - | 3,554 |
| Additions | 548 | 21 | - | 219 | 788 |
| Write-offs | - | (3) | - | - | (3) |
| Effect of movements in exchange rate |
(7) | (1) | (8) | ||
| At 31 December 2019 | 2,726 | 219 | 1,168 | 218 | 4,331 |
| Accumulated amortization | |||||
| At 1 January 2018 | (1,732) | - | - | - | (1,732) |
| Charge for the period | (375) | - | - | - | (375) |
| Write-offs | 973 | - | - | - | 973 |
| Effect of movements in exchange rate |
100 | - | - | - | 100 |
| At 31 December 2018 | (1,034) | - | - | - | (1,034) |
| At 1 January 2019 | (1,034) | - | - | - | (1,034) |
| Chrage for the period | (349) | - | - | - | (349) |
| Write-offs | - | - | - | - | - |
| Effect of movements in exchange rate |
2 | - | - | - | 2 |
| At 31 December 2019 | (1,381) | - | - | - | (1,381) |
| Net book value | |||||
| At 31 December 2018 | 1,151 | 201 | 1,168 | - | 2,520 |
| At 31 December 2019 | 1,345 | 219 | 1,168 | 218 | 2,950 |
| Buildings | Land | Equipment | Total | |
|---|---|---|---|---|
| HRK '000 | HRK '000 | HRK '000 | HRK '000 | |
| Cost | ||||
| At 31 December 2018 | - | - | - | |
| Initial recognition on 1 January 2019 | 1,542 | 292 | 228 | 2,062 |
| At 1 January 2019 | 1,542 | 292 | 228 | 2,062 |
| Additions | - | - | - | - |
| Revaluation | - | - | - | - |
| Write-offs | - | - | - | - |
| Effects of movements in exchange | - | 1 | - | 1 |
| At 31 December 2019 | 1,542 | 293 | 228 | 2,063 |
| Accumulated amortization | ||||
| At 1 January 2019 | - | - | - | - |
| Charge for the period | (661) | (29) | (68) | (758) |
| Write-offs | - | - | - | - |
| Effects of movements in exchange | - | - | - | - |
| At 31 December 2019 | (661) | (29) | (68) | (758) |
| Net book value at | ||||
| 31 December 2018 | - | - | - | - |
| 31 December 2019 | 881 | 264 | 160 | 1,305 |
The lease of right-of-use assets refers to several personal vehicles leased for the period of 3 to 5 years and property leased to 5 years. The weighted average incremental borrowing rate applied to lease liabilities recognised in the statement of financial position at the date of initial application is 4.2%. The total cash outflow for lease of right-of-use assets in 2019 amounts to HRK 760 thousand.
| Amounts recognised in profit and loss: | 2019. |
|---|---|
| Depreciation expense on right-of-use assets | 758 |
| Interest expense on lease liabilities | 56 |
| Expense relating to short-term leases | 760 |
Lease liabilities are due and payable as follows:
| 31.12.2019 | |
|---|---|
| Within a year | 822 |
| In the second year | 384 |
| In the third year | 128 |
| In the fourth year | 2 |
| In the fiffth year | - |
| After fifth year | - |
| Total | 1,336 |
As of 1 January 2019, the Company initially recognised lease liabilities to the amount of HRK 2,062 thousand.
Difference between operating lease commitments at the end of the annual reporting period, immediately preceding the date of initial application, discounted using the incremental borrowing rate at the date of initial application and lease liabilities recognised in the statement of financial position at the date of initial application:
| 1.1.2019 | |
|---|---|
| '000 HRK | |
| Operating lease comitment as 31.12.2018 as disclosed in the Group's financial statements |
1,916 |
| Discounted using the incremental borowing rate at 1.1.2019 | 1,096 |
| Finance lease liabilities recognized as at 31.12.2018 | 91 |
| Recognition exemption for: | |
| - short term leases | (110) |
| - leases of low value assets | (188) |
| Extention and termination options reasonably certain to be excercised | 1,173 |
| Lease liabilities recognised at 1.1.2019 | 2,062 |
| 31.12.2019 '000 HRK |
31.12.2018 '000 HRK |
|
|---|---|---|
| Investment in SEE Link d.o.o. (33.33 %) | 117 | 42 |
| Investment in Funderbeam South-East Europe d.o.o. (20 %) | - | - |
| Total investment in associates and joint venture | 117 | 42 |
As at 31 December the Group's associate and joint venture were as follows:
| Holding | |||||
|---|---|---|---|---|---|
| Company | Country | Native of business | 2019 % |
2018 % |
|
| Joint venture Associate |
SEE Link d.o.o. | Makedonija | stock-exchange order routing |
33.3 | 33.3 |
| Funderbeam SEE d.o.o. | Hrvatska | finance intermediary | 20 | 20 |
SEE Link d.o.o. is a joint venture (Zagrebačka burza d.d. has 1/3 ownership) that was founded in 2014. During 2015, all three owners paid in additional HRK 177 thousand in order to increase share capital of SEE Link d.o.o.
Summary of financial data for SEE Link d.o.o. is as follows:
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Share in ownership | 33% | 33% |
| Non-current assets | 571 | 1,018 |
| Current assets | 506 | 504 |
| Of which cash and cash equivalents | 237 | 197 |
| Total assets | 1,077 | 1,522 |
| Non-current liabilities | - | - |
| Current liabilities | 731 | 1,405 |
| Of which current financial liabilities | - | - |
| Total liabilities | 1,405 | 1,405 |
| Total income | 1,273 | 735 |
| Depreciation and amortization | 457 | 452 |
| Net interest income / (cost) | - | (1) |
| Income tax | 26 | - |
| Profit / loss for the year | 229 | (239) |
Funderbeam South-East Europe d.o.o. is an associate established in 2017, while in 2018 it started operations. During 2018 the Company paid HRK 44.8 thousand on behalf of the Funderbeam South-East Europe d.o.o. as an increase in the Associate's share capital. Share ownership after increasing the amount of investment remained at 20%.
Summary of financial data for Funderbeam South-East Europe d.o.o. is as follows:
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Share in ownership | 20% | 20% |
| Non-current assets | 148 | 151 |
| Current assets | 136 | 263 |
| Of which cash and cash equivalents | 136 | 239 |
| Total assets | 284 | 414 |
| Non-current liabilities | 225 | 225 |
| Current liabilities | 1,030 | 1,005 |
| Of which current financial liabilities | 917 | 914 |
| Total liabilities | 1,405 | 1,230 |
| Total income | 743 | 358 |
| Net interest income / (cost) | 3 | (34) |
| Income tax | 26 | - |
| Loss for the year | (146) | (890) |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| a) Financial assets at fair value through other comprehensive | ||
| income | ||
| Investments in bonds | 197 | 197 |
| Expected credit losses for bonds | (197) | 197 |
| Investments in shares | 1,302 | (197) |
| Ukupno | 1,302 | 197 |
Movement in expected credit losses of bonds (stage 3):
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Balance at 1 January | 197 | 158 |
| Expected credit losses | - | 39 |
| Total | 197 | 197 |
Investment in bonds relate to bond acquired for uncollected receivables. In 2017 the Group recognised impairment on these bonds, which was recorded directly in profit or loss account (Note 7), given the significant decline in value of investment.
Investments in equity instruments relate to shares acquired for uncollected receivables, acquired for HRK 541 thousand. Fair value of these equity instruments as at 31.12.2019 is 0 (31.12.2018:0). Investments in equity instruments in amount of HRK 1,302 thousand (31.12.2018: HRK 197 thousand) relate to investmnents that Company intends to hold long-term.
At 18 December 2019. The Group acquired shares of Macedonian Stock Exchange A.D. The share price was HRK 1,105 thousand. From 18 December 2019 to 31 December 2019 there was no trading in shares of the Macedonian Stock Exchange A.D. therefore, the Management Board considers that the quoted price reflects the fair value of the said investment.
Shares in the amount of HRK 197 thousand relate to the share capital of the Središnje klirinško depozitarno društvo d.d. The Group 's management concluded that there was no change in the fair value of the said shares in 2019.
As permitted by IFRS 9, the Group has decided, upon initial recognition, to classify these instruments as financial assets at fair value through other comprehensive income. Unlike IAS 39, the accumulated fair value reserve of these investments will never be reclassified to profit or loss.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| b) Financial assets at fair value through profit or loss | ||
| Shares in open-ended investment funds | 19,583 | 17,693 |
| 19,583 | 17,693 |
Open-end investment funds are classified as level 1 fair value as at 31 December 2019 and 31 December 2018.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Trade receivables | 5,696 | 5,607 |
| Given advances | 13 | 41 |
| Other assets | 722 | 533 |
| Impairment allowance | (2,017) | (2,174) |
| Total | 4,414 | 4,007 |
The movement of the impairment of trade receivables:
| 2019 | 2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Balance at 1 January | (2,174) | (1,929) |
| Impairment losses recognized during the year | (388) | (469) |
| Writte of | 8 | 16 |
| Impairment of receivable | 537 | 208 |
| Total | (2,017) | (2,174) |
At the reporting date, the Group had overdue receivables not impaired in the amount of HRK 1,221 thousand (31 December 2018: HRK 644 thousand). The Management considers that receivables are fully recoverable.
| Not past due | < 90 | 90 - 120 | > 120 | |
|---|---|---|---|---|
| Trade receivables and other assets - gross amount | 2,670 | 1,863 | 363 | 1,535 |
| Expected credit loss | 27 | 112 | 359 | 1,520 |
| Trade receivables and other assets - net amount | 2,643 | 1,751 | 4 | 15 |
| Expected credit loss rate | 1% | 6% | 99% | 99% |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Short-term deposits with maturity over 3 months | 1,492 | 4,083 |
| Total short-term deposits | 1,492 | 4,083 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Long-term deposits | - | 1,484 |
| Total long-term deposits | - | 1,484 |
Long-term deposit as at 31 December 2018 refers to a deposit in the amount of EUR 250 thousand in one business bank in Slovenia approved for 2 years at an interest rate of 0.45%.
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Gyro account in foreign currency (EUR) | 7,308 | 1,045 |
| Gyro account in domestic currency | 282 | 1,396 |
| Cash in hand | 4 | 3 |
| Total cash and cash equivalents | 7,594 | 2,444 |
Share number movement:
| Number of shares |
Nominal value of share capital in HRK |
Issued share capital in HRK '000 |
|
|---|---|---|---|
| 1 January 2018 | 4,635,700 | 10 | 46,357 |
| 31 December 2018 | 4,635,700 | 10 | 46,357 |
| 1 January 2019 | 4,635,700 | 10 | 46,357 |
| 31 December 2019 | 4,635,700 | 10 | 46,357 |
All of the issued shares are authorized and fully paid in ordinary shares. On 31 August 2016, all of the issued shares were listed to the Official Market of Zagreb Stock Exchange.As at 31 December 2019 the Company had 208 shareholders (31 December 2018: 217 shareholders) with ownership interests in the Company ranging between 0.01% and 9.99%.
Calculation of profit per share as at 31 December 2019 was based on the profit of HRK 939 thousand and a weighted average number of ordinary shares outstanding of 46,357,000 calculated as follows:
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Net profit/(loss) for the period (HRK'000) | 939 | 190 |
| Weighted average number of ordinary shares during the period | 4,635,700 | 4,635,700 |
| Basic and diluted profit/(loss) per share (in HRK) | 0.20 | 0.04 |
Diluted earnings per share are the same as basic given there is no potential dilution effect from any instruments.
| 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|
| '000 HRK | '000 HRK | ||
| Trade payables | 1,383 | 979 | |
| VAT liability | 191 | 72 | |
| Other short-term payables | 979 | 895 | |
| Total trade and other payables | 2,553 | 1,946 |
| 31.12.2019 | 31.12.2018 | |
|---|---|---|
| '000 HRK | '000 HRK | |
| Contractual liabilities from quotation maintaining | 3,574 | 1,922 |
| Contractual liabilities from initial listing fees | 11 | 572 |
| Other contractual liabilities | 18 | 431 |
| Total contractual liabilities | 3,603 | 2,925 |
| Provisions for expenses for which no invoice has been received | 384 | - |
| Provisions for bonuses and severances of Ljubljanska borza d.d. |
- | 1,251 |
| Total provisions | 384 | 1,251 |
| Total contractual liabilities and provisions | 3,987 | 4,176 |
The Group does not have significant amount of variable interest-bearing assets. The most significant interestearning assets are short-term deposits in banks. The Group has no financial obligations on which it pays interest. The impact of changes in market interest rates on income statement is therefore assessed as not significant.
Except for HRK 32 thousand (2018: HRK 683 thousand) of the funds on the gyro account denominated in euro, trade receivables in amount of HRK 242 thousand and HRK 29 thousand of trade payable denominated in euro, there are no other financial assets and liabilities denominated in foreign currency. Thus, the Group is not significantly exposed to foreign currency risk.
The maximum net exposure to credit risk is as follow:
| 31.12.2019 HRK '000 |
31.12.2018 HRK '000 |
|
|---|---|---|
| Cash and cash equivalents (excluding cash in hand) | 7,590 | 2,441 |
| Short-term deposits | 1,492 | 4,083 |
| Trade receivables and other assets | 6,431 | 6,181 |
| Guarantee deposits | 250 | 250 |
| Long-term deposits | - | 1,484 |
| Loans given to related party | 217 | 216 |
| Total | 15,980 | 14,655 |
The Group generally does not take collateral due to the nature of its operations. Other than short-term deposit and cash in domestic banks (Note 16, 17), the Group did not have significant concentration of credit risk at the reporting date.
Price risk is the risk that the value of financial instrument will fluctuate as a result of changes in market prices, whether caused by factors specific to an individual investment, its issuer, or by factors affecting all instruments traded in the market. The Group's investment in open-ended investment funds (cash funds) are carried at fair value with fair value changes recognized in income statement. Accordingly, such changes in market conditions will directly affect gains or losses on financial instruments recognized in income statement.
Price risk is mitigated by the Group through diversification of its portfolio of investments in open-ended investment funds to various types of funds, managed by different investment companies, and investing in cash funds. Assuming all other variables unchanged, a decrease/increase in the market price of units in investment funds by -/+1% at the reporting date would result in decrease/increase of profit before tax by HRK 177 thousand (2018: HRK 177 thousand).
The Group does not have interest-bearing borrowings. All trade payables are due in range of 0 to 3 months. Lease liabilities refers to several personal vehicles leased for the period of 3 to 5 years and property and plant leased to 5 years. Undiscontinued payments for lease liabilities are disclosed in note 12. Cash and cash equivalents and financial assets at the reporting date significantly exceed liabilities. Financial liabilities which include trade and other payables, deferred income and accrued expenses have maturity up to one year.
The Company considers that it has an immediate related party relationship with its key shareholders, its subsidiary, joint venture and associate, the Supervisory and Management Board members and other executive management (together "key management"); close family members of key management; and jointly controlled by Management Board members and their close family members, in accordance with definitions contained in International Accounting Standard 24 "Related Party Disclosures" (IAS 24).
During 2019, the Zagreb Stock Exchange d.d. generated revenues from the Ljubljana Stock Exchange d.d. in the amount of HRK 241 thousand (2018: HRK 105 thousand) and expenses in the amount of HRK 42 thousand (2018: HRK 5 thousand). Receivables from Ljubljana Stock Exchange d.d. on 31.12.2019 amounts to HRK 200 thousand (31 December 2018: HRK 5 thousand). Liabilities to Ljubljana Stock Exchange d.d. on 31.12.2019 amounts to HRK 2 thousand (31 December 2018: HRK 0 thousand).
During 2019, the Zagreb Stock Exchange d.d. generated revenue from Funderbeam South-East Europe d.o.o. in the amount of HRK 6 thousand (2018: HRK 5 thousand). Receivables from Funderbeam South-East Europe d.o.o. on 31.12.2019 amounts to HRK 226 thousand (31 December 2018: HRK 221 thousand).
During 2019, the Zagreb Stock Exchange had expenditures from SEE link d.o.o. in the amount of HRK 87 thousand (2018: HRK 0 thousand). Liabilities to SEE link d.o.o. on 31.12.2019 amounts to HRK 22 thousand (31 December 2018: HRK 6 thousand).
Remuneration to Management Board throughout the year was (both Zagrebačka burza d.d. i Ljubljanska borza d.d.) HRK 3,173 thousand (2018: HRK 3,149 thousand). The total remuneration of Supervisory Board members amounted to HRK 47 thousand (2018: HRK 47 thousand).
In presenting the geographic information, segment revenue has been based on the geographic location of customers and segment assets were based on the geographic location of the assets.
| HRK '000 | 2018 | ||||
|---|---|---|---|---|---|
| Croatia | Slovenia | Reportable segments total |
Adjustments | Consolidation totals |
|
| External revenue | 13,351 | 10,768 | 24,119 | (231) | 23,888 |
| Staff costs | (6,274) | (4,579) | (10,853) | - | (10,853) |
| Depreciation and amortization | (368) | (766) | (1,134) | - | (1,134) |
| Other operating expenses | (6,693) | (4,958) | (11,651) | 109 | (11,542) |
| Financial income | 1,299 | 12 | 1,311 | (1,245) | 66 |
| Financial expense | - | (7) | (7) | - | (7) |
| Net foreign exchange loss | (5) | - | (5) | - | (5) |
| Segment (loss)/profit before tax |
1,310 | 470 | 1,780 | (1,491) | 289 |
| Segment income tax | - | (122) | (122) | 23 | (99) |
| Segment (loss)/profit for the year |
1,310 | 348 | 1,658 | (1,468) | 190 |
| Capital expenditure | 39 | 564 | 603 | - | 603 |
| HRK '000 | 2019 | ||||
|---|---|---|---|---|---|
| Croatia | Slovenia | Reportable segments total |
Adjustments | Consolidation totals |
|
| External revenue | 14,250 | 10,880 | 25,130 | (144) | 24,986 |
| Staff costs | (6,760) | (4,400) | (11,160) | - | (11,160) |
| Depreciation and amortization | (1,077) | (796) | (1,873) | - | (1,873) |
| Other operating expenses | (7,004) | (5,461) | (12,465) | 97 | (12,368) |
| Financial income | 1,855 | 19 | 1,874 | (421) | 1,453 |
| Financial expense | (54) | (11) | (65) | - | (65) |
| Net foreign exchange loss | (15) | - | (15) | - | (15) |
| Segment (loss)/profit before tax |
1,195 | 231 | 1,426 | (393) | 1,033 |
| Segment income tax | - | (68) | (68) | (26) | (94) |
| Segment (loss)/profit for the year |
1,195 | 163 | 1,358 | (419) | 939 |
| Capital expenditure | 76 | 837 | 913 | - | 603 |
The Management Board uses estimates and assumptions concerning the future events. The resulting accounting estimates will therefore, by definition, seldom equal the actual results. The estimates and judgments which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Trade receivables are estimated at each reporting date and are impaired according to the estimate of probability of collection. Each customer is evaluated individually based on the expected date of collection of the amount due and estimated probability of collection of the outstanding amount. The Management holds that trade receivables are stated at their recoverable amount at the reporting date. As stated in Note 15, the value adjustment on 31 December 2019 amounts to HRK 2,017 thousand (31 December 2018: HRK 2,174 thousand).
The Group provides for tax liabilities in accordance with the tax laws of the Republic of Croatia. Tax returns are subject to the approval of the tax authorities who are entitled to carry out subsequent inspections of taxpayers' records. There are different possible interpretations of tax laws; therefore, amounts in the financial statements may be changed subsequently depending on the decision of the tax authorities. Income tax expense is disclosed in Note 9 and amounts to HRK 94 thousand (2018: HRK 99 thousand).
The Group reviews the estimated useful lives of property and equipment and intangible assets at the end of each reporting period. The useful lives of equipment and intangible assets are stated in the note 3 b).
The Group has assessed that investment in SEE Link d.o.o. represents investment in joint venture considering that the Group has rights to the net assets of the arrangement.
The Group determines whether goodwill is impaired at least on an annual basis, in accordance with accounting policy 3 b). This requires an estimation of the value in use of the cash-generating units to which the goodwill is allocated. Estimating the value in use requires the Group to make an estimate of the expected future cash flows from the cash-generating unit and also to choose a suitable discount rate in order to calculate the present value of those cash flows.
The recoverable amount of cash generating units is determined based on value-in-use calculations. These calculations use cash flow projections from financial budgets approved by management and cover a period of five years.
Goodwill relates entirely to goodwill arising on acquisition of the subsidiary Ljubljanska borza d.d. The Group annually performs an impairment test in order to assess whether the recoverable amount of goodwill indicates potential impairment of its carrying amount. The calculation of the recoverable amount of goodwill is based on five-year plans for revenue on the Slovenian market and business plans of the subsidiary developed by the Group bearing in mind it's corporate and marketing strategy, relevant markets trends.
The calculation of the recoverable amount implies a terminal growth rate for cash flows after the projected five-year period amounting to 2%. Cash flows created from such plans are discounted using the discount rate which reflects the return of the underlying asset, which is defined for the purposes of the goodwill impairment test as a weighted cost of capital for the Slovenian market.
The calculations of value in use for the cash-generating unit is most sensitive to the following assumptions:
Revenue and gross margins - Revenue and gross margins are based on average values achieved in the recent years preceding to the start of the business plan period. These are increased over the business plan period for anticipated expansion in business, synergies and efficiency improvements
Growth rates - The business plan terminal growth rates are based on market outlook. Average revenue growth rate for business plan period is 6.17%.
Discount rates - Discount rates represent the current market assessment of the risks specific to the CGU. This is the benchmark used by the Group to assess operating performance and to evaluate future investment proposals.
The Group believes that the loans granted are fully recoverable and that there are no indicators of impairment at the reporting date.
At the balance sheet date, the Group did not recognise deferred tax assets related to carry forward tax losses in the amount of HRK 9,357 thousand, as the Management has assessed that it is not probable that sufficient taxable profits will be available to utilise the deferred tax assets. This will be reassessed at the next balance sheet date. Deferred tax assets and liabilities are stated in Note 9 c).
The Group's objectives in managing capital are to preserve the Group's ability to continue in business on a going concern basis to enable return on investment to shareholders and benefit other stakeholders, and to maintain an optimal capital structure to minimize cost of capital.
The Group monitors capital by monitoring its own finance ratios in its financial statements. This indicator is calculated as the ratio of total capital to total assets.
Equity to assets is as follows:
| 31.12.2019 '000 HRK |
31.12.2018 '000 HRK |
|
|---|---|---|
| Total equity (equity and reserves) Total assets |
40,540 48,707 |
39,505 46,022 |
| Equity to assets | 83% | 86% |
83% of the total assets of the Group is financed from own resources. Accordingly, 17% of the assets are financed from foreign sources (2018: 14%).
The audit fee for the financial statements of the Group amounted to HRK 159 thousand (2018: HRK 160 thousand). During the year, the external auditor has provided services, other than legally obligatory, related to compliance verification. In accordance with the EU Regulation, services provided during 2019 are permitted non-audit services.
Management is aware that the emergence and spread of coronavirus (Covid - 19) in Croatia and Slovenia and the measures undertaken to stop the spread of the virus and to suppress it will certainly have negative effects on the entire economy. To mitigate these effects as much as possible, governments have introduced a series of measures to support the local economy.
However, given that these are recent developments, the existence of uncertainty over how long these prevention measures will be in place as well as the fact that measures are still being developed, the Management is not able to currently assess their effects on Company's business activity and results in the upcoming period.
Observing the development of the situation with the presence of the Covid-19 virus in the Republic of Croatia, Management of the Zagreb Stock Exchange d.d. decided that the Zagreb Stock Exchange d.d. as of March 16, 2020 operates outside the office.
The offices of the Zagreb Stock Exchange are closed further, and business is regularly carried out at secondary locations.
Managements' goal was to ensure continuous trading of securities throughout the trading day.
With its infrastructure and operating procedures, the Group is fully trained and ready to ensure business continuity so that trading can proceed smoothly. Infrastructure and work processes are adapted to work in crisis situations, employees are on standby, and tests related to work in such circumstances have been successfully carried out, ensuring that trading and business activities can continue without difficulty even in emergency situations. Zagreb Stock Exchange d.d. will continue to closely monitor developments to ensure the orderly functioning of the market, financial stability and investor protection.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.