Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Youzan Technology Limited Proxy Solicitation & Information Statement 2006

Apr 26, 2006

51261_rns_2006-04-26_ccb210ef-4248-49c2-b029-0a91ea79aa35.pdf

Proxy Solicitation & Information Statement

Open in viewer

Opens in your device viewer

THIS CIRCULAR IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION

If you are in any doubt as to any aspect of this circular or as to the action to be taken, you should consult your licensed securities dealer, bank manager, solicitor, professional accountant or other professional adviser.

If you have sold or transferred all your shares in SYSCAN Technology Holdings Limited, you should at once hand this circular, together with the enclosed form of proxy, to the purchaser or transferee or to the bank, licensed securities dealer or other agent through whom the sale or transfer was effected for transmission to the purchaser or transferee.

The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this circular, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this circular.

==> picture [42 x 46] intentionally omitted <==

SYSCAN Technology Holdings Limited 矽感科技控股有限公司[*]

(Incorporated in Bermuda with limited liability)

(Stock Code: 8083)

VERY SUBSTANTIAL DISPOSAL – DISPOSAL OF THE ENTIRE ISSUED SHARE CAPITAL OF SYSCAN IMAGING LIMITED

A notice convening a special general meeting of SYSCAN Technology Holdings Limited to be held at Function Room 1, Ground Floor, City Garden Hotel, 9 City Garden Road, North Point, Hong Kong on Thursday, 18 May 2006 at 11:30 a.m., is set out on pages 95 to 96 of this circular. A form of proxy for use at the special general meeting is also enclosed.

Whether or not you are able to attend the special general meeting, you are requested to complete the form of proxy in accordance with the instructions printed thereon and return it to the principal place of business and head office in Hong Kong of SYSCAN Technology Holdings Limited c/o the Company Secretary at Unit C, 21/F, Seabright Plaza, 9-23 Shell Street, North Point, Hong Kong as soon as possible but in any event not less than 48 hours before the time appointed for the holding of the special general meeting or any adjournment thereof. Completion and return of the form of proxy will not preclude you from attending and voting at the special general meeting if you so wish.

This circular will remain on the GEM website at www.hkgem.com on the “Latest Company Announcement” page for at least 7 days from the date of its posting.

25 April 2006

  • For identification purposes only

CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET OF THE STOCK EXCHANGE OF HONG KONG LIMITED

The Growth Enterprise Market (“GEM”) of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) has been established as a market designed to accommodate companies to which a high investment risk may be attached. In particular, companies may list on GEM with neither a track record of profitability nor any obligation to forecast future profitability. Furthermore, there may be risks arising out of the emerging nature of companies listed on GEM and the business sectors or countries in which the companies operate. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. The greater risk profile and other characteristics of GEM mean that it is a market more suited to professional and other sophisticated investors.

Given the emerging nature of companies listed on GEM, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board and no assurance is given that there will be a liquid market in the securities traded on GEM.

The principal means of information dissemination on GEM is publication on the internet website operated by the Stock Exchange. Listed companies are not generally required to issue paid announcements in gazetted newspapers. Accordingly, prospective investors should note that they need to have access to the GEM website at www.hkgem.com in order to obtain up-to-date information on GEM-listed issuers.

– i –

TABLE OF CONTENTS

Page
Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Letter from the Board
1. Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
2. The Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
3. Information on SIL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
4. Sufficiency of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
5. Reasons for and Benefits of the Disposal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
6. Very Substantial Disposal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
7. SGM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
8. Recommendation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
9. Additional Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
Appendix I – Accountants’ Report. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
Appendix II
– Unaudited Pro Forma Financial Information
of the Remaining Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76
Appendix III
– Additional Financial Information of the Group. . . . . . . . . . . . . . . .
84
Appendix IV
– General Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
88
Notice of SGM. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 95

– ii –

DEFINITIONS

In this circular, the following expressions have the following meanings unless the context requires otherwise:–

“Agreement” the sale and purchase agreement dated 25 November
2005 entered into between the Company and Purchaser
in relation to the sale and purchase of the Sale Shares
as amended by the Supplemental Agreement
“Board” the board of Directors
“Business Day” a day (excluding Saturday) on which licensed banks
in Hong Kong are open for business
“Company” SYSCAN Technology Holdings Limited, a company
incorporated in Bermuda with limited liability whose
shares are listed on the GEM
“Completion” completion of the transactions contemplated under the
Agreement
“Directors” directors of the Company
“Disposal” the disposal of the entire issued share capital of SIL at
a consideration of US$4,500,000 pursuant to the
Agreement
“HK$” Hong Kong dollars, the lawful currency of Hong Kong
“Hong Kong” The Hong Kong Special Administrative Region of the
PRC
“GEM” The Growth Enterprise Market of the Stock Exchange
“GEM Listing Rules” The Rules Governing the Listing of Securities on the
GEM
“Group” the Company and its subsidiaries
“Latest Practicable Date” 21 April 2006, being the latest practicable date prior
to the printing of this circular for the purpose of
ascertaining certain information contained in this
circular

– 1 –

DEFINITIONS

“Litigation” the pending litigation in respect of a writ of summons
issued from the Guangdong Province Higher People’s
Court (廣東省高級人民法院) against the Company and
SOT, by Bank of China Limited, Shenzhen Branch as
disclosed in the announcement of the Company dated
3 March 2006 claiming for repayment of a loan of
RMB120,000,000 with a maturity date on 22 April 2006
together with interest accrued thereon
“Long Stop Date” 30 June 2006
“Open Offer” the proposed open offer of the Company as disclosed
in the announcement of the Company dated 28
February 2006
“PRC” The People’s Republic of China
“Purchaser” Mr. Wang Han, whom to the best of the knowledge of
the Directors, is a third party independent of the
Company and connected persons (as defined in the
GEM Listing Rules) of the Company
“Remaining Group” the Group immediately after the Completion
“RMB” Renminbi, the lawful currency of the PRC
“Sale Shares” 1 share of US$1.00 each in the share capital of SIL,
being the entire issued share capital of SIL
“SFO” Securities and Futures Ordinance (Cap. 571 of the Laws
of Hong Kong)
“SGM” the special general meeting of the Company to be held
for the purpose of approving, amongst other things,
the Disposal
“Shareholder(s)” shareholder(s) of the Company
“Share Mortgage” the share mortgage on the entire issued share capital
of SIL then held by the Purchaser upon Completion,
executed by the Purchaser, under which all such shares
are mortgaged to the Company as security for the due
performance by the Purchaser of the Purchaser’s
payment obligations under the Agreement

– 2 –

DEFINITIONS

“SIL” SYSCAN Imaging Limited, a company incorporated in the British Virgin Islands, which is a wholly-owned subsidiary of the Company

  • “SOT” SYSCAN Optoelectronics Technology (Shenzhen) Co., Limited, an indirect wholly-owned subsidiary of the Company

  • “Stock Exchange” The Stock Exchange of Hong Kong Limited

“Subsidiaries” SYSCAN, Inc. (incorporated in the United States), SYSCAN Viewtech Limited (incorporated in the British Virgin Islands), SYSCAN Laser Technology Limited (incorporated in the British Virgin Islands) and Leadbuilt Technology Limited (incorporated in the British Virgin Islands), all of which are wholly-owned subsidiaries of SIL

  • “Supplemental Agreement” the supplemental agreement dated 7 March 2006 to the Agreement entered into by the Company and the Purchaser

  • “United States” the United States of America “US$” United States dollars, the lawful currency of the United States

Note: Unless otherwise stated, certain amounts denominated in US$ in this circular have been converted, for the purpose of illustration only, into HK$ using an exchange rate of US$1.00 = HK$7.8 or vice versa. Such conversion shall not be construed as a representation that amounts in US$ were or may have been converted into HK$ using such exchange rate or any other rate or vice versa.

– 3 –

LETTER FROM THE BOARD

==> picture [42 x 46] intentionally omitted <==

SYSCAN Technology Holdings Limited 矽感科技控股有限公司[*]

(Incorporated in Bermuda with limited liability)

(Stock Code: 8083)

Executive Directors: Cheung Wai (Chairman) Chan Man Ching

Independent Non-executive Directors: Lo Wai Ming Fong Chi Wah Jin Qingjun

Registered office: Canon’s Court 22 Victoria Street Hamilton, HM 12 Bermuda

Principal place of business and head office in Hong Kong: Unit C, 21/F Seabright Plaza 9-23 Shell Street North Point, Hong Kong

25 April 2006

To the Shareholders, and for information only, the holders of share options of the Company

Dear Sir or Madam,

VERY SUBSTANTIAL DISPOSAL – DISPOSAL OF THE ENTIRE ISSUED SHARE CAPITAL OF SYSCAN IMAGING LIMITED

1. INTRODUCTION

It was announced that on 25 November 2005, the Company and the Purchaser entered into the Agreement, pursuant to which the Company agreed to sell and the Purchaser agreed to purchase the entire issue share capital of SIL at a consideration of US$4,500,000 (equivalent to approximately HK$35,100,000).

It was also announced that on 7 March 2006, the Company and the Purchaser entered into the Supplemental Agreement for the purpose of postponing the Long Stop Date and revising the payment schedule of the consideration of the Sale Shares by the Purchaser under the Agreement.

  • For identification purposes only

– 4 –

LETTER FROM THE BOARD

The Disposal constitutes a very substantial disposal of the Company under the GEM Listing Rules, and is therefore conditional upon the approval of the Shareholders at the SGM.

The purpose of this circular is to provide the Shareholders with further details relating to the Disposal and a notice of the SGM.

2. THE AGREEMENT

Date : 25 November 2005 Parties Vendor : The Company Purchaser : Mr. Wang Han, whom to the best of the knowledge of the Directors, is a third party independent of the Company and connected persons (as defined in the GEM Listing Rules) of the Company

Interest to be sold and consideration

Pursuant to the Agreement, the Purchaser agreed to acquire from the Company the Sale Shares at a consideration of US$4,500,000 (equivalent to approximately HK$35,100,000) payable by six installments in accordance with the following timetable: –

Installment Payment Due Date Amount
1st Completion Date US$100,000
2nd 30 June 2006 US$400,000
3rd 30 September 2006 US$1,000,000
4th 31 December 2006 US$1,000,000
5th 31 March 2007 US$1,000,000
6th 30 June 2007 US$1,000,000

The payment method (by six installments) was agreed by the Company and the Purchaser after arm’s length negotiation which is a commercial decision. The Directors considered that, as SIL and its Subsidiaries are principally engaged in trading the Group’s products and have recorded losses in the last financial year, the consideration would have been much lower than it is now if it were to be paid in full upon Completion. No interest will be charged on the outstanding balance of the consideration.

– 5 –

LETTER FROM THE BOARD

The consideration of US$4,500,000 (equivalent to approximately HK$35,100,000) was determined after arm’s length negotiation between the parties to the Agreement by reference to the consolidated unaudited net assets value of SIL and its Subsidiaries and represents a premium of approximately 13% to the consolidated unaudited net assets value of approximately US$4,000,000 (equivalent to approximately HK$31,200,000) of SIL and its Subsidiaries as at 30 September 2005.

Security

As security for the due performance of the Purchaser’s payment obligations under the Agreement, the Purchaser would, upon Completion, mortgage the Sale Shares in favour of the Company by means of the Share Mortgage.

Conditions precedent

Completion of the Agreement is conditional upon the following conditions being fulfilled or waived on or before the Long Stop Date:–

  1. approval of the Disposal by the Shareholders at the SGM having been obtained;

  2. no event having occurred which suggests that there has been a breach of any of the warranties or other provisions of the Agreement by the Company in any material respect.

Completion of the Agreement shall take place on the third Business Day after the fulfillment (or waiver) of the above conditions or such later date as the parties to the Agreement may agree in writing.

3. INFORMATION ON SIL

SIL is an investment holding company incorporated in the British Virgin Islands with limited liability and is wholly owned by the Company. SIL has not carried on any business activities since its incorporation and has no material assets other than holding of the entire issued share capital of each of its Subsidiaries. The Subsidiaries are principally engaged in the distribution business of the products manufactured by other members of the Group such as optical image capturing devices and related components in the United States and Europe.

– 6 –

LETTER FROM THE BOARD

As at 31 December 2005, SIL and its Subsidiaries had a consolidated unaudited net assets value of approximately US$2,374,000 (equivalent to approximately HK$18,523,000). The following table shows certain unaudited financial information of SIL and its Subsidiaries for the three years ended 31 December 2003, 2004 and 2005:–

Year ended Year ended Year ended
31 December 2005 31 December 2004 31 December 2003
Net profit/loss Net loss of Net loss of Net profit of
(after taxation and approximately approximately approximately
extraordinary US$338,000 US$786,000 US$1,111,000
items) (equivalent to (equivalent to (equivalent to
approximately approximately approximately
HK$2,638,000) HK$6,135,000) HK$8,666,000)
Net profit/loss Net loss of Net loss of Net profit of
(before taxation approximately approximately approximately
and extraordinary US$337,000 US$785,000 US$1,112,000
items) (equivalent to (equivalent to (equivalent to
approximately approximately approximately
HK$2,631,000) HK$6,128,000) HK$8,673,000)
Revenue Approximately Approximately Approximately
US$6,596,000 US$6,058,000 US$7,457,000
(equivalent to (equivalent to (equivalent to
approximately approximately approximately
HK$51,451,000) HK$47,251,000) HK$58,163,000)

It is estimated that, upon Completion, the Group will record a gain on disposal of approximately US$2,074,000 (equivalent to approximately HK$16,177,000) which will be recorded in the consolidated income statement of the Group for the year ending 31 December 2006.

Upon Completion, the Company will not hold any interests in the share capital of SIL and SIL will cease to be a subsidiary of the Company.

4. SUFFICIENCY OF OPERATIONS

SIL is an investment holding company and its Subsidiaries are principally engaged in the distribution business of the products manufactured by other members of the Group such as optical image capturing devices and related components in the United States and Europe. As at 31 December 2005, the consolidated unaudited net assets value and total assets value of SIL and its Subsidiaries were approximately US$2,374,000 (equivalent to approximately HK$18,523,000) and US$3,815,000 (equivalent to approximately HK$29,760,000), respectively, whereas, as at 31 December 2005, the consolidated audited net assets value and total assets value of the Group (including SIL and its Subsidiaries) were approximately US$2,372,000 (equivalent to approximately HK$18,501,000) and

– 7 –

LETTER FROM THE BOARD

US$27,054,000 (equivalent to approximately HK$211,022,000), respectively. After the Disposal, SIL and its Subsidiaries will remain as the distributor of the Group in the United States and Europe and the manufacturing function still vests in the Group, therefore, the Company will carry out a sufficient level of operations and have tangible assets of sufficient value to warrant the continued listing of the Company’s securities after the Disposal as required under Rule 17.26 of the GEM Listing Rules. As the segregation of SIL (and its Subsidiaries) through the Disposal will have a negative impact on the selling prices of the Group’s products (that is, the selling prices of the Group’s products after the Disposal will be the internal transfer prices before the Disposal), it is estimated that the revenue of the Group will drop slightly after the Disposal. However, it is estimated that the profitability of the Group will be improved as the overhead of the Group will be reduced after the Disposal. It is also estimated that the Disposal will have a positive effect on the balance sheet position of the Company.

In short, save that the distribution business of the Group’s products in the United States and Europe has been segregated from the Group through the Disposal, there will not be any significant change in overall business operations of the Group after the Disposal. No distribution agreement has been or will be signed by the Company and SIL (and its Subsidiaries) in anticipation of the Disposal and upon Completion, SIL (and its Subsidiaries) will continue to buy goods from the Group as it does now.

Upon Completion, the Group will continue to engage in the design, research, development, manufacturing and distribution of optical image capturing devices and related components. The Directors believe that there will not be any significant negative financial or operational impact on the Group as a result of the Disposal.

5. REASONS FOR AND BENEFITS OF THE DISPOSAL

The Company is an investment holding company. Its subsidiaries are principally engaged in the design, research, development, manufacturing and distribution of optical image capturing devices and related components. The Group has suffered from making losses for the last three years ended 31 December 2003, 2004 and 2005. The Group at present is in shortage of cash and has difficulties to satisfy its short-term liabilities in the coming few months. The Directors believe that, in the short run, the cash inflow as a result of the Disposal will temporarily relieve the cashflow shortage of the Group, and in the long run, the financial status of the Group will be improved as the overhead of the Group will be reduced by means of the Disposal.

The Company negotiated the terms and conditions of the Agreement with the Purchaser at arms’ length and considered the terms and conditions of the Agreement to be fair and reasonable and in the best interests of the Company and the Shareholders as a whole after taking into account that the consolidated unaudited net assets value of SIL and its Subsidiaries as at 31 December 2005 of approximately US$2,374,000 (equivalent to approximately HK$18,523,000) is less than the consideration of US$4,500,000 (equivalent to approximately HK$35,100,000) payable by the Purchaser. The sale proceeds of the Disposal will be used by the Group as general working capital and repayment of short-term bank loans.

– 8 –

LETTER FROM THE BOARD

6. VERY SUBSTANTIAL DISPOSAL

The Disposal constitutes a very substantial disposal for the Company under the GEM Listing Rules and is therefore conditional upon the approval of Shareholders at the SGM. No Shareholder will be required to abstain from voting in respect of the proposed resolution to approve the Disposal at the SGM.

7. SGM

The notice of the SGM is set out on pages 95 to 96. At the SGM, the Directors will seek the approval by the Shareholders of the Disposal.

A form of proxy for use at the SGM is enclosed. In order to be valid, the form of proxy must be deposited at the principal place of business and head office of the Company in Hong Kong at Unit C, 21/F, Seabright Plaza, 9-23 Shell Street, North Point, Hong Kong together with the power or attorney or other authority (if any) under which it is signed or certified copy of such power of attorney or authority, not less than 48 hours before the time appointed for holding the SGM or any adjournment thereof. Completion and return of the form of proxy will not preclude you from attending and voting at the special general meeting if you so wish.

Under bye-law 66 of the bye-laws of the Company, a resolution put to the vote of a general meeting shall be decided on a show of shows (before or on the declaration of the result of the show of hands or on the withdrawal of any other demand for a poll) a poll is demand:–

  1. by the chairman of such meeting;

  2. by at least three Shareholders present in person or in case of a Shareholder being a corporation by its duly authorized representative or by proxy for the time being entitled to vote at the meeting;

  3. by a Shareholder or Shareholders present in person or in case of a Shareholder being a corporation by its duly authorized representative or by proxy and holding shares in the Company representing not less than one-tenth of the total voting rights of all Shareholders having the right to vote at the meeting; or

  4. by a Shareholder or Shareholders present in person or in case of a Shareholder being a corporation by its duly authorized representative or by proxy and holdings shares in the Company conferring a right to vote at the meeting being shares on which an aggregate sum has been paid up equal to not less than one-tenth of the total sum paid up on all shares conferring that right.

A demand by a person as proxy for a Shareholder or in the case of a Shareholder being a corporation by its duly authorized representative shall be deemed to be the same as a demand by a Shareholder.

– 9 –

LETTER FROM THE BOARD

8. RECOMMENDATION

The Board is of the opinion that the terms of the Disposal are fair and reasonable and the Disposal is in the best interests of the Company and the Shareholders as a whole. Accordingly, the Board recommends the Shareholders to vote in favour of the ordinary resolution of the Company to be proposed at the SGM.

9. ADDITIONAL INFORMATION

Your attention is drawn to the additional information set out in the appendices to this circular.

By order of the board of SYSCAN Technology Holdings Limited Cheung Wai Chairman

– 10 –

APPENDIX I

ACCOUNTANTS’ REPORT

==> picture [87 x 61] intentionally omitted <==

The Directors Syscan Technology Holdings Limited

25 April 2006

Dear Sirs,

We set out below our report on the financial information regarding Syscan Technology Holdings Limited (the “Company”) and its subsidiaries (hereinafter collectively referred to as the “Group”) for each of the three years ended 31 December 2003, 2004 and 2005 (the “Relevant Periods”) for inclusion in the circular issued by the Company dated 25 April 2006 (the “Circular”) in connection with the proposed disposal of the entire share capital of SYSCAN Imaging Limited (“SIL”), a directly wholly owned subsidiary of the Company, and its directly wholly owned subsidiaries namely SYSCAN, Inc. (“SI”) and SYSCAN Viewtech Limited.

The Company was incorporated in Bermuda on 17 August 1999 as an exempted company with limited liability under the Companies Act 1981 of Bermuda (as amended).

During the Relevant Periods, the principal activity of the Company was investment holding. The principal activities of its subsidiaries were design, research, development, manufacture and distribution of optical image capturing devices chips and other optoelectronic products.

The Group has adopted 31 December as its financial year end date for statutory reporting purposes.

For the purpose of this report, the directors of the Company have prepared the consolidated financial statements of the Group for the Relevant Periods in accordance with accounting principles generally accepted in Hong Kong. We have audited the consolidated financial statements of the Group for each of the three years ended 31 December 2003, 2004 and 2005 in accordance with Statements of Auditing Standards (“SASs”) and Hong Kong Standards on Auditing (“HKSAs”) issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”).

For the purpose of this report, we have examined the audited consolidated financial statements of the Group for the Relevant Periods in accordance with the SASs and HKSAs and carried out such additional procedures as we considered necessary in accordance with Auditing Guideline 3.340 “Prospectuses and the reporting accountant” issued by the HKICPA.

– 11 –

APPENDIX I

ACCOUNTANTS’ REPORT

The summaries of the consolidated income statements, the consolidated statements of changes in equity, the consolidated cash flow statements of the Group for the Relevant Periods and the consolidated balance sheets of the Group and the balance sheets of the Company as at 31 December 2003, 2004 and 2005 (collectively the “Summaries”) as set out in this report have been prepared, and are presented on the basis as set out in Notes 2 and 3 of Section II below.

The Summaries together with the notes thereto are the responsibility of the directors of the Company. It is our responsibility to form an independent opinion on such information and to report our opinion to you.

We planned our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance as to whether the Summaries together with the notes thereto are free from material misstatement. However, the evidence made available to us was limited to the extent as explained in the following paragraphs.

1. Prior year’s audit scope limitation affecting opening balances and comparative figures

As stated in the prior year’s auditors’ report, we disclaimed our opinion on the Group’s financial statements for the year ended 31 December 2004 because of the significance of the possible effects of the limitation of scope and limitation in evidence made available to us as more fully explained in Note 17 (ii) to the financial statements, any adjustment found to be necessary to the opening net assets of the Group would have a consequential effect on its results for the year ended 31 December 2005 and the financial position as at 31 December 2005. In respect of the limitation of scope in prior year described above, we are unable to express our opinion as to whether the balances brought forward as at 1 January 2005 and the comparative figures as at and for the year ended 31 December 2004 were fairly stated in the financial statements.

2. No direct access to the books and records of a major subsidiary

The financial statements have been prepared based on the books and records maintained by the Company and its subsidiaries. However, the directors of the Company had no direct access to the books and records of SI, which was incorporated in the United States of America (“USA”) and whose operations principally comprised the design, development and sales of optical image capturing devices and modules, and was controlled by a former director of the Company. Consequently, the directors cannot substantiate or otherwise support transactions undertaken by SI and the directors cannot ensure the nature, timing, completeness, appropriateness of classifications and disclosures in respect of the transactions undertaken by SI and the related balances as included in these financial statements or whether any additional disclosures are required. Therefore, the financial position, results and cash flows of SI have been consolidated into the financial statements of the Group based on its unaudited management accounts for the year ended 31 December 2005. In the opinion of the directors, as SI is a major subsidiary of the Group, its financial position, results and cash flows for the year ended 31 December 2005 would have material impact on the Group’s financial statements.

– 12 –

APPENDIX I

ACCOUNTANTS’ REPORT

As a result of the foregoing, we have been unable to obtain sufficient audit evidence or perform alternative audit procedures to satisfy ourselves as to the nature, timing, completeness, appropriateness of classifications and disclosures in respect of the transactions undertaken by SI and the related balances as included in the financial statements and as to whether any additional disclosures are required. In addition, we have not been provided with sufficient evidence to satisfy ourselves as to the shareholding of SI held by the Group as at and for the year ended 31 December 2005.

For the reason stated above and as more fully explained in Note 2(a) to the financial statements, we have been unable to obtain sufficient audit evidence to complete our review of subsequent events from the balance sheet date up to the date of this report. Such procedures might have resulted in the identification of adjustments to the amounts reported in the financial statements.

3. Impairment of intangible assets, available-for-sale investment and interest in subsidiaries

In the course of our audit, we were not provided with sufficient audit evidence to assess the valuation of intangible assets of HK$2,551,000 and available-for-sale investment of HK$9,342,000 as stated in the consolidated balance sheet as at 31 December 2005 and the valuation of interest in subsidiaries of HK$50,640,000 as stated in the Company’s balance sheet as at 31 December 2005. There were no other satisfactory alternative audit procedures that we could perform to quantify the extent of the impairment losses made in respect of the amounts of intangible assets, available-for-sale investment and interest in subsidiaries.

4. Interest in associates

Included in the consolidated balance sheet and the consolidated income statement were the Group’s interest in associates of HK$10,875,000 and its share of loss of associates of HK$1,660,000 as at and for the year ended 31 December 2005, we were not provided with sufficient evidence to satisfy ourselves as to whether the amounts were fairly stated and free from material misstatement.

5. Trade payables, accruals and other payables

Included in trade payables of HK$25,707,000, accruals and other payables of HK$28,369,000 as stated in the consolidated balance sheet as at 31 December 2005 were trade and other creditors of HK$50,736,000, we were unable to obtain confirmations from these creditors or other supporting evidence to satisfy ourselves as to the nature of the recorded balances due to these creditors and whether the recorded balances were fairly stated.

– 13 –

APPENDIX I

ACCOUNTANTS’ REPORT

6. Provision for impairment of trade and other receivables, write-down of inventories, research and development expenses

Included in the consolidated income statement for the year ended 31 December 2005 were provision for impairment of trade and other receivables of HK$20,191,000, writedown of inventories of HK$29,235,000 to net realizable value and research and development expenses of HK$30,285,000, we were not provided with sufficient evidence to satisfy ourselves as to whether the amounts were free from material misstatement.

We were unable to carry out alternative audit procedures to satisfy ourselves as to the matters set out in the preceding paragraphs 1 to 6 above.

Any adjustments that might have been found to be necessary in respect of the matters set out above would have a consequential effect on the Summaries together with the notes thereon.

Fundamental Uncertainty Relating to the Going Concern Basis

In forming our opinion, we have considered the adequacy of the disclosure made in note 2(b) to the financial statements which describes the liquidity position of the Group. The Group is dependent upon the financial support of its banks and on its ability to renew its credit facility of RMB120 million, which falls due on 22 April 2006, with its major banker. However, as explained in note 39(a) to the financial statements, the Group defaulted in respect of the repayment of the bank loan from its major banker and the related interest totalling HK$116.5 million and such amounts had become repayable on demand. The major banker had applied to the court in Guangdong, mainland China, to freeze the leasehold land included in the property under development of the Group. The Company is currently negotiating with the major banker for the rescheduling or extension of the existing loan currently in default. On the assumption that negotiations would be successful and the major banker would renew its credit facilities and withdraw the writ, the directors consider that the Group will be able to meet in full its financial obligations as they fall due for the foreseeable future.

The Summaries together with the notes thereon have been prepared on a going concern basis, the validity of which depends upon continuing financial support from its bankers and creditors, the Company’s ability to renew its credit facilities from the major banker, the availability of additional external funding and the attainment of profitable and positive cash flow operations to meet the Group’s future working capital and financial requirements. The Summaries together with the notes thereon do not include any adjustments that may be necessary should the implementation of the above measures be unsuccessful. We consider that appropriate disclosures have been made. However, in view of the extent of the fundamental uncertainty relating to whether the going concern is appropriate, we have disclaimed our opinion.

Because of the significance of the possible effects of the limitation in evidence made available to us as set out in the preceding paragraphs 1 to 6 and the significance of the fundamental uncertainty relating to the going concern basis as set out above, we are unable to form an opinion as to whether the Summaries together with the notes thereon give, for the purpose of this report, a true and fair view of the state of affairs of the Company and of the Group as at 31 December 2003, 2004 and 2005 respectively, and of the loss and cash flows of the Group for the Relevant Periods.

– 14 –

APPENDIX I

ACCOUNTANTS’ REPORT

I. FINANCIAL INFORMATION

Consolidated Income Statements

Note
Turnover
7
Cost of sales
Gross profit
Other revenues and gains
7
Selling and distribution expenses
General and administrative expenses
Research and development expenses
Provision for impairment of trade and
other receivables
Loss from operations
Finance costs
Gain on deemed disposal of a subsidiary
Impairment loss on goodwill
Loss on disposal of a subsidiary
Negative goodwill on acquisition of
a subsidiary
Share of loss of associates
Write back of impairment loss of
an associate
Loss before taxation
8
Taxation
10
Loss for the year
Attributable to:
Equity holders of the Company
Minority interests
Loss per share
– Basic
12
– Fully diluted
12
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
264,213
192,339
66,555
(216,834)
(162,679)
(42,359)
47,379
29,660
24,196
10,672
36,153
4,376
(18,482)
(17,024)
(10,450)
(33,673)
(29,193)
(57,818)
(13,273)
(17,605)
(39,195)
(3,128)
(14,977)
(20,191)
(68,556)
(78,799)
(127,654)
(10,505)
(12,986)
(99,082)
(6,218)
(5,636)
(4,644)

4,228
2


(3,869)

(9,440)
(472)


8,911

(42)
(1,660)


733
(16,723)
(23,876)
(100,081)
(7)
(7)
(7)
(16,730)
(23,883)
(100,088)
(14,651)
(23,040)
(99,435)
(2,079)
(843)
(653)
(16,730)
(23,883)
(100,088)
(14.31) cents
(22.50) cents
(97.10) cents
N/A
N/A
N/A

– 15 –

APPENDIX I

ACCOUNTANTS’ REPORT

Consolidated Balance Sheets

Note
Non-current assets
Intangible assets
13
Goodwill
14
Property, plant and equipment
15
Property under development
16
Interest in associates
18
Long-term loan receivable
19
Available-for-sale investment
20
Investment securities
21
Current assets
Inventories
22
Trade receivables
23
Prepayments, deposits and other
receivables
Cash and bank balances
24
Current liabilities
Short-term bank loans – pledged
25
Trade payables
26
Current portion of interest-bearing
borrowings
27
Accruals and other payables
Net current liabilities
Total assets less current liabilities
Non-current liabilities
Interest-bearing borrowings
27
Net assets
Capital and reserves
Share capital
28
Reserves
29
Equity attributable to the equity holders
Minority interests
Total equity
As at 31 December
2003
2004
HK$’000
HK$’000
3,706
2,967
(594)
3,305
46,581
41,364
123,706
127,807

17,241
189



14,059
9,342
187,647
202,026
60,083
33,355
48,424
23,167
15,449
16,467
24,759
23,162
148,715
96,151
128,302
140,375
59,105
27,164
141
145
7,857
8,763
195,405
176,447
(46,690)
(80,296)
140,957
121,730
772
616
140,185
121,114
1,024
1,024
137,643
114,283
138,667
115,307
1,518
5,807
140,185
121,114
2005
HK$’000
2,551

23,154
141,134
10,875

9,342

187,056
5,860
8,286
1,680
8,140
23,966
137,940
25,707
59
28,369
192,075
(168,109)
18,947
446
18,501
1,024
16,027
17,051
1,450
18,501

– 16 –

APPENDIX I

ACCOUNTANTS’ REPORT

Balance Sheets

Note
Non-current assets
Interest in subsidiaries
17
Current assets
Prepayments, deposits and
other receivables
Cash and bank balances
Current liabilities
Accruals and other payables
Net current liabilities
Net assets
Capital and reserves
Share capital
28
Reserves
29
As at 31 December
2003
2004
HK$’000
HK$’000
59,252
54,057
460
460
10
11
470
471
807
789
807
789
(337)
(318)
58,915
53,739
1,024
1,024
57,891
52,715
58,915
53,739
2005
HK$’000
50,640
460
9
469
1,980
1,980
(1,511)
49,129
1,024
48,105
49,129

– 17 –

APPENDIX I

ACCOUNTANTS’ REPORT

Consolidated Statement of Changes in Equity

Attributable to equity holders of the Company

Share
capital
HK$’000
At 1 January 2003
102,264
Exercise of employee
share options
100
Reduction of share capital
and share premium
cancellation
(101,340 )
Elimination of
accumulated losses

Exchange differences

Partial acquisition of
subsidiaries

Transfer

Loss for the year

At 31 December 2003
1,024
At 1 January 2004
1,024
Elimination of
accumulated losses

Exchange differences

Equity contribution by
a minority shareholder

Deemed disposal of
a subsidiary

Disposal of a subsidiary

Loss for the year

At 31 December 2004
1,024
At 1 January 2005
1,024
Effect of adoption
HKFRS 3 on negative
goodwill

Exchange differences

Deemed disposal of
a subsidiary

Disposal of a subsidiary

Acquisition of
a subsidiary

Loss for the year

At 31 December 2005
1,024
Share
premium
HK$’000
101,378
(52 )
(101,378 )



52

















Contributed
surplus
HK$’000


202,718
(123,559 )


(52 )

79,107
79,107
(79,107 )













Capital
reserve
HK$’000
198,068







198,068
198,068






198,068
198,068


(2 )



198,066
Statutory
reserve
fund
HK$’000
439







439
439






439
439






439
Exchange
reserve
HK$’000
1,403



189



1,592
1,592

(313 )


(7 )

1,272
1,272

580
28
9


1,889
Accumul-
ated
losses
HK$’000
(250,471 )


123,559



(14,651 )
(141,563 )
(141,563 )
79,107




(23,040 )
(85,496 )
(85,496 )
564




(99,435 )
(184,367 )
Total
HK$’000
153,081
48


189


(14,651 )
138,667
138,667

(313 )


(7 )
(23,040 )
115,307
115,307
564
580
26
9

(99,435 )
17,051
Minority
interests
HK$’000
4,530




(933 )
(2,079 )
1,518
1,518


4,386
746

(843 )
5,807
5,807


24
(221 )
(3,507 )
(653 )
1,450
Total
equity
HK$’000
157,611
48


189
(933 )
(16,730 )
140,185
140,185

(313 )
4,386
746
(7 )
(23,883 )
121,114
121,114
564
580
50
(212 )
(3,507 )
(100,088 )
18,501

– 18 –

APPENDIX I

ACCOUNTANTS’ REPORT

Consolidated Cash Flow Statements

Note
CASH FLOW FROM OPERATING
ACTIVITIES
Loss before taxation
Adjustments for:
Amortisation of negative goodwill
Amortisation of patents and
intellectual property rights
Amortisation of positive goodwill
Depreciation of property, plant and
equipment
Gain on deemed disposal of
a subsidiary
31(a)
Impairment of positive goodwill
Interest expenses
Interest income
Loss/(gain) on disposal of property,
plant and equipment
Loss on disposal of a subsidiary
31(b)
Loss on disposal of long-term
investments
Negative goodwill on acquisition of
a subsidiary
Provision for impairment of trade
and other receivables
Recovery of bad debts
Share of loss of associates
Write back of write-down of inventories
Write back on impairment loss of
an associate
Write-down of inventories
Operating (loss)/profit before working
capital changes
Decrease/(increase) in inventories
Decrease/(increase) in trade receivables
Decrease/(increase) in prepayments,
deposits and other receivables
(Decrease)/increase in trade payables
Increase in accruals and other payables
As at 31 December
2003
2004
HK$’000
HK$’000
(16,723)
(23,876)
(8)
(30)
514
494
414
204
6,252
6,245

(4,228)


6,218
5,636
(573)
(88)

(595)

9,440
2,530



3,128
14,977
(853)


42
(5,960)
(2,000)




(5,061)
6,221
(25,786)
12,912
(32,511)
1,430
8,096
(5,616)
52,333
10,945
2,283
11,216
2005
HK$’000
(100,081)

470

6,383
(2)
3,869
4,644
(73)
3,079
472

(8,911)
20,191

1,660

(733)
29,235
(39,797)
(2,779)
14,814
3,436
(3,551)
15,560

– 19 –

APPENDIX I

ACCOUNTANTS’ REPORT

Note
Cash (used in)/generated from
operations
Interest received
Interest paid
Overseas tax paid
NET CASH (USED IN)/GENERATED
FROM OPERATING ACTIVITIES
INVESTING ACTIVITIES
Purchase of property, plant and
equipment
Net cash outflow from partial acquisition
of subsidiaries
Proceeds from disposal of property,
plant and equipment
Proceeds from disposal of long-term
investment
Additions to property under
development
Cash outflow from deemed disposal of
a subsidiary
31(a)
Cash inflow/(outflow) from disposal
of a subsidiary
31(b)
Cash inflow from acquisition of
a subsidiary
31(c)
Increase in loan receivable
Decrease/(increase) in interest
in associates
Decrease in pledged bank deposits
NET CASH (USED IN)/GENERATED
FROM INVESTING ACTIVITIES
FINANCING ACTIVITIES
Proceeds from issuance of shares upon
exercise of employee share options
(Repayment)/inception short-term
bank loans
Repayment of interest-bearing borrowings
Equity contribution by a minority
shareholder of a subsidiary
As at 31 December
2003
2004
HK$’000
HK$’000
(646)
37,108
573
88
(8,302)
(7,710)
(7)
(7)
(8,382)
29,479
(5,832)
(2,991)
(745)

310
1,006

4,717
(1,902)
(2,027)

(1,200)

(4,048)


(189)


(42,527)
39,000

30,642
(47,070)
48

(30,189)
12,073
(135)
(152)

4,386
2005
HK$’000
(12,317)
73
(7,751)
(7)
(20,002)
(1,762)

12,961

(7,762)
(8)
23
4,062

3,535

11,049

(2,435)
(256)

– 20 –

APPENDIX I

ACCOUNTANTS’ REPORT

Note
NET CASH (USED IN)/GENERATED
FROM FINANCING ACTIVITIES
DECREASE IN CASH AND
CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
EFFECT OF FOREIGN EXCHANGE
RATE CHANGES, NET
CASH AND CASH EQUIVALENTS
AT END OF YEAR
ANALYSIS OF THE BALANCES OF
CASH AND CASH EQUIVALENTS
Cash and bank balances
As at 31 December
2003
2004
HK$’000
HK$’000
(30,276)
16,307
(8,016)
(1,284)
32,586
24,759
189
(313)
24,759
23,162
24,759
23,162
2005
HK$’000
(2,691)
(11,644)
23,162
(3,378)
8,140
8,140

II. NOTES TO THE FINANCIAL STATEMENTS

1. GENERAL

SYSCAN Technology Holdings Limited (“the Company”) was incorporated in Bermuda on 17 August 1999 as an exempted company with limited liability under the Companies Act 1981 of Bermuda (as amended). Its shares have been listed on The Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (“GEM”) since 14 April 2000.

The Company is an investment holding company. Its subsidiaries are principally engaged in the design, research, development, manufacture and distribution of optical image capturing devices chips and other optoelectronic products.

The business of the Company and its subsidiaries (together “the Group”) is characterized by constant technological change and new product and service development.

2. BASIS OF PREPARATION AND FUNDAMENTAL UNCERTAINTY RELATING TO THE GOING CONCERN BASIS

(a) Basis of preparation

The financial statements have been prepared based on the books and records maintained by the Company and its subsidiaries. However, the directors of the Company had no direct access to the books and records of SI, an indirectly wholly owned subsidiary of the Company incorporated in the United States of America (“USA”) and whose operations principally comprised the design, development and sales of optical image capturing devices and modules, and was controlled by a former director of the Company. Consequently, the directors cannot substantiate or otherwise support transactions undertaken by SI and the directors cannot ensure the nature,

– 21 –

APPENDIX I

ACCOUNTANTS’ REPORT

timing, completeness, appropriateness of classifications and disclosures in respect of the transactions undertaken by SI and the related balances as included in these financial statements or whether any additional disclosures are required. Therefore, the financial positions, results and cash flows of SI have been consolidated into the financial statements of the Group based on its unaudited management accounts for the year ended 31 December 2005. In the opinion of the directors, as SI is a major subsidiary of the Group, its financial position, results and cash flows for the year ended 31 December 2005 would have material impact on the Group’s financial statements.

As further detailed in note 39(b) to the financial statements, the directors have resolved to dispose of the operations of SI subsequent to the balance sheet date.

The assets, liabilities, revenue and results of SI based on its unaudited management accounts for the year ended 31 December 2005 are summarized as follows:

HK$’000
Assets 21,954
Liabilities 11,237
Revenue 51,538
Loss for the year 2,618

In view of the above, no representations as to the accuracy and completeness of the books and records of SI for year ended 31 December 2005 could be given by the directors. The directors were also unable to represent that all transactions entered into the name of SI had been included or disclosed in the financial statements.

(b) Fundamental uncertainty relating to the going concern basis

In preparing the financial statements, the directors of the Company have given careful consideration to the future liquidity of the Group in light of its net current liabilities of approximately HK$168 million and the loss attributable to the equity holders of the Company of approximately HK$99 million as at and for the year ended 31 December 2005.

The Group is dependent upon the financial support of its banks and on its ability to renew its credit facility of RMB120 million, which falls due on 22 April 2006, with its major banker. However, as explained in note 39(a) to the financial statements, the Group defaulted in respect of the repayment of the bank loan from its major banker and the related interest totalling HK$116.5 million and such amounts had become repayable on demand. The major banker had applied to the court in Guangdong, mainland China, to freeze the leasehold land included in the property under development of the Group. The Company is currently negotiating with the major banker for the rescheduling or extension of the existing loan currently in default. On the assumption that negotiations would be successful and the major banker would renew its credit facilities and withdraw the writ, the directors consider that the Group will be able to meet in full its financial obligations as they fall due for the foreseeable future.

3. SIGNIFICANT ACCOUNTING POLICIES

These financial statements have been prepared in accordance with all applicable Hong Kong Financial Reporting Standards (“HKFRSs”), which also include all Hong Kong Accounting Standards (“HKASs”) and Interpretations, issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”), accounting principles generally accepted in Hong Kong and the disclosure requirements of the Hong Kong Companies Ordinance and The Rules Governing the Listing of Securities on The Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the “GEM” Listing Rules). They have been prepared under the historical cost convention.

The HKICPA has issued a number of new and revised HKFRSs that are effective for accounting periods beginning on or after 1 January 2005. In 2005, the Group adopted the following new/revised HKFRSs, which are relevant to its operations in the preparation of these financial statements. The 2004 comparatives have been amended as required, in accordance with the relevant requirements.

– 22 –

APPENDIX I

ACCOUNTANTS’ REPORT

(a) Adoption of HKFRSs

HKAS 1 Presentation of Financial Statements
HKAS 2 Inventories
HKAS 7 Cash Flow Statements
HKAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
HKAS 10 Events after Balance Sheet Date
HKAS 12 Income Taxes
HKAS 14 Segment Reporting
HKAS 16 Property, Plant and Equipment
HKAS 17 Leases
HKAS 18 Revenue
HKAS 19 Employee Benefits
HKAS 21 The Effects of Changes in Foreign Exchange Rates
HKAS 23 Borrowing Costs
HKAS 24 Related Party Disclosures
HKAS 27 Consolidated and Separate Financial Statements
HKAS 28 Investments in Associates
HKAS 32 Financial Instruments: Disclosure and Presentation
HKAS 33 Earnings Per Share
HKAS 36 Impairment of Assets
HKAS 37 Provisions, Contingent Liabilities and Contingent Assets
HKAS 38 Intangible Assets
HKAS 39 Financial Instruments: Recognition and Measurement
HKAS 40 Investment Property
HKFRS 2 Share-based Payment
HKFRS 3 Business Combinations
HKFRS 5 Non-Current Assets Held for Sale and Discontinued Operations
HKAS-Int 12 Scope of HKAS-Int 12 Consolidation – Special Purpose Entities
HKAS-Int 15 Operating Leases – Incentives
HKAS-Int 21 Income Taxes – Recovery of Revalued Non-Depreciable Assets

The adoption of the above new HKFRSs has the following impacts on the Group’s accounting policies:

  • HKAS 1 affects certain presentation and disclosure of the financial statements;

  • HKASs 8, 27 and 33 affect certain disclosure of the financial statements;

  • HKASs 2, 7, 10, 12, 14, 16, 17, 18, 19, 21, 23, 24, 28, 32, 37, 39, 40, HKFRSs 2, 3, 5, HKAS-Int 12, HKAS-Int 15 and HKAS-Int 21 do not have any significant impact on the Group’s accounting policies; and

  • the impact on the adoption of other new and revised HKFRS is set out in note 4.

(b) Basis of Consolidation

The consolidated financial statements include the financial statements of the Company and its subsidiaries made up to 31 December.

The results of the subsidiary acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.

Minority interests represent the interests of outside shareholders in the operating results and net assets of the Company’s subsidiaries and are presented separately in the consolidated income statements and within the equity in the consolidated balance sheet from the results/ equity attributable to equity holders of the Company.

– 23 –

APPENDIX I

ACCOUNTANTS’ REPORT

(c) Subsidiaries

A subsidiary is a company in which the Group or the Company, directly or indirectly, controls more than half of its voting power or issued share capital or controls the composition of its board of directors.

Intra-group balances and transactions, and any unrealised profits arising from intragroup transactions, are eliminated in full in preparing the consolidated financial statements. Unrealised losses resulting from intra-group transactions are eliminated in the same way as unrealised gains, but only to the extent there is no evidence of impairment.

In the Company’s balance sheet, an investment in a subsidiary is stated at cost less any impairment losses. The results of subsidiaries are included in the Company’s income statement to the extent of dividends received and receivable.

(d) Associates

An associate is a company, not being a subsidiary, in which the Group has a long term interest of generally not less than 20% of the equity voting rights and over which it is in a position to exercise significant influence.

The Group’s share of the post-acquisition results and reserves of its associates are included in the consolidated income statement and consolidated reserves respectively. The Group’s interests in the associates are stated in the consolidated balance sheet at the Group’s share of net assets under the equity method of accounting less any impairment losses.

Unrealised profits and losses resulting from transactions between the Group and its associates are eliminated to the extent of the Group’s interests in the associate, except where unrealised losses provide evidence of an impairment of the asset transferred, in which case they are recognised immediately in the consolidated income statement.

(e) Goodwill

Positive goodwill arising on consolidation represents the excess of the cost of acquisition over the Group’s share of fair value of the identifiable assets and liabilities acquired on acquisitions of subsidiaries and associates.

Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is no longer amortised but is tested annually for impairment. In respect of associates, the carrying amount of goodwill is included in the carrying amount of the interest in the associates.

Negative goodwill arising on acquisitions of controlled subsidiaries and associates represents the excess of the Group’s share of the fair value of the identifiable assets and liabilities acquired over the cost of the acquisition. Negative goodwill is recognised immediately in the consolidated income statement as it arises.

(f) Revenue Recognition

Revenue is recognised when it is probable that the economic benefits will flow to the Group and when the revenue can be measured reliably on the following basis:

  • (a) Sales revenue is recognised when the merchandise is delivered and title has passed.

  • (b) Design fees are recognised when the services are rendered.

  • (c) Interest income on a time proportion basis, taking into account the principal outstanding and at the effective rate applicable.

– 24 –

APPENDIX I

ACCOUNTANTS’ REPORT

(g) Research and Development Expenditures

Research expenditures are written off as incurred. Development expenditures are also written off as incurred except for those incurred for specific projects which are deferred where recoverability can be foreseen with reasonable assurance and which comply with the following criteria: (i) the costs attributable to the development of the product or process can be separately identified and measured reliably; (ii) the technical feasibility of the product or process can be demonstrated; (iii) there is an intention to produce and market, or use, the product or process; (iv) the ability to produce or use the product or process can be demonstrated; (v) the existence of a market for the product or process or, if it is to be used internally rather than sold, its usefulness, can be demonstrated; and (vi) adequate resources exist, or their availability can be demonstrated, to complete the project and market or use the product or process. Capitalised development expenditures are amortised on a straight-line basis over the period in which the related products are expected to be sold, starting from the commencement of sales.

All research and development costs for the years ended 31 December 2003, 2004 and 2005 have been expensed as no expenditure met the criteria for deferral.

(h) Property, Plant and Equipment

Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Major expenditures on modifications and betterments of property, plant and equipment which will result in future economic benefits are capitalised, while expenditures on repairs and maintenance are expensed when incurred. Depreciation is provided on a straight-line basis to write off the cost less estimated residuals value of each asset over its estimated useful life. The annual rates of depreciation are as follows:

Buildings 5%
Leasehold improvements over the lease term
Furniture and office equipment 20 to 33%
Machinery 10 to 20%
Motor vehicles 20%

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected. Gain or loss on derecognition of property, plant and equipment, calculated as the difference between the net disposal proceeds and the carrying amount of the item, is included in the income statement in the period the item is derecognised.

(i) Prepaid Land Lease Payments

Prepaid land lease payments are lump sum upfront payments to acquire long term interest in lessee-occupied properties.

Prepaid land lease payments for land relating to buildings of the Group are stated at cost and are amortised over the period of the lease on the straight-line basis to the income statement.

(j) Property under development

Property under development is stated at cost, which includes land costs and construction costs incurred and other costs attributable to the construction of the related assets and other related expenses capitalised during the development period, less any impairment losses. No depreciation is provided in respect of properties under development until the construction work is completed.

– 25 –

APPENDIX I

ACCOUNTANTS’ REPORT

(k) Investment Securities

Investment securities are stated at cost less any provision for impairment losses.

The carrying amounts of individual investments are reviewed at each balance sheet date to assess whether the fair values have declined below the carrying amounts. When a decline other than temporary has occurred, the carrying amount of such securities will be reduced to its fair value. The impairment loss is recognised as an expenses in the income statement. The impairment loss is written back to income statement when the circumstances and events that led to the write-down or write-offs cease to exist and there is persuasive evidence that the new circumstances and events will persist for the foreseeable future.

(l) Investment and Other Financial Assets

Financial assets in the scope of HKAS 39 are classified into four categories including financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, and available-for-sale financial assets, as appropriate. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs. The Group determines the classification of its financial assets after initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year end.

All regular purchases and sales of financial assets are recognised on the trade date i.e. the date that the Group commits to purchase the asset. Regular purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace.

Available-for-sale investments

Available-for-sale investments are those non-derivative financial assets that are designated as available-for-sale or are not classified in any of the other three categories under the scope of HKAS 39. After initial recognition, available-for-sale investments are measured at fair value with gains or losses recognised as a separate component of equity until the investment is derecognised or until the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in equity is included in the income statement.

The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the balance sheet date.

The Group assesses at each balance sheet date whether there is any objective evidence that an available-for-sale investment is impaired as a result of one or more events that occurred after the initial recognition of the assets (“loss events”). Where the loss event has an impact on the estimated future cash flows that can be reliably estimated, they are stated at cost less any accumulated impairment losses. If an available-for-sale investment is impaired, an amount comprising the difference between its cost and its current fair value, less any impairment loss previously recognised in profit and loss, is transferred from equity to the income statement. If the fair value of an available-for-sale debt investment increases in the subsequent period, and the increase can be objectively related to an event occurring after the loss was recognised in the income statement, the impairment loss should be reversed and recognised in the income statement. However, in case of equity investments, impairment cannot be reversed through the income statement.

(m) Patents and Intellectual Property Rights

Patents and intellectual property right is measured initially at cost and amortized on a straight-line basis over its estimated useful life.

– 26 –

APPENDIX I

ACCOUNTANTS’ REPORT

(n) Trade Receivables

Provision is made against trade receivables to the extent that they are considered to be doubtful. Trade receivables in the balance sheet is stated net of such provision.

(o) Inventories

Inventories are stated at the lower of cost and net realisable value. Cost includes cost of raw materials determined using the weighted average method of costing and, in the case of work-in-progress and finished goods, also direct labour and an appropriate proportion of production overheads. Net realisable value is based on estimated normal selling prices, less further costs expected to be incurred to completion and disposal. Provision is made for obsolete, slow-moving or defective items where appropriate.

When inventories are sold, the carrying amount of those inventories is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of inventories to net realisable value and all losses of inventories are recognised as an expense in the period the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realisable value, is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs.

(p) Impairment of Assets

An assessment is made at each balance sheet date of whether there is any indication of impairment of any asset, or whether there is any indication that an impairment loss previously recognised for an asset in prior years may no longer exist or may have decreased. If any such indication exists, the asset’s recoverable amount is estimated. An impairment loss is recognised whenever the carrying amount of an asset exceeds its recoverable amount.

(i) Calculation of recoverable amount

The recoverable amount of an asset is the greater of its net selling price and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of time value of money and the risks specific to the asset. Where an asset does not generate cash inflows largely independent of those from other assets, the recoverable amount is determined for the smallest group of assets that generates cash inflows independently (i.e. a cash-generating unit).

(ii) Reversal of impairment losses

In respect of assets other than goodwill, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment losses made against goodwill is not reversed.

A reversal of impairment losses is limited to the asset’s carrying amount that would have been determined had no impairment loss been recognised in prior years. Reversals of impairment losses are credited to the income statement in the year in which the reversals are recognised.

(q) Government Grants and Subsidies

Grants and subsidies from the government are recognized at their fair values when there is reasonable assurance that the grant/subsidy will be received and all attached conditions are complied with. When the grant or subsidy relates to an expense item, it is recognized as income over the periods necessary to match the grant or subsidy, on a systematic basis, to the costs which it is intended to compensate. Where the grant or subsidy relates to an asset, the fair value is deducted in arriving at the carrying amount of the related asset.

– 27 –

APPENDIX I

ACCOUNTANTS’ REPORT

(r) Cash Equivalents

Cash equivalents represent short-term highly liquid investments which are readily convertible into known amounts of cash and which were generally within three months of maturity when acquired. For the purpose of the consolidated cash flow statement, cash equivalents also include bank overdrafts and advances from banks repayable within three months from the date of the advance. For the purpose of balance sheet classification, cash equivalents represent assets similar in nature to cash, which are not restricted as to use.

(s) Income Tax

Income tax comprises current and deferred tax. Income tax is recognised in the income statement or in equity if it relates to items that are recognised in the same or a different period, directly in equity.

Deferred tax is provided, using the liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax liabilities are recognised for all taxable temporary differences except where the deferred tax liability arises from goodwill or the initial recognition of an asset or liability in a transaction and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and in respect of taxable temporary differences associated with interests in subsidiaries and associates, except where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

Deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary difference, and the carryforward of unused tax assets and unused tax losses can be utilised except where the deferred tax asset relating to the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and in respect of deductible temporary difference associated with interests in subsidiaries and associates, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Conversely, previously unrecognised deferred tax assets are recognised to the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.

(t) Related Parties

For the purpose of these financial statements, parties are considered to be related to the Group if the Group has the ability, directly or indirectly, to control the party or exercise significant influence over the party in making financial and operating decisions, or vice versa, or where the Group and the party are subject to common control or common significant influence. Related parties may be individuals (being members of key management personnel, significant shareholders and/or their close family members) or other entities and include entities which are under the significant influence of related parties of the Group where those parties are individuals, and post-employment benefit plans which are for the benefit of employees of the Group or of any entity that is a related party of the Group.

– 28 –

APPENDIX I

ACCOUNTANTS’ REPORT

(u) Foreign Currencies

These financial statements are presented in Hong Kong dollars, which is the Company’s functional and presentation currency. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.

Foreign currency transactions are initially recorded using the functional currency rate ruling at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the balance sheet date. All differences are taken to the income statements. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

The functional currencies of certain overseas subsidiaries are not Hong Kong dollars. As at the balance sheet date, the assets and liabilities of these entities are translated into the presentation currency of the Company (i.e., Hong Kong dollars) at the exchange rates ruling at the balance sheet date and their income statements are translated into Hong Kong dollars at the weighted average exchange rates for the year. The resulting exchange differences are included in the exchange fluctuation reserve. On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular foreign entity is recognised in the income statement.

For the purpose of the consolidated cash flow statement, the cash flows of overseas subsidiaries are translated into Hong Kong dollars at the exchange rates ruling at the dates of the cash flows. Frequently recurring cash flows of overseas subsidiaries that arise throughout the year are translated into Hong Kong dollars at the weighted average exchange rates for the year.

(v) Employee Benefits

(i) Retirement benefit scheme

The Group operates a defined contribution Mandatory Provident Fund retirement benefits scheme (the “Scheme”) under the Mandatory Provident Fund Schemes Ordinance, for those employees who are eligible to participate in the Scheme. Contributions are made based on a percentage of the employee’s basic salaries and are charged to the income statement as they become payable in accordance with the rules of the Scheme. The assets of the Scheme are held separately from those of the Group in independently administrated funds. The Group’s employer contributions vest fully with the employees when contributed to the Scheme, except for the Group’s employer voluntary contributions, which are refunded to the Group when the employee leaves employment prior to the contributions vesting fully, in accordance with the rules of the Scheme.

(ii) Share-based compensation

The Group operates an equity-settled share-based compensation plan. The fair value of the employee services received in exchange for the grant of the options is recognised as an expense. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options granted, excluding the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are included in assumptions about the number of options that are expected to become exercisable. At each balance sheet date, the entity revises its estimates of the number of options that are expected to become exercisable. It recognises the impact of the revision of original estimates, if any, in the income statement, and a corresponding adjustment to equity over the remaining vesting period.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

– 29 –

APPENDIX I

ACCOUNTANTS’ REPORT

(w) Provisions and Contingent Liabilities

Provisions are recognised for liabilities of uncertain timing or amount when the Company or the Group has a legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Where the time value of money is material, provisions are stated at the present value of the expenditures expected to settle the obligation.

Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.

(x) Segment Reporting

A segment is a distinguishable component of the Group that is engaged either in providing products or services (business segment), or in providing products or services within a particular economic environment (geographical segment), which is subject to risks and rewards that are different from those of other segments.

In accordance with the Group’s internal financial reporting, the Group has chosen business segment information as the primary reporting format and geographical segment information as the secondary reporting format.

Segment revenue, expenses, results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis to that segment. For example, segment assets may include inventories, trade receivables and property, plant and equipment. Segment revenue, expenses, assets, and liabilities are determined before intra-group balances and intra-group transactions are eliminated as part of the consolidation process, except to the extent that such intra-group balances and transactions are between Group’s enterprises within a single segment. Inter-segment pricing is based on similar terms as those available to other external parties.

Segment capital expenditure is the total cost incurred during the period to acquire segment assets (both tangible and intangible) that are expected to be used for more than one period.

Unallocated items mainly comprise financial and corporate assets, interest-bearing loans, borrowings, corporate and financing expenses and minority interests.

(y) Operating Lease Charges

Where the Group has the use of assets under operating leases, payments made under the leases are charged to the income statement in equal instalments over the accounting periods covered by the lease term, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased asset.

4. CHANGES IN ACCOUNTING POLICIES

  • (a) Amortisation of positive and negative goodwill (HKFRS 3 Business Combinations, HKAS 36 Impairment of Assets and HKAS 38 Intangible assets)

In prior years:

  • positive or negative goodwill which arose prior to 1 January 2001 was taken directly to reserves at the time it arose, and was not recognised in the income statement until disposal or impairment of the acquired business;

– 30 –

APPENDIX I

ACCOUNTANTS’ REPORT

  • positive goodwill which arose on or after 1 January 2001 was amortised on a straight line basis over its useful life of 20 years and was subject to impairment testing when there were indications of impairment; and

  • negative goodwill which arose on or after 1 January 2001 was amortised over 20 years the weighted average useful life of the depreciable/amortisable nonmonetary assets acquired, except to the extent it related to identified expected future losses as at the date of acquisition. In such cases it was recognised in the income statement as those expected losses were incurred.

With effect from 1 January 2005 in accordance with HKFRS 3, HKAS 36 and HKAS 38, the Group no longer amortises positive goodwill. Such goodwill is tested annually for impairment, including in the year of its initial recognition, as well as when there are indications of impairment. Impairment losses are recognised when the carrying amount of the cash generating unit to which the goodwill has been allocated exceeds its recoverable amount.

Also with effect from 1 January 2005 and in accordance with HKFRS 3, if the fair value of the net assets acquired in a business combination exceeds the consideration paid (i.e. an amount arises which would have been known as negative goodwill under the previous accounting policy), the excess is recognised immediately in the income statement as it arises.

The new policy in respect of positive goodwill has been applied prospectively in accordance with the transitional arrangements under HKFRS 3. As a result, comparative amounts have not been restated, the cumulative amount of amortisation as at 1 January 2005 has been offset against the cost of the goodwill and no amortisation charge for goodwill has been recognised in the income statement for the year ended 31 December 2005, the carrying amounts of the negative goodwill (including that remaining in consolidated capital reserve) is derecognized against accumulated losses as at 1 January 2005.

Also in accordance with the transitional arrangements under HKFRS 3, goodwill which had previously been taken directly to reserves (i.e goodwill which arose before 1 January 2001) will not be recognised in the income statement on disposal or impairment of the acquired business, or under any other circumstances.

(b) Minority interest (HKAS 1 Presentation of Financial Statements and HKAS 27 Consolidated and Separate Financial Statements)

In prior years, minority interests at the balance sheet date were presented in the consolidated balance sheet separately from liabilities and as a deduction from net assets. Minority interests in the results of the Group for the year were also separately presented in the consolidated income statement as a deduction before arriving at the profit attributable to shareholders.

With effect from 1 January 2005, in order to comply with HKAS 1 and HKAS 27, minority interests at the balance sheet date are presented in the consolidated balance sheet within equity, separately from the equity attributable to the equity holders of the Company, and minority interests in the results of the Group for the year are presented on the face of the consolidated income statement as an allocation of the total profit or loss for the year between the minority interests and the equity holders of the Company.

The presentation of minority interests in the consolidated balance sheet, income statement and statement of changes in equity for the comparative year has been restated accordingly.

– 31 –

APPENDIX I

ACCOUNTANTS’ REPORT

5. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will by definition, seldom equal the related actual results. The estimates and judgements that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(a) Property, plant and equipment and property under development

The Group assesses annually whether property, plant and equipment and property under development have any indication of impairment. The recoverable amounts of property, plant and equipment and property under development have been determined based on value-in-use calculations. These calculations require the use of judgements and estimates.

(b) Write-downs of inventories

Inventories are written down to net realisable value based on an assessment of the realisability of inventories. Write-downs on inventories are recorded where events or changes in circumstances indicate that the balances may not be realised. The identification of write-downs requires the use of judgements and estimates. Where the expectation is different from the original estimate, such difference will impact the carrying value of inventories and write-downs of inventories in the periods in which such estimate has been changed.

(c) Provision for trade receivables

In determining whether any of the trade receivables and bills receivable is impaired, significant judgement is required. In making this judgement, the Group evaluates, among other factors, the duration and extent by all means to which the amount will be recovered.

6. FINANCIAL RISK MANAGEMENT

The Group’s activities are exposed to the following risks:

(a) Currency risk

Certain trade receivables and borrowings of the Group are denominated in foreign currencies. The Group currently does not have a foreign currency hedging policy. However, the management monitors foreign exchange exposure and will consider hedging significant foreign currency exposure if necessary.

(b) Interest rate risk

The Group’s fair value interest rate risk to variable-rate borrowings. The Group is exposed to interest rate risk through the impact of rate changes on interest bearing bank borrowings.

(c) Credit risk

The Group’s concentration of credit risk by geographical locations is mainly in U.S.A. and Mainland China. The Group has no significant concentration of credit risk by any single debtor, with exposure spread over a number of counterparties and customers.

– 32 –

APPENDIX I

ACCOUNTANTS’ REPORT

(d) Liquidity risk

Bank borrowings are the general sources of funds to finance the operations of the Group. Majority of the Group’s banking facilities are subject to floating rate and in short-term. The Group liquidity risk management includes making available standby banking facilities and diversifying the funding sources. The Group regularly reviews its major funding positions to ensure that it has adequate financial resources in meeting its financial obligations.

7. TURNOVER, OTHER REVENUES AND GAINS

Turnover

Sales of merchandise
– Optical image capturing devices
– Modules of optical image capturing devices
– Chips and other optoelectronic products
– LCD and CRT monitors
Design fees – High speed module
Other revenues and gains
Bank interest income
Exchange gain, net
Gain on disposal of property, plant and equipment
Income from sales of patent rights
Others
Recovery of bad debts
Rental income
Subsidy income
Trade payables written off
Write back of write-down of inventories
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
62,249
47,901
48,094
8,749
6,681
5,745
25,065
21,214
12,716
167,888
115,978

263,951
191,774
66,555
262
565

264,213
192,339
66,555
573
88
73

314
74

595


30,000

383
700
1,455
853



313
928
2,903
2,143
1,390


456
5,960
2,000

10,672
36,153
4,376
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
62,249
47,901
48,094
8,749
6,681
5,745
25,065
21,214
12,716
167,888
115,978

263,951
191,774
66,555
262
565

264,213
192,339
66,555
573
88
73

314
74

595


30,000

383
700
1,455
853



313
928
2,903
2,143
1,390


456
5,960
2,000

10,672
36,153
4,376
66,555
66,555
73
74


1,455

928
1,390
456
4,376

– 33 –

APPENDIX I

ACCOUNTANTS’ REPORT

8. LOSS BEFORE TAXATION

Loss before taxation was determined after charging and crediting the following items:

After charging
Interest on short-term bank loans
Interest on interest-bearing borrowings
Less:_amounts capitalised in property under
development
(i)
Auditors’ remuneration
Amortisation of patents and intellectual
property rights
Amortisation of positive goodwill
Cost of inventories sold
Depreciation
Exchange loss, net
Impairment loss on positive goodwill
Loss on disposal of a subsidiary
Loss on disposal of long-term investment
Loss on disposal of property, plant and equipment
Provision for impairment of trade and
other receivables
Write-down of inventories
Operating lease rentals of premises
Retirement costs
Staff costs (including directors’ emoluments)
After crediting
Amortisation of negative goodwill
Bank interest income
Exchange gain, net
Gain on deemed disposal of a subsidiary
Gain on disposal of property, plant and equipment
Income from sales of patent rights
(ii)
Negative goodwill on acquisition of a subsidiary
Recovery of bad debts
Rental income
Subsidy income
(iii)_
Write back of provision for impairment loss of
an associate
Write back of write-down of inventories
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
8,263
7,665
7,716
39
45
35
8,302
7,710
7,751
(2,084)
(2,074)
(3,107)
6,218
5,636
4,644
560
560
410
514
494
470
414
204

216,834
162,679
42,359
6,252
6,245
6,383
150




3,869

9,440
472
2,530




3,079
3,128
14,977
20,191


29,235
2,159
2,081
1,967
954
894
428
26,512
29,009
19,242
8
30

573
88
73

314
74

4,228
2

595


30,000



8,911
853



313
928
2,903
2,143
1,390


733
5,960
2,000

(i) During the year, interest of a short-term bank loan approximately HK$3,107,000 (2004: HK$2,074,000; 2003: HK$2,084,000) was capitalised as construction expenditures included in property under development.

  • (ii) In 2004, the Group sold its patent rights to two independent third parties for a consideration of approximately HK$30,000,000.

– 34 –

APPENDIX I

ACCOUNTANTS’ REPORT

  • (iii) During the year, the Group received cash subsidies from certain mainland China government bodies totaling HK$1,390,000 (2004: HK$2,143,000; 2003: HK$2,903,000). These cash subsidies were for the Group’s development of certain products.

9. DIRECTORS’ AND SENIOR EXECUTIVES’ EMOLUMENTS

  • (a) Details of emoluments paid/payable to directors of the Company are:
Fees
Other emoluments:
– Salaries, allowances and benefits in kind
– Retirement contributions
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
240
240
360
3,443
3,311
2,069
15
17
25
3,698
3,568
2,454
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
240
240
360
3,443
3,311
2,069
15
17
25
3,698
3,568
2,454
2,454

No directors waived any emoluments during the year. No incentive payment for joining the Group or compensation for loss of office was paid or payable to any director during the year.

The remuneration of individual director is set out below:

For the year ended 31 December 2003
Salaries,
allowances
and benefits Retirement
Fees in kind contributions Total
HK$’000 HK$’000 HK$’000 HK$’000
Executive directors
Cheung Wai 1,356 12 1,368
Darwin Hu 1,950 1,950
Zhang Hongru 137 3 140
Non-executive director
Joseph Liu
Independent non-executive directors
Lo Wai Ming 120 120
Lo Hang Fong 120 120
Fong Chi Wah
240 3,443 15 3,698

– 35 –

APPENDIX I

ACCOUNTANTS’ REPORT

For the year ended 31 December For the year ended 31 December For the year ended 31 December For the year ended 31 December For the year ended 31 December 2004 2004
Salaries,
allowances
and benefits Retirement
Fees in kind contributions Total
HK$’000 HK$’000 HK$’000 HK$’000
Executive directors
Chan Man Ching 200 5 205
Cheung Wai 1,356 12 1,368
Darwin Hu 1,560 1,560
Wong Chung 80 80
Zhang Fu 115 115
Independent non-executive directors
Fong Chi Wah 120 120
Lo Wai Ming 120 120
Jin Qingjun
240 3,311 17 3,568
For the year ended 31 December 2005
Salaries,
allowances
and benefits Retirement
Fees in kind contributions Total
HK$’000 HK$’000 HK$’000 HK$’000
Executive directors
Chan Man Ching 468 12 480
Cheung Wai 1,374 12 1,386
Darwin Hu 203 203
Zhang Fu 24 1 25
Independent non-executive directors
Fong Chi Wah 120 120
Lo Wai Ming 120 120
Jin Qingjun 120 120
360 2,069 25 2,454

The remuneration of the directors falls within the following bands:

HK$Nil to HK$1,000,000
HK$1,000,001 to HK$1,500,000
HK$1,500,001 to HK$2,000,000
For the year ended 31 December
2003
2004
2005
5
6
6
1
1
1
1
1

7
8
7
For the year ended 31 December
2003
2004
2005
5
6
6
1
1
1
1
1

7
8
7
7

– 36 –

APPENDIX I

ACCOUNTANTS’ REPORT

  • (b) The five highest paid employees during the year included two directors (2004: two; 2003: two), details of whose remuneration are set out in note 9(a). The details of the remaining three (2004: three; 2003: three) are as follow:
For the year ended 31 For the year ended 31 December
2003 2004 2005
HK$’000 HK$’000 HK$’000
Salaries, allowances and benefits in kind 3,171 3,354 3,354

During the year, no emoluments were paid to the five highest paid individuals (including directors and other employees) as inducement to join or upon joining the Group or as compensation for loss of office.

The remuneration falls within the following band:

HK$Nil to HK$1,000,000
HK$1,000,001 to HK$1,500,000
For the year ended 31 December
2003
2004
2005
2
1
1
1
2
2
3
3
3
For the year ended 31 December
2003
2004
2005
2
1
1
1
2
2
3
3
3
3

10. TAXATION

(a) Bermuda income tax

The Company is exempted from tax in Bermuda on its profit or capital gains until March

(b) Hong Kong profits tax

No provision for Hong Kong profits tax has been made as the Group had no assessable profit in Hong Kong for the year (2004 and 2003: Nil).

(c) United States federal income tax

The Group had no assessable profit subject to United States federal income tax. However, the subsidiary SI was liable to California State income tax of approximately HK$7,000 (2004: HK$7,000; 2003: HK$7,000), being the minimum amount for a company in a tax loss position.

(d) Mainland China taxes

No provision for mainland China enterprise income tax has been made as the Group had no assessable profits for the year (2004 and 2003: Nil).

  • (e) No Taiwan income tax has been made as the Group had no assessable profit in Taiwan (2004 and 2003: Nil).

– 37 –

APPENDIX I

ACCOUNTANTS’ REPORT

(f) Reconciliation between tax expenses and accounting loss at applicable tax rates:

A numerical reconciliation between tax expenses and the product of accounting loss multiplied by the applicable tax rates is as follows:–

Loss before taxation
Notional tax on loss before taxation,
calculated at the rates applicable to
profits in the tax jurisdictions
concerned
Tax effect of non-taxable revenue
Tax effect of non-deductible expenses
Tax effect of unused tax losses not recognized
Utilization of previously unrecognized
tax losses
Unrecognized temporary difference
Actual tax expenses
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
(16,723)
(23,876)
(100,081)
(2,849)
(5,667)
(16,659)

(141)
(4)
194
279
3,860
3,566
5,549
12,810
(896)
(13)

(8)


7
7
7

(g) Deferred tax assets not recognized

At 31 December 2005, the Group had tax losses of approximately HK$395,610,000 (2004: HK$321,881,000; 2003: HK$289,969,000) which are available for offsetting against future taxable profits of the companies in which the losses arose. Deferred tax assets have not been recognized in respect of these losses as they have arisen in subsidiaries that have been loss-making for a number of years.

11. LOSS ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY

During the year, the loss attributable to equity holders of the Company included a loss of approximately HK$4,610,000 (2004: HK$5,176,000; 2003: HK$91,337,000) dealt with in the financial statements of the Company.

12. LOSS PER SHARE

The calculation of basic loss per share for the Relevant Periods are as follows:–

Net loss attributable to equity holders
of the Company
Weighted average number of ordinary
shares for the purpose of basic loss
per share
Loss per share-basic
For the year ended 31 December
2003
2004
2005
HK’000
HK$’000
HK’000
(14,651)
(23,040)
(99,435)
102,364,327
102,364,327
102,364,327
(14.31) cents
(22.5) cents
(97.1) cents

No diluted loss per share is presented as the outstanding employee share options were antidilutive.

– 38 –

APPENDIX I

ACCOUNTANTS’ REPORT

13. INTANGIBLE ASSETS

Group

Cost
At 1/1/2003 and at 31/12/2003
Amortisation
At 1/1/2003
Amortisation for the year
At 31/12/2003
Net book value
At 31/12/2003
Cost
At 1/1/2004
Disposal of a subsidiary
At 31/12/2004
Amortisation
At 1/1/2004
Amortisation for the year
Disposal of a subsidiary
At 31/12/2004
Net book value
At 31/12/2004
Intellectual
property
Patents
rights
HK$’000
HK$’000
2,745
1,698
122
101
368
146
490
247
2,255
1,451
2,745
1,698

(283)
2,745
1,415
490
247
368
126

(38)
858
335
1,887
1,080
Total
HK$’000
4,443
223
514
737
3,706
4,443
(283)
4,160
737
494
(38)
1,193
2,967

– 39 –

APPENDIX I

ACCOUNTANTS’ REPORT

Group

Cost
At 1/1/2005
Exchange differences
At 31/12/2005
Amortisation
At 1/1/2005
Exchange differences
Amortisation for the year
At 31/12/2005
Net book value
At 31/12/2005
Intellectual
property
Patents
rights
HK$’000
HK$’000
2,745
1,415
53
27
2,798
1,442
858
335
17
9
343
127
1,218
471
1,580
971
Total
HK$’000
4,160
80
4,240
1,193
26
470
1,689
2,551

(i) Patents and intellectual property rights are amortised over their estimated useful lives. The foreseeable lives of the patents and intellectual property rights are on average of 10 years.

(ii) The intellectual property rights with net book value of HK$971,000 (2004 and 2003: Nil) pledged as collateral for the Group’s banking facilities (Note 37).

14. GOODWILL

Group

Cost
At 1/1/2003
Additions
At 31/12/2003
Amortisation
At 1/1/2003
Recognised in income statement
Impairment loss
At 31/12/2003
Net book value
At 31/12/2003
Positive
Goodwill
HK$’000

414
414


414
414
Negative
Goodwill
HK$’000

(602)
(602)

(8)

(8)
(594)
Total
HK$’000

(188
(188

(8
414
406
(594

– 40 –

APPENDIX I

ACCOUNTANTS’ REPORT

Group

Cost
At 1/1/2004
Additions
At 31/12/2004
Amortisation
At 1/1/2004
Recognised in income statement
Amortisation
At 31/12/2004
Net book value
At 31/12/2004
Cost
At 1/1/2005
Effect of adoption HKFRS 3 on negative
goodwill (i)
Acquisition of a subsidiary_(Note 31(c))_
Recognised in income statement
At 31/12/2005
Amortisation
At 1/1/2005
Effect of adoption HKFRS 3 on negative
goodwill (i)
Impairment loss
At 31/12/2005
Net book value
At 31/12/2005
Positive
Goodwill
HK$’000
414
4,073
4,487
414

204
618
3,869
4,487



4,487
618

3,869
4,487
Negative
Goodwill
HK$’000
(602)

(602)
(8)
(30)

(38)
(564)
(602)
602
(8,911)
8,911

(38)
38


Total
HK$’000
(188)
4,073
3,885
406
(30)
204
580
3,305
3,885
602
(8,911)
8,911
4,487
580
38
3,869
4,487

(i) The transitional provisions of HKFRS 3 have required the Group to eliminate the carrying amounts of accumulated amortisation with a corresponding entry to the cost of goodwill and to derecognise the carrying amounts of negative goodwill against accumulated losses as at 1 January 2005.

– 41 –

APPENDIX I

ACCOUNTANTS’ REPORT

15. PROPERTY, PLANT AND EQUIPMENT

Group

Cost
At 1/1/2003
Additions
Disposals
At 31/12/2003
Accumulated depreciation
At1/1/2003
Provision for the year
Disposals
At 31/12/2003
Net book value
At 31/12/2003
Cost
At 1/1/2004
Additions
Disposals
Disposals of subsidiaries
At 31/12/2004
Accumulated depreciation
At 1/1/2004
Provision for the year
Disposals
Disposals of subsidiaries
At 31/12/2004
Net book value
At 31/12/2004
Leasehold
land and
Leasehold
buildings (i) improvements
HK$’000
HK$’000
24,961
2,951




24,961
2,951
1,146
2,432
1,266
519


2,412
2,951
22,549

24,961
2,951






24,961
2,951
2,412
2,951
1,299





3,711
2,951
21,250
Furniture
and office
equipment
HK$’000
10,286
1,733
(147 )
11,872
4,666
511
(33)
5,144
6,728
11,872
875
(3,011 )
(1,365)
8,371
5,144
898
(2,708)
(397 )
2,937
5,434
Machinery
HK$’000
35,430
3,364

38,794
20,806
3,280

24,086
14,708
38,794
1,310
(1,661)

38,443
24,086
3,347
(1,642)

25,791
12,652
Motor
vehicles
HK$’000
3,912
735
(209)
4,438
1,179
676
(13)
1,842
2,596
4,438
806
(267)
(588)
4,389
1,842
701
(178)
(4)
2,361
2,028
Total
HK$’000
77,540
5,832
(356 )
83,016
30,229
6,252
(46)
36,435
46,581
83,016
2,991
(4,939)
(1,953)
79,115
36,435
6,245
(4,528)
(401 )
37,751
41,364

– 42 –

APPENDIX I

ACCOUNTANTS’ REPORT

Cost
At 1/1/2005
Exchange differences
Additions
Disposals
Addition of a subsidiary
Disposal of subsidiaries
At 31/12/2005
Accumulated depreciation
At 1/1/2005
Exchange differences
Provision for the year
Disposals
Disposal of subsidiaries
At 31/12/2005
Net book value
At 31/12/2005
Leasehold
land and
Leasehold
buildings (i) improvements
HK$’000
HK$’000
24,961
2,951
526



(17,355)





8,132
2,951
3,711
2,951
53

875

(2,824)



1,815
2,951
6,317
Furniture
and office
equipment
HK$’000
8,371
140
353
(702 )
1,078
(76)
9,164
2,937
44
1,075
(329 )
(28)
3,699
5,465
Machinery
HK$’000
38,443
516
1,409
(364)


40,004
25,791
194
4,043


30,028
9,976
Motor
vehicles
HK$’000
4,389
55

(1,951)
490

2,983
2,361
15
390
(1,179)

1,587
1,396
Total
HK$’000
79,115
1,237
1,762
(20,372 )
1,568
(76)
63,234
37,751
306
6,383
(4,332)
(28)
40,080
23,154
  • (i) As the prepaid land lease payment cannot be allocated reliably between the land and building elements, the entire lease payment is included in the cost of land and buildings as a finance lease in property, plant and equipment in accordance with HKAS 17.

  • (ii) The leasehold land and buildings are located in Shenzhen, mainland China, and are used as research and development centre of the Group and held under medium lease term. All leasehold land and buildings are pledged as collateral for the Group’s banking facilities (see Note 37).

  • (iii) The machinery with net book value of HK$9,976,000 (2004 and 2003: Nil) and motor vehicle with net book value of Nil (2004: HK$318,000; 2003: 403,000) are pledged as collateral for the Group’s banking facilities (see Note 37).

– 43 –

APPENDIX I

ACCOUNTANTS’ REPORT

16. PROPERTY UNDER DEVELOPMENT

Group

At 1/1/2003
Additions
At 31/12/2003
At 1/1/2004
Additions
At 31/12/2004
At 1/1/2005
Exchange differences
Additions
At 31/12/2005
Leasehold
Construction
land
expenditures
HK$’000
HK$’000
49,743
69,977
249
3,737
49,992
73,714
49,992
73,714

4,101
49,992
77,815
49,992
77,815
960
1,498

10,869
50,952
90,182
Total
HK$’000
119,720
3,986
123,706
123,706
4,101
127,807
127,807
2,458
10,869
141,134

(i) The leasehold land is located in Shenzhen, mainland China, for a period of 50 years up to July 2051.

(ii) The leasehold land is pledged for the short-term bank loan to the Group (Note 37).

17. INTEREST IN SUBSIDIARIES

Company

Unlisted shares, at cost
Due from subsidiaries
Due to subsidiaries
_Less:_Impairment loss
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
74,698
74,698
74,698
100,594
95,623
92,986
(2,540)
(2,764)
(3,544
172,752
167,557
164,140
(113,500)
(113,500)
(113,500
59,252
54,057
50,640
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
74,698
74,698
74,698
100,594
95,623
92,986
(2,540)
(2,764)
(3,544
172,752
167,557
164,140
(113,500)
(113,500)
(113,500
59,252
54,057
50,640
164,140
(113,500
50,640

The amounts due from/to subsidiaries are unsecured and non-interest bearing. The Company has agreed not to demand for repayment of the amounts due from the subsidiaries until the subsidiaries are financially capable to do so.

– 44 –

APPENDIX I

ACCOUNTANTS’ REPORT

The following list contains only the particulars of subsidiaries which principally effected the results, assets or liabilities of the Group. Details of the principal subsidiaries as at 31 December 2005 are:

Percentage
Issued of equity
Place of share capital/ interest
incorporation/ paid up attributable
Name operations capital to the Group Principal activities
SYSCAN Holdings Limited_(i)_ British Virgin Islands/ US$3 100% Investment holding
Hong Kong
SYSCAN Digital Systems British Virgin Islands/ US$24,500 100% Investment holding
Co., Ltd. Hong Kong
SYSCAN Imaging Limited British Virgin Islands/ US$1 100% Investment holding
(i), (ii) Hong Kong
SYSCAN, Inc.(ii) California, United States 100% Design, development
of America and sale of optical
image capturing
devices and modules
SYSCAN InterVision Limited Hong Kong/ HK$15,000,000 100% Trading of optical
Mainland China image capturing
devices and
modules
SYSCAN Lab., Limited Hong Kong/ HK$10,000 100% Design and
Mainland China development of
image sensor
modules
SYSCAN Laser Technology British Virgin Islands/ US$1 100% Investment holding
Limited Hong Kong
SYSCAN Manufacturing Limited British Virgin Islands/ US$1 100% Investment holding
Hong Kong
SYSCAN Viewtech Limited British Virgin Islands/ US$10,000 100% Investment holding
Hong Kong
SYSCAN Group Limited British Virgin Islands/ US$1 100% Investment holding
Hong Kong
Shenzhen SYSCAN Technology Mainland China US$10,000,000 100% Design, development,
Co., Ltd.(iii) manufacture and sale
of optoelectronic
products
Syscan Optoelectronics Mainland China US$6,000,000 100% Property holding
Technology (Shenzhen)
Co., Limited
深圳矽感光電有限公司_(iv)_
深圳市旭感數碼系統 Mainland China RMB15,000,000 100% Design, development,
有限公司_(v)_ manufacture and sale
of optoelectronic
products

– 45 –

APPENDIX I

ACCOUNTANTS’ REPORT

Notes:

  • (i) SYSCAN Holdings Limited and SYSCAN Imaging Limited are held by the Company directly. All other subsidiaries are held by the Company indirectly.

  • (ii) On 29 March 2004, SYSCAN Imaging Limited (“SIL”), wholly-owned subsidiary of the Company, and SI entered into a share exchange agreement (“Share Exchange Agreement”) with an overseas listed company and its principal shareholder, pursuant to which the principal shareholder of the overseas listed company and SIL agreed to exchange shares between the oversea listed company and SI. SIL exchanged 100% equity interest in SI for 81.23% equity interest in the overseas listed company so that upon completion of the share exchange arrangement, the Company would indirectly hold 81.23% equity interest in the overseas listed company. In addition, SIL agreed to grant an option to the overseas listed company, pursuant to which the overseas listed company had the right to acquire from SIL the entire issued capital of SYSCAN Manufacturing Limited (“SML”) at a consideration of not less than USD16 million (equivalent to approximately HK$124.8 million) during a period of 2 years commencing from the date of completion of the Share Exchange Agreement.

On 2 April 2004, the overseas listed company announced that it had completed the acquisition of 100% of the issued and outstanding capital stock of SI. As at 31 December 2004, the register of members of the overseas listed company listed SIL as holding 81.23% of the overseas listed company.

However, on 12 May 2004, the directors of the Company announced in Hong Kong that the Share Exchange Agreement constituted a discloseable transaction for the Company under the GEM Listing Rules and that the Stock Exchange of Hong Kong Limited (the “Stock Exchange”) had indicated that the transactions contemplated pursuant to the Share Exchange Agreement to be a proposed spin-off (the “Proposed Spin-off”) of SI and SML and “therefore the transactions and the Proposed Spin-off would be conditional on, inter alia, the approval of GEM Listing Committee and the Shareholders”. SI is a major subsidiary of the Company (as defined in the GEM Listing Rules), the transactions constituted a material dilution of the Company’s interest in SI. The announcement also stated that the Company would apply for the approval of the Stock Exchange to proceed with the Proposed-Spin-off, as further detailed in the Company’s announcement on 12 May 2004.

In November 2004, the Stock Exchange was informed that the shares of SI had not been and will not be transferred to the overseas listed company; unless and until the Proposed Spin-off and the transactions were approved by the GEM Listing Committee and the independent shareholders of the Company.

On 26 January 2005, the directors of the Company wrote to the overseas listed company to terminate the Share Exchange Agreement. On even date, the directors of the Company announced in Hong Kong that the “Share Exchange Agreement was terminated on 26 January 2005 given that to date, almost 10 months after the signing of the Share Exchange Agreement, the Proposed Spin-off has not yet been approved by the GEM Listing Committee”. The termination was announced on the web-site of the Stock Exchange of Hong Kong Limited on 26 January 2005.

  • (iii) Shenzhen SYSCAN Technology Co., Ltd. is a wholly foreign owned enterprise established in mainland China to be operated for 20 years up to 2021.

  • (iv) 深圳矽感光電有限公司 is a wholly foreign owned enterprise established in mainland China to be operated for 15 years up to 2009.

  • (v) 深圳市旭感數碼系統有限公司 is a domestic limited company established in mainland China to be operated for 20 years up to 2021.

None of the subsidiaries had any loan capital in issue at any time during the year ended 31 December 2005.

– 46 –

APPENDIX I

ACCOUNTANTS’ REPORT

18. INTEREST IN ASSOCIATES

Group

Share of net assets
Due from an associate
Due to associates
Provision for impairment
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

35,967
32,403

763
19,131

(17,136)
(39,040)

19,594
12,494

(2,353)
(1,619)

17,241
10,875

The amounts due are unsecured, interest free and are repayable on demand.

Details of the principal associates as at 31 December 2005 are:

Percentage
of equity
Place of Fully paid interest
incorporation/ share capital/ attributable
Name and operations registered capital to the Group Principal activities
浙江矽感科技有限公司(i) Mainland China RMB50,000,000 40% Development of
computer products
深圳市旭感和誠信息技術 Mainland China RMB45,000,000 40% Development of
有限公司(ii) computer products

Notes:

  • (i) 浙江矽感科技有限公司 is a domestic limited company established in mainland China to be operated for 20 years up to 2024.

  • (ii) 深圳市旭感和誠信息技術有限公司 is a domestic limited company established in mainland China to be operated for 14 years up to 2018.

19. LONG-TERM LOAN RECEIVABLE

The amount was unsecured, interest charged at a rate of 6% per annum and receivable in July

– 47 –

APPENDIX I

ACCOUNTANTS’ REPORT

20. AVAILABLE-FOR-SALE INVESTMENT

Group

CMOS Sensor, Inc.(i)
GFG Asia Alliance Holdings Co., Ltd.(ii)
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000


7,782


1,560


9,342
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000


7,782


1,560


9,342
9,342
  • (i) As at 31 December 2005, the Group held 16.1% equity interest in CMOS Sensor, Inc., a company incorporated in California, the United States of America, which is principally engaged in the research and development of infra-red sensors and CMOS sensors.

  • (ii) As at 31 December 2005, the Group invested a total of US$200,000 (equivalent to approximately HK$1,560,000) in the preference stocks of GFG Asia Alliance Holdings Co., Ltd., a company incorporated in British Virgin Islands, which is principally engaged in investment and fund management.

21. INVESTMENT SECURITIES

Group

CMOS Sensor, Inc.(i)
GFG Asia Alliance Holdings Co., Ltd.(ii)
Shenzhen Guocheng Venture Capital Co., Ltd.(iii)
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
7,782
7,782

1,560
1,560

4,717


14,059
9,342
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
7,782
7,782

1,560
1,560

4,717


14,059
9,342
  • (i) As at 31 December 2003 and 2004, the Group held 16.1% equity interest in CMOS Sensor, Inc., a company incorporated in California, the United States of America, which is principally engaged in the research and development of infra-red sensors and CMOS sensors.

  • (ii) As at 31 December 2003 and 2004, the Group invested a total of US$200,000 (equivalent to approximately HK$1,560,000) in the preference stocks of GFG Asia Alliance Holdings Co., Ltd., a company incorporated in British Virgin Islands, which is principally engaged in investment and fund management.

  • (iii) As at 31 December 2003, the Group held 7.3% equity interest in Shenzhen Guocheng Venture Capital Co., Ltd., a company incorporated in Shenzhen, mainland China, which is principally engaged in investment in enterprises in the optoelectronics industry.

– 48 –

APPENDIX I

ACCOUNTANTS’ REPORT

22. INVENTORIES

Group

Raw materials
Work-in-progress
Finished goods
_Less:_Write-down of inventories
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
32,234
17,395
21,767
12,618
4,208
2,600
19,970
14,491
13,467
64,822
36,094
37,834
(4,739)
(2,739)
(31,974)
60,083
33,355
5,860

As at 31 December 2005, inventories of approximately Nil (2004: HK$77,000; 2003: HK$1,264,000) were stated at net realisable value.

23. TRADE RECEIVABLES

The Group normally grants to its customers credit periods ranging from one to three months. Aging analysis of the Group’s trade receivables is as follows:

0 to 1 month
1 to 2 months
2 to 3 months
3 to 6 months
6 to 12 months
12 to 18 months
Over 18 months
_Less:_Provision for impairment of trade and other
receivables
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
32,484
8,585
8,444
6,655
123
887
793
9,253
40
6,137

111
3,649
9,975
884
2,119
876
1,349
650
560
7,917
52,487
29,372
19,632
(4,063)
(6,205)
(11,346)
48,424
23,167
8,286

24. CASH AND BANK BALANCES

As at 31 December 2005, the Group’s cash and bank balances approximately HK$2,283,000 (2004: HK$4,557,000; 2003: HK$7,594,000) were denominated in Renminbi, a currency which is not freely convertible into other currencies.

– 49 –

APPENDIX I

ACCOUNTANTS’ REPORT

25. SHORT-TERM BANK LOANS – PLEDGED

  • (a) Included in the short-term bank loans of the Group of HK$137,940,000 (2004: HK$140,375,000; 2003: HK$128,302,000) were a loan and the related interest totalling HK$116,576,000 (2004: Nil; 2003: Nil), of which the Group had defaulted on repayment, therefore such amounts had become repayable on demand. The loan was secured by the leasehold land included in the property under development of the Group. The banker had applied to the court in Guangdong, mainland China, to freeze the leasehold land (Note 39(a)).

  • (b) All the Group’s short-term bank loans were denominated in Renminbi. As at 31 December 2005, the short-term bank loans bore interest at rates of 6% – 8% (2004: 5.58%; 2003: 5.31%) per annum.

26. TRADE PAYABLES

Group

0 to 1 month
1 to 2 months
2 to 3 months
3 to 6 months
6 to 12 months
Over 12 months
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
21,064
18,652
3,653
33,821
1,985
1,531
538
1,080
1,102
2,763
3,391
1,196
577
1,464
1,009
342
592
17,216
59,105
27,164
25,707
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
21,064
18,652
3,653
33,821
1,985
1,531
538
1,080
1,102
2,763
3,391
1,196
577
1,464
1,009
342
592
17,216
59,105
27,164
25,707
25,707

27.

INTEREST-BEARING BORROWINGS

Group

Bank loans, secured
The analysis of the above balances is as follows:
Bank loans
Within one year
After 1 year but within 2 years
After 2 years but within 5 years
After 5 years
Current portion of bank loans
Non-current portion of bank loans
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
913
761
505
141
145
59
141
145
59
273
196
178
358
275
209
913
761
505
(141)
(145)
(59
772
616
446
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
913
761
505
141
145
59
141
145
59
273
196
178
358
275
209
913
761
505
(141)
(145)
(59
772
616
446
59
59
178
209
505
(59
446

– 50 –

APPENDIX I

ACCOUNTANTS’ REPORT

28. SHARE CAPITAL

Company

Notes
Authorised
Ordinary shares of
HK$0.01 each
At 1 January
Reduced due to capital
reduction
(a)(i)
Reduced due to share
consolidation
(a)(ii)
Increase during the year
(a)(iii)
At 31 December
Notes
Issued and fully paid
At 1 January
Issue of shares through
exercise of employee
share options
(b)
Reduced due to capital
(a)(i)
reduction
& (a)(iv)
Reduced due to share
consolidation
(a)(ii)
31 December
2003
Number
of shares
Amount
HK$’000
HK$’000
2,000,000
200,000

(198,000)
(1,800,000)

19,800,000
198,000
20,000,000
200,000
2003
Number
of shares
Amount
HK$’000
HK$’000
1,022,643
102,264
1,000
100

(101,340)
(921,279)

102,364
1,024
As at 31 December
2004
Number
of shares
Amount
HK$’000
HK$’000
20,000,000
200,000






20,000,000
200,000
As at 31 December
2004
Number
of shares
Amount
HK$’000
HK$’000
102,364
1,024






102,364
1,024
2005
Number
of shares
Amount
HK$’000
HK$’000
20,000,000
200,000






20,000,000
200,000
2005
Number
of shares
Amount
HK$’000
HK$’000
102,364
1,024






102,364
1,024
2005
Number
of shares
Amount
HK$’000
HK$’000
20,000,000
200,000






20,000,000
200,000
2005
Number
of shares
Amount
HK$’000
HK$’000
102,364
1,024






102,364
1,024
1,024

– 51 –

APPENDIX I

ACCOUNTANTS’ REPORT

Notes:

  • (a) Capital reduction and Share consolidation for the year ended 31 December 2003 Pursuant to the special resolution passed on 6 October 2003, the Company

  • (i) reduced the issued share capital by canceling the paid-up capital to the extent of HK$0.099 on each issued share and reduced the nominal value of issued share capital from HK$0.1 to HK$0.001 (“Capital Reduction”).

  • (ii) consolidated every 10 reduced shares of HK$0.001 each into one share of HK$0.01 each (“Consolidated Share(s)”) (“Share Consolidation”).

  • (iii) increased the authorized share capital to HK$200,000,000 by the creation of additional unissued 19,800,000,000 Consolidated Shares.

  • (iv) transferred the credit amount arising from the Capital Reduction of approximately HK$101,340,000 to the contributed surplus account.

Capital reduction and Share Consolidation took effect on 7 October 2003.

  • (b) 1,000,000 ordinary shares of HK$0.1 each were issued pursuant to the Share Option Scheme A of the Company (see Note 30) for the year ended 31 December 2004.

– 52 –

APPENDIX I

ACCOUNTANTS’ REPORT

29. RESERVES

Group
At 1 January 2003
Exercise of employee
share options
Share premium cancellation
(a)(i)
Transferred from capital
reduction (a)(ii)
Elimination of accumulated
losses
Exchange differences
Transfer
Loss attributable to equity
holders of the Company
At 31 December 2003
At 1 January 2004
Elimination of accumulated
losses
Exchange differences
Disposal of a subsidiary
Loss attributable to equity
holders of the Company
At 31 December 2004
At 1 January 2005
Effect of adoption HKFRS 3
on negative goodwill
Exchange differences
Deemed disposal of a
subsidiary
Disposal of a subsidiary
Loss attributable to equity
holders of the Company
At 31 December 2005
Share
premium
HK$’000
101,378
(52)
(101,378 )



52














Contributed
surplus
HK$’000


101,378
101,340
(123,559)

(52)

79,107
79,107
(79,107)










Capital
reserve
HK$’000
198,068







198,068
198,068




198,068
198,068


(2)


198,066
Statutory
reserve
fund
HK$’000
439







439
439




439
439





439
Exchange
reserve
HK$’000
1,403




189


1,592
1,592

(313)
(7)

1,272
1,272

580
28
9

1,889
Accumulated
losses
HK$’000
(250,471)



123,559


(14,651)
(141,563)
(141,563)
79,107


(23,040)
(85,496)
(85,496)
564



(99,435)
(184,367)
Total
HK$’000
50,817
(52)

101,340

189

(14,651 )
137,643
137,643

(313 )
(7)
(23,040 )
114,283
114,283
564
580
26
9
(99,435 )
16,027

– 53 –

APPENDIX I

ACCOUNTANTS’ REPORT

Reserves retained by:
Company and subsidiaries
Associates
At 31 December 2003
Company and subsidiaries
Associates
At 31 December 2004
Company and subsidiaries
Associates
At 31 December 2005
Company
At 1 January 2003
Exercise of employee share
options
Share premium cancellation
(a)(i)
Transferred from capital
reduction (a)(ii)
Transfer
Elimination of accumulated
losses
Loss attributable to equity
holders of the Company
At 31 December 2003
At 1 January 2004
Elimination of accumulated
losses
Loss for the year
At 31 December 2004
At 1 January 2005
Elimination of accumulated
losses
Loss for the year
At 31 December 2005
Share
premium
HK$’000









Share
premium
HK$’000
101,378
(52)
(101,378 )

52










Contributed
surplus
HK$’000
79,107

79,107






Contributed
surplus
HK$’000
70,121

101,378
101,340
(52)
(123,559)

149,228
149,228
(79,107)

70,121
70,121


70,121
Capital
reserve
HK$’000
198,068

198,068
198,068

198,068
198,066

198,066
Capital
reserve
HK$’000















Statutory
reserve
fund
HK$’000
439

439
439

439
439

439
Statutory
reserve
fund
HK$’000















Exchange
reserve
HK$’000
1,592

1,592
1,272

1,272
1,889

1,889
Cumulative
translation
adjustments
HK$’000















Accumulated
losses
HK$’000
(141,563)

(141,563)
(85,454)
(42)
(85,496)
(182,665)
(1,702)
(184,367)
Accumulated
losses
HK$’000
(123,559)




123,559
(91,337)
(91,337)
(91,337)
79,107
(5,176)
(17,406)
(17,406)

(4,610)
(22,016)
Total
HK$’000
137,643

137,643
114,325
(42)
114,283
17,729
(1,702)
16,027
Total
HK$’000
47,940
(52)

101,340


(91,337 )
57,891
57,891

(5,176)
52,715
52,715

(4,610)
48,105

– 54 –

APPENDIX I

ACCOUNTANTS’ REPORT

  • (a) Pursuant to the special resolution passed on 6 October 2003, the Company:–

  • (i) reduced the credit of the share premium account of approximately HK$101,378,000 and that the credit arising therefrom be applied to eliminate the accumulated losses of the Company as at 31 December 2003.

  • (ii) transferred the credit amount arising from the capital reduction of approximately HK$101,340,000 to the contributed surplus account and apply such credit towards the partial elimination of the accumulated losses of the Company as at 31 December 2003.

  • (b) Contributed surplus of the Company represents the difference between the nominal value of the ordinary shares issued by the Company and the net asset value of subsidiaries acquired through an exchange of shares pursuant to a group reorganization completed on 27 March 2000 (“the Recoganisation”). The contributed surplus of the Group arose during the year ended 31 December 2003 represents the net effect of the capital reduction, the share premium cancellation and the partial elimination with the accumulated losses of the Company as at 31 December 2002.

  • (c) Capital reserve represents the difference between the nominal value of the ordinary shares issued by the Company and the aggregate of the share capital and share premium of a subsidiary acquired through an exchange of shares pursuant to the Reorganisation, and the difference between the consideration paid and the value of the net assets acquired upon the acquisition of a 100% equity interest in SOT, an indirectly wholly owned subsidiary of the Company.

Under the Companies Act 1981 of Bermuda (as amended), contributed surplus is distributable to shareholders, subject to the condition that the Company cannot declare or pay a dividend, or make a distribution out of contributed surplus if (i) it is, nor would after the payment be, unable to pay its liabilities as they become due, or (ii) the realisable value of its assets would thereby be less than the aggregate of its liabilities and its issued share capital and share premium.

The Company has no reserves available for distribution to shareholders as at 31 December 2003, 2004 and 2005.

30. EMPLOYEE SHARE OPTIONS

The Company has three employee share option schemes, namely Share Option Scheme A, Share Option Scheme B and Share Option Scheme C.

On 2 March 2000, the Company has adopted Share Option Scheme A and Scheme B under which share options to subscribe for shares of the Company may be granted under the terms and conditions stipulated in Scheme A and Scheme B.

Share Option Scheme A ceased to be effective (save for the options already granted but unexercised) upon the listing of the Company on 14 April 2000. At the annual general meeting of the Company held on 26 April 2002, shareholders of the Company approved the adoption of a new Share Option Scheme C and the termination of Share Option Scheme B (save for the options already granted but unexercised).

Under Share Option Scheme A, the Company may grant options to employees of the Group (including directors of the Company) and consultants of the Group to subscribe for a maximum of 5,278,400 ordinary shares of HK$0.01 each, at exercise prices ranging from HK$0.2422 to HK$0.4844 per ordinary share.

– 55 –

APPENDIX I

ACCOUNTANTS’ REPORT

Under Share Option Scheme B, the Company may grant options to employees of the Group (including directors of the Company) to subscribe for ordinary shares of HK$0.01 each, subject to a maximum of 30% of the nominal value of the issued share capital of the Company from time to time, excluding for this purpose shares issued on the exercise of options. The subscription price will be determined by the Company’s Board of Directors, and will not be less than the higher of (i) the nominal value of the ordinary shares, (ii) the average of the closing price of the ordinary shares quoted on the GEM on the five business days immediately preceding the date of grant, and (iii) the closing price of ordinary shares quoted on the GEM on the date of grant, which must be a business day.

Under Share Option Scheme C, the Company may grant options to employees of the Group (including directors of the Company) or at the absolute discretion of the directors to invite any person who has contributed to the Group’s business to take up options to subscribe for ordinary shares of HK$0.01 each, subject to a maximum of 30% of the nominal value of the issued share capital of the Company from time to time, excluding for this purpose shares issued on the exercise of options. The subscription price will be determined by the Company’s Board of Directors, and will not be less than the higher of (i) the nominal value of the ordinary shares, (ii) the average of the closing price of the ordinary shares quoted on the GEM on the five business days immediately preceding the date of grant, and (iii) the closing price of ordinary shares quoted on the GEM on the date of grant, which must be a business day.

The following table discloses details of the Company’s share options under Share Option Scheme A, Share Option Scheme B and Share Option Scheme C and its movements during Relevant Period.

– 56 –

APPENDIX I

ACCOUNTANTS’ REPORT

For the year ended 31 December 2003

Subscription
price per
Date of grant
Exercise period
share(a)
I. Share Option
Scheme A
Directors and
chief executive



Other employees
and optionees
2 March 2000
2 March 2000 to
HK$0.4844
1 March 2010
2 March 2000
2 March 2000 to
HK$0.2422
1 March 2010
II. Share Option
Scheme B
Directors and
chief executive
Mr. Cheung Wai
19 June 2000
19 June 2001 to
HK$3.30
18 June 2010
Mr. Darwin Hu
17 June 2001
17 June 2002 to
HK$2.06
16 June 2011
19 June 2000
19 June 2001 to
HK$3.30
18 June 2010
Mr. Chan Man Ching
4 December
4 December 2001 to
HK$1.016
2000
3 December 2010
Other employees
and optionees
12 July 2000
12 July 2001 to
HK$2.46
11 July 2010
4 December
4 December 2001 to
HK$1.016
2000
3 December 2010
17 January
17 January 2002 to
HK$2.06
2001
16 January 2011
13 August
13 August 2002 to
HK$2.75
2001
12 August 2011
Beginning
of year

34,000,000
160,000
34,160,000
34,160,000
5,000,000
1,800,000
5,000,000
500,000
12,300,000
4,670,000
6,200,000
36,000,000
6,900,000
53,770,000
66,070,000
Granted
before
7 Oct
2003















Cancelled/
lapsed
before
7 Oct
2003










(620,000 )

(400,000 )
(1,200,000 )
(2,220,000 )
(2,220,000 )
Exercised
before
7 Oct
2003

(1,000,000 )

(1,000,000 )
(1,000,000 )










Adjusted
on
7 Oct
2003 (b)

(29,700,000 )
(144,000 )
(29,844,000 )
(29,844,000 )
(4,500,000 )

(4,500,000 )
(450,000 )
(9,450,000 )
(3,645,000 )
(5,580,000 )
(33,660,000 )
(5,130,000 )
(48,015,000 )
(57,465,000 )
Lapsed
after
7 Oct
2003

(32,000 )
(16,000 )
(48,000 )
(48,000 )










End
of year
3,268,000
3,268,000
3,268,000
500,000
1,800,000
500,000
50,000
2,850,000
405,000
620,000
1,940,000
570,000
3,535,000
6,385,000

– 57 –

APPENDIX I

ACCOUNTANTS’ REPORT

Subscription
price per
Date of grant
Exercise period
share(a)
III. Share Option
Scheme C
Directors and chief
executives
Mr. Chan Man Ching
14 May 2002
14 May 2003 to
HK$1.412
13 May 2010
12 November
12 November 2003 to
HK$1.00
2002
11 November 2012
Dr. Zhang Fu
14 August
14 August 2003 to
HK$1.00
2002
13 August 2012
26 March 2003
26 March 2004 to
HK$1.00
25 March 2013
Other employees and
optionees
14 May 2002
14 May 2003 to
HK$1.412
13 May 2012
14 August
14 August 2003 to
HK$1.00
2002
13 August 2012
12 November
12 November 2003 to
HK$1.00
2002
11 November 2012
26 March 2003
26 March 2004 to
HK$1.00
25 March 2013
13 August
13 August 2004 to
HK$1.00
2003
12 August 2013
Total share options
Beginning
of year
50,000
200,000
300,000

550,000
34,810,000
18,050,000
3,300,000


56,160,000
56,710,000
156,940,000
Granted
before
7 Oct
2003



700,000
700,000



24,070,000
2,800,000
26,170,000
26,870,000
26,870,000
Cancelled/
lapsed
before
7 Oct
2003





(3,950,000 )


(1,600,000 )

(5,550,000 )
(5,550,000 )
(7,770,000 )
Exercised
before
7 Oct
2003












(1,000,000 )
Adjusted
on
7 Oct
2003(b)





(27,819,000 )
(16,515,000 )
(3,150,000 )
(20,223,000 )
(2,520,000 )
(70,227,000 )
(70,227,000 )
(157,536,000 )
Lapsed
after
7 Oct
2003





(100,000 )


(160,000 )

(260,000 )
(260,000 )
(308,000 )
End
of year
50,000
200,000
300,000
700,000
1,250,000
2,941,000
1,535,000
150,000
1,387,000
280,000
6,293,000
7,543,000
17,196,000

(a) The subscription price and the number of options which remains outstanding at the close of business on 6 October 2003 are adjusted due to Share Consolidation of the Company for 10 existing shares into 1 Consolidated Share with effect from 7 October 2003. The adjusted subscription price per share is equivalent to the original subscription price per share before the Share Consolidation multiplied by 10. The original subscription prices per share before the Share Consolidation were HK$0.04844; HK$0.02422; HK$0.33; HK$0.246; HK$0.1016; HK$0.206; HK$0.275; HK$0.1412; HK$0.10; HK$0.10, HK$0.10 and HK$0.10 respectively.

  • (b) The adjustment for the number of outstanding options is equivalent to 9/10 of the number of the existing outstanding option as at the close of business on 6 October 2003,

– 58 –

APPENDIX I

ACCOUNTANTS’ REPORT

For the year ended 31 December 2004

Subscription
price
Date of grant
Exercise period
per share
I. Share Option
Scheme A
Directors and chief
executives



Other employees and
optionees
2 March 2000
2 March 2000 to
HK$0.4844
1 March 2010
II. Share Option
Scheme B
Directors and chief
executives
Mr. Cheung Wai
19 June 2000
19 June 2001 to
HK$3.30
18 June 2010
Mr. Darwin Hu
19 June 2000
19 June 2001 to
HK$3.30
18 June 2010
17 January
17 January 2002 to
HK$2.06
2001
16 January 2011
Mr. Chan Man Ching
4 December
4 December 2001 to
HK$1.016
2000
3 December 2010
Other employees
12 July 2000
12 July 2001 to
HK$2.46
and optionees
11 July 2010
4 December
4 December 2001 to
HK$1.016
2000
3 December 2010
17 January
17 January 2002 to
HK$2.06
2001
16 January 2011
13 August 2001
13 August 2002 to
HK$2.75
12 August 2011
Beginning
of year

3,268,000
3,268,000
500,000
500,000
1,800,000
50,000
2,850,000
405,000
620,000
1,940,000
570,000
3,535,000
6,385,000
Granted
during
the year













Cancelled/
lapsed
during
the year

(1,120,000 )
(1,120,000 )





(320,000 )
(500,000 )
(1,000,000 )

(1,820,000 )
(1,820,000 )
Exercised
during
the year













End of year
2,148,000
2,148,000
500,000
500,000
1,800,000
50,000
2,850,000
85,000
120,000
940,000
570,000
1,715,000
4,565,000

– 59 –

APPENDIX I

ACCOUNTANTS’ REPORT

Subscription
price
Date of grant
Exercise period
per share
III. Share Option
Scheme C
Directors and chief
executives
Mr. Chan Man Ching
14 May 2002
14 May 2003 to
HK$1.412
13 May 2010
12 November
12 November 2003 to
HK$1.00
2002
11 November 2012
Dr. Zhang Fu
14 August 2002
14 August 2003 to
HK$1.00
13 August 2012
26 March 2003
26 March 2004 to
HK$1.00
25 March 2013
Other employees and
14 May 2002
14 May 2003 to
HK$1.412
optionees
13 May 2012
14 August 2002
14 August 2003 to
HK$1.00
13 August 2012
12 November
12 November 2003 to
HK$1.00
2002
11 November 2012
26 March 2003
26 March 2004 to
HK$1.00
25 March 2013
13 August 2003
13 August 2004 to
HK$1.00
12 August 2013
Total share options
Beginning
of year
50,000
200,000
300,000
700,000
1,250,000
2,941,000
1,535,000
150,000
1,387,000
280,000
6,293,000
7,543,000
17,196,000
Granted
during
the year












Cancelled/
lapsed
during
the year





(1,331,000 )


(240,000 )

(1,571,000 )
(1,571,000 )
(4,511,000 )
Exercised
during
the year












End of year
50,000
200,000
300,000
700,000
1,250,000
1,610,000
1,535,000
150,000
1,147,000
280,000
4,722,000
5,972,000
12,685,000

– 60 –

APPENDIX I

ACCOUNTANTS’ REPORT

For the year ended 31 December 2005

Subscription
price
Date of grant
Exercise period
per share
I. Share Option
Scheme A
Directors and chief
executives



Other employees and
optionees
2 March 2000
2 March 2000 to
HK$0.4844
1 March 2010
II. Share Option
Scheme B
Directors and chief
executives
Mr. Cheung Wai
19 June 2000
19 June 2001 to
HK$3.30
18 June 2010
Mr. Darwin Hu
19 June 2000
19 June 2001 to
HK$3.30
18 June 2010
17 January 2001
17 January 2002 to
HK$2.06
16 January 2011
Mr. Ching Man Ching
4 December
4 December 2001 to
HK$1.016
2000
3 December 2010
Other employees and
12 July 2000
12 July 2001 to
HK$2.46
optionees
11 July 2010
4 December
4 December 2001 to
HK$1.016
2000
3 December 2010
17 January 2001
17 January 2002 to
HK$2.06
16 January 2011
13 August 2001
13 August 2002 to
HK$2.75
12 August 2011
Beginning
of year

2,148,000
2,148,000
500,000
500,000
1,800,000
50,000
2,850,000
85,000
120,000
940,000
570,000
1,715,000
4,565,000
Granted
during
the year













Cancelled/
lapsed
during
the year









(50,000 )
(10,000 )
(100,000 )
(160,000 )
(160,000 )
Exercised
during
the year













End of year
2,148,000
2,148,000
500,000
500,000
1,800,000
50,000
2,850,000
85,000
70,000
930,000
470,000
1,555,000
4,405,000

– 61 –

APPENDIX I

ACCOUNTANTS’ REPORT

For the year ended 31 December 2005

Subscription
price
Date of grant
Exercise period
per share
III. Share Option
Scheme C
Directors and chief
executives
Mr. Chan Man Ching
14 May 2002
14 May 2003 to
HK$1.412
13 May 2012
12 November
12 November 2003 to
HK$1.00
2002
11 November 2012
Dr. Zhang Fu
14 August 2002
14 August 2003 to
HK$1.00
13 August 2012
26 March 2003
26 March 2004 to
HK$1.00
25 March 2013
Other employees and
optionees
14 May 2002
14 May 2003 to
HK$1.412
13 May 2012
14 August 2002
14 August 2003 to
HK$1.00
13 August 2012
12 November
12 November 2003 to
HK$1.00
2002
11 November 2012
26 March 2003
26 March 2004 to
HK$1.00
25 March 2013
13 August 2003
13 August 2004 to
HK$1.00
12 August 2013
Total share options
Beginning
of year
50,000
200,000
300,000
700,000
1,250,000
1,610,000
1,535,000
150,000
1,147,000
280,000
4,722,000
5,972,000
12,685,000
Granted
during
the year












Cancelled/
lapsed
during
the year


(300,000 )
(700,000 )
(1,000,000 )






(1,000,000 )
(1,160,000 )
Exercised
during
the year












End of year
50,000
200,000

250,000
1,610,000
1,535,000
150,000
1,147,000
280,000
4,722,000
4,972,000
11,525,000

– 62 –

APPENDIX I

ACCOUNTANTS’ REPORT

31. NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

(a) Net cash outflow from deemed disposal of a subsidiary

Net liabilities disposed of:
Intangible assets
Property, plant and equipment
Inventories
Trade receivables
Prepayments, deposits and other
receivables
Amounts due from group companies
Cash and bank balances
Trade payables
Accruals and other payables
Amounts due to group companies
Minority interests
Net liabilities
Reserves released
Capital reserve
Exchange reserve
Gain on deemed disposal of a subsidiary
Consideration
Satisfied by:
Cash consideration
Analysis of the net outflow of cash
and cash equivalents in respect of the
deemed disposal of a subsidiary
Cash consideration received
_Less:_Cash and bank balances disposed of
Net outflow of cash and cash equivalents
in respect of the deemed disposal
of a subsidiary
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

245


300
48

13,877
1,603

556
18

3,094
1,160

20,639


1,200
8

(34,430)
(1,707)

(8,896)
(1,182)

(1,559)


746
24

(4,228)
(28)


(2)


28

(4,228)
(2)

4,228
2










1,200
8

(1,200)
(8)

– 63 –

APPENDIX I

ACCOUNTANTS’ REPORT

(b) Net cash inflow/(outflow) from disposal of a subsidiary

Net assets disposed of:
Property, plant and equipment
Long-term investments
Inventories
Trade receivables
Prepayments, deposits and other
receivables
Short term loan receivable
Cash and bank balances
Trade payables
Accruals and other payables
Amount due to a group company
Minority interests
Net assets
Reserves released
Capital reserve
Exchange reserve
Loss on disposal of a subsidiary
Consideration
Satisfied by:
Cash consideration
Analysis of the net inflow/(outflow) of
cash and cash equivalents in respect of
the disposal of a subsidiary
Cash consideration received
_Less:_Cash and bank balances disposed of
Net inflow/(outflow) of cash and cash
equivalents in respect of the disposal
of a subsidiary
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
(i)

1,252


3,846


1,939
10

8,294


1,504
697

189


4,048
29

(8,456)


(1,414)


(1,120)



(221)

10,082
515

(635)


(7)
9

9,440
524

(9,440)
(472)


52





52

(4,048)
(29)

(4,048)
23

(i) On 23 December 2004, the Group disposed of 90% equity interest in 深圳市旭感數 碼系統有限公司 with its shared net assets value of approximately HK$9 million to 深圳市旭感和誠信息技術有限公司 , a company in which the director of the Company, Mr. Cheung Wai, has substantial personal interest indirectly, for a consideration of RMB1.

– 64 –

APPENDIX I

ACCOUNTANTS’ REPORT

(c) Net cash outflow from acquisition of a subsidiary

Fair value of identiable assets/(liabilities)
acquired:
Property, plant and equipment
Inventories
Trade receivables
Prepayments, deposits and other
receivables
Cash and bank balances
Trade payables
Accruals and other payables
Minority interests
Net assets
Goodwill
Total consideration
Satisfied by:
Cash consideration
Cash and bank balances acquired
Cash consideration
Net inflow of cash and cash equivalents
in respect of the acquisition of a subsidiary
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000


1,568


663


6,500


4,171


4,062


(3,801)


(7,759)


3,507


8,911


(8,911)








4,062





4,062

On 11 March 2005, the Group purchased back the 90% equity interest in 深圳市旭感數碼 系統有限公司 with the consideration of RMB1 from 深圳市旭感和誠信息技術有限公司, a company in which the director of the Company, Mr. Cheung Wai, has substantial personal interest indirectly.

32. BUSINESS COMBINATIONS

On 11 March 2005, the Group acquired 90% of equity interest of 深圳市旭感數碼系統有限公司 for a total consideration of RMB1. Since the date of acquisition, the revenue of 深圳市旭感數碼系統有限 公司 was approximately HK$6 million and it incurred net loss of approximately HK$3 million for the year ended 31 December 2005.

Details of net assets acquired and goodwill are as follows:

Purchase consideration:
Cash
Fair value of net assets acquired
Excess of the fair value of net assets acquired over the cost of acquisition
2005
HK$’000

8,911
(8,911)

– 65 –

APPENDIX I

ACCOUNTANTS’ REPORT

The assets and liabilities arising from acquisition are as follows:

Net assets acquired:
Property, plant and equipment
Inventories
Trade receivables
Prepayment, deposits and other receivables
Cash and bank balances
Trade payables
Accruals and other payables
Minority interests
Acquirer’s
Fair value
carrying amount
HK$’000
HK$’000
1,568
1,568
663
663
6,500
6,500
4,171
4,171
4,062
4,062
(3,801)
(3,801)
(7,759)
(7,759)
3,507
3,507
8,911
8,911

33. EMPLOYEE RETIREMENT BENEFITS

From 1 December 2000, the Group had arranged for its Hong Kong employees to join the Mandatory Provident Fund Scheme (“the MPF Scheme”), a defined contributed scheme managed by an independent trustee. Under the MPF Scheme, each of the Group and its employees makes monthly contributions to the scheme at 5% of the employees’ earnings as defined under the Mandatory Provident Fund legislation, subject to a cap of HK$1,000 per month and thereafter contributions are voluntary.

As stipulated by rules and regulations in mainland China, the Group contributes to statesponsored retirement plans for its employees in mainland China. The Group contributes approximately 9% (2004 and 2003: approximately 9%) of the basic salaries of its employees, and has no further obligations for the actual payment of pension or post-retirement benefits beyond the annual contributions. The state-sponsored retirement plans are responsible for the entire pension obligations payable to retired employees.

During the year ended 31 December 2005, the aggregate contributions of the Group to the aforementioned retirement benefit schemes were approximately HK$428,000 (2004: HK$894,000; 2003: HK$954,000). As at 31 December 2005, there were no forfeitures available to offset the Group’s future contributions (2004 and 2003: Nil).

The other group companies did not have retirement benefit scheme for their employees.

34. SEGMENT INFORMATION

(a) Primary segment

The Group’s business can be classified into four major segments – (i) the manufacturing and selling of optical image capturing devices; (ii) the manufacturing and selling of modules of optical image capturing devices; (iii) the manufacturing and selling of chips and other optoelectronic products and (iv) the manufacturing and selling of LCD and CRT monitors.

– 66 –

APPENDIX I

ACCOUNTANTS’ REPORT

Analysis by business segment is as follows:

Turnover
– optical image capturing devices unit
– modules unit
– chips and other optoelectronic
products unit
– LCD and CRT monitors
Loss attributable to equity holders
of the Company
– optical image capturing devices unit
– modules unit
– chips and other optoelectronic
products unit
– LCD and CRT monitors
Depreciation and amortization
– optical image capturing devices unit
– modules unit
– chips and other optoelectronic
products unit
– LCD and CRT monitors
Capital expenditures
– optical image capturing devices unit
– modules unit
– chips and other optoelectronic
products unit
– LCD and CRT monitors
Assets
– optical image capturing devices unit
– modules unit
– chips and other optoelectronic
products unit
– LCD and CRT monitors
Liabilities
– optical image capturing devices unit
– modules unit
– chips and other optoelectronic
products unit
– LCD and CRT monitors
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
62,249
47,901
48,094
8,749
6,681
5,745
25,327
21,779
12,716
167,888
115,978

264,213
192,339
66,555
(3,452)
(5,738)
(71,853)
(485)
(800)
(8,583)
(1,404)
(2,609)
(18,999)
(9,310)
(13,893)

(14,651)
(23,040)
(99,435)
1,473
1,555
4,612
207
217
551
599
707
1,220
3,973
3,766

6,252
6,245
6,383
1,374
745
1,273
193
104
152
559
339
337
3,706
1,803

5,832
2,991
1,762
79,247
74,260
152,489
11,138
10,358
18,215
32,243
33,762
40,318
213,734
179,797

336,362
298,177
211,022
46,220
44,097
139,119
6,496
6,150
16,618
18,805
20,049
36,784
124,656
106,767

196,177
177,063
192,521

– 67 –

APPENDIX I

ACCOUNTANTS’ REPORT

(b) Secondary segment

An analysis of turnover and loss attributable to equity holders of the Company by geographical location is as follows:

Turnover*
– The Philippines
– Taiwan
– Hong Kong
– Mainland China
– Japan
– The United States of America
– Belgium
– Korea
– Singapore
– France
– Germany
– Italy
– Nigeria
– Pakistan
– Spain
– Others
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

414

166,829
108,162
348
10,230
645
596
34,597
32,895
14,054
262
565

46,448
45,447
44,629
222


724
1,779
1,305
518
1,203
3,136
579
453
204
2,596
341
232
765
63
332


153


588


843
443
372
135
264,213
192,339
66,555
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

414

166,829
108,162
348
10,230
645
596
34,597
32,895
14,054
262
565

46,448
45,447
44,629
222


724
1,779
1,305
518
1,203
3,136
579
453
204
2,596
341
232
765
63
332


153


588


843
443
372
135
264,213
192,339
66,555
66,555

* Turnover by geographical location is determined mainly on the basis of the destination of delivery of merchandise.

Loss attributable to equity holders
of the Company
– The Philippines
– Taiwan
– Hong Kong
– Mainland China
– Japan
– The United States of America
– Belgium
– Korea
– Singapore
– France
– Germany
– Italy
– Nigeria
– Pakistan
– Spain
– Others
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

(49)

(9,251)
(12,957)
(520
(567)
(77)
(891
(1,918)
(3,940)
(20,997
(15)
(68)

(2,576)
(5,444)
(66,676
(12)


(40)
(213)
(1,949
(29)
(144)
(4,685
(32)
(54)
(304
(144)
(41)
(347
(42)
(8)
(497


(228


(879


(1,260
(25)
(45)
(202
(14,651)
(23,040)
(99,435
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

(49)

(9,251)
(12,957)
(520
(567)
(77)
(891
(1,918)
(3,940)
(20,997
(15)
(68)

(2,576)
(5,444)
(66,676
(12)


(40)
(213)
(1,949
(29)
(144)
(4,685
(32)
(54)
(304
(144)
(41)
(347
(42)
(8)
(497


(228


(879


(1,260
(25)
(45)
(202
(14,651)
(23,040)
(99,435
(99,435

– 68 –

APPENDIX I

ACCOUNTANTS’ REPORT

No analysis of capital expenditures by geographical location is presented as the majority of the Group’s capital assets acquired during the year are located in mainland China.

An analysis of the Group’s assets by geographical location is as follows:

Assets
– Mainland China
– Hong Kong
– The United States of America
– Taiwan
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
299,168
267,458
178,684
4,414
3,228
2,593
32,680
27,488
29,745
100
3

336,362
298,177
211,022
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
299,168
267,458
178,684
4,414
3,228
2,593
32,680
27,488
29,745
100
3

336,362
298,177
211,022
211,022

35. RELATED PARTY TRANSACTIONS

  • (a) Apart from the above, the Group also had the following transactions with the related parties during the Relevant Periods.
Rental expenses paid/payable to a director
Trade payables to the director as at the
balance sheet date
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
216
216
72
3
3
3
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
216
216
72
3
3
3
3

Rental expenses were based on the terms stated in the lease agreement.

36. COMMITMENTS

(a) Capital commitments

As at the balance sheet date, the Group had the following commitments:

As at 31 December
2003 2004 2005
HK$’000 HK$’000 HK$’000
Contracted but not provided for 9,032 6,880 4,292

– 69 –

APPENDIX I

ACCOUNTANTS’ REPORT

(b) Operating lease commitments

As at the balance sheet date, the Group had the following commitments for future lease payable/receivable under non-cancellable operating leases as follows:

Lease receivable
– Within one year
– In the second to fifth years
Lease payable
– Within one year
– In the second to fifth years
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

260
628

435
393

695
1,021
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
1,549
1,097
936
1,848
788
37
3,397
1,885
973
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000

260
628

435
393

695
1,021
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
1,549
1,097
936
1,848
788
37
3,397
1,885
973
973
  • (c) The Company did not have capital and operating lease commitments as at 31 December 2003, 2004 and 2005.

37. PLEDGE OF ASSETS

  • (a) As at 31 December 2005, the Group had banking facilities of HK$150,225,000 (2004: HK$183,720,000; 2003: HK$136,888,000) in which HK$138,445,000 (2004: HK$141,136,000; 2003: HK$129,215,000) were utilised. These facilities were secured by:

  • (i) pledge of the Group’s leasehold land included in property under development with a net book value of HK$50,952,000 (2004: HK$49,992,000; 2003: HK$49,992,000) (Note 16), the leasehold land has been frozen by the court in mainland China following the legal action taken by a banker of the Group (Note 39(a));

  • (ii) pledge of the Group’s intangible assets with net book value of HK$971,000 (2004 and 2003: Nil) (Note 13).

  • (iii) pledge of the Group’s leasehold land and buildings with an aggregate net book value of HK$6,317,000 (2004: HK$21,250,000; 2003: HK$22,549,000) (Note 15).

  • (iv) pledge of the Group’s machinery with net book value of HK$9,976,000 (2004 and 2003: Nil) and motor vehicle with net book value of Nil (2004: HK$318,000; 2003: HK$403,000) (Note 15).

– 70 –

APPENDIX I

ACCOUNTANTS’ REPORT

38. CONTINGENT LIABILITIES

Group

As at 31 December 2005, the Group had contingent liabilities relating to the discounted bills of approximately HK$1,243,000 (2004 and 2003: Nil).

Company

As at 31 December 2005, the Company had contingent liabilities relating to corporate guarantee given in respect of banking facilities extended to certain subsidiaries of approximately HK$150,256,000 (2004: HK$233,832,000; 2003: Nil).

Apart from the above, the Group and the Company had no other contingent liabilities as at 31 December 2003, 2004 and 2005.

39. POST BALANCE SHEET EVENTS

  • (a) On 6 January 2006, the Bank of China Limited (“BOC”), Shenzhen, mainland China, took legal action against the Company and SOT, in respect of SOT’s default on repayment of interest of approximately RMB1.2 million accrued up to 21 December 2005 on a bank loan of RMB120 million granted from BOC on 22 April 2005. The BOC claimed against the Company and SOT for repayment of the loan and accrued interest totaling approximately RMB121.2 million (equivalent to approximately HK$116.5 million) and applied to freeze the leasehold land of SOT (Notes 25 and 37). On 2 March 2006, the Company received a writ of summons issued from the Guangdong Province Higher People’s Court lodged by the BOC against the Company and SOT for the above claim. The above transaction was detailed in the Company’s announcement dated 3 March 2006.

  • (b) On 25 November 2005, the Company entered into an agreement (the “Agreement”) with Mr. Wang Han (“Mr. Wang”), an independent third party, pursuant to which the Company agreed to dispose of the entire issued capital of SIL, which directly held the entire issued capital of SI, SYSCAN Viewtech Limited and indirectly held the entire issued capital of SYSCAN Laser Technology Limited and Leadbuilt Technology Limited (collectively the “Subsidiaries”) as at 31 December 2005, at a consideration of US$4.5 million. On 7 March 2006, the Company and Mr. Wang entered into a supplemental agreement (the “Supplementary Agreement”) for purpose of postponing the date on completion of the disposal. The above transaction was detailed in the Company’s announcement dated 13 December 2005 and 8 March 2006 respectively and will be subject to approval at the special general meeting of the shareholders of the Company and by The Stock Exchange of Hong Kong Limited.

– 71 –

APPENDIX I

ACCOUNTANTS’ REPORT

  • (i) Included in the consolidated balance sheet of the Group were the assets and liabilities attributable to SIL and the Subsidiaries as at each of the three years ended 31 December 2003, 2004 and 2005 based on the unaudited management accounts after exclusion of all intra-entity balances of SIL and the Subsidiaries with the Remaining Group. The assets and liabilities attributable to SIL and the Subsidiaries as at the years ended 31 December 2003 and 31 December 2004 were presented on a pro forma combined basis as if the Subsidiaries were all of SIL’s subsidiaries as at the years ended 31 December 2003 and 31 December 2004 respectively.
Non-current assets
Property, plant and equipment
Available-for-sale investments
Current assets
Inventories
Trade receivables
Prepayments, deposits and other
receivables
Cash and bank balances
Current liabilities
Short-term bank loans – pledged
Trade payables
Accruals and other payables
Net current assets
Net assets
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
(Unaudited
(Unaudited
(Unaudited)
pro forma
pro forma
combined)
combined)
84
187
1,246
7,782
7,782
7,782
7,866
7,969
9,028
1,557
3,874
5,860
16,680
8,775
8,286
84
1,566
1,680
7,970
5,376
4,906
26,291
19,591
20,732

7,278
7,902
200
684
1,988
3,017
6
1,347
3,217
7,968
11,237
23,074
11,623
9,495
30,940
19,592
18,523
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
(Unaudited
(Unaudited
(Unaudited)
pro forma
pro forma
combined)
combined)
84
187
1,246
7,782
7,782
7,782
7,866
7,969
9,028
1,557
3,874
5,860
16,680
8,775
8,286
84
1,566
1,680
7,970
5,376
4,906
26,291
19,591
20,732

7,278
7,902
200
684
1,988
3,017
6
1,347
3,217
7,968
11,237
23,074
11,623
9,495
30,940
19,592
18,523
9,028
5,860
8,286
1,680
4,906
20,732
7,902
1,988
1,347
11,237
9,495
18,523

– 72 –

APPENDIX I

ACCOUNTANTS’ REPORT

  • (ii) Included in the consolidated income statement of the Group were the results attributable to SIL and the Subsidiaries for each of the three years ended 31 December 2003, 2004 and 2005 based on the unaudited management accounts after exclusion of all intra-entity transactions of SIL and the Subsidiaries with the Remaining Group. The results attributable to SIL and the Subsidiaries for the years ended 31 December 2003 and 31 December 2004 were presented on a pro forma combined basis as if the Subsidiaries were all of SIL’s subsidiaries for the years ended 31 December 2003 and 31 December 2004 respectively.
Turnover
Cost of sales
Gross profit
Other revenues and gains
Selling and distribution expenses
General and administrative expenses
Research and development expenses
Other operating expenses
Profit/(loss) from operations
Finance costs
Profit/(loss) before taxation
Taxation
Profit/(loss) for the year
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
(Unaudited
(Unaudited
(Unaudited)
pro forma
pro forma
combined)
combined)
58,163
47,251
51,451
(39,698)
(32,504)
(32,847)
18,465
14,747
18,604
5,908
114
88
(4,961)
(5,731)
(7,033)
(4,663)
(6,620)
(8,350)
(6,076)
(4,078)
(5,485)

(4,468)

8,673
(6,036)
(2,176)

(92)
(455)
8,673
(6,128)
(2,631)
(7)
(7)
(7)
8,666
(6,135)
(2,638)

– 73 –

APPENDIX I

ACCOUNTANTS’ REPORT

  • (iii) Included in the consolidated cash flow statement of the Group were the cash flows attributable to SIL and the Subsidiaries for each of the three years ended 31 December 2003, 2004 and 2005 based on the unaudited management accounts after exclusion of all intra-entity transactions of SIL and the Subsidiaries with the Remaining Group. The cash flows attributable to SIL and the Subsidiaries for the years ended 31 December 2003 and 31 December 2004 were presented on a pro forma combined basis as if the Subsidiaries were all of SIL’s subsidiaries for the years ended 31 December 2003 and 31 December 2004 respectively.
Cash flow from operating activities
Profit/(loss) before taxation
Adjustments for:
Depreciation of property, plant and
equipment
Interest expenses
Interest income
Impairment for other receivables
Loss on disposal of property, plant
and equipment
Write-down of inventories
Written back of impairment for
trade receivables
Written back of write-down of
inventories
Operating profit/(loss) before
working capital changes
Increase in inventories
(Increase)/decrease in trade receivables
Decrease in prepayments, deposits and
other receivables (including
intra-entity balances with the
Remaining Group, net)
Increase in trade payables
Increase/(decrease) in accruals and
other payables
Net cash generated from/(used in)
operations
Interest received
Interest paid
Overseas tax paid
Net cash generated from/(used in)
operating activities
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
(Unaudited
(Unaudited
(Unaudited)
pro forma
pro forma
combined)
combined)
8,673
(6,128)
(2,631)
62
4
244

92
455
(96)
(46)
(51)

4,468


98



96
852


4,959


14,450
(1,512)
(1,887)
(6,516)
(2,317)
(2,082)
(10,297)
(11,166)
489
5,269
7,905
1,455
142
484
1,304
2,400
(3,011)
1,341
5,448
(9,614)
620
96
46
51

(92)
(455)
(7)
(7)
(7)
5,537
(9,667)
209

– 74 –

APPENDIX I

ACCOUNTANTS’ REPORT

Investing activities
Purchase of property, plant and
equipment
Net cash used in investing activities
Financing activities
Inception on short-term bank loans
Net cash generated from financing
activities
Increase/(decrease) in cash and
cash equivalents
Cash and cash equivalents at
beginning of year
Effect of foreign exchange rate
changes, net
Cash and cash equivalents of end of
year
Analysis of the balances of cash and
cash equivalents
Cash and bank balances
For the year ended 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
(Unaudited
(Unaudited
(Unaudited)
pro forma
pro forma
combined)
combined)
(8)
(205)
(1,303)
(8)
(205)
(1,303)

7,278
624

7,278
624
5,529
(2,594)
(470)
2,602
7,970
5,376
(161)


7,970
5,376
4,906
7,970
5,376
4,906

(c) On 13 February 2006, an executive director of the Company, Mr. Cheung Wai (“the Underwriter”) advanced a shareholder’s loan of HK$9,400,000 (“the Loan”) to the Company. The Loan does not carry any interest and in early April 2006, Mr. Cheung Wai confirmed that he would not seek repayment of loan prior to June 2007.

On 15 February 2006, the Company entered into an underwriting agreement with Mr. Cheung Wai, as the Underwriter who owned approximately 10.78% of the issued share capital of the Company as at the date of the Company’s announcement, in respect of a proposed open offer to raise a fund of not less than HK$9.2 million and not more than HK$10.3 million, before expenses of approximately HK$0.9 million by way of an open offer, of not less than 307,092,981 offer shares and not more than 341,667,981 offer shares on the basis of 3 offer shares for every 1 share to the qualifying shareholders. The Underwriter has irrevocably undertaken to the Company to take up the excluded offer share as his entitlement under the open offer. The above transaction was detailed in the Company’s announcement dated 28 February 2006.

– 75 –

APPENDIX I

ACCOUNTANTS’ REPORT

40. COMPARATIVE AMOUNTS

As further explained in notes 3 and 4 to the financial statements, due to the adoption of new HKFRSs during the current year, the accounting treatment and presentation of certain items and balances in the financial statements have been revised to comply with the new requirements. Accordingly, certain comparative amounts have been reclassified and restated to conform with the current year’s presentation and accounting treatment.

41. SUBSEQUENT FINANCIAL STATEMENTS

No audited financial statements have been prepared for the Company and its subsidiaries in respect of any period subsequent to 31 December 2005 up to the date of this report.

Yours faithfully, CCIF CPA LIMITED Certified Public Accountants

Delores Teh

Practising Certificate Number P03207

– 76 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

(A) Unaudited Pro Forma Financial Information

For illustrative purpose only, the following is the unaudited pro forma financial information of the Remaining Group, based on the Group’s audited consolidated income statement and audited consolidated cash flow statement for the year ended 31 December 2005 and the audited consolidated balance sheet as at 31 December 2005.

  • (i) Unaudited pro forma consolidated income statement of the Remaining Group for the year ended 31 December 2005 as if the Disposal had been completed on 1 January 2005
on 1 January 2005
Unaudited
Audited pro forma
consolidated consolidated
income income
statement statement
of the Group for of the
year ended Pro forma adjustments Remaining
31 December 2005 for the Disposal Group
HK$’000 HK$’000 HK$’000 HK$’000
(Note 1) (Note 2)
Turnover 66,555 (51,451) 15,104
Cost of sales (42,359)
32,847
(9,512)
Gross profit 24,196 5,592
Other revenues and gains 4,376 (88) 4,288
Selling and distribution expenses (10,450)
7,033
(3,417)
General and administrative
expenses (57,818)
8,350
(49,468)
Research and development
expenses (39,195)
5,485
(33,710)
Provision for impairment of
trade and other receivables (20,191) (20,191)
Loss from operations (99,082) (96,906)
Finance costs (4,644)
455
(4,189)
Gain on deemed disposal of a
subsidiary 2 2
Impairment loss on goodwill (3,869) (3,869)
Loss on disposal of a subsidiary (472) (472)
Negative goodwill on acquisition
of a subsidiary 8,911 8,911
Share of loss of associates (1,660) (1,660)
Write back of impairment loss of
an associate 733 733
Gain on disposal of SIL 16,177 16,177
Loss before taxation (100,081) (81,273)
Taxation (7)
7
Loss for the year (100,088) (81,273)
Attributable to:
Equity holders of the Company (99,435)
2,638
16,177 (80,620)
Minority interests (653) (653)
(100,088) (81,273)

– 77 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

  • (ii) Unaudited pro forma consolidated balance sheet of the Remaining Group as at 31 December 2005 as if the Disposal had been completed on 31 December 2005
Unaudited
Audited pro forma
consolidated consolidated
balance sheet balance sheet
of the Group of the
as at Pro forma adjustments Remaining
31 December 2005 for the Disposal Group
HK$’000 HK$’000 HK$’000 HK$’000
(Note 3) (Note 4)
Non-current assets
Intangible assets 2,551 2,551
Property, plant and equipment 23,154 (1,246) 21,908
Property under development 141,134 141,134
Interest in associates 10,875 10,875
Available-for-sale investment 9,342 (7,782) 1,560
187,056 178,028
Current assets
Inventories 5,860 (5,860)
Trade receivables 8,286 (8,286)
Prepayments, deposits and other
receivables 1,680 (1,680)
Cash and bank balances 8,140 (4,906) 34,700 37,934
23,966 37,934
Current liabilities
Short-term bank loans – pledged 137,940 (7,902) 130,038
Trade payables 25,707 (1,988) 23,719
Current portion of interest-bearing
borrowings 59 59
Accruals and other payables 28,369 (1,347) 27,022
192,075 180,838
Net current liabilities (168,109) (142,904)
Total assets less current liabilities 18,947 35,124
Non-current liabilities
Interest-bearing borrowings 446 446
Net assets 18,501 34,678
Capital and reserves
Share capital 1,024 1,024
Reserves 16,027 (18,523) 34,700 32,204
Equity attributable to the
equity holders 17,051 33,228
Minority interests 1,450 1,450
Total equity 18,501 34,678

– 78 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

  • (iii) Unaudited pro forma consolidated cash flow statement of the Group for the year ended 31 December 2005 as if the Disposal had been completed on 1 January 2005
January 2005
Unaudited
Audited pro forma
consolidated consolidated
cash flow cash flow
statement statement
of the Group for of the
year ended Pro forma adjustments Remaining
31 December 2005 for the Disposal Group
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
(Note 2) (Note 4) (Note 5)
Cash flow from operating activities
Loss before taxation (100,081) 16,177 2,631 (81,273)
Adjustments for:
Amortisation of patents and
intellectual property rights 470 470
Depreciation of property, plant and
equipment 6,383 (244) 6,139
Gain on deemed disposal of
a subsidiary (2) (2)
Impairment of positive goodwill 3,869 3,869
Interest expenses 4,644 (455) 4,189
Interest income (73) 51 (22)
Gain on disposal of property, plant
and equipment 3,079 3,079
Loss on disposal of a subsidiary 472 472
Negative goodwill on acquisition of a
subsidiary (8,911) (8,911)
Provision for impairment of trade and
other receivables 20,191 20,191
Share of loss of associates 1,660 1,660
Write back on impairment loss of an
associate (733) (733)
Write-down of inventories 29,235 (96) 29,139
Gain on disposal of SIL (16,177) (16,177)
Operating loss before working
capital changes (39,797) (37,910)
Increase in inventories (2,779) 2,082 (697)
Decrease in trade receivables 14,814 (489) 14,325
Decrease in prepayments, deposits and
other receivables (including
intra-entity balances with the
Remaining Group, net) 3,436 (1,455) 1,981
Decrease in trade payables (3,551) (1,304) (4,855)
Increase in accruals and other payables 15,560 (1,341) 14,219
Net cash used in operations (12,317) (12,937)
Interest received 73 (51) 22
Interest paid (7,751) 455 (7,296)
Overseas tax paid (7) 7
Net cash used in from operating
activities (20,002) (20,211)

– 79 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

Unaudited
Audited pro forma
consolidated consolidated
cash flow cash flow
statement statement
of the Group for of the
year ended Pro forma adjustments Remaining
31 December 2005 for the Disposal Group
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
(Note 2) (Note 4) (Note 5)
Investing activities
Purchase of property, plant
and equipment (1,762) 1,303 (459)
Proceeds from disposal of
property, plant and equipment 12,961 12,961
Additions to property under
development (7,762) (7,762)
Cash outflow from deemed disposal
of a subsidiary (8) (8)
Cash inflow from disposal
of a subsidiary 23 23
Cash inflow from acquisition
of a subsidiary 4,062 4,062
Decrease in interest in associates 3,535 3,535
Proceeds from disposal of SIL 34,700 34,700
Net cash generated from
investing activities 11,049 47,052
Financing activities
Repayment short-term bank loans (2,435) (624) (3,059)
Repayment of interest-bearing
borrowings (256) (256)
Net cash used in financing activities (2,691) (3,315)
Decrease in cash and cash equivalents (11,644) 23,526
Cash and cash equivalents at beginning
of year 23,162 (5,376) 17,786
Effect of foreign exchange rate charge,
net (3,378) (3,378)
Cash and cash equivalents of end of
year 8,140 37,934
Analysis of the balances of cash and
cash equivalents
Cash and bank balances 8,140 34,700 (4,906) 37,934

– 80 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

  • (iv) Notes to unaudited pro forma financial information

  • The adjustments reflect the exclusion of the financial results of SIL and its subsidiaries from the consolidated income statement upon the Disposal by the Group, assuming the Disposal had taken place on 1 January 2005.

  • The adjustment reflects the gain on the Disposal, which represents a net gain of approximately HK$16.2 million on the Disposal taking into account (a) the consideration received for the Disposal of US$4.5 million (equivalent to approximately HK$35.1 million); (b) the elimination of the aggregate net assets of SIL and its subsidiaries of approximately HK$18.5 million as at 31 December 2005; and (c) the estimated expenses directly attributable to the Disposal of HK$0.4 million.

  • The adjustments reflect the exclusion of the assets and liabilities of SIL and its subsidiaries from the consolidated balance sheet as at 31 December 2005.

  • The adjustments reflect the consideration for the Disposal of US$4.5 million (equivalent to approximately HK$35.1 million), net of the estimated expenses directly attributable to the Disposal of HK$0.4 million upon the completion of the Disposal. The net cash inflow would therefore be HK$34.7 million.

  • The adjustments reflect the exclusion of the cash flows of SIL and its subsidiaries from the consolidated cash flow statement for the year ended 31 December 2005.

– 81 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

(B) Accountants’ Report on the Unaudited Pro Forma Financial Information on the Remaining Group

The following is the text of a letter prepared for the purpose of inclusion in this circular received from the reporting accountants, CCIF CPA Limited, Certified Public Accountants, Hong Kong.

==> picture [87 x 61] intentionally omitted <==

The Directors

Syscan Technology Holdings Limited

25 April 2006

Dear Sirs,

We report on the unaudited pro forma financial information of Syscan Technology Holdings Limited (the “Company”) and its subsidiaries (hereinafter collectively referred to as the “Group”) excluding the Group’s interests in Syscan Imaging Limited (“SIL”), a directly wholly owned subsidiary of the Company, and its directly wholly owned subsidiaries namely SYSCAN, Inc. and SYSCAN Viewtech Limited (collectively the “Remaining Group”), as prepared by the directors of the Company for illustrative purpose only, and to provide information on how the proposed disposal of the entire share capital of SIL and its subsidiaries (the “Disposal”) would have affected the financial information presented, for inclusion as Appendix I to the Company’s circular dated 25 April 2006 (the “Circular”). The basis of preparation of the pro forma financial information is set out in Section A of Appendix II of the Circular.

Respective responsibilities of directors of the Company and reporting accountants

It is the responsibility solely of the directors of the Company to prepare the unaudited pro forma financial information in accordance with paragraph 7.31 of the Rules Governing the Listing of Securities on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the “GEM Rules”) and with reference to Accounting Guideline 7 “Preparation of Pro Forma Financial Information for Inclusion in Investment Circulars” issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”).

– 82 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

It is our responsibility to form an opinion, as required by paragraph 7.31(7) of the GEM Rules, on the unaudited pro forma financial information and to report our opinion to you. We do not accept any responsibility for any reports previously given by us on any financial information used in the compilation of the unaudited pro forma financial information beyond that owed to those to whom those report were addressed by us at the dates of their issue.

Basis of opinion

We conducted our engagement in accordance with Hong Kong Standard on Investment Circular Reporting Engagements 300 “Accountants’ Reports on Pro Forma Financial Information in Investment Circulars” issued by the HKICPA. Our work consisted primarily of comparing the unadjusted financial information with source documents, considering the evidence supporting the adjustments and discussing the unaudited pro forma financial information with the directors of the Company. This engagement did not involve independent examination of any of the underlying financial information.

We planned and performed our work so as to obtain the information and explanations we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the pro forma financial information has been properly compiled by the directors of the Company on the basis stated, that such basis is consistent with the accounting policies of the Group and that the adjustments are appropriate for the purposes of the unaudited pro forma financial information as disclosed pursuant to paragraph 7.31(1) of the GEM Rules.

The unaudited pro forma financial information is for illustrative purpose only, based on the judgements and assumptions of the directors of the Company, and, because of its hypothetical nature, it does not provide any assurance or indication that any event will take place in the future and may not be indicative of:

  • the financial position of the Remaining Group as at 31 December 2005 or any future dates; or

  • the results and cash flows of the Remaining Group for the year ended 31 December 2005 or for any future periods.

– 83 –

APPENDIX II

UNAUDITED PRO FORMA FINANCIAL INFORMATION OF THE REMAINING GROUP

Opinion

In our opinion:

  • (a) the unaudited pro forma financial information has been properly compiled by the directors of the Company on the basis stated;

  • (b) such basis is consistent with the accounting policies of the Group; and

  • (c) the adjustments are appropriate for the purposes of the unaudited pro forma financial information as disclosed pursuant to the paragraph 7.31(1) of the GEM Rules.

Yours faithfully

CCIF CPA Limited

Certified public Accountants Delores Teh Practising Certificate Number P03207

– 84 –

APPENDIX III ADDITIONAL FINANCIAL INFORMATION OF THE GROUP

1. INDEBTEDNESS STATEMENT

As at 28 February 2006, being the latest practicable date prior to the printing of this circular for ascertaining information for inclusion in this statement of indebtedness, the Group had outstanding secured bank borrowings, which represented short and long-term bank loans, of approximately HK$139,839,000.

As at 28 February 2006, the Group’s bank loans were secured by the following:

  • (i) pledge of the Group’s leasehold land included property under development with a net book value of approximately HK$50,952,000;

  • (ii) pledge of the Group’s intangible assets with net book value of approximately HK$971,000;

  • (iii) pledge of the Group’s leasehold land and buildings with an aggregate net book value of approximately HK$6,317,000;

  • (iv) pledge of the Group’s machinery with net book value of approximately HK$9,976,000.

  • (v) the corporate guarantee executed by a related company of which a former director of the Company is the director and principal shareholder.

On 6 January 2006, Bank of China Limited (“BOC”), Shenzhen, mainland China, took legal action against the Company and SOT, in respect of SOT’s default on repayment of interest of approximately RMB1.2 million accrued up to 21 December 2005 on a bank loan of RMB120 million granted from BOC on 22 April 2005. BOC claimed against the Company and SOT for repayment of the loan and accrued interest of approximately RMB121.2 million (equivalent to approximately HK$116.5 million) as at 21 December 2005 and applied to freeze the leasehold land of SOT (see (i) above). On 2 March 2006, the Company received a writ of summons issued from the Guangdong Province Higher People’s Court lodged by BOC against the Company and SOT for the above claim.

In the opinion of the Directors, as the Company is currently negotiating with BOC for the rescheduling of repayment or extension of the existing loan in default; and since the loan and interest accrued up to 28 February 2006 of approximately RMB122.7 million (equivalent to approximately HK$117.9 million) had been fully recorded in the Group’s bank borrowings as at 28 February 2006, being the latest practicable date prior to the printing of this circular for ascertaining information for inclusion in this statement of indebtedness, no other provisions for BOC’s claim and relevant legal expenses should be made.

– 85 –

APPENDIX III ADDITIONAL FINANCIAL INFORMATION OF THE GROUP

Save as aforesaid and apart from intra-group liabilities and normal trade payable and bills payable, the Group did not have any outstanding mortgages, charges, debentures, loan capital, debt securities, loan, bank overdraft or other similar indebtedness, financial leases or hire purchase commitments, liabilities under acceptances or acceptance credits or guarantees or other material contingent liabilities as at the close of business on 28 February 2006.

For the purpose of the above statement of indebtedness, foreign currency amounts have been translated into Hong Kong dollars at the approximately exchange rates prevailing at the close of business on 28 February 2006.

Save as disclosed above, the Directors have confirmed that there have been no material changes in the indebtedness and contingent liabilities of the Group since 28 February 2006.

2. MATERIAL ADVERSE CHANGE

The Directors consider that the Litigation has constituted a material adverse change in the financial or trading position of the Group since 31 December 2005, being the date to which the latest audited financial statements of the Company were made up.

3. WORKING CAPITAL STATEMENT

The Directors are of the opinion that the Group would not have sufficient working capital to enable it to operate as a going concern in the foreseeable future. The Directors are exploring every opportunity to raise additional working capital including the Disposal and Open Offer.

4. MANAGEMENT DISCUSSION AND ANALYSIS

(a) Financial Review

For the year ended 31 December 2005, the Remaining Group recorded a turnover of approximately HK$15,104,000. Such poor result was mainly attributable to the cessation of sales of liquid crystal display (“LCD”) and cathode ray tube monitors with very low profit margins. During the year, the Remaining Group has concentrated its efforts on selling its own proprietary optical image capturing devices units, modules units and chips and other optoelectronic products units which have much higher gross profit margins.

The Remaining Group recorded a net loss of approximately HK$81,273,000 for the year ended 31 December 2005, such huge loss was mainly attributable to the fact that research and development expenses and the general and administrative expenses of the Remaining Group were high when compared with its turnover.

During the year ended 31 December 2005, the Remaining Group has been developing multimedia display controllers that can be used for LCD television monitors, high definition television, as well as multimedia display controllers that can enhance the LCD image display and continued to explore the application of its 2D barcode technology in different

– 86 –

APPENDIX III ADDITIONAL FINANCIAL INFORMATION OF THE GROUP

fields of business. The Remaining Group has its own proprietary CM and GM coding certified by relevant PRC authorities. With the use of the Remaining Group’s 2D barcode products, the coding can provide for more superior results than normal 1D coding as more data can be contained therein. Moreover, the Remaining Group has finished the development of a duplex scanning device that can scan both sides of documentation with very high speed and the products of which have already been launched.

No material acquisition or disposal of subsidiary or affiliated company has been carried out by the Remaining Group during the year ended 31 December 2005.

The Remaining Group does not have any future plans for material investments or capital assets for the coming year (being the year ending 31 December 2006).

(b) Financial Resources and Liquidity

Cash and bank balances of the Remaining Group amounted to approximately HK$37,934,000 as at 31 December 2005 and accounted for 100% of the current assets of the Remaining Group. As at 31 December 2005, short-term bank borrowings of the Remaining Group amounted to approximately HK$130,038,000. All short-term bank borrowings were denominated in RMB, bore interest at rates of 6% to 8% per annum and were secured by the Remaining Group’s leasehold land included in property under development, the Remaining Group’s leasehold land and buildings in Shenzhen, and the Remaining Group’s machinery and intangible assets. The maturity profile of outstanding bank loans as at 31 December 2005 are analyzed as follows:–

Bank loans, secured
The analysis of the above balances is as follows:
Bank loans
Within one year
After 1 year but within 2 years
After 2 years but within 5 years
After 5 years
Current portion of bank loans
Non-current portion of bank loans
As at 31 December
2003
2004
2005
HK$’000
HK$’000
HK$’000
913
761
505
141
145
59
141
145
59
273
196
178
358
275
209
913
761
505
(141)
(145)
(59)
772
616
446

As at 31 December 2005, the gearing ratio, defined as long-term borrowings to equity, of the Remaining Group was 1.3%.

– 87 –

APPENDIX III ADDITIONAL FINANCIAL INFORMATION OF THE GROUP

During the year ended 31 December 2005, the Remaining Group has had no material exposure to exchange rate fluctuations and the Remaining Group has not had any financial instrument for hedging purpose.

As at 31 December 2005, the Remaining Group had contingent liabilities relating to discounted bills of approximately HK$1,243,000. As at 31 December 2005, the Company had contingent liabilities relating to corporate guarantee given in respect of banking facilities extended to certain subsidiaries of approximately HK$150,256,000.

(c) Employees

As at 31 December 2005, the Group had 343 employees. For the year ended 31 December 2005, staff costs of the Group including directors’ emoluments totaled approximately HK$19,242,000. During the year, all Hong Kong employees of the Group participated in the Mandatory Provident Fund Scheme.

Employees were remunerated according to their performance and working experience. In addition to basic salaries and retirement scheme, staff benefits include share options and performance bonus. During the year, no share option has been granted by the Company.

– 88 –

APPENDIX IV

GENERAL INFORMATION

1. RESPONSIBILITY STATEMENT

This circular, for which the Directors collectively and individually accept full responsibility, includes particulars given in compliance with the GEM Listing Rules for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that, to the best of their knowledge and belief:- (1) the information contained in this circular is accurate and complete in all material respects and not misleading; (2) there are no other matters the omission of which would make any statement in this circular misleading; and (3) all opinions expressed in this circular have been arrived at after due and careful consideration and are founded on bases and assumptions that are fair and reasonable.

2. DISCLOSURE OF INTERESTS

(a) Interests or Short Positions of Directors in the Share Capital of the Company and Its Associated Corporations

As at the Latest Practicable Date, the interests and short positions of the Directors or chief executives of the Company in the shares, debentures or underlying shares of the Company or any of their associated corporations (within the meaning of Part XV of the SFO) which had to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which he was taken or deemed to have under such provisions of the SFO) or which were required pursuant to section 352 of the SFO, to be entered in the register referred therein or which were required, pursuant to Rules 5.46 to 5.67 of the GEM Listing Rules relating to securities transactions by directors, to be notified to the Company and the Stock Exchange were as follows:

Long position in Shares

No of Shares held
Personal Family Corporate % of
Interest Interest Interest Total Interest
Mr. Cheung Wai 720,000 10,310,000 11,030,000 10.78%
(Note)
Mr. Jin Qingjun 50,000 50,000 0.049%

Note:

4,800,000 Shares and 5,510,000 Shares were held by Haing Assets Limited and Simrita Investments Limited, respectively, both of which are wholly and beneficially owned by Mr. Cheung Wai.

– 89 –

APPENDIX IV

GENERAL INFORMATION

Long positions in underlining shares of the Company (Share options granted to the Directors)

Number of
Share Options
held as at
the Latest
Date of Practicable
Name grant Exercise price Date Exercise period
Mr. Cheung Wai 19 June 2000 HK$3.30 500,000 19 June 2001 to
18 June 2010
Mr. Chan Man Ching 4 December 2000 HK$1.016 50,000 12 August 2001 to
12 August 2011
14 May 2002 HK$1.412 50,000 14 May 2003 to
13 May 2012
12 November 2002 HK$1.00 200,000 14 May 2003 to
11 November 2012
Sub-Total 300,000

(b) Persons Who have an Interest or Short Position Which Is Discloseable Under Division 2 and 3 Of Part XV of the SFO and Substantial Shareholders

As at the Latest Practicable Date, so far as was known to the Directors, the following person, not being a Director or a chief executive of the Company, had an interest or short position in the shares or underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or be directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other member of the Group:

Long position in Shares

Nature of Number of % of issued
Name Capacity interest Shares share capital
Mr. Joseph Liu Beneficial Personal & family 7,200,000 7.03%
(Note 1)
Mr. Darwin Hu Beneficial Personal & family 5,455,600 5.33%
(Note 2)

– 90 –

APPENDIX IV

GENERAL INFORMATION

Notes:

  • (1) In addition to the 1,920,000 Shares held by Mr. Joseph Liu, 5,280,000 Shares were held by Messrs. Emmy Liu, Shirley Liu, Hui Chuan Liu and H.S.Liu, family associates of Mr. Joseph Liu.

  • (2) These Shares were held by Mrs. Sonya Hsiu-Yu Hu, the spouse of Mr. Darwin Hu.

Long positions in underlining shares of the Company (Share options granted)

Number of
Share Options
held as at
the Latest
Date of Practicable
Name grant Exercise price Date Exercise period
Mr. Darwin Hu 19 June 2000 HK$3.30 500,000 19 June 2001 to
18 June 2010
17 January 2001 HK$2.06 1,800,000 17 January 2002 to
16 June 2011
Sub-Total 2,300,000

3. SERVICE CONTRACTS

None of the Directors has or proposes to have a service agreement with any member of the Group which is not expiring or determinable by such member within one year without payment of compensation (other than statutory compensation).

4. OTHER INTERESTS OF DIRECTORS

  • (i) As the Latest Practicable Date, the Directors are Mr. Cheung Wai, Mr. Chan Man Ching, who are executive Directors, and Mr. Lo Wai Ming, Mr. Fong Chi Wah and Mr. Jin Qingjun, who are independent non-executive Directors.

  • (ii) As the Latest Practicable Date, none of the Directors was materially interested in any contract or arrangement subsisting as at the Latest Practicable Date which is significant in relation to the business of the Group.

  • (iii) As at the Latest Practicable Date, so far as the Directors are aware of, none of themselves or the management shareholders (as defined in the GEM Listing Rules) of the Company or their respective associates had interest in a business which competes or may compete with the business of the Group or any other conflicts of interest with the Group.

– 91 –

APPENDIX IV

GENERAL INFORMATION

  • (iv) As at the Latest Practicable Date, none of the Directors and CCIF CPA Limited has any interests, either direct or indirect, in any assets which have been acquired or disposed of or are proposed to be acquired or disposed of by or leased to any member of the Group since 31 December 2005, being the date to which the latest published audited financial statements of the Company were made up.

5. LITIGATION

As at the Latest Practicable Date, save and except for the Litigation, no member of the Group was engaged in any litigation or arbitration of material importance and there was no litigation or claims of material importance known to the Directors to be pending or threatened by or against any member of the Group.

6. EXPERT

The following is the qualification of the expert who has given an opinion or advice which is contained in this circular.

Name Qualification

CCIF CPA Limited Certified public accountants

As at the Latest Practicable Date, CCIF CPA Limited has given and has not withdrawn its consent to the issue of this circular with the inclusion of its report/letter and references to its name, as the case may be, in the form and context in which it appears. The statement made by CCIF CPA Limited is given as at the date of this circular for incorporation herein.

As at the Latest Practicable Date, CCIF CPA Limited did not have any shareholding in any member of the Group and did not have any right (whether legally enforceable or not) to subscribe for or to nominate persons to subscribe for any securities in any member of the Group.

7. MATERIAL CONTRACTS

The following are the contracts, not being contracts entered into the ordinary course of business of the Group, have been entered into by the Group within 2 years preceding the date of this circular and are, or maybe material:–

  • (a) the Agreement dated 25 November 2005 between the Company as vendor and Mr. Wang Han as the purchaser in respect of the entire issued share capital of SIL at a consideration of US$4,500,000;

  • (b) the Supplemental Agreement dated 7 March 2006 entered into between the Company and the Purchaser for the purpose of postponing the Long Stop Date and revising the payment schedule of the consideration of the Sale Shares by the Purchaser under the Agreement;

– 92 –

APPENDIX IV

GENERAL INFORMATION

  • (c) the underwriting agreement dated 15 February 2006 between the Company and Mr. Cheung Wai in respect of underwriting of the Open Offer;

  • (d) the irrevocable undertakings dated 15 February 2006 signed by Mr. Cheung Wai in favour of the Company in respect of his undertaking to accept the Shares provisionally allotted to him pursuant to the Open Offer; and

  • (e) the loan agreement dated 23 February 2006 between the Company and Mr. Cheung Wai in respect of a loan in the sum of HK$9,400,000 advanced by Mr. Cheung Wai to the Company on 13 February 2006.

8. MISCELLANEOUS

  • (a) The secretary of the Company is Mr. Chan Man Ching. Mr. Chan graduated from the University of South Australia with a bachelor degree in accountancy. He is also an associate member of the Hong Kong Institute of Certified Public Accountants and a member of CPA Australia.

  • (b) The qualified accountant of the Company appointed pursuant to Rule 5.15 of the GEM Listing Rules is Mr. Chan Man Ching. Mr. Chan graduated from the University of South Australia with a bachelor degree in accountancy. He is also an associate member of the Hong Kong Institute of Certified Public Accountants and a member of CPA Australia.

  • (c) The compliance officer of the Company appointed pursuant to Rule 5.19 of the GEM Listing Rules is Mr. Cheung Wai. Mr. Cheung holds a bachelor degree in electronic engineering from China Central Institute of Technology in the PRC.

  • (d) The registered office of the Company is situated at Canon’s Court, 22 Victoria Street, Hamilton, HM 12, Bermuda. The principal place of business and head office of the Company in Hong Kong is situated at Unit C, 21/F, Seabright Plaza, 9-23 Shell Street, North Point, Hong Kong.

  • (e) In the event of inconsistency, the English text of this circular and the form of proxy shall prevail over the Chinese text.

  • (f) The Company established an audit committee on 2 May 2000 with written terms of reference in compliance with Rule 5.28 of the GEM Listing Rules. The duties of the audit committee include (1) reviewing, in draft form, the Company’s annual report and accounts, half-year report and quarterly reports and providing advice and comments thereon to the Board; and (2) reviewing and supervising the Company’s financial reporting and internal control procedures. The audit committee comprises three independent non-executive

– 93 –

APPENDIX IV

GENERAL INFORMATION

Directors, namely, Messrs. Lo Wai Ming, Fong Chi Wah and Jin Qingjun. The chairman of the audit committee is Mr. Lo Wai Ming. Further details of the members of the audit committee are set out below:–

Mr. Lo Wai Ming is the founder and president of Greater China Asset Management Limited. He has over 28 years’ extensive experience in investment, consumer marketing, business development and corporate finance including positions of managing director of Citifood Company International Limited, director of Cosmos Machinery Enterprises Limited (listed on the Stock Exchange) and managing director of Ocean Grand Holdings Limited (listed on the Stock Exchange). He holds a master degree in business administration of the Chinese University of Hong Kong. He is also a member of the Chartered Institute of Marketing and Chartered Management Institute of the United Kingdom. Presently, he is also the director and general manager of SW China Strategic Holdings Limited.

Mr. Fong Chi Wah is a Certified Practicing Accountant (Australia), a Chartered Financial Analyst and a member of the Hong Kong Institute of Directors. Mr. Fong has over 19 years of extensive experience in various sectors of financial industry, including direct investment, project and structured finance, and capital markets with focus on the PRC and Hong Kong. Mr. Fong was a director of Baring Capital (China) Management Limited and held various management positions in ING Bank.

Mr. Jin Qingjun is currently a partner of King & Wood, solicitors and attorneys in PRC. He has over 18 years of rich experience in the fields of finance, securities, investment, intellectual property, real estate, corporate, maritime, insolvency and litigation as well as foreign investment related areas. Mr. Jin was the founder and Managing Partner of Shu Jin & Co., solicitors and attorneys in PRC. He has previously worked as Attorney for C & C Law Office in PRC, as Foreign Attorney for Clyde & Co., British solicitors, and Johnson Stokes & Master, solicitors in Hong Kong. Presently, Mr. Jin acts as legal consultant for various financial institutions, securities companies, listed companies and overseas corporations such as the World Group International Finance Corporation. He is now also acting as independent director of two companies in Shenzhen, PRC namely 金地集團股份有限公司 (listed on Shanghai Stock Exchange) and 景順長城基金管理有限公司(listed on Shenzhen Stock Exchange). Mr. Jin is one of the first lawyers who are granted the license of securities transactions in PRC. He holds a bachelor’s degree in English from Anhui University and a master degree of Laws in International Laws from China University of Political Science & Law. He is the Adjunct Professor of China University of Political Science & Law, and Vice-Chairman of International Committee of All China Lawyers Association. Mr. Jin is also a member of various law societies and associations namely China Law Society, China International Law Association, China Maritime Law Association, D.C. Bar of the United States of America, WTO Committee of All China Lawyers Association and Inter Pacific Bar Association.

– 94 –

APPENDIX IV

GENERAL INFORMATION

9. DOCUMENTS AVAILABLE FOR INSPECTION

Copies of the followings documents are available for inspection during normal business hours on any weekday, other than public holidays at the principal place of business and head office of the Company in Hong Kong at Unit C, 21/F, Seabright Plaza, 9-23 Shell Street, North Point, Hong Kong from the date of this circular up to and including 12 May 2006:–

  1. the memorandum of association and bye-laws of the Company;

  2. the Agreement;

  3. the Supplemental Agreement;

  4. the underwriting agreement referred to in the paragraph headed “Material contracts” in this Appendix IV;

  5. the irrevocable undertakings referred to in the paragraph headed “Material contracts” in this Appendix IV;

  6. the loan agreement referred to in the paragraph headed “Material contracts” in this Appendix IV;

  7. the written consent of CCIF CPA Limited referred to in the paragraph headed “Expert” in this Appendix IV;

  8. the accountant’s report prepared by CCIF CPA Limited, the text of which is set in Appendix I to this circular;

  9. the comfort letter from CCIF CPA Limited on the unaudited pro forma financial information of the Remaining Group, the text of which is set out in Appendix II to this circular.

– 95 –

NOTICE OF SGM

==> picture [42 x 46] intentionally omitted <==

SYSCAN Technology Holdings Limited 矽感科技控股有限公司[*]

(Incorporated in Bermuda with limited liability)

(Stock Code: 8083)

NOTICE IS HEREBY GIVEN that a special general meeting (the “ SGM ”) of SYSCAN Technology Holdings Limited (the “ Company ”) will be held at Function Room 1, Ground Floor, City Garden Hotel, 9 City Garden Road, North Point, Hong Kong on Thursday, 18 May 2006 at 11:30 a.m. for the purpose of considering and, if thought fit, passing, with or without modifications, the following ordinary resolution: –

ORDINARY RESOLUTION

“THAT the sale and purchase agreement (the “ Agreement ”) dated 25 November 2005 entered into between the Company as vendor and Mr. Wang Han as purchaser in relation to the disposal of 1 share of US$1.00 each in the share capital of SYSCAN Imaging Limited at a consideration of US$4,500,000 (equivalent approximately to HK$35,100,000) as supplemented by the supplemental agreement dated 7 March 2006 and the transactions contemplated thereunder be and are hereby approved, confirmed and ratified and THAT the directors of the Company be and are hereby authorized to do all such acts and things, take all steps and execute all further documents which in their opinion may be necessary, desirable or expedient for the purpose of giving effect to and/or implementing the transactions contemplated under the Agreement.”

By Order of the Board of SYSCAN Technology Holdings Limited Cheung Wai Chairman

Hong Kong, 25 April 2006

  • For identification purposes only

– 96 –

NOTICE OF SGM

Principal place of business and head office in Hong Kong:–

Unit C, 21/F, Seabright Plaza 9-23 Shell Street North Point, Hong Kong

Notes:

  1. A member of the Company entitled to attend and vote at the SGM is entitled to appoint another person as his proxy to attend and, in the event of a poll vote in his stead. A member who is the holder of two or more shares may appoint more than one proxy to represent him and vote on his behalf at the SGM. If more than one proxy is so appointed, the appointment shall specify the number and class of shares in respect of which such proxy is so appointed. A proxy need not be a member of the Company, but must attend in person to represent the member.

  2. In order to be valid, the form of proxy must be deposited at the principal place of business and head office of the Company in Hong Kong at Unit C, 21/F, Seabright Plaza, 9-23 Shell Street, North Point, Hong Kong together with the power or attorney or other authority (if any) under which it is signed or a notarially certified copy of such power of attorney or authority, not less than 48 hours before the time appointed for holding the SGM or any adjournment thereof.

  3. Where there are joint holders of any share, any one of such persons may vote at the SGM either personally or by proxy, in respect of such share as if he were solely entitled thereto, but if more than one of such joint holders be present at the SGM personally or by proxy, the vote of the senior who tenders a vote, whether in person or by proxy, shall be accepted to the exclusion of the votes of the other joint holders, and for this purpose seniority shall be determined by the order in which the names stand in the register of members of the Company in respect of such joint holding.

  4. A form of proxy for use in connection with the SGM is enclosed. Completion and delivery of the form of proxy will not preclude a member from attending and voting in person at the SGM if the member so desires and in such event, the instrument appointing a proxy shall be deemed to be revoked.

– 97 –