Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

YHT Audit Report / Information 2022

Nov 10, 2022

52408_rns_2022-11-10_f19e46f6-0166-44ee-a9b4-3ad63ef60a99.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code:4562

YING HAN Technology Co., Ltd.

Parent Company Only Financial Statements

for Year 2022 and 2021 and Independent Auditors’ Report

Address: No.50, Keji 1st Rd., Annan Dist., Tainan City 709405, Taiwan Telephone: +886-6-384-3188

  • 1 -

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders YING HAN Technology Co., Ltd.

Opinion

We have audited the accompanying individual financial statements of YING HAN Technology Co., Ltd. (the "Company"), which comprise the individual balance sheets as of December 31, 2022 and 2021, and the individual statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the individual financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying individual financial statements present fairly, in all material respects, the accompanying individual financial position of the Company as of December 31, 2022 and 2021, and its individual financial performance and its individual cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Individual Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Cert ified Public Accountant of the Republic of China. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the individual financial statements for the year ended December 31, 2022. These matters were addressed in the context of our audit of the individual financial statements, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matter for the Company’s individual financial statements for the year ended December 31, 2022, is stated as follows:

The revenue authenticity of specific customer

The Company is dedicated in designing, manufacturing, installing and sales of parts for automatic machinery such as intelligent pipe bender, forming machine, vertical working machine. The Company’s major revenue is from the sales of machinery. The machinery is small in quantity but has higher unit price. The revenue for specific customers has significant impact on the Company’s Operating Revenue which is shown on the customer sales report of machineries for year 2022 and 2021. In consequence, we listed the authenticity of the revenue of specific customers for the Company as a key audit matter.

Our audit procedures based on the key audit matter found above includes:

  1. Understand and test the internal control systems of operating procedures

  2. 2 -

  3. related to sales cycle and evaluate the effectiveness of the rationale behind the set up and implementation.

  4. Sampling the year sales transaction report of specific customers, review the sales orders, customs declarations, invoices, and shipment or loading certificates with customer’s signature. And tally the payment afterwards or notices to verify the revenue authenticity.

Responsibilities of Management and Those Charged with Governance for the Individual Financial Statements

Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of individual financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the individual financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Individual Financial

Statements

Our objectives are to obtain reasonable assurance about whether the individual financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these individual financial statements. As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We are also:

  1. Identify and assess the risks of material misstatement of the individual financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the

  3. 3 -

Company’s internal control.

  1. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  2. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going co ncern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the individual financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  3. Evaluate the overall presentation, structure and content of the individual financial statements, including the disclosures, and whether the individual financial statements represent the underlying transactions an d events in a manner that achieves fair presentation.

  4. Obtain sufficient and appropriate audit evidence regarding t he financial information of the entities or business activities within the Company to express an opinion on the individual financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we ide ntify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reas onably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the individual financial statements for the year ended December 31, 2022 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte & Touche

Taipei, Taiwan Republic of China

Auditor WU CHANG JUN

Auditor LIAO HUNG JU

No.Financial-Supervisory-Securities-AuditingNo.Financial-Supervisory-Securities-Auditing1110348898 0990031652

14 March 2023

  • 4 -

Notice to Readers

The accompanying financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such financial statements are those generally applied in the Republic of China .

For the convenience of readers, the independent auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and the financial statements shall prevail.

  • 5 -

YING HAN Technolog y Co., Ltd. INDIVIDUAL BALANCE SHEETS December 31, 2022 & 2021

Code

1100
1136
1150
1170
1180
1200
1210
1220
130X
1410
1479
11XX

1550
1600
1755
1760
1821
1840
1900
1915
1930
1940
1920
15XX
1XXX

Code

2100
2110
2130
2170
2180
2219
2220
2250
2280
2320
2399
21XX

2540
2570
2580
2640
2645
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3XXX
Assets
CURRENT ASSETS
Cash and cash equivalents (Note 4 and 6)
Current Financial assets carried at amortized cost (Note 4, 7 and 27)
Notes receivable(Note 4, 8, 20 and 26)
Accounts receivable (Note 4, 8 and 20)
Receivables from related parties(Note 4, 8, 20 and 26)
Other receivables(Note 4 and 8)
Receivables from related parties(Note 4, 8 and 26)
Tax assets (Note 22)
Inventories (Note 4 and 9)
Prepayments (Note 26)
Other current assets
Total current assets
NONCURRENT ASSETS
Investment adjustments for Using Equity Method(Note 4, 10)
Property, plant and equipment (note 4,11 and 27)
Right-of-use assets (Note 4 and 12)
Investment properties (Note 4, 13 and 27)
Other intangible assets (Note 4,14)
Deferred income tax assets (Note 4 and 22)
Othernoncurrent assets
Prepayment for equipment
Long term Notes receivable (Note 8 and 20)
Long term Receivables from related parties(Note 8, 20 and 26)
Refundable deposits (Note 4)
Total noncurrent assets
Total Assets
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Note 15 and 27)
Short-term notes and bills payable (Note 15)
Current contracts liabilities (Note 20 and 26)
Accounts payable
Accounts payable from related parties (Note 26)
Other payables (Note 16)
Other payables from related parties (Note 26)
Current Provision for Liabilities (Note 4,17)
Current Lease liabilities (Note 4, 12 and 26)
Long-term loans due within one year (Note 15 and 27)
Other current liabilities
Total current liabilities
NONCURRENT LIABILITIES
Long-term bank loans (Note 15 and 27)
Deferred income tax liabilities
Non-current Lease liability (Note 4, 12 and 26)
Non-current Net defined benefit liability (Note 4 and 18)
Guarantee deposits (Note 26)
Total noncurrent liabilities
Total liabilities
Equity (Note 19)
Common stock
Capital reserve
Accumulated deficits
Legal reserve
Accumulated deficit
Accumulated deficit
Total accumulated deficit
Other equity
Total equity
Total liabilities and equity
December 31, 2022 December 31, 2022 Unit: Thousands of New Taiwan
December 31, 2021
%
Amount
7
$ 263,736
-
250,739
2
17,374
4
130,370
9
196,730
-
3,562
4
25,353
-
3,131
29
678,472
-
9,961
-

2,147

55

1,581,575

11
234,120
31
749,601
-
4,570
1
19,241
-
424
1
24,540
-
400
-
2,932
-
7,211
1
19,298
-

3,284

45

1,065,621

100
$ 2,647,196

16
$ 564,000
4
145,428
3
30,320
5
132,583
-
4,344
2
49,813
-
11,146
-
2,582
-
3,105
3
67,759
-

2,773

33

1,013,853

17
474,958
-
-
-
1,561
1
14,832
1

25,104

19

516,455

52

1,530,308

38

875,460

15

347,593

4
86,606
-
16,373

9)
(
197,774)
(

5)
(
94,795)
(
-
(
11,370)

48

1,116,888

100
$ 2,647,196
Unit: Thousands of New Taiwan
December 31, 2021
%
Amount
7
$ 263,736
-
250,739
2
17,374
4
130,370
9
196,730
-
3,562
4
25,353
-
3,131
29
678,472
-
9,961
-

2,147

55

1,581,575

11
234,120
31
749,601
-
4,570
1
19,241
-
424
1
24,540
-
400
-
2,932
-
7,211
1
19,298
-

3,284

45

1,065,621

100
$ 2,647,196

16
$ 564,000
4
145,428
3
30,320
5
132,583
-
4,344
2
49,813
-
11,146
-
2,582
-
3,105
3
67,759
-

2,773

33

1,013,853

17
474,958
-
-
-
1,561
1
14,832
1

25,104

19

516,455

52

1,530,308

38

875,460

15

347,593

4
86,606
-
16,373

9)
(
197,774)
(

5)
(
94,795)
(
-
(
11,370)

48

1,116,888

100
$ 2,647,196
Unit: Thousands of New Taiwan
December 31, 2021
%
Amount
7
$ 263,736
-
250,739
2
17,374
4
130,370
9
196,730
-
3,562
4
25,353
-
3,131
29
678,472
-
9,961
-

2,147

55

1,581,575

11
234,120
31
749,601
-
4,570
1
19,241
-
424
1
24,540
-
400
-
2,932
-
7,211
1
19,298
-

3,284

45

1,065,621

100
$ 2,647,196

16
$ 564,000
4
145,428
3
30,320
5
132,583
-
4,344
2
49,813
-
11,146
-
2,582
-
3,105
3
67,759
-

2,773

33

1,013,853

17
474,958
-
-
-
1,561
1
14,832
1

25,104

19

516,455

52

1,530,308

38

875,460

15

347,593

4
86,606
-
16,373

9)
(
197,774)
(

5)
(
94,795)
(
-
(
11,370)

48

1,116,888

100
$ 2,647,196
Unit: Thousands of New Taiwan
December 31, 2021
%
Amount
7
$ 263,736
-
250,739
2
17,374
4
130,370
9
196,730
-
3,562
4
25,353
-
3,131
29
678,472
-
9,961
-

2,147

55

1,581,575

11
234,120
31
749,601
-
4,570
1
19,241
-
424
1
24,540
-
400
-
2,932
-
7,211
1
19,298
-

3,284

45

1,065,621

100
$ 2,647,196

16
$ 564,000
4
145,428
3
30,320
5
132,583
-
4,344
2
49,813
-
11,146
-
2,582
-
3,105
3
67,759
-

2,773

33

1,013,853

17
474,958
-
-
-
1,561
1
14,832
1

25,104

19

516,455

52

1,530,308

38

875,460

15

347,593

4
86,606
-
16,373

9)
(
197,774)
(

5)
(
94,795)
(
-
(
11,370)

48

1,116,888

100
$ 2,647,196
Dollars
%
10
10
1
5
7
-
1
-
26
-
-
60
9
28
-
1
-
1
-
-
-
1
-
40
100
21
6
1
5
-
2
-
-
-
3
-
38
18
-
-
1
1
20
58
33
13
3
1

8)

4)
-
42
100
Amount
$ 168,202
-
39,640
94,977
209,070
1,646
87,352
213
666,467
10,983
1,875

1,280,425

240,641
719,794
5,175
18,694
350
27,487
400
-
7,773
15,917
4,611

1,040,842

$ 2,321,267

$ 360,000
82,058
64,211
108,506
3,254
52,136
9,651
3,696
3,119
76,092
1,651

764,374

398,866
3,275
2,109
10,840
25,104

440,194

1,204,568

875,460

347,593

86,606
16,373

206,732)


103,753)


2,601)

1,116,699

$ 2,321,267
Amount
$ 263,736
250,739
17,374
130,370
196,730
3,562
25,353
3,131
678,472
9,961
2,147

1,581,575

234,120
749,601
4,570
19,241
424
24,540
400
2,932
7,211
19,298
3,284

1,065,621

$ 2,647,196

$ 564,000
145,428
30,320
132,583
4,344
49,813
11,146
2,582
3,105
67,759
2,773

1,013,853

474,958
-
1,561
14,832
25,104

516,455

1,530,308

875,460

347,593

86,606
16,373

197,774)


94,795)


11,370)

1,116,888

$ 2,647,196














(
(
(













(
(
















(
(
(













(
(


The appended notes are parts of this individual financial statements.

Chairman:

Manager:

Chief Accounting Supervisor:

  • 6 -

YING HAN Technology Co., Ltd. Individual Statements of Comprehensive Income January 1 – December 31, 2022 & 2021

Unit: Thousands of New Taiwan Dollars *The net loss per share is New Taiwan Dollars

Code
4100
Operating revenues (Note 4, 20
and 26)

5110
Operating costs (Note 9, 21 and
26)

5900
Operating margin
5910
Unrealized interest income with
parent companies
(
5920
Realized interest income with
parent companies

5950
Realized operating margin

Operating expenses (Note 8, 21
and 26)
6100
Sales and marketing
expenses
6200
General and administrative
expenses
6300
Research expenses
6450
Expected credit impairment
losses(Rotation benefits)

6000
Total of operating
expenses

6500
Other non-operating income and
expenses (Note 21)

6900
Operating Loss
(
Non-operating revenue and
expenses (Note 4, 10, 21and
26)
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
(
Year 2022 Year 2022
Amount
$ 692,587

486,762

205,825

10,448 )
5,536

200,913

107,107
61,163
49,868
4,966

223,104

-


22,191)

3,383
15,865
70,604

17,499 )

( Continue on the next page )

  • 7 -

( Continued )

Code
7070
Share of Profit or Loss of
parent company using
equity method
7000
Total of Non-operating
revenue and
expenses
7900
Loss before tax

7950
Income tax expense (or Benefit)
(Note 4 and 22)
8200
Current year loss

Other Comprehensive Income
8310
Items not classified to profit
or loss:
8311
Remeasurements of the
net defined benefit
(Note 18)
8360
Items may be classified to
profit or loss:
8361
Exchange Differences
on Translation of
Foreign Financial
Statements
8399
Income tax related to
components of other
comprehensive
income that will be
reclassified to profit
or loss. (Note 22)

8300
Other comprehensive
income (Net of tax)
8500
Total of Other comprehensive
income
Net losses (Note 23)
9750
Basic

9850
Dilution
Year 2022 Year 2022
Amount

64,351)

8,002


14,189 )

1,864)


12,325)

3,367

10,961

2,192)

8,769

12,136

$ 189)

$ 0.14 )

0.14 )
(

(
(
(

(


(
(
(

T h e a p p e n d e d n o t e s a r e p a r t s o f t h i s i n d i v i d u a l f i n a n c i a l s t a t e m e n t s .

C h a i r m a n : M a n a g e r : C h i e f A c c o u n t i n g S u p e r v i s o r :

  • 8 -

YING HAN Technology Co., Ltd. and Subsidiaries Individual Statements of Changes in Equity January 1 – December 31, 2022 & 2021

Code
A1
Balance as of January 1, 2021
E1
Capital increase (Note 19)
C17
Employee stock option (Note 19)
D1
Net Loss of Year 2021
D3
Other Comprehensive Income of Year 2021 (net of
tax)
D5
Total comprehensive income of Year 2021
Z1
Balance as of December 31, 2021
D1
Net Loss of Year 2022
D3
Other Comprehensive Income of Year 2022 (net of
tax)
D5
Total comprehensive income of Year 2022
Z1
Balance as of December 31, 2022
Common Stock
$ 675,460
200,000
-
-

-

-
875,460
-

-

-
$ 875,460
Capital Reserve
$ 248,555
98,500
538
-

-

-
347,593
-

-

-
$ 347,593
Accumulated deficits
Accumulated Deficits
( $ 60,370 )
-
-
(
136,400 )
(
1,004)
(
137,404)
(
197,774 )
(
12,325 )

3,367
(
8,958)
($ 206,732)
Unit: Thousands of New Taiwan Dollars
Other Equity Interest
Exchange
Differences on
Translation of
Foreign Financial
Statements
Total Equity
( $ 17,069 )
$ 949,555
-
298,500
-
538
-
(
136,400 )

5,699

4,695

5,699
(
131,705)
(
11,370 )
1,116,888
-
(
12,325 )

8,769

12,136

8,769
(
189)
($ 2,601)
$ 1,116,699
Legal Reserve
$ 86,606
-
-
-

-

-
86,606
-

-

-
$ 86,606
Special Reserve

$ 16,373
-
-
-

-

-
16,373
-

-

-
$ 16,373




















(
(
(
(
(
(

(
(
(


(


(

The appended notes are parts of this individual financial statements.

Chairman:

Manager:

Chief Accounting Supervisor:

  • 9 -

YING HAN Technology Co., Ltd. and Subsidiaries Individual Statements of Cash Flows

January 1 – December 31, 2022 & 2021

Unit: Thousands of New Taiwan Dollars

Code
Operating Cash Flow

A10000
Net loss before tax

A20010
Adjustments to reconcile profit (loss):

A20100
Depreciation

A20200
Amortization

A20300
Expected Credit Losses

A20900
Finance costs

A21200
Interest income from bank deposits

A21900
Costs of Share-Basedcompensation payable

A22400
Share of Profit or Loss of parent company using equity
method
A22500
Gain from disposal of fixed assets
A23700
Inventory Valuation and Obsolescence Losses

A23900
Unrealized interest income with parent companies
A24000
Realized interest income with parent companies

A30000
Changes in operating assets and liabilities

A31130
Notes receivable

A31150
Accounts receivable

A31160
Accounts receivable from related parties

A31180
Other receivables

A31190
Other receivable from related parties

A31200
Inventory

A31230
Prepayments

A31240
Other current assets

A32130
Notes payable
A32150
Accounts payable

A32160
Account payables from related parties

A32180
Other payables

A32190
Other payables from related parties

A32200
Liability reserve

A32125
Contracts liabilities

A32230
Other current liabilities

A32240
Liability – defined benefit liability

A33000
Operating cash flow

A33100
Interest chargeable

A33300
Interest payment

A33500
Rebate of income tax

AAAA
Net cash inflow from operating activities
Year 2022

( $ 14,189 )


38,367

74

4,966

17,499
(
3,383 )

-
64,351
-


-
10,448
(
5,536 )

(
22,828 )

30,427

(
8,959 )

1,916

(
61,999 )

12,005

(
1,022 )

272

-

(
24,066 )
(
1,090 )

2,091
(
1,495 )

1,114


33,891
(
1,122 )
(
625)


71,107


3,383
(
17,184 )

2,918


60,224
Year 2021
( $ 132,741 )
38,503
94
689
17,702
(
2,278 )
538
59,221
(
38 )
1,300
17,497
(
30,745 )

1,746
(
61,291 )

46,957
(
1,280 )
(
838 )
(
25,825 )
(
423 )
(
1,252 )
(
48 )

35,306

1,484
805

10
(
730 )
3,095

471
(
387)
(
32,458 )
2,278
(
17,646 )
(
23)
(
47,849)

( Continue on the next page )

  • 10 -

( Continued )

Code
Cash Flows from Investing Activities

B00050
Financial assets measured at amortized cost are
assets
B02200
Net cash outflow from subsidiaries

B02700
Purchase of property, plant and equipment

B02800
Gain on disposal of property, plant and equipment
B03700
Increase of refundable deposit

B03800
Decrease of refundable deposit

B04500
Intangible assets

B06700
Increase of other non-current assets

B07100
Increase of prepayments for equipment

BBBB
Net cash inflow from investment activities

Cash Flows from Financing Activities

C00100
Increase of short-term borrowings

C00200
Decrease of short-term borrowings

C00500
Increase of short term Notes receivable

C00600
Decrease of short term Notes receivable

C01600
Borrowing of long-term loan

C01700
Repayment of long-term loan

C04020
Payments of lease liabilities

C04500
Capital increase

CCCC
Net Cash Flows from Financing Activities

EEEE
Net increase (decrease) in cash and cash equivalents

E00100
Cash and cash equivalents at the beginning of year

E00200
Cash and cash equivalents at the end of year
Year 2022

250,739
(
64,823 )
(
1,003 )

-
(
2,163 )

836

-


-


-


183,586



852,000

( 1,056,000 )

871,600
(
935,000 )

-
(
67,759 )
(
4,185 )

-

(
339,344)

(
95,534 )

263,736

$ 168,202
Year 2021
10,875

-
(
75,541 )
38
(
650 )
2,100
(
85 )
(
400 )
(
2,127)
(
65,790)
1,269,000
( 1,454,500 )
675,500
(
650,000 )
80,500
(
55,575 )
(
3,780 )

298,500

159,645

46,006

217,730
$ 263,736

T h e a p p e n d e d n o t e s a r e p a r t s o f t h i s i n d i v i d u a l f i n a n c i a l s t a t e m e n t s .

Chairman: Manager: Chief Accounting Supervisor:

  • 11 -

YING HAN Technology Co., Ltd. Notes to the Individual financial statements January 1 – December 31, 2022 & 2021

(Unit: Thousands of New Taiwan Dollars. Unless otherwise stated.)

  1. Company History Founded in January 2008, YING HAN Technology Co., Ltd. ( The ‘Company’) is a leading and well organized manufacturer in Taiwan, specialized in designing, manufacturing, installing and sales of parts for automatic machinery such as tube & pipe bender, forming machine.

The Company was approved to issue stocks in August 2015 and was allowed to trade on the Taiwan Stock Exchange (TWSE) in November of the same year. In August 21, 2017 the Company was listed on Taiwan Stock Exchange.

The use of currency in this Individual Financial Statements is New Taiwan Dollars.

  1. Date and Procedures of Authorization of Financial Statements for Issuance The accompanying individual financial statements were approved and authorized for issue by the Board of Directors on March 14, 2023.

  2. Newly Issued or Revised Standards and Interpretations

  3. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC)(collectively, “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).

    • The initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC did not have a significant effect on the accounting policies of the Company.
  4. The IFRSs issued by International Accounting Standards Board (IASB) and endorsed by the FSC with effective date starting 2023 New, Revised or Amended Standards and Effective Date Issued by Interpretations IASB Amendments to IAS 1 “Disclosure of Accounting January 1, 2023(Note 1) Policies”

Amendments to IAS 8 “Definition of Accounting January 1, 2023(Note 2) Estimates”

Amendments to IAS 12 “Deferred Tax related to January 1, 2023(Note 3) Assets and Liabilities arising from a Single Transaction”

  - Note 1: This amendment is applicable to annual reporting periods after January 1, 2023.

  - Note 2: This amendment is applicable to changes in accounting estimates and policies that occurred during annual reporting periods after January 1, 2023.

  - Note 3: This amendment is applicable to transactions occurred after January 1, 2022. Except for the recognition of deferred income tax on temporary differences in lease and decommissioning obligations on January 1, 2022.
  • 12 -

The rest of the revised standards and interpretations did not have a significant effect on the financial condition and financial performance of the Company as of the release date of this individual financial statements.

  1. The IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC New, Revised or Amended Standards and Effective Date Issued by Interpretations IASB (Note 1) Amendments to IFRS 10 and IAS 28 “Sale or To be determined by Contribution of Assets IASB between an Investor and its Associate or Joint Venture” Amendments to IFRS 16 ‘Liabilities to lease with January 1, 2024 (Note 2) leaseback’ Amendments to IAS 17 “Insurance Contract” January 1, 2023 Amendments to IAS 17 January 1, 2023 Amendments to IAS 17 “Application of IFRS 17 January 1, 2023 and IFRS 9- Comparison” Amendments to IAS 1 “Classification of Liabilities January 1, 2024 as Current or Non-current” Amendments to IAS 1 “Liabilities with Covenants” January 1, 2024

Note 1: The above new, revised or amended standards and interpretations is applicable to annual reporting periods mentioned above. Unless otherwise stated.

  • Note 2: The seller and lessee shall apply the amendments of IFRS 16 retrospectively to the sale and leaseback transactions signed after the date of initial application of IFRS 16.

As of the release date of this individual financial statements, the Company continues to evaluate the impact on its financial condition and financial performance from the initial adoption of the standards or interpretations and related applicable period. The related impact will be disclosed when the Company completes its evaluation.

4. Summary Explanation of Significant Accounting Policies

  1. Statement of Compliance

The accompanying individual financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed by the FSC with the effective dates (collectively, “Taiwan-IFRSs”).

  1. Basis of Preparation

The accompanying individual financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for the assets.

Financial assets can be categorized into 3 levels based on the degree of observability and importance of the input value:

  • 13 -

  • 1) Level 1: Refers to quoted prices (unadjusted) in active markets for identical assets or liabilities that are available at the measurement date.

  • 2) Level 2: Refers to observable inputs other than quoted prices at level 1, either directly (that is, prices) or indirectly (that is, derived from prices) for the asset or liability.

  • 3) Level 3: An unobservable assets or liabilities.

When preparing the individual financial reports, it adopts the equity method for investment subsidiaries. In order to make the current year profit and loss, other comprehensive profit and loss and equity in this individual financial report the same as the current year profit and loss, other comprehensive profit and loss and equity attributable to the company's owners in the company's individual financial report, certain accounting treatment differences between the individual basis and the consolidated basis are adjusted "Investments using the equity method", "shares of profits and losses of subsidiaries using the equity method", "shares of other comprehensive profits and losses of subsidiaries using the equity method" and related equity items.

  1. Classification of Current and Noncurrent Assets and Liabilities

Current assets are:

  • 1) Assets held for trading purposes;

  • 2) Assets expected to be converted to cash, sold or consumed within one year from the end of the reporting period;

  • 3) Cash and cash equivalents (but excluding those that subject to restrictions on exchange or settlement of liabilities more than 12 months after the balance sheet date)

Current liabilities are:

  • 1) Liabilities incurred for trading purposes;

  • 2) Liabilities expected to be settled within one year from the end of the reporting period;

  • 3) Liabilities for which settlement cannot be unconditionally deferred for at least 12 months after the balance sheet date.

Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively.

  • 14 -

  • Foreign Currencies

In the preparation of the financial statements of the Company, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Such exchange differences are recognized in profit or loss in the year in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the year except for exchange differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured in terms of historical cost in foreign currencies are not retranslated.

  1. Inventories

Inventories include raw materials, work in progress and finished goods, etc. Inventories are stated at the lower of cost or net realizable value. The comparison of cost to net realizable value is done on an individual basis. Net realizable value represents the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are adjusted to approximate weighted-average cost at the end of the reporting period.

  1. Investment in subsidiaries

The Company uses the equity method include investments in subsidiaries.

A subsidiary is an entity that is controlled by the Company.

Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the subsidiary as well as the distribution received. The Company also recognized its share in the changes in the equity of subsidiaries. Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of the subsidiary and the fair value of the consideration paid or received is recognized directly in equity.

When the company's share of the subsidiary's loss is equal to or exceeds its equity in the subsidiary (including the book value of the subsidiary under the equity method and other long-term interests that are substantially part of the company's net investment in the subsidiary), it is continue to recognize losses according to the shareholding ratio.

When the Company transacts with its subsidiaries, profits and losses resulting from the transactions with the subsidiaries are recognized in the Company’s parent company only financial statements only to the extent of interests in the subsidiaries that are not

  • 15 -

owned by the Company.

7. Property, Plant and Equipment

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment.

Property, plant and equipment in the course of construction for production, supply or administrative purposes are carried at cost, less any recognized impairment loss. Such assets are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other identical categories of property, plant and equipment, commences when the assets are available for their intended use.

Depreciation is recognized so as to write off the cost of the assets less their residual values over their useful lives, and it is computed using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimates accounted for on a prospective basis. Land is not depreciated.

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the assets. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.

8. Investment properties

Investment properties is real estate held to earn rentals or for capital appreciation or both. Investment properties also includes land that has not yet been determined for future use.

Owned investment properties is initially measured at cost (including transaction costs), and subsequently measured at the cost minus accumulated depreciation and accumulated impairment losses.

  1. Intangible Assets

(1) Acquired Separately

Other separately acquired intangible assets with finite useful lives are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized using the straight-line method. The company shall review the estimated useful life, residual value and amortization method at least at the end of each year, and postpone the impact of changes in applicable accounting estimates.

  • 16 -

(2) Derecognition

When an intangible asset is derecognized, the difference between the net disposal price and the value of the asset is recognized in profit or loss for the year.

  1. Impairment of Property, Plant, Equipment, Right-of-use assets, Investment properties and Intangible Assets

At each balance sheet date, the Company reviews the carrying amounts of property, plant, equipment, right-of-use assets, investment properties and intangible assets and other intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

For intangible assets with undetermined useful lives and not available for use, impairment tests are conducted at least annually and when there is evidence of impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss.

When an impairment loss subsequently reverses, the carrying amount of the asset or a cash-generating unit is increased to the revised estimate of its recoverable amount, but the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

11. Financial Instruments

Financial assets and financial liabilities are recognized in the individual balance sheet when the Company becomes a party to the contractual terms of the instrument.

If the financial assets and financial liabilities are not recognized by fair values of financial instruments initially, they are measured at fair value plus transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities. Transaction costs directly attributable to the acquisition or issue of a financial asset or financial liability at fair value through profit or loss are recognized immediately in profit or loss and included in the originally recognized amounts of the financial asset and financial liability.

  • 17 -

  • (1) Financial Assets

Customary transactions of financial assets are recognized and derecognized by transaction date.

  • 1) Type of measurement

The types of financial assets held by the Company are financial assets measured at amortized cost.

Financial assets measured at amortized cost.

Financial assets invested by the Company should be categorized as financial assets measured at amortized cost if both of the below conditions are met:

  • A. Held under an operating model whose purpose is to hold financial assets for the purpose of receiving contractual cash flows; and

  • B. The interest is based on the cash flow on the date agreed in the contract, the principal paid to complete the relevant cash flow, and the principal amount circulated overseas.

Financial assets measured at amortized cost (including cash and cash equivalents, notes receivable and accounts (including related parties) measured at amortized cost, other receivables and deposits) after original recognition is measured at the amortized cost of the gross carrying amount determined by the effective interest method less any impairment losses, and any foreign exchange gains or losses are recognized in profit or loss.

Interest income from bank deposits is calculated by multiplying the effective interest rate and the total amount if the financial asset except for the below 2 situations:

  • A. Purchased or initial impairment financial assets is calculated by multiplying the credit-adjusted effective interest rate by the amortized cost of the financial asset.

  • B. Non-purchased or initial impairment financial assets becomes impairment financial assets shall be calculated by multiplying the effective interest rate by the amortized cost of the financial asset from the reporting period following the credit-impairment.

Impairment financial assets means the issuer or debtor had encountered significant financial difficulties, defaulted or the debtor is likely having a bankruptcy or other financial difficulties that will make the active market disappear.

  • 18 -

Cash equivalents included deposit and repurchase bonds with high liquidity that is convertible into cash within 3-month and has lower risk of value change. It’s to satisfy the short-term cash commitments.

2) Impairment financial assets

The Company evaluates the impairment loss of financial assets (including notes receivable and accounts) measured at amortized cost based on expected credit losses on each balance sheet date.

Notes and accounts receivable are recognized as allowance losses based on expected credit losses during the duration. For other financial assets, first assess whether the credit risk has increased significantly since the original recognition. If there is no significant increase, the loss will be recognized as the 12-month expected credit loss. If there has been a significant increase, it will be recognized as the expected credit loss during the duration Allow for losses.

Expected credit loss is calculated average credit losses weighted by the risk of default. The 12-month expected credit loss represents the expected credit loss arising from possible default events of the financial instrument within 12 months after the reporting date, and the expected credit loss during the duration represents the expected credit loss arising from all possible default events of the financial instrument during the duration.

For the purpose of internal risk control, the Company will regard the below situation as defaulted in financial assets without considering the collateral held:

  • A. The internal or external indication showing the debtor is unlikely to pay back the debt.

  • B. Overdue exceeds the days of credit terms without reasonable and supportable information that shows a delayed payment is more appropriate.

Impairment losses on all financial assets are achieved by reducing their carrying amounts through the use of an allowance account.

  • 3) Derecognition of financial assets

A Company derecognized a financial asset only when the contractual rights to the cash flows from the financial asset have lapsed, or when the financial asset

  • 19 -

has been transferred and substantially all the risks and rewards of ownership of the asset have been transferred to another entity.

When a financial asset is measured at amortized cost as a whole, the difference between its carrying amount and the consideration received is recognized in profit or loss. When an investment in a debt instrument at fair value through other comprehensive profit or loss is derecognized as a whole, the difference between its carrying amount and the sum of the consideration received plus any cumulative gain or loss that has been recognized in other comprehensive profit or loss is recognized in profit or loss. When an equity instrument investment measured at fair value through other comprehensive income is derecognized as a whole, the accumulated gain or loss is transferred directly to retained earnings and is not reclassified as profit or loss.

  • (2) Financial Liabilities

1) Measurement

All financial liabilities are measured at amortized cost using the effective interest method.

  • 2) Derecognition of financial liabilities

On derecognizing a financial liability, the difference between its carrying amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  1. Preparation for financial liabilities

The amount recognized as a liability reserve is the best estimate of the expenditure required to settle the obligation on the balance sheet date, considering the risks and uncertainties of the obligation. The liability provision is measured at the discounted value of the estimated cash flows of the settlement obligation.

Warranty

The warranty obligation to ensure that the product is compatible to the agreed specifications is recognized when the relevant product is recognized as revenue based on the management's best estimate of the expenditure required to settle the obligations of the Company.

13. Revenue Recognition

The Company recognizes revenue when performance obligations are satisfied. The performance obligations are satisfied when customers obtain control of the promised goods.

Revenue from sale of goods

Revenue from sale of goods is recognized when the Company automatic machinery

  • 20 -

such as intelligent pipe bender, forming machine, vertical working machine are delivered to designated place or the installation certificate is obtained. The customer has the right to set the price and is responsible for the resales of it. In the meanwhile, customer should bear the risk of obsolete goods. The company recognized the revenue from sale of goods at that point of time. Advance payment is recognized as contract liabilities before shipment or installation certificates are obtained.

14. Leases

The Company assesses whether the contract is (or contains) a lease on the contract inception date.

  1. The Company as lessor

When the term of the lease is transferred to the lessee substantially all the risks and rewards of ownership of the asset, it’s categorized as finance lease. All the other leases are categorized as operating leases.

Under operating leases, lease payments after deducting lease incentives are recognized as income on a straight-line basis over the relevant lease period. The original direct cost incurred in obtaining the operating lease is added to the book amount of the underlying asset and recognized as an expense on a straight-line basis over the lease term.

  1. The Company as lessee

  2. Except for payments for low-value asset leases and short-term leases (leases of machinery and equipment and others) which are recognized as expenses on a straight-line basis, the Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of the lease.

Right-of-use assets are measured at cost. The cost of right-of-use assets comprises the initial measurement of lease liabilities adjusted for lease payments and initial direct costs made at or before the commencement date, plus an estimate of costs needed to restore the underlying assets. Subsequent measurement is calculated as cost less accumulated depreciation and accumulated impairment loss and adjusted for changes in lease liabilities as a result of lease term modifications or other related factors. Right-of-use assets are presented separately in the individual balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms. If the lease transfers ownership of the underlying assets to the Company by the end of the lease terms or if the cost of right-of-use assets reflects that the Company will exercise a purchase option, the Company depreciates the right-of-use assets from the commencement dates to the end of the useful lives of the underlying assets.

Lease liabilities are measured at the present value of the lease payments. Lease payments comprise fixed payments, variable lease payments which depend on an index or a rate and the exercise price of a purchase option if the Company is reasonably certain to exercise that option. The lease payments are discounted using the lessee’s incremental borrowing rates.

  • 21 -

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, a change in future lease payments resulting from a change in an index or a rate used to determine those payments, or a change in the assessment of an option to purchase an underlying asset, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. Lease liabilities are presented on a separate line in the individual balance sheets.

The company has negotiated with the leaser on the rental with regards to Covid-19 situation. The rental before June 30, 2021, has been adjust and reduced. The negotiation has no significant impact on the other part of the contract.

The company chooses to adopt a practical expedient approach to deal with the rent negotiation of the factory building and office lease contract that meets the conditions. It does not evaluate whether the negotiation is a lease modification but recognizes the reduction of the lease payment in profit or loss when the concession event or situation occurs (other income and expense), and correspondingly reduce the lease liability.

15. Borrowing Costs

Borrowing costs is the cost to directly obtain, construct or produce the destinated assets. It’s considered part of the cost of the assets until the use or sale of the item has been performed.

Investment income earned on the temporary investment of specific borrowings prior to the occurrence of eligible capital expenditures is deducted from the borrowing costs eligible for capitalization.

Except for the above, all other borrowing costs are recognized as profit or loss in the year in which they are incurred.

  1. Government Grants

Government grants are not recognized until there is reasonable assurance that the Company will comply with the conditions attaching to them and that the grants will be received.

Government grants related to revenue are recognized in other income on a systematic basis over the period in which they are intended to compensate for the associated costs that are recognized as an expense by the combined company.

Government grants that are receivables as compensation for expenses already incurred are deducted from incurred expenses in the period in which they become receivables.

  1. Employee Benefits

  2. 1) Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for service rendered by employees.

  • 22 -

  • 2) Retirement benefits

For defined contribution retirement benefit plans, payments to the benefit plan are recognized as an expense when the employees have rendered service entitling them to the contribution. For defined benefit retirement benefit plans, the cost of providing benefit is recognized based on actuarial calculations. Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the Projected Unit Credit Method. Service cost (including current service cost), and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

  • Net defined benefit liability represents the actual deficit in the Company’s defined benefit plan.

  • Share-based payment arrangements Employee Stock Options

Employee stock options are recognized as expenses on a straight-line basis during the vesting period based on the fair value of the equity instrument on the grant date and the best estimated quantity expected to be acquired, and the capital reserve - employee stock options is adjusted at the same time. If it is immediately vested on the grant date, it shall be fully recognized as an expense on the grant date.

At the end of each reporting period, the Company revises its estimate of the number of restricted shares for employees that are expected to vest. The impact from such revision is recognized in profit or loss so that the cumulative expenses reflect the revised estimate, with a corresponding adjustment to capital surplus - restricted shares for employees.

  1. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

  • 1) Current tax

  • Income tax on unappropriated earnings (excluding earnings from foreign consolidated subsidiaries) is expensed in the year the shareholders approved the appropriation of earnings which is the year subsequent to the year the earnings are generated.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

  • 23 -

  • 2) Deferred tax

  • Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the individual financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, net operating loss carryforwards and tax credits for research and development expenses to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized. Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered. The deferred tax assets which originally not recognized is also reviewed at the end of each reporting period and recognized to the extent that it is probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be recovered.

  • Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the year in which the liability is settled or the asset is realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

  • 3) Current and deferred tax for the year Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.

  • 24 -

  • Critical accounting judgements and key sources of estimation and uncertainty

In the application of the Company’s accounting policies, the Company is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years.

There were no significant accounting judgments, estimates, or assumptions made in the accounting policies adopted by the Company.

Cash and cash equivalents

Cash and cashequivalents
December 31, 2022
Cash on hand
$ 1,873
Cheque and Deposit
67,967
Cash equivalents(investment with
initial due date within 3 month)
Fixed deposit
82,917
Repurchase
agreements
collateralized by bonds

15,445
$ 168,202
The interest rate range of cash equivalent on the balance sheet
December 31, 2022
Fixed deposit
3.20%3.75%
Repurchase
agreements
collateralized by bonds
4%
Financial assets measured at amortized cost
December 31, 2022
Current
Pledged time deposit
$ -
December 31, 2021
$ 2,112
233,824
-

27,800
$ 263,736
date is as follows:
December 31, 2021
-
0.20%0.30%
December 31, 2021
$ 250,739
  1. Financial assets measured at amortized cost

  2. As of December 31, 2021, the annual interest rate of pledged time deposits ranged from 0.15% to 0.22%.

  3. For information on the pledge of financial assets measured at amortized cost, please refer to Note 27.

  4. 25 -

  5. Notes receivable, accounts receivable (including related parties), other receivables (including related parties), long-term notes receivable and long-term receivables - related parties

related parties
Notes receivable
Arising from operating activities
Less: Allowance to reduce
Accounts receivable (including
related parties)
Carried at amortized cost
Total carrying amount
Less: Allowance to
reduce
Less: Unrealized Interest
Income
Other receivables (including
related parties)
Long-term notes receivable
Long-term receivables - related
parties
Total carrying amount
Less: Unrealized
Interest Income
December 31, 2022
$ 39,640

-
$ 39,640
$ 312,180
7,776

357
$ 304,047
$ 88,998
$ 7,773
$ 16,267

350
$ 15,917
December 31, 2021




















$ 17,374
-
$ 17,374
$ 330,664
2,810
754
$ 327,100
$ 28,915
$ 7,211
$ 19,795
497
$ 19,298

Notes and accounts receivable measured at amortized cost

The Company set the credit term based on the financial condition, market region, and trading experience of each client. To management the risk, the Company has assigned a dedicated team to be responsible for the determination and examination of credit term of each client and to ensure all the note receivable have been managed properly. Additionally, on the balance sheet date, the Company will review the recoverable number of receivables one by one to ensure that unrecoverable receivables have been set aside for appropriate derogation losses. Hence the management of the Company believes that the credit risk of Company has been eased significantly.

The Company recognizes the allowance loss of accounts receivable according to the expected credit loss during the existence period. The expected credit loss during the duration is calculated using the provision matrix, which considers the customer’s past default record and current financial situation. Because the credit loss historical experience of the Company shows that there is no significant difference in the loss pattern of different customer groups, the provision matrix does not further distinguish the customer group, the expected credit loss rate is determined only by the number of days overdue accounts receivable.

  • 26 -

If there is evidence that shows the counterparty is facing severe financial difficulties and the Company cannot reasonably expect the recoverable amount, for example, the counterparty is undergoing liquidation, the Company will directly write off the relevant accounts receivable, but it will continue with the activities. The amount is recognized in profit or loss.

The Company measures the allowance loss of accounts receivable based on the reserve matrix as follows:

Notes receivable as of December 31, 2022

E x p e c t e d c r e d it l o s s e s r a ti o
To t a l c a rr yi n g a m o u n t

A l l o w a n c e
t o
r e d u c e ( E x p e c t e d
c r e d it
l o s s e s
d u ri n g
t h e
d u r a ti o n )
A m o r ti z e d c o st
Not Overdue
0 %
$ 3 9 , 6 4 0

-


$ 3 9 , 6 4 0
Overdue
0~180 days
1 0 0 %
$ -

-

$ -
Overdue
181~270
days
1 0 0 %
$ -

-

$ -
Overdue
271~450
days
1 0 0 %
$ -

-

$ -
Overdue
451 days and
above
1 0 0 %
$ -

-

$ -
Total












$ 3 9 , 6 4 0
-

$ 3 9 , 6 4 0

Accounts receivable as of December 31, 2022


E x p e c t e d
c r e d it
l o s s e s r a ti o
To t a l
c a rr yi n g
a m o u n t

A l l o w a n c e
t o
r e d u c e ( E x p e c t e d
c r e d it
l o s s e s
d u ri n g
t h e
d u r a ti o n )

A m o r ti z e d c o st
0~120 days 121~210 days 211~300 days 301~485 days
485 days and
above
Individual
recognition

$ 280,148
(
1,334)



$ 278,814
Total
1%
$ 25,049
(
142)



$ 24,907
36%
$ 124
(
45)



$ 79
61%
$ 167
(
103)



$ 64
88%
$ 1,461
(
1,278)



$ 183
100%
$ 4,874
(
4,874)


$ -

$ 311,823
(
7,776)


$ 304,047

Notes receivable as of December 31, 2021


E x p e c t e d c r e d it l o s s e s r a ti o
To t a l c a rr yi n g a m o u n t

A l l o w a n c e
t o
r e d u c e ( E x p e c t e d
c r e d it
l o s s e s
d u r i n g
t h e
d u r a ti o n )
A m o r ti z e d c o st
Not Overdue
0 %
$ 1 7 , 3 7 4

-


$ 1 7 , 3 7 4
Overdue
0~180 days
1 0 0 %
$ -

-

$ -
Overdue
181~270
days
1 0 0 %
$ -

-

$ -
Overdue
271~450
days
1 0 0 %
$ -

-

$ -
Overdue
451 days and
above
1 0 0 %
$ -

-

$ -
Total












$ 1 7 , 3 7 4
-

$ 1 7 , 3 7 4

Accounts receivable as of December 31, 2021


E x p e c t e d
c r e d it
l o s s e s r a ti o
To t a l
c a rr yi n g
a m o u n t

A l l o w a n c e
t o
r e d u c e ( E x p e c t e d
c r e d it
l o s s e s
d u ri n g
t h e
d u r a ti o n )
A m o r ti z e d c o st
0~120 days 121~210 days 211~300 days 211~300 days 301~485 days
485 days and
above


Individual
recognition

$ 305,782
-



$ 305,782
Total


0%
$ 20,402
-



$ 20,402
5%
$ 284
(
14)


$ 270


25%
$ 1
-



$ 1
50%
$ 1,290
(
645)



$ 645
100%
$ 2,151
(
2,151)


$ -

$ 329,910
(
2,810)


$ 327,100

Changes in the provision for losses on receivables are as follows:

Balance at the start of the year
Impairment loss provision for the
year
Balance at the end of year
Year 2022
$ 2,810
4,966
$ 7,776
Year 2021




$ 2,121
689
$ 2,810
  • 27 -

Other receivables have not been provisioned for bad debts because past experience shows that the probability of recovery is extremely high.

9.

Inventories
Finished product
WIP- Work in process
Raw material
December 31, 2022
$ 83,202
438,929

144,336
$ 666,467
December 31, 2021 December 31, 2021




$ 67,256
462,145
149,071
$ 678,472

The cost of goods sold related to inventories in 2022 and 2021 was NT $486,762,000 and NT $515,926,000 respectively. Cost of goods sold in 2021 includes inventory depreciation and sluggish loss of NT $1,300,000.

Investments using the equity method
Investment subsidiary
YING HAN TECHNOLOGY Sp.
Z O.O.(Poland Ying Han)
YING HAN TEKNOLOJI LTD.
STI(Turkey Ying Han)
YING HAN TECHNOLOGY
Limited(Russia Ying Han)
HANNSA PRECISION SDN.
BHD.(Malaysia Ying Han)
YLM INDUSTRIAL CO.,
LTD.(Thailand Ying Han)
Ying Han Teknoloji Ltd. Ylm
Industrial Co., Ltd.(Vietnam
Ying Han)
YING HAN Technology
Co., Ltd. (Tianjin)
Shanghai Yingheng Machinery
Technology Co., Ltd.(Shanghai
Ying Han)
YLM TUBE SOLUTIONS AND
SERVICE P. LTD.(India Ying
Han)
PT. YING LIN MACHINE AND
SERVICE(Indonesia Ying Han)
Rdata System Co., Ltd.(Rdata)
YING HAN
TECHNOLOGY(USA), INC.,
December 31, 2022
$ 240,641
( $ 26,552 )
(
43,369 )
(
1,491 )
2,313
2,884
(
978 )
150,838
89,912
2,062
3,015
15,960

46,047
$ 240,641
December 31, 2021 December 31, 2021

(
(
(
(


(
(
(
(

$ 234,120
$ 21,525 )

26,414 )

2,015 )
2,104
4,031

537 )
171,288
102,736
1,868
2,584
-
-
$ 234,120
  • 28 -

Ownership Interest and Voting Percentage( )

Name of subsidiaries
Poland Ying Han
Turkey Ying Han
Russia Ying Han
Malaysia Ying Han
Thailand Ying Han
Vietnam Ying Han
Tianjin Ying Han
Shanghai Ying Han
India Ying Han
Indonesia Ying Han
Rdata
USA Ying Han
Year 2022
31 December
100
100
100
100
46
100
100
100
99.99
99
55
100
Year 2021
31 December
100
100
100
100
46
100
100
100
99.99
99
-
-
  1. NT $8,250,000 was agreed by the board of directors of the Company on April 1, 2022, with a 55% shareholding of the non-affiliated company. The transfer of the joint venture to the joint venture was approved for the difference of NT $5,333,000, please refer to notes 14 and 25. In addition, the Company increased its investment in the subsidiary by NT$8,250,000 in September 2022 according to its shareholding ratio.

  2. YING HAN TECHNOLOGY (USA), INC. was set by the board of directors on March 1, 2022 with the investment amount of NT$1,500,000.

  3. In 2022 and 2021, the profit and loss and other comprehensive profit and loss shares of subsidiaries using the equity method were recognized based on the financial reports of the subsidiaries audited by accountants for the same period.

    1. Property, plant and equipment
Land Land Building Building Building Machinery Machinery Vehicles Vehicles Equipment Equipment Lease Lease Other
Equipment
Other
Equipment
Property in
built
Property in
built
Total
Cost
Balance as of January
1, 2022
$ 499,064
$ 279,937
$ 77,341
$ 17,827
$ 71,754
$ 4,648
$ 59,483
$ 241
$ 1,010,295
Addition - 805 - - 1,197 - 1,498 424 3,924
Re-classified
-

665

-

-

-

-

-
(
665)

-
Balance as of December 31,
2022
$ 499,064
$ 281,407
$ 77,341
$ 17,827
$ 72,951
$ 4,648
$ 60,981
$ -
$ 1,014,219
Accumulated
depreciation
and
reduction
Balance as of January
1, 2022
$ -
$ 115,627
$ 65,528
$ 16,132
$ 9,271
$ 4,648
$ 49,488
$ -
$ 260,694
Fee of depreciation
-

17,896

5,996

652

4,584

-

4,603

-

33,731

Balance
as
of
December 31, 2022
$ -
$ 133,523
$ 71,524
$ 16,784
$ 13,855
$ 4,648
$ 54,091
$ -
$ 294,425
Net as of December
31, 2022
$ 499,064
$ 147,884
$ 5,817
$ 1,043
$ 59,096
$ -
$ 6,890
$ -
$ 719,794
Cost
Balance as of January
1, 2021
$ 499,064
$ 278,060
$ 77,341
$ 17,605
$ 9,595
$ 4,648
$ 56,141
$ 8
$ 942,462
Addition - 1,877 - 1,052 62,159 - 3,429 233 68,750
Loss
-

-

-
(
830)

-

-
(
87)

-
(
917)
Balance
as
of
December 31, 2022
$ 499,064
$ 279,937
$ 77,341
$ 17,827
$ 71,754
$ 4,648
$ 59,483
$ 241
$ 1,010,295
Accumulated
depreciation
and
reduction
Balance as of January
1, 2021
$ -
$ 97,709
$ 56,488
$ 15,836
$ 8,227
$ 4,648
$ 44,449
$ -
$ 227,357
Fee of depreciation - 17,918 9,040 1,126 1,044 - 5,126 - 34,254

Loss

-

-

-
(
830)

-

-
(
87)

-
(
917)
Balance
as
of
December 31, 2021
$ -
$ 115,627
$ 65,528
$ 16,132
$ 9,271
$ 4,648
$ 49,488
$ -
$ 260,694
1 Net as of December
31, 2021
$ 499,064
$ 164,310
$ 11,813
$ 1,695
$ 62,483
$ -
$ 9,995
$ 241
$ 749,601
  • 29 -

Part of the warehouses and extended shelters of the Company's factory buildings have been listed as impairment losses of NT $3,638,000 in 2015.

Depreciation expense is provided on a straight-line basis over the following useful years:

Building Main warehouse 20~50 years Renovation 10~15 years Machinery 3~8 years Vehicles 2~8 years Equipment 3~15 years Lease 5~10 years Other equipment 2~10 years

Please refer to Note 27 for the amount of property, plant and equipment pledged by the Company as a loan guarantee.

  1. Lease

  2. Right to use

ht to use
Carrying amount
Building
Vehicles
Addition
Depreciation
Building
Vehicles
December 31, 2022
$ 1,523

3,652
$ 5,175
Year 2022
$ 4,695
$ 3,046

1,043
$ 4,089
December 31, 2021




$ 4,570
-
$ 4,570
Year 2021






$ -
$ 3,046
656
$ 3,702

In addition to the depreciation expenses recognized above, the company's right-of-use assets did not have any major sublease and impairment in 2022 and 2021.

  • 30 -

2. Lease liabilities

December 31, 2022 December 31, 2021
Carrying amount
Current $ 3,119 $ 3,105
Non-current $ 2,109 $ 1,561
The discount rate range for the lease liability is as follows:
December 31, 2022 December 31, 2021
Building and vehicles 1.30%1.41% 1.41%

3. Important lease activities and terms

If the Company leases official vehicles, the term is for a period of 3 years. These rental agreements do not have terms of renewal or right of purchase.

The Company also leases buildings as warehouse, and the lease period is 6 years. When the lease period ends, the Company has no preferential right to purchase the leased building, and it is agreed that the Company shall not sublease or transfer all or part of the leased object without the consent of the lessor.

4. Other lease information

Please refer to Note 13 for the Company's agreement on leasing investment real estate under business lease.

te under business lease.
Short-term Lease
Total cash outflows from
leases
Year 2022
$ 656
$ 4,841
Year 2021


$ 1,206
$ 4,990

The company chooses to apply the recognition exemption to the factory buildings and official vehicles that qualify for short-term leases, and does not recognize the relevant right-of-use assets and lease liabilities for these leases.

  • 31 -

13. Investment Property

Investment Property
Cost
Balance as of January 1, 2022, and
December 31, 2022.
Accumulated Depreciation
Balance as of January 1, 2022
Depreciation
Balance as of December 31, 2022
Net as of December 31, 2022
Cost
Balance as of January 1, 2022, and
December 31, 2021
Accumulated Depreciation
Balance as of January 1, 2021
Depreciation
Balance as of December 31, 2021
Net as of December 31, 2021
Building









$ 22,251
$ 3,010
547
$ 3,557
$ 18,694
$ 22,251
$ 2,463
547
$ 3,010
$ 19,241

The lease for investment property is 5 years. The lessee does not have the preferential purchase right of investment real estate at the end of the lease period.

The total lease payments to be received in the future for leasing investment property under operating leases are as follows:

under operating leases are as follows:
1stYear
2ndYear
3rfYear
December 31, 2022
$ 1,800
1,800

-
$ 3,600
December 31, 2021




$ 1,800
1,800
1,800
$ 5,400

Investment properties are depreciated on a straight-line basis over a useful life of 41 years.

The fair value of the investment real estate on December 31, 2022 and 2021 was approximately NT $40,875,000 and NT $60,495,000 respectively. The fair value was evaluated by the management of the Company with reference to the transactions in the neighboring housing market.

Please refer to Note 27 for the amount of investment real estate set as loan guarantee.

  • 32 -
14. Other intangible assets
Cost
Balance as of January 1, 2022, and
December 31, 2022

Accumulated depreciation
Balance as of January 1, 2022

Amortization fee

Balance as of December 31, 2022

Net as of December 31, 2022

Cost
Balance as of January 1, 2021

Additional

Balance as of December 31, 2021

Accumulated depreciation
Balance as of January 1, 2021

Depreciation

Balance as of December 31, 2021

Net as of December 31, 2021

Amortization charges are calculated on
useful years listed below:
Patent
Software












a
Patent
$ 2,610

$ 2,262
45

$ 2,307

$ 303

$ 2,610
-

$ 2,610

$ 2,216
46

$ 2,262

$ 348

straight-line

Other intangible assets of the Company are not mortgaged.

  1. Borrowings
1.
Short-term borrowings
Secured Loan(Note 27)
Borrowings
Unsecured Loan
Bank credit loan
Annual interest rate on
secured loans
Annual interest rate on
unsecured loans
December 31, 2022
$ -

360,000
$ 360,000
-
1.7982%2.1038%
December 31, 2021
$ 474,000

90,000
$ 564,000
1.00%1.30%
0.7366%1.30%
  • 33 -

  • Short-term notes payable

2.
Short-term notes payable
Commercial
paper
payable
IBFC
MEGA BILLS
Less: Discount
The refinancing rate
3.
Long-term borrowings
Secured Loan(Note 27)
Borrowings
Unsecured Loan
Bank credit loan
Total
Less: Due in 1 year
Annual interest rate on
secured loans
16.
Others payable
Salaries
Incentive bonus
Leave payment
Labor health insurance
Pension
Professional service fees
Others
December31,2022
$ 32,100

50,000
82,100

42
$ 82,058
2.038%2.408%
December31,2022
$ 436,625

38,333
474,958

76,092
$ 398,866
1.845%2.84%
December 31, 2022
$ 27,363
7,069
5,989
3,054
2,255
1,925

4,481
$ 52,136
December31,2021
$ 95,500

50,000
145,500

72
$ 145,428
1.288%1.838%
December31,2021
$ 542,717

-
542,717

67,759
$ 474,958
1.22%2.215%
December 31, 2021




$ 28,720
2,345
5,341
3,339
2,423
1,325
6,320
$ 49,813
  • 34 -
17. Liability provision-Current
Warranty liability reserve
December31,2022
$ 3,696
December31,2021 December31,2021
$ 2,582

Warranty liability reserve is the current value of the best estimate of future economic benefit outflows caused by warranty obligations by the management of the Company in accordance with the sales contract. This estimate is based on historical warranty experience.

18. Retirement Benefit

1. Defined contribution plans

The Company have made monthly contributions of 6% of each employee’s monthly salary to employees’ pension accounts based on the R.O.C. Labor Pension Act (“the Act”).

2. Defined benefit plans

The Company has defined benefit plans under the R.O.C. Labor Standards Law that provide benefits based on an employee’s length of service and average monthly salary for the six-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to their respective pension funds, which are administered by the Labor Pension Fund Supervisory and deposited in the Committee’s name in the Bank of Taiwan. Before the end of each year, the Company assesses the balance in the Funds. If the amount of the balance in the Funds is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The Funds are operated and managed by the government’s designated authorities; as such, the Company does not have any right to intervene in the investments of the Funds.

Defined benefit plans loans listed in the individual balance sheet are listed as follows:

ws:
Defined
benefit
obligation
Plan assets at fair value
Net
defined
benefit
liability
December 31, 2022
$ 13,326
(
2,486)
$ 10,840
December 31, 2021

(

(
$ 17,399

2,567)
$ 14,832
  • 35 -

The changes of net defined benefit liability are as follow:

Balance as of January 1, 2021,

Interest expense

Recognized in profit or loss

Remeasurement
Return on planned assets (In
addition
to
the
amount
included in net interest)
Actuarial interest -experience
adjustment
Actuarial benefits - changes in
financial assumptions

Relating to components of other
comprehensive income

Contributions by employer

Benefit Payment

Balance as of December 31, 2021
Interest expense

Recognized in profit or loss

Remeasurement
Return on planned assets (In
addition
to
the
amount
included in net interest)
Actuarial interest -experience
adjustment

Actuarial benefits - changes in
financial assumptions

Relating to components of other
comprehensive income

Contributions by employer

Benefit Payment

Balance as of December 31, 2022
Defined
benefit
obligation
$ 16,426

87

87

15
397
630

1,042

-


156)

17,399

91

91

17

893 )

2,285)


3,161)

-


1,003)

$ 13,326
Plan assets at
fair value
($ 2,211)


-


-

(
38 )

-

-

(
38)

(
474)


156

(
2,567)


-


-

(
206 )

-

-

(
206)

(
716)


1,003

($ 2,486)
Net defined
benefit liability
Net defined
benefit liability






(



(
(
(

(
(


(


(
(

(


(


(
(

(



(


(
(




(
(
(
(
(

$ 14,215
87
87

23 )

397
630

1,004)

474)
-
14,832
91
91

189 )

893 )

2,285)

3,367)

716)
-
$ 10,840

The company is exposed to the following risks due to the pension system of the "Labor Standards Act":

  • 1) Investment risk: The Labor Fund Utilization Bureau of the Ministry of Labor invests labor pension funds in domestic (foreign) equity securities, debt securities, and bank deposits through self-use and entrusted operation methods, but the planned assets of the merged company may be allocated The amount is calculated based on the local bank's 2-year fixed deposit interest rate.

  • 2) Interest rate risk: The decline in the interest rate of government bonds will increase the present value of defined benefit obligations, but the debt investment return on project assets will also increase accordingly, and the impact of the two on net defined benefit liabilities will have a partial offset effect.

  • 3) Salary risk: The calculation of the present value of the defined benefit obligation refers to the future salary of the plan members. An increase in

  • 36 -

plan member salaries will therefore increase the present value of the defined benefit obligation.

The present value of the confirmed benefit obligations of the Company is calculated by a qualified actuary, and the major assumptions on the measurement date are as follows:

Discount rate
Expected rate of salary
increases
December31,2022
1.75%
3%
December31,2021
0.625%
3%

If there are reasonably possible changes in major actuarial assumptions, and all other assumptions remain unchanged, the amount that will increase (decrease) the present value of the defined benefit obligation is as follows:

Discount rate
Increase 0.25%
Decrease 0.25%
Expected rate of salary
increases
Increase 0.25%
Decrease 0.25%
December31,2022
($ 451)
$ 470
$ 456
($ 440)
December31,2021 December31,2021
(


(
(


(
$ 618)
$ 646
$ 621
$ 597)

Since the actuarial assumptions may be related to each other, the possibility of only a single assumption changing is unlikely, so the above sensitivity analysis may not be able to reflect the actual changes in the present value of the defined benefit obligations.

benefit obligations.
Expected
amount
allocated within 1 year
Determining
the
weighted average of
benefit obligations
Duration
ital Stock
Common stock
Authorized shares (in
thousands)
Authorized capital
Issued and paid shares (in
thousands)
Issued capital
December31,2022
$ 1,200
13.87 years
December31,2022

150,000
$ 1,500,000

87,546
$ 875,460
December31,2021
$ 474
13.94years
December31,2021






150,000
$ 1,500,000
87,546
$ 875,460
  1. Equity

  2. Capital Stock

  3. 37 -

On October 13, 2021, the company's board of directors decided to increase capital by cash and issue 20,000,000 new shares, with a denomination of $10 per share, and issued at NT $15 per share. After the increment, the paid-in share capital was NT $875,460,000. In addition, the portion reserved for employees to subscribe has been recognized as a salary expense of NT $538,000 based on the fair value of the stock options, and at the same time listed as capital reserve-employee stock options. The above-mentioned cash capital increase case was approved by the Securities and Futures Bureau of the Financial Regulatory Commission on November 22, 2021, and declared effective, and on December 27, 2021, the chairman set the capital increase base date as December 27, 2021. Change registration has been completed on January 17, 2022

2. Capital reserve

January 17, 2022
ital reserve
Can be used to make up
for losses, distribute
cash or allocate capital
(Note)
Additional paid-in capital
Lapsed employee stock
options
December31,2022
$ 347,203

390
$ 347,593
December31,2021




$ 347,203
390
$ 347,593

Note: This kind of capital reserve can be used to make up for losses, and can also be used to distribute cash dividends or transfer capital when the company has no losses.

3. Retained earnings and dividend policy

According to the Company’s Articles of Incorporation, if the Company's annual final accounts have surplus, after paying all taxes and contributions in accordance with the law and making up for previous years' losses, 10% should be allocated as the legal surplus reserve. However, this is not applicable when the total amount of paid-in capital is reached or it is listed or reversed according to the laws and regulations of the competent authority; if there is still a balance, no less than 10% should be allocated as shareholder dividends. The board of directors will submit to the shareholders' meeting for a resolution on the distribution of shareholder dividends and bonuses together with the previous surplus. Please refer to Note 21 (8) Employee Remuneration and Director Remuneration for the distribution policy of employees, directors and supervisors' remuneration after the revision of the Articles of Incorporation.

According to the Company’s Articles of Incorporation, cash dividends shall not be less than 10% of the total dividends distributed in the current year. However, it can be adjusted depends on whether the company has improved its financial structure or major capital expenditure plans in the current year. The ratio of cash dividend distribution can be increased or decreased by the resolution of the shareholders' meeting.

  • 38 -

Legal reserve can be used to make up losses. When the Company has no losses, the portion of the legal reserve which exceeding 25% of the total paid-in share capital may be allocated to share capital and distributed in cash.

The Company withdraw and reverse the special reserve according Financial-Supervisory-Securities-Auditing-1090150022 and IFRSs- Questions and Answers about the Application of Special Reserve.

The company held regular shareholders' meetings on June 14, 2022, and August 26, 2021, and passed resolutions to make up for losses in 2021 and 2020, respectively.

The 2022 loss surplus plan is yet to be resolved at the shareholders' meeting expected to be held in June 2023.

4. Others

4. Others 4. Others 4. Others 4. Others 4. Others
Exchange differences arising on translation of foreign operations.
Year 2022
Year 2021
Balance
as
of
the
beginning of the year
( $ 11,370 )
( $ 17,069 )
Occurred in the current
year
10,961
7,124
Exchange
differences arising
on translation of
foreign
operations.
(
2,192)
(
1,425)
Income tax arising
on translation of
foreign
operations.
($ 2,601)
($ 11,370)
20.
Income
Year 2022
Year 2021
Contract revenue
Sales of goods
$ 692,587
$ 663,893

Year 2022
$ 11,370 )
10,961

2,192)
$ 2,601)
Year 2022
$ 692,587
(
(
(
(
(
(
$ 17,069 )
7,124

1,425)
$ 11,370)
Year 2021
$ 663,893

1. Description of customer contract Sales of goods

The Company recognized its revenue and accounts receivable when the automatic machinery such as intelligent pipe bender, forming machine, vertical working machine has been delivered or loading certificates with customer’s signature. The Company set the credit term based on the financial condition, market region, and trading experience of each customer. Most of the contracts are regards as accounts receivable when the commodity is transferred and there is an unconditional right to receive the consideration amount. These accounts receivable usually have a short collection period and do not have a significant

  • 39 -

financial component; only some contracts charge part of the consideration from the customer before transferring the goods, and the Company needs to undertake the obligation to transfer the goods later, so it is recognized as contract liabilities.

2. Contract balance

2.
Contract balance
Notes receivable(Note 8)

Accounts receivable (Note 8)
Accounts receivable from
related parties(Note 8)

Long-term
notes
receivable(Note 8)
Long-term accounts receivable
from related parties(Note 8)
Contract Liabilities-Current
Sales of goods

21.
Net loss before tax
1. Other income and net loss
Loss (gain) from disposal
of property, plant and
equipment
2. Interest income from bank deposits
Bank Deposit
Long-term
accounts
receivables
Others
3. Other income
Solar Power Revenue
Lease
Subsidies(Note 28)
Others
2022
December 31
$ 39,640

$ 94,977

209,070

$ 304,047


$ 7,773


$ 15,917


$ 64,211

Year 2022






$ 17,374

$ 130,370
196,730

$ 327,100

$ 7,211
$ 19,298

$ 30,320


$ - $ 38
Year 2021
Year 2022


$ 2,382
993
8
$ 3,383
Year 2022


$ 577
1,693
8
$ 2,278
Year 2021


$ 12,559
1,820
785
701
$ 15,865


$ 5,395
1,800
24,552
1,277
$ 33,024
  • 40 -

4. Other benefit and loss

4. Other benefit and loss
Net
foreign
currency
exchange (Loss)
5. Financial costs
Interest on borrowings
from bank
Interest
on
lease
liabilities
Less:
Interest
capitalization
Interest
capitalization
amount
Interest capitalization rate
6. Depreciation and amortization
Depreciation
classified
by function
Operation cost
Operation expense
Depreciation
classified
by function
Operation cost
7. Employee benefit
Short-term
employee
benefit
Salary
Labor health insurance
Others
Post-employment
benefits(Note 18)
Defined contribution
plan
Defined
benefit
plans
Total
Year 2022
$ 70,604
Year 2022
$ 17,449
53
3
$ 17,499
$ 3
1.30%
Year 2022
$ 27,416
10,951
$ 38,367
$ 74
Year 2022
$ 179,098
20,199
1,829
201,126
9,781
91
9,872
$ 210,998
Year 2021
( $ 22,015)
Year 2021






$ 17,889
61
248
$ 17,702
$ 248
1.26%
Year 2021






$ 31,558
6,945
$ 38,503
$ 94
Year 2021










$ 187,538
21,980
2,032
211,550
10,082
87
10,169
$ 221,719

(Continue on the next page)

  • 41 -

(Continued)

Classified by function
Operation cost
Operation expense
Year 2022
$ 97,618
113,380
$ 210,998
Year 2021




$ 101,220
120,499
$ 221,719

8. Employee and directors’ bonus stock

The company allocates employee remuneration and director remuneration at a rate of 1% to 5% and no more than 5% of the pre-tax profit before deducting the distribution of employee and director remuneration in the current year. The company's 2022 and 2021 years were net losses before tax, so the employee remuneration and director's remuneration were not estimated.

For information on employee remuneration and director remuneration for resolutions of the company's board of directors, please visit the "Public Information Observatory" of the Taiwan Stock Exchange.

9. Foreign currency exchange gains and losses

Year 2022
Total gain
$ 83,351
Total loss
(
12,747)
Net loss/gain
$ 70,604
pairment losses on non-financial assets
Year 2022
Inventories(Included
in
the operation costs)
$ -
Year 2021

(
(
$ 11,264

33,279)
$ 22,015)
Year 2021
$ 1,300
  1. Impairment losses on non-financial assets

  2. Income Tax

1. Income tax expense (income) recognized in profit or loss

The main components of income tax expenses (benefits) are as follows:

Deferred Income Tax
Occurred at current
year
Year 2022
$ 1,864)
Year 2021
( $ 3,659
  • 42 -

The adjustment of accounting income and income tax (benefit) is as follows:

The adjustment of accounting income and income tax (benefit) is as
follows:
The adjustment of accounting income and income tax (benefit) is as
follows:
The adjustment of accounting income and income tax (benefit) is as
follows:
Year 2022
Year 2021
Net loss before tax
($ 14,189)
($ 132,741)
Net
loss
before
tax
Income
tax
benefit
calculated at statutory
tax rate
( $ 2,838 )
( $ 26,548 )
Non-deductible expenses
-
12
Tax-free income
-
(
4,911 )
Unrecognized
loss
deductions
and
deductible
temporary
differences

974

35,106
Income tax relating to
components of other
comprehensive income
($ 1,864)
$ 3,659
2. Income tax(Note 28) recognized in other comprehensive profit or loss
Year 2022
Year 2021
Deferred Income Tax
Occurred at current year
Conversion of foreign
operating units
($ 2,192)
($ 1,425)
3. Current income tax assets and liabilities
December 31, 2022
December 31, 2021
Current income tax assets
Tax refund receivable
$ 213
$ 3,131
4. Deferred tax assets
Changes in deferred tax assets are as follows:
Year 2022
Deferred tax assets
Balance as of the
beginning of year
Recognized
in profit or
loss
Deferred tax
income (expense)
recognized in OCI
Balance as
of the end
of year
Temporary differences
Uncollectible accounts $ -
$ 803 $ -
$ 803
Inventory
depreciation
and sluggish loss
9,186
(
216 )
-
8,970
Leave Payable
1,068
130
-
1,198
Unrealized sales benefit
4,502
4,684
-
9,186
Unrealized exchange
loss
1,358
(
1,358 )
-
-
Liabilities provision
517
222
-
739
Conversion of foreign
operating units
2,842
- (
2,192 )
650
Others

5,067

874

-

5,941
$ 24,540
$ 5,139
($ 2,192)
$ 27,487


$ 803
8,970
1,198
9,186
-
739
650
5,941
$ 27,487

(Continue on the next page)

  • 43 -

(Continued)

Deferred tax assets
Balance as of the
beginning of year
Recognized
in profit or
loss
Deferred tax
income
(expense)
recognized in
OCI
Temporary differences
Unrealized
exchange loss
$ -
$ 3,275
$ -
Year 2021
Deferred tax assets
Balance as
of the
beginning of
year
Recognized
in profit or
loss
Deferred tax
income
(expense)
recognized
in OCI
Temporary differences
Uncollectible accounts
$ 8,926 $ 260 $ -
Inventory depreciation and
sluggish loss
1,021
47
-
Unrealized sales benefit
3,326
1,176
-
Unrealized exchange loss
3,476 (
2,118 )
-
Liabilities provision
662 (
145 )
-
Conversion of foreign
operating units
4,267
- (
1,425 )
Others

7,946
(
2,879)

-

$ 29,624
($ 3,659)
($ 1,425)
Deferred tax
income
(expense)
recognized in
OCI
Deferred tax
income
(expense)
recognized in
OCI
Balance as
of the end
of year
Balance as
of the end
of year
$ -
Deferred tax
income
(expense)
recognized
in OCI
$ -

-

-

-

-
(
1,425 )

-

($ 1,425)
$ 3,275
Balance as
of the end
of year





(

(














$ 9,186

1,068

4,502

1,358

517

2,842
5,067
$ 24,540
  1. Deductible temporary differences and unused loss deduction amounts not recognized in the balance sheet as deferred tax assets
Loss deductions
Due year 2029
Due year 2030
Due year 2031
Deductible
temporary
differences
Net defined benefit
liability
Impairment loss on
property,
plant
and
equipment
December 31, 2022
$ -
110,513

116,568
$ 227,081
$ 16,667

2,255
$ 18,922
December 31, 2021 December 31, 2021










$ 17,709
151,439
116,957
$ 286,105
$ 17,292
2,453
$ 19,745
  1. Information about unused loss deductions and tax exemptions

The information as of December 31, 2022 is as follow:

mation about unused loss deductions and tax exemptions
nformation as of December 31, 2022 is as follow:
Balance not yet deducted
$ 110,513

116,568
$ 227,081
Final deduction year


2030
2031
  • 44 -

  • Income tax verification

  • The year 2020 income tax declaration of the Company has been approved by the tax collection agency

23. Net loss per share

The loss and weighted average number of common stocks used to calculate the net loss per share are as follows:

Net loss of the year

per share are as follows:
Net loss of the year
Net loss
Number of shares
Weighted average number of
common
stocks
used
to
calculate diluted net loss per
share
Year 2022
$ 12,325)
Year 2022
87,546
Year 2021
$ 136,400)
Unit: Thousands
Year 2021
67,820
( (

If the Company can choose to issue employee remuneration in stock or cash, when calculating the diluted net loss per share, it is assumed that the employee remuneration will be issued in the form of stock, and when the potential ordinary shares have a dilutive effect, it will be included in the weighted average number of outstanding shares. Calculate diluted net loss per share. When calculating the diluted net loss per share before deciding on the number of shares issued for employee compensation in the next year, the dilution effect of these potential common stock will also continue to be considered.

24 Capital Risk Management

The capital management of the Company is to optimize the balance of debt and equity to make effective use of capital and ensure the smooth operation of each company. The overall strategy of the Company has not changed. The capital structure of the Company is composed of net debt and equity and does not need to comply with other external capital requirements. The management of the Company re-examines the capital structure on a quarterly basis, including consideration of the cost of various types of capital and related risks. According to the recommendations of the management, the Company will pay dividends or repay liabilities, and invest in financial products to increase the company's income and management capital structure.

25 Financial instruments

  1. Fair value information - financial instruments not measured at fair value

  2. Financial instruments of the Company that are not measured at fair value, such as cash and cash equivalents, financial assets measured at amortized cost-current, net receivables, other receivables, deposits, long-term and short-term loans The book amounts of , payables, other payables and deposits are reasonable approximations of fair values.

  3. 45 -

2. Type of financial instruments
Financial Assets
Financial assets measured
at amortized cost (Note
1)
Financial Liabilities
Financial assets measured
at amortized cost
( Note 2)
December 31, 2022
$ 629,188
1,115,667
December 31, 2021
$ 917,657
1,475,135
  - Note 1: The balance includes cash and cash equivalents, financial assets at amortized cost - current, notes receivable and accounts (including related parties), other receivables (including related parties), deposits and long-term notes receivable and long-term receivables - related parties and other financial assets measured at cost after amortization.

  - Note 2: The balance includes short-term loans, short-term bills payable, bills payable and accounts (including related parties), other payables (including related parties), long-term loans (including long-term loans due within one year) and deposits, etc. Financial liabilities are measured at amortized cost.
  1. Objectives and policies on financial risks

  2. The main financial instruments of the Company include equity investment, accounts receivable and notes, loans, accounts payable and notes, etc. The financial management of the Company provides services for each business unit, supervises, and manages the financial risks related to the operation of the Company according to the level of risk. These risks include market risk (including exchange rate risk and interest rate risk), credit risk and liquidity risk.

1) Market risk

  • a. Foreign currency risk

The Company engages sales activities in foreign currency thus exposing the Company to risk of exchange rate fluctuations. Please refer to Note 29 for the carrying amount of monetary assets and monetary liabilities denominated in non-functional currency of the Company on the balance sheet date.

  • 46 -

Sensitivity Analysis

The Company is mainly affected by fluctuations in foreign exchange rates such as the U.S. dollar and the Chinese Yuan. The table below details the sensitivity analysis of the Company when the exchange rates of the Company’s foreign currencies to NT change. When the relevant foreign currencies appreciate by 1%, the impact on the profit and loss of the Company is as follows:

US Dollar

Profit and loss
Profit and loss
Year 2022
$ 3,778
Chinese
Year 2021
$ 6,098
Yuan
Year 2022
$ 582
Year 2021
$ 662

b. Interest Rate Risk

Because individuals within the Company borrow funds at floating rates, risks arise. The Company manages interest rate risk by maintaining an appropriate mixture of fixed and floating interest rates.

The carrying amounts of the financial assets and financial liabilities of the Company subject to interest rate exposure on the balance sheet date are as follows:

December 31, 2022 December 31, 2021

Fair value interest
rate risk
Financial Assets $ 98,362 $ 278,539
Financial
Liabilities 87,286 149,571
Cash flow interest
rate risk
Financial
Assets 67,967 233,824
Financial
Liabilities 834,958 1,106,717

Sensitivity Analysis

The sensitivity analysis below is based on the interest rate exposure of non-derivative instruments at the balance sheet date. For floating rate liabilities, the analysis method assumes that the amount of liabilities outstanding on the balance sheet date is all outstanding during the reporting period. The rate of change used when reporting interest rates internally to key management within the Group is a 1% increase or decrease in interest rates and represents management's assessment of the range of reasonably possible changes in interest rates.

If the interest rate increases by 1%, and all other variables remain unchanged, the combined company’s net loss before tax in 2022 and 2021 will increase by NT $7,670,000 and NT $8,729,000 respectively, mainly due to the change in interest rates of deposits

  • 47 -

and loans of the Company.

The sensitivity of the Company to interest rates decreased in the current period, mainly due to the reduction of debt instruments with variable interest rates.

  • 2) Credit risk

  • Credit risk refers to the risk that the counterparty defaults in contractual obligations and causes financial losses to the Group. As of the balance sheet date, the largest credit risk exposure of the Company that may cause financial losses due to the counterparty's failure to perform its obligations mainly comes from the book value of financial assets recognized in the individual balance sheet.

The policy adopted by the Company is to conduct transactions with reputable objects. The Company uses other publicly available financial information and mutual transaction records to evaluate major customers. The Company continues to monitor the credit risk and the credit evaluation of the counterparty, and controls the credit risk through the annual credit limit of the counterparty.

  • 3) Liquidity risk

The Company manages and maintains sufficient cash and equivalent cash to support the group's operations and mitigate the impact of cash flow fluctuations. The management of the Company supervises the use of bank financing facilities and ensures compliance with the terms of the loan contract.

The operating capital of the Company and the amount of bank financing obtained are sufficient to meet future operating needs, so there is no liquidity risk due to inability to raise funds to fulfill contractual obligations

  • a. Liquidity and interest rate risk table for non-derivative financial liabilities

  • The remaining contractual maturity analysis of non-derivative financial liabilities is prepared based on the undiscounted cash flows (including principal and estimated interest) of financial liabilities based on the earliest date on which the Company may be required to repay. Therefore, the bank loans that the company can be required to repay immediately are listed in the earliest period in the table below, regardless of the probability of the bank's immediate execution of the right; the maturity analysis of other non-derivative financial liabilities is prepared according to the agreed repayment date.

For interest cash flows paid at floating rates, the undiscounted interest amount is derived based on the yield curve on the balance sheet date.

  • 48 -
December 31, 2022
No interest
liabilities
Lease liability
Floating Rate
Instrument - Bank
Loans 1.7982%~
4.3%
Fixed Rate
Instruments -
Short-Term Notes
Payable 2.038% ~
2.408%
Within a year
$ 173,547
3,157
446,046
82,100
$ 704,850
More than a year More than a year




$ 25,104
2,129
420,544
-
$ 447,777

Further information on the lease liability maturity analysis is as follows:

follows:
Lease liability
December 31, 2021
No interest
liabilities
Lease liability
Floating Rate
Instrument – Bank
Loans 0.7366% ~
4.3%
Fixed Rate
Instruments -
Short-Term Notes
Payable 1.288% ~
1.838%
Within a year
$ 3,157
Within a year
$ 197,886
3,121
698,721
145,500
$ 1,045,228
More than a year
$ 2,129
More than a year




$ 25,104
1,561
496,130
-
$ 522,795

Further information on the lease liability maturity analysis is as follows:

Lease liability Within a year
$ 3,121
More than a year More than a year
$ 1,561
  • 49 -

b. Financing amount

nancing amount

Unsecured
Bank
Overdraft
Facility
-Amount used
-Amount unused
Secured
Bank
Overdraft
Facility
-Amount used
-Amount unused
December 31, 2022
$ 398,333

90,000
$ 488,333
$ 436,625

-
$ 436,625
December 31, 2021










$ 90,000
150,000
$ 240,000
$ 1,016,717
-
$ 1,016,717
  1. Related party transactions

The transactions between the Company and related parties are as follows: 1. Name of the related part and relationship

Name of the related party
YING HAN TECHNOLOGY Sp. Z
O.O.(Poland Ying Han)
YING HAN TEKNOLOJI LTD.
STI.(Turkey Ying Han)
YING HAN TECHNOLOGY
Limited(Russia Ying Han)
HANNSA PRECISION SDN.
BHD.(Malaysia Ying Han)
YLM INDUSTRIAL CO., LTD.(Thailand
Ying Han)
Ying Han Teknoloji Ltd. Ylm Industrial
Co., Ltd.(Vietnam Ying Han)
Tianjin Ying Han Technology
Co., Ltd.(Tianjin Ying Han)
Shanghai Ying Han Machinery Technology
Co., Ltd(Shanghai Ying Han)
YLM TUBE SOLUTIONS AND
SERVICE P. LTD.(India Ying Han)
PT. YING LIN MACHINE AND
SERVICE(Indonesia Ying Han)
YLM USA, INC(YLM USA)
Relationship
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Other related party(The chairman
of
the
Company
is
the
immediate family to this related
party’s person in charge)

(Continue on the next page)

  • 50 -

(Continued)

Name of the related party Relationship YING LIN MACHINE INDUSTRIAL Investors with Significant CO., LTD.(Ying Lin) Influence TM Technology, Inc.(TM) Other related party(The chairman of the Company is also the chairman of this related party’s person in charge) Lian Yang (TIAN JIN) Machine Other related party(The chairman Co.,Ltd.(Lian Yang) of the Company is the second degree family to this related party’s person in charge) Long-Sing Construction Co., Ltd. Other related party(The chairman (Long-Sing) of the Company is the immediate family to this related party’s person in charge) Kaixing Energy Co., Ltd.(Kaixing) Other related party(TM Technology 100% holds this related party)

2. Operating Revenue

Item
Sales Revenue








Category
Subsidiary
Turkey Ying Han

Tianjin Ying Han
Shanghai Ying Han
Poland Ying Han
Others
Other related party
YLM USA
Investors
with
Significant Influence

Year 2022
$ 80,996

39,052

36,861
31,260
28,688
54,628
-

$ 271,485
Year 2021





$ 58,565
23,905
62,578
30,293
30,387
28,365
2
$ 234,095

The sales price of the parts and machinery is negotiated by both parties due to the nature of the product is customization.

The Company set the credit term based on the financial condition, market region, and trading experience of each client.

  1. Inventory
entory
Category
Investors with Significant
Influence
Ying Lin
Other related party
YLM USA
Year 2022
$ 4,180
953
$ 5,133
Year 2021




$ 2,249
9,991
$ 12,240

The price of equipment, machines and spare parts and credit terms set for the replated parties is the same as non-related party.

  • 51 -

4. Receivables from related parties

Item
Account receivable








Other
accounts
receivable


Long-term
accounts
receivable

Category
Subsidiary

Shanghai Ying
Han

Turkey Ying Han
Poland Ying Han
Tianjin Ying Han
Others
Other related party
YLM USA


Other related party

Subsidiary


Other related party
YLM USA
December 31
2022
$ 28,413


64,496

26,202

34,233
11,445

44,281

$ 209,070

$ 115


-

$ 115

$ 15,917
December 31
2021
December 31
2021















$ 50,948
48,645
22,436
18,188
7,564
48,949
$ 196,730
$ -
40
$ 40
$ 19,298

There is no guarantee for the outstanding receivables from related parties. The amount receivable from related parties in 2022 and 2021 has not been provisioned for loss.

5. Accounts payable – related party

Item
Accounts Payable


Others Payable


6.
Lease Liabilities
Item
Lease Liabilities
Category
Investors
with
Significant
Influence
Ying Lin

Subsidiary

Other related party


Category

Subsidiary
December 31
2022
$ 3,254

$ 4,899

4,752

$ 9,651

December 31
2022
$ 2,982
December 31
2021
December 31
2021
$ 4,344
$ 9,301

1,845
$ 11,146
December 31
2021
$ 76
  • 52 -

  • Guarantee deposit

Item
Guarantee deposit

Category
Other related party
YLM USA
December 31
2022
$ 25,104
December 31
2021
December 31
2021
$ 25,104
  1. Prepayment
Category December 31
2022
December 31
2021
$ 481
$ -
Category
December 31
2022
December 31
2021
Subsidiary
$ 87,237
$ 25,313
December 31
2021
December 31
2021
December 31
2021
Other related party
ans to related parties
Item
Others
account
receivable
$ -
December 31
2021
$ 25,313
  1. Loans to related parties

There is no interest on loans to related parties. 10. Lease Agreement

ase Agreement
December 31 December 31
Item Category 2022 2021
Lease Liabilities Investors with
Significant Influence
Ying Lin $
1,561
$ 4,665
Item Category Year 111
Interest
Investors with
Significant
Influence $ 16 $ 65

11. Rental Agreement

The Company is leased to other related parties under an operating lease with a lease period of 1 to 5 years. The rental income recognized in 2022 and 2021 is NT$ 1,820,000 and NT $1,800,000 respectively.

12. Others

In year 2022 and 2021, the Company recognized the processing fees and business-related expenses of investors with significant influence as NT $5,832,000 and NT $8,397,000 respectively; the business-related expenses recognized as other related party were NT $10,113,000 and NT $1,885,000 respectively; The payment to subsidiaries to promote the business is NT $14,758,000 and NT $ 10,923,000 ; The other income listed in other related party is NT $301,000 and NT $0 respectively.

  • 53 -

13. Salary of management

The total amount paid to chairman and management is as follows:

Short-term
employee
benefit
Post-employment
benefits
Year 2022
$ 11,805
296
$ 12,101
Year 2021




$ 9,896
302
$ 10,198

The remuneration of directors and other management personnel is determined by the remuneration committee in accordance with individual performance and market trends.

27.

Pledged assets

The following assets were provided as collateral for financing borrowings:

Land
Building
Investment property
Pledged certificate of deposit
(financial assets measured at
cost
after
amortization
-
current)
December 31, 2022
$ 499,064
147,884
18,694

-
$ 665,642
December 31, 2021 December 31, 2021




$ 499,064
164,310
19,241
250,739
$ 933,354

28. Other Matter

The Company was affected by the global pandemic Covid-19 and the reduction in orders resulted in a sharp drop in operating income in 2020. In response to the impact of the pandemic, the Company has applied to the government subsidy for salary and working capital at a total of NT $24,552,000 in 2021 (see Note 21). As of the release date after the approval of this individual financial report, the Company is still continuously assessing the economic impact of the pandemic on the pandemic.

  • 54 -

  • Foreign currency with significant impact and liabilities

  • The following information is summarized and expressed in terms of foreign currencies other than the individual functional currencies of the consolidated companies. The disclosed exchange rates refer to the exchange rates converted from these foreign currencies to the functional currencies. Information on foreign currency financial assets with significant impact is as follows:

Unit: Thousands

December 31, 2022

December 31, 2022 Unit: Thousands
Foreign Currency Assets
Monetary item
USD

EUR
CNY
JPY
Non-monetary item
Related companies using
the equity method
CNY
THB
PLN

TRY

MYR
RUB

INR
IDR

VND

USD

Foreign
Currency
$ 12,527
396
14,286
1,918
54,617
3,226
(
3,806 )
(
26,427 )
345
(
3,406 )
5,550
1,522,502
(
760,721 )
1,499
Exchange Rate
30.71
(USD:TWD)

32.72
(EUR:TWD)
4.408
(CNY:TWD)
0.2201
(JYP:TWD)
4.408
(CNY:TWD)
0.8941
(THB:TWD)

6.9767
(PLN:TWD)


1.6411
(TRY:TWD)

6.699
(MYR:TWD)

0.4377
(RUB:TWD)

0.3716
(INR:TWD)
0.00198
(IDR:TWD)

0.0012
(VND:TWD)


30.71
(USD:TWD)
Amount
$ 384,808
12,946
62,974
422
240,750
2,884
(
26,552 )
(
43,369 )
2,313
(
1,491 )
2,062
3,015
(
978 )
46,047

(Continue on the next page)

  • 55 -

(Continued)

Foreign Currency
Liability
Monetary item
USD

EUR
CNY
December 31, 2021
Foreign Currency Assets
Monetary item
USD

EUR
CNY
JPY
Non-monetary item
Related companies using
the equity method
CNY
THB
PLN

TRY

MYR
RUB

INR
Foreign
Currency
$ 229
116
1,088

Foreign
Currency
$ 22,438
409
15,978
2,198
63,081
4,829
(
3,157 )
(
12,400 )
331
(
5,416 )
5,075
Exchange Rate
30.71
(USD:TWD)

32.72
(EUR:TWD)
4.408
(CNY:TWD)
Exchange Rate
27.68
(USD:TWD)

31.32
(EUR:TWD)
4.3440
(CNY:TWD)
0.2405
(JPY:TWD)
4.3440
(CNY:TWD)
0.8347
(THB:TWD)

6.8177
(PLN:TWD)


2.1301
(TRY:TWD)

6.3550
(MYR:TWD)

0.3720
(RUB:TWD)

0.3681
(INR:TWD)
Amount
$ 7,043
3,791
4,796
Amount
$ 621,087
12,802
69,408
509
274,024
4,031
(
21,525 )
(
26,414 )
2,104
(
2,015 )
1,868

(Continue on the next page)

  • 56 -

(Continued)

Foreign Currency Assets
IDR

VND

Foreign
Currency
Liabilities
Monetary item
USD
EUR
CNY

Foreign
Currency
$ 1,318,817
(
449,426 )
407
100
729
Exchange Rate
0.0020
(IDR:TWD)


0.0012
(VND:TWD)

27.68
(USD:TWD)
31.32
(EUR:TWD)
4.344
(CNY:TWD)
Amount
$ 2,584
(
537 )
11,266
3,147
3,165

Foreign currency exchange profits and losses with significant impact (realized and unrealized) are as follows:

Year 2022 Net Losses
and Profits
$ 25,760
163
2,364

42,317
$ 70,604
Year 2021
Functional currency
Exchange currency
30.71(USD:TWD)

32.72(EUR:TWD)
4.408(CNY:TWD)

Functional currency
Exchange currency
27.68(USD:TWD)

31.32(EUR:TWD)

4.3440(CNY:TWD)

Net Losses
and Profits


(
(

(
$ 26,492 )

218 )
246
4,449
$ 22,015)

30. Other disclosures

1) Major transactions

  1. Lending funds to others(Schedule I)

  2. Endorsement for others(Schedule II)

  3. Securities held at the end of the period(N/A)

  4. Accumulated buying or selling of the same securities amounted to NT $300 million or more than 20% of the paid-in capital. (N/A)

  5. The amount of property acquired is NT$300 million or more than 20% of the paid-in capital. (N/A)

  6. The amount of disposing of property is NT$300 million or more than 20% of the paid-in capital. (N/A)

  7. The amount of goods purchased and sold with related parties reaches NT$100 million or more than 20% of the paid-in capital. (N/A)

  8. Receivables from related parties amount to NT$100 million or more than 20% of the paid-in capital. (N/A)

  9. Engage in derivative transactions. (N/A)

  10. 2) Reinvestment Business (Schedule III)

3) Mainland Investment Information:

  1. The name of the mainland invested company, main business items, paid-in capital, investment method, capital remittance, shareholding ratio, investment

  2. 57 -

profit and loss, investment book amount at the end of the period, repatriated investment profit and loss, and investment quota in the mainland. (Schedule IX)

  1. The following major transactions, prices, payment terms, and unrealized profits and losses with mainland invested companies directly or indirectly via third regions. (Schedule V)

  2. <1> The purchase amount and percentage and the ending balance and percentage of related payables.

  3. <2> The sales amount and percentage and the closing balance and percentage of related receivables.

  4. <3> The amount of assets transactions and the amount of profits and losses arising therefrom.

  5. <4> Ending balance of bill endorsement or guarantee and its purpose.

  6. <5> Maximum balance of financing, ending balance, interest rate range and total interest of the current period.

  7. <6> Other transactions that have a significant impact on the current profit and loss or financial status, such as the provision or receipt of labor services, etc.

  8. 4) Corporate shareholders: Names, shareholding amounts, and percentages of shareholders who own more than 5% of the company's equity. (Schedule VI)

  9. 58 -

YING HAN Technology Co., Ltd. and Subsidiaries Funds Lent to Others

January 1 to December 31, 2022

Schedule I

Units: Thousands of New Taiwan Dollars

No.
(Note 1)
Company that lent funds Company lent funds to Business
Objective
If It’s
Related
Party
Highest Balance of
the period
Balance at the end
of the period
(Note4)
Actual spending
amount
Ratio
(%)
Fund loan
nature(Note3)

Business dealings
amount
Reasons for
short-term
financing
Allowance
and debt amount
Collateral Collateral Individual fund
loan and limit
Loan and total
limit
Item Value
0 YING HAN
Technology Co., Ltd.
YING HAN
TECHNOLOGY
LIMITED(Russia)
Ying Han Teknoloji Ltd.
Ylm
Industrial
Co.,
Ltd.(Vietnam)
HANNSA PRECISION
SDN. BHD.(Malaysia
Ying Han)
YING HAN TEKNOLOJI
LTD. STI(Turkey Ying
Han )
YING HAN
TECHNOLOGY SP.
ZO. O. (Poland Ying
Han )
YLM TUBE SOLUTIONS
AND SERVICE P.
LTD(India Ying Han )
PT.YING LIN MACHINE
AND
SERVICE(Indonesia
Ying Han)
YLM INDUSTRIAL CO.,
LTD. (Thailand Ying
Han)
Tianjin Yinghan
Technology Co., Ltd.
Shanghai Yingheng
Machinery Technology
Co., Ltd.
Other accounts
payable


Other accounts
payable
Other accounts
payable
Other accounts
payable
Other accounts
payable
Other accounts
payable
Other accounts
payable
Other accounts
payable
Other accounts
payable
Other accounts
payable
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
$ 5,974
6,556
6,724
58,565
30,293
1,315
952
30,659
28,450
62,578
$ 3,674
2,022
571
58,565
30,293
502
952
22,666
23,905
62,578
$ 1,863
1,084
-
43,798
4,175
-
-
-
10,240
26,191
-
-
-
-
-
-
-
-
-
-
1
1
1
1
1
1
1
1
1
1
$ 3,674
2,022
571
58,565
30,293
502
952
22,666
23,905
62,578
Business
dealings
Business
dealings
Business
dealings
Business
dealings
Business
dealings
Business
dealings
Business
dealings
Business
dealings
Business
dealings
Business
dealings
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
$ 3,674
(Note2)
2,022
(Note2)
571
(Note2)
58,565
(Note2)
30,293
(Note2)
502
(Note2)
952
(Note2)
22,666
(Note2)
23,905
(Note2)
62,578
(Note2)
$ 446,680
(Note2)
446,680
(Note2)
446,680
(Note2)
446,680
(Note2)
446,680
(Note2)
446,680
(Note2)
446,680
(Note2)
446,680
(Note2)
446,680
(Note2)
446,680
(Note2)

Note 1: Number 0 in the number column refers to the issuer. Invested companies are numbered sequentially starting from the Arabic numeral 1 by company.

Note 2: (1) The total amount of the company's funds lent to others shall not exceed 40% of the company's net value at the end of the period.

(2) The limit of the company's capital loan to individual companies or firms is limited to the lower of the business transaction amount and 10% of the company's net value at the end of the period. Note 3: (1) Business dealings.

(2) There is a need for short-term financing.

Note 4: It is the amount approved by the board of directors for the loan.

  • 59 -

YING HAN Technology Co., Ltd. and Subsidiaries Endorsement for Others

January 1 to December 31, 2022

Schedule II

Units: Thousands of New Taiwan Dollars except for remarks

No.
(Note1)
Endorsement guarantor
company name
Guaranteed bythe endorsement Guaranteed bythe endorsement Quota for a single
enterprise
endorsement
guarantee
(Note3)
The highest
endorsement in this
period
guaranteed
balance(Note4)
End of term
endorsement
guaranteed
balance(Note4)
Actual spending
amount
Guarantee Amount
secured by property
Endorsement
Cumulative
Endorsement
Guarantee
The amount
accounted for the
most recent
Financial
Statement Net
Worth
ratio of(%)
Endorsement
guarantee
maximum
limit(Note3)
Parent company
Subsidiary
endorsement
guarantee
Subsidiary pair
Parent company
endorsement
guarantee
Mainland China
endorsement
guarantee
Name of the company Relationship
(Note2)
0 The Company Tianjin Yinghan
Technology Co., Ltd.
(2) $ 223,340 $ 176,320
(RMB 40,000,000)
$ 176,320
(RMB 40,000,000)
$ - $ -
15.79
$ 558,350 Y N Y

Note1: The description of the number column is as follows:

  • (1) 0 for the issuer.

  • (2) Invested companies are numbered sequentially starting from the Arabic numeral 1 by company.

  • Note2: (1) Companies with business deals.

(2) A company in which the company directly and indirectly holds more than 50% of the voting shares.

  • (3) Inter-companies in which the company directly and indirectly holds 90% of the voting shares.

Note3: The company's endorsement guarantee limit for a single enterprise is 20% of the company's net value at the end of the period, but for subsidiaries that hold more than 50% of the company's shares, it is limited to no more than 50% of the company's net value at the end of the period. Note4: The relevant amount is converted based on the exchange rate at the end of the period when one RMB equals NT$4.4080.

  • 60 -

YING HAN Technology Co., Ltd. And Subsidiaries Invested Company Related Information January 1 to December 31, 2022

Invested Company Related Information
January 1 to December 31, 2022
Invested Company Related Information
January 1 to December 31, 2022
Invested Company Related Information
January 1 to December 31, 2022
Invested Company Related Information
January 1 to December 31, 2022
Invested Company Related Information
January 1 to December 31, 2022
Invested Company Related Information
January 1 to December 31, 2022
Invested Company Related Information
January 1 to December 31, 2022
Invested Company Related Information
January 1 to December 31, 2022
Schedule III Unit: Share, Thousands of New Taiwan Dollars
(Except for foreign currency)
B e g i n n i n g i n v e s t m e n t a m o u n t
Balance at the end of period
Loss and profit
recognized in this
period
Ratio
Loss and profit of
invested company
The end of period The end of last period
Share
(

)Booking Amount
(Note1)
Note

$ 6,466
$ 6,466
500
100
( $ 26,552 ) ( $ 5,957 ) ( $ 4,263 )
Note2

21,006
21,006
-
100
(
43,369 ) (
26,334 ) (
26,334 )

6,253
6,253
-
100
(
1,491 )
875
875

161
161
400,000
100
2,313
85
85

4,477
4,477
23,000
46
2,884
(
2,410 ) (
1,502 )
Note3

6,142
(USD 200,000)
6,142
(USD 200,000)
-
100
(
978 ) (
212 ) (
538 )
Note4

2,194
(USD 71,434)
2,194
(USD 71,434)
369,999
99.99
2,062
180
180

3,344
(USD 108,900)
3,344
(USD 108,900)
108,900
99
3,015
446
446

16,500
-
1,100,000
55
15,960
(
981 ) (
540 )

46,065
(USD 1,500,000)
-
60,000
100
46,047
(
18 ) (
18 )
Name of Company Name of Invested Company Location Main business items B e g i n n i n g i n v e s t m e n t a m o u n t
Balance at the end of period
Loss and profit of
invested company
Loss and profit
recognized in this
period
(Note1)
Note
The end of period The end of last period
Share
Ratio
(

)
Booking Amount
The Company YING HAN
TECHNOLOGY Sp. Z
O.O.(Poland Ying Han)
YING HAN TEKNOLOJI
LTD. STI.(Turkey Ying
Han)
YING HAN
TECHNOLOGY(Russia
Ying Han)
HANNSA PRECISION
SDN. BHD.(Malaysia
Ying Han)
YLM INDUSTRIAL CO.,
LTD.(Thailand Ying Han)
Ying Han Teknoloji Ltd.
Ylm Industrial Co., Ltd.
YLM TUBE SOLUTIONS
AND SERVICE P.
LTD.(India Ying Han)
PT. YING LIN MACHINE
AND
SERVICE(Indonesia Ying
Han)
Rdata System Co., Ltd
YING HAN
TECHNOLOGY(USA),
INC.(USA Ying Han)
Poland
Turkey
Russia
Malaysia

Thailand

Vietnam
India

Indonesia
Taiwan
USA
Trading of machinery equipment
and parts
Trading of machinery equipment
and parts
Trading of machinery equipment
and parts
Trading of machinery equipment
and parts
Trading of machinery equipment
and parts
Trading of machinery equipment
and parts
Trading of machinery equipment
and parts
Trading of machinery equipment and
parts
UAV-
Unmanned Aerial
Vehicle
system testing and sales
Trading of machinery equipment
and parts

$ 6,466

21,006

6,253

161

4,477

6,142
(USD 200,000)

2,194
(USD 71,434)

3,344
(USD 108,900)

16,500

46,065
(USD 1,500,000)
$ 6,466
21,006
6,253
161
4,477
6,142
(USD 200,000)
2,194
(USD 71,434)
3,344
(USD 108,900)
-
-
500
-
-
400,000
23,000
-
369,999
108,900
1,100,000
60,000
100
100
100
100
46
100
99.99
99
55
100
( $ 26,552 )
(
43,369 )
(
1,491 )
2,313
2,884
(
978 )
2,062
3,015
15,960
46,047
( $ 5,957 )
(
26,334 )

875
85
(
2,410 )
(
212 )
180
446
(
981 )
(
18 )
( $ 4,263 )
(
26,334 )
875
85
(
1,502 )
(
538 )
180
446
(
540 )
(
18 )
Note2
Note3
Note4

Note1: It is only necessary to list the profit and loss amount of each subsidiary recognized by the company as a direct transfer investment and each investee company that adopts the equity method, and the rest is not required. Note2: The investment profit and loss recognized in the current period includes the current loss of NT $5,957,000 plus the unrealized gross sales loss of NT $32,000 in downstream transactions, minus the realized gross sales profit of NT $1,662,000. Note3: The investment gains and losses recognized in the current period include the current loss of NT $1,109,000 plus the unrealized sales gross profit of NT $926,000 in downstream transactions, minus the realized sales gross profit of NT $533,000. Note4: The investment profit and loss recognized in the current period includes the loss of NT $212,000in the current period plus the unrealized gross profit of sales of NT $510,000 in downstream transactions, minus the realized gross profit of NT $184,000 in sales. Note5: Please refer to schedule IX for relevant information on investee companies in mainland China.

  • 61 -

YING HAN Technology Co., Ltd. And Subsidiaries Mainland Investment Information

January 1 to December 31, 2022

Schedule IX

Units: Thousands of New Taiwan Dollars except for remarks

Invested Company in
Mainland
Main Business Items Paid-in capital
(Note4)
Paid-in capital
(Note4)
Investment
method
(Note1)
Beginning of period
Accumulated Remittance
from Taiwan
Amount(Note4)
Remittance or withdrawal of investment
amount in the current period
Remittance or withdrawal of investment
amount in the current period
Remittance or withdrawal of investment
amount in the current period
The end of period
Accumulated Remittance
from Taiwan
Amount(Note4)

Loss and profit of
invested company this
period
The company
directly
or indirect
investment
Shareholding %
Recognized in this period
Loss and profit of
investment
(Note2)

Investment at the end of
period
Booking Value
As of this period
Repatriated investment
income
Note
Export Import
Tianjin
Yinghan
Technology Co., Ltd.
Shanghai
Yingheng
Machinery
Technology Co., Ltd.

Manufacturing
of
machinery equipment
and parts

Trading of machinery
equipment and parts


$ 175,047
(USD 5,700,000)

113,627
(USD 3,700,000)
(1)
(1)
$ 175,047
(USD 5,700,000)
113,627
(USD 3,700,000)
$ -
-
$ -
-
$ 175,047
(USD 5,700,000)
113,627
(USD 3,700,000)
( $ 17,373 )
(
14,394 )

100

100
( $ 23,260 )
(2)B.
(
14,394 )
(2)B.
$ 150,838
89,912
$ -
-
Note3
The investment amount approved by the Investment
Review Committee of the Ministry of Economic Affairs
According to the regulations of the Investment Review
Committee of the Ministry of Economic Affairs
(Note4)
Investment limit for mainland China
(Note5)
$ 288,674
(USD 9,400,000)
$ 670,019
Accumulated remittances from Taiwan at the end of the current period
Amount of investment in mainland China
(Note4)
The investment amount approved by the Investment
Review Committee of the Ministry of Economic Affairs
(Note4)
According to the regulations of the Investment Review
Committee of the Ministry of Economic Affairs
Investment limit for mainland China
(Note5)
$ 288,674
(USD 9,400,000)
$ 288,674
(USD 9,400,000)
$ 670,019

Note1: Investment methods are divided into the following three types, just classify by the category:

  • (1) Directly engage investment in Mainland.

(2) Reinvest in mainland China through a company in a third area (please specify the investment company in the third area).

  • (3) Other methods.

Note2: Investment profit and loss column recognized in the current period:

  • (1) If it is under preparation and there is no investment profit or loss, it should be noted.

(2) The recognition basis of investment profit and loss is divided into the following three types, which should be noted.

  • A. Financial statements audited by an international accounting firm that has cooperative relations with accounting firms in the Republic of China.

  • B. Financial statements audited by certified accountants of the parent company in Taiwan.

C. Other.

Note3: The investment gains and losses recognized in the current period include the current loss of NT$17,373,000 plus the unrealized gross profit of NT$9,044,000 from the downstream transaction, minus the realized gross profit of NT$3,157,000 from the downstream transaction. Note4: The relevant amount is converted based on the exchange rate at the end of the period, when one U.S. dollar equals NT$30.71.

Note5: The company's NT$1,116,699,000× 60% = NT$670,019,000.

  • 62 -

YING HAN Technology Co., Ltd. And Subsidiaries Major transactions with mainland investee companies directly or indirectly through the third region, as well as their prices, payment terms, unrealized gains and losses, and other relevant information January 1 to December 31, 2022

Schedule X

Unit: Thousands of New Taiwan Dollars

The company that
imports (sells) goods
Trading partners Relationship Trading Status Trading Status Circumstances and reasons why the
transaction amount is different from the
general transaction
Circumstances and reasons why the
transaction amount is different from the
general transaction
Notes receivable (payable),
accounts
Notes receivable (payable),
accounts

Note
Balance Total receivables
(payable) notes,
Account ratio
Ratio(%)
Import (selling)
goods
Amount Accounted for
total sales
Ratio(%)

Credit terms
Unit Price Credit period
The Company Tianjin Yinghan
Technology Co., Ltd.
Ying Han Teknoloji Ltd.
Subsidiary(Holding
100% share)
Subsidiary(Holding
100% share)
Sales
Sales
( $ 39,052 )
(
36,861 )

5

5
To set individually
To set individually
Fairly
Fairly
To set individually
To set individually
$ 34,233
28,413
10
8
  • 63 -

Unit: Thousands of New Taiwan Dollars

YING HAN Technology Co., Ltd. And Subsidiaries

Business relationship and important transactions between the parent company and the subsidiary companies January 1 to December 31, 2022

Schedule XI

No. Name of trader Business Dealing Company Relationship
(Note)
Business Dealing Status
Subject Amount Dealing Conditions Total consolidated
revenue
or ratio of total assets
(%)
0 YING HAN Technology Co.,
Ltd.

Tianjin Yinghan Technology
Co., Ltd.
Ying Han Teknoloji Ltd.
Vietnam Ying Han Teknoloji
Ltd. Ylm Industrial Co., Ltd.
YING HAN TECHNOLOGY
Sp. Z O. O.(Poland Ying
Han)
YING HAN TEKNOLOJI
LTD. STI.(Turkey Ying
Han)
YING HAN TECHNOLOGY
LIMITED(Russia Ying Han)
YLM INDUSTRIAL CO.,
LTD.(Thailand Ying Han)
YLM TUBE SOLUTIONS
AND SERVICE P.
LTD.(India Ying Han)

1.
1.
1.
1.


1.
1.
1.
1.
1.
1.
1.
1.
1.
1.
1.

1.
1.
1.
1.
1.
1.
1.
1.
Sales revenue
Accounts Receivable
Sales revenue
Accounts Receivable
Sales revenue
Accounts Receivable
Other Receivable
Operating Costs
Sales revenue
Accounts Receivable
Other Receivable
Operating Costs
Sales revenue
Accounts Receivable
Other Receivable
Sales revenue
Accounts Receivable
Operating Costs
Sales revenue
Accounts Receivable
Sales revenue
Other Receivable
Operating Costs
$ 39,052
34,233
36,861
28,413
4,789
2,633
2,774
2,134
31,260
26,202
737
2,845
80,996
64,496
645
389
203
1,956
17,551
7,116
115
415
4,801
Pricing is based on the price agreed by both parties,
and the credit terms are individually determined

Pricing is based on the price agreed by both parties,
and the credit terms are individually determined

Pricing is based on the price agreed by both parties,
and the credit terms are individually determined



Pricing is based on the price agreed by both parties,
and the credit terms are individually determined



Pricing is based on the price agreed by both parties,
and the credit terms are individually determined


Pricing is based on the price agreed by both parties,
and the credit terms are individually determined


Pricing is based on the price agreed by both parties,
and the credit terms are individually determined

Pricing is based on the price agreed by both parties,
and the credit terms are individually determined

5
1
5
1
1
-
-
-

4
1
-
-
11
3
-
-
-
-

2
-
-
-
1

(Continue on the next page)

  • 64 -

(Continued)

No. Name of trader Business Dealing Company Relationship
(Note)
Business Dealing Status Business Dealing Status Business Dealing Status Business Dealing Status
Subject Subject Subject Total consolidated
revenue
or ratio of total assets
(%)
1
2
Tianjin Yinghan Technology
Co., Ltd.
Ying Han Teknoloji Ltd.
PT. YING LIN MACHINE
AND SERVICE(Indonesia
Ying Han)
HANNSA PRECISION SDN.
BHD.(Malaysia Ying Han)
Ying Han Teknoloji Ltd.
Tianjin Yinghan Technology
Co., Ltd.
1.
1.
1.
1.
1.
1.
1.
1.
3.
3.
3.
3.
Sales revenue
Accounts Receivable
Other Receivable
Operating Costs
Sales revenue
Accounts Receivable
Other Receivable
Operating Costs
Sales revenue
Accounts Receivable
Sales revenue
Accounts Receivable
$ 903
384
184
1,245
4,941
1,110
154
1,778
9,789
635
1,034
8,760
Pricing is based on the price agreed by both parties,
and the credit terms are individually determined



Pricing is based on the price agreed by both parties,
and the credit terms are individually determined



Pricing is based on the price agreed by both parties,
and the credit terms are individually determined

Pricing is based on the price agreed by both parties,
and the credit terms are individually determined
-
-
-
-
1
-
-
-

1
-
-
-

Note: There are the following three types of relationship with the trader, and the types of marking are as follows:

  1. Parent company to subsidiary company.

  2. Subsidiary to parent company.

  3. Subsidiary to Subsidiary.

  4. 65 -

YING HAN Technology Co., Ltd. Main Shareholder’s information December 31, 2022

Schedule XII

Name of the main shareholder Share Share
Number of shares
held
Percentage %
YING LIN INVESTMENT CO., LTD
XIAO,CAI-YUN INVESTMENT CO., LTD
HU CHUN CHIA
HU BO XIANG
14,678,838
6,270,000
5,649,600
5,112,600
16.76%
7.16%
6.45%
5.83%
  • Note 1: The main shareholder information in this table is calculated by CHEP on the last business day at the end of the quarter, and the shareholders hold more than 5% of the company's ordinary shares that have been delivered without physical registration. The capital recorded in the company's individual financial report and the actual number of shares delivered without physical registration may be different or different due to the different basis of preparation and calculation.

  • Note 2: If the above-mentioned information is that the shareholder transfers the holdings to the trust, it is disclosed by the individual account of the trustor who opened the trust account opened by the trustee. As for insider equity declarations for shareholders who hold more than 10% of the shares in accordance with the Securities and Exchange Act, their shareholding includes their own shares plus the shares they have delivered to the trust and have the right to use the trust property, etc. For information on insider equity declarations, please refer to public information Observatory.

  • 66 -

§ STATEMENT OF IMPORTANT ACCOUNTING ITEMS §

Item
Schedule of Assets, Liabilities and Equity Items
Cash and Equivalent Cash Schedule
Financial assets measured at amortized cost - current
Schedule of Notes Receivable
Schedule of Net Accounts Receivable
Inventory List
Other Receivables Schedule
Prepayment Schedule
List of changes in long-term equity investment using
the equity method
Schedule of Changes in Property, Plant and Equipment
Schedule of Accumulated Depreciation and Impairment
Changes of Property, Plant and Equipment
Schedule of Changes in Right-of-Use Assets
Schedule of Changes in Accumulated Depreciation of
the Right to Use
Schedule of Changes in Investment Real Estate
Schedule of Changes in Accumulated Depreciation of
Investment Real Estate
Schedule of Changes in Accumulated Depreciation of
Investment Real Estate
Schedule of Deferred Income Tax Assets
Schedule of Long-term Notes Receivable
Schedule of Long-term Accounts Receivable
Short-term loan schedule
Schedule of short-term bills payable
Schedule of Accounts Payable
Other Payables Schedule
Schedule of Lease Liabilities
Contract Liabilities - Current, Other Current Liabilities
and Margin Deposit Details
Long-term loans and long-term loans due within one
year
Schedule of Lease Liabilities
Profit and loss item schedule
Schedule of Net Operating Income
Operating Cost Schedule
Schedule of Operating Expenses
Schedule of Other Income and Expenses and Losses
Non-operating income and expenses
Functional Summary Table of Employee Benefits,
Depreciation, Depletion and Amortization Expenses
Index
Schedule 1
Notes 7
Schedule 2
Schedule 3
Schedule 4
Schedule 5
Schedule 5
Schedule 6
Notes 11
Notes 11
Notes 12
Notes 12
Notes 13
Notes 13
Notes 14
Notes 22
Schedule 2
Schedule 3
Schedule 7
Notes 15
Schedule 8
Notes 16
Notes 17
Schedule 9
Schedule 10
Notes 12
Schedule 11
Schedule 12
Schedule 13
Notes 21
Notes 21
Schedule 14
  • 67 -

YING HAN Technology Co., Ltd. Cash and Equivalent Cash Schedule December 31, 2022

Schedule 1

Unit: Thousands of New Taiwan Dollars (Except for foreign currency)

Item
Cash on hand and petty
cash
Bank deposit
Check deposit
Demand
deposit(Note 1)
Cash and Equivalent
Bank
fixed
deposit(Note2)
Repurchase
Agreement
(Note 3)
Due
112.1.10112.1.14
112.1.10
Annual Interest
Rate
3.20%3.75%
4%
Amount




$ 1,873
15

67,952

67,967
82,917

15,445
$ 168,202

Note 1: Including NT$7,491,000, US$1,586,716.38 (US$1=NT$30.71), RMB 61,728.11 (RMB$1=NT$4.408), Euro 350,185.05 (EUR$1=NT$32.72) and Japanese Yen 10,725.00 (JPY$1 =NT$0.232).

Note 2: USD 2,700,000.00 (US$1 NT$30.71)

Note 3: USD 500,000.00 (US$1=NT$30.71)

  • 68 -

YING HAN Technology Co., Ltd. Schedule of Notes Receivable December 31, 2022

Schedule 2

Unit: Thousands of New Taiwan Dollars

Name
Notes Receivable
Company A
Company B
Company C
Company D
Company E
Others (Note)
Long-term Notes Receivable
Company C
Company F
Company E
Company G
Summary
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Amount





$ 13,200
10,928
5,439
4,750
2,275
3,048
$ 39,640
$ 5,439
1,009
758
567
$ 7,773

Note: The balance of each account does not exceed 5% of the balance of this subject.

  • 69 -

YING HAN Technology Co., Ltd. Schedule of Net Accounts Receivable December 31, 2022

Schedule 3

Unit: Thousands of New Taiwan Dollars

Name
Accounts Receivable
Non-related Party
Company K
Company I
Company H
Company J
Others(Note 1)
Less: Allowance for losses
Related Party
YLM USA
Turkey Ying Han
Shanghai Ying Han
Poland Ying Han
Tianjin Ying Han
Others(Note 1)
Less: Unrealized interest income
Long-term Accounts Receivable
Related Party
YLM USA
Less: Unrealized interest income
Summary
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Sales payment
Amount










$ 8,814
23,125
32,718
11,850
26,246
102,753
7,776
94,977
44,281
64,496
28,413
26,202
34,233
11,802
209,427
357
209,070
$ 304,047
$ 16,267
350
$ 15,917

Note 1: The balance ratio of each account does not exceed 5% of the balance of this subject. Note 2: NT $ 2,337,000 for accounts aged over one year

  • 70 -
Schedule 4
Item
Finished Product

WIP

Raw Materials
YING HAN Technology Co., Ltd.
Inventory List
December 31, 2022
Unit: Thousands of New Taiwan Dollars
Amount
Summary
Cost
Market Price
Remarks
Electric pipe bender,
vertical integrated
machining center,
etc.
$ 83,202 $ 104,269 Market
price
based on net
realizable
value
Automatic pipe
bending machine,
etc.
438,929
802,425 Market
price
based on net
realizable
value
Aluminum rails,
reducers, curved
and wire feeder
machine parts.

144,336

155,769
Market price at
replacement
cost
$ 666,467
$ 1,062,463
YING HAN Technology Co., Ltd.
Inventory List
December 31, 2022
Unit: Thousands of New Taiwan Dollars
Amount
Summary
Cost
Market Price
Remarks
Electric pipe bender,
vertical integrated
machining center,
etc.
$ 83,202 $ 104,269 Market
price
based on net
realizable
value
Automatic pipe
bending machine,
etc.
438,929
802,425 Market
price
based on net
realizable
value
Aluminum rails,
reducers, curved
and wire feeder
machine parts.

144,336

155,769
Market price at
replacement
cost
$ 666,467
$ 1,062,463
Market
price
based on net
realizable
value
Market
price
based on net
realizable
value
Market price at
replacement
cost
  • 71 -

YING HAN Technology Co., Ltd. Other Receivables Schedule December 31, 2022

Schedule 5

Unit: Thousands of New Taiwan Dollars

Item
Other Receivables
Tax-refund Receivables
Others
Prepayment
Prepaid fee
Advance payment
Residual tax credit
Input tax
Summary
Receivable
sales
tax refund
Solar
Electricity
Revenue
Advance payment
of
exhibition
fees,
travel
expenses
and
insurance
fees,
etc.
Advance payment
Residual tax credit
Input tax
Amount
$ 1,146
500
$ 1,646
$ 10,802
88
50
43
$ 10,983
  • 72 -

YING HAN Technology Co., Ltd. List of changes in long-term equity investment using the equity method Year 2022

Year 2022 Year 2022 Year 2022 Year 2022 Year 2022 Year 2022
Schedule 6
Name
Long-term equity investment using
the equity method
YING HAN TECHNOLOGY
Sp. Z O.O.(Poland Ying Han)
YING HAN TEKNOLOJI LTD.
STI.(Turkey Ying Han)
YING HAN TECHNOLOGY
Limited(Russia Ying Han)
HANNSA PRECISION SDN.
BHD.(Malaysia Ying Han)
YLM INDUSTRIAL CO.,
LTD.(Thailand Ying Han)
Ying Han Teknoloji Ltd. Ylm
Industrial Co., Ltd.(Vietnam
Ying Han)
Tianjin Ying Han Technology
Co., Ltd(Tianjin Ying Han)
Shanghai Ying Han Technology
Co., Ltd(Shanghai Ying Han)
YLM TUBE SOLUTIONS AND
SERVICE P. LTD.(India Ying
Han)
PT. YING LIN MACHINE AND
SERVICE(Indonesia Ying
Han)
Rdata System Co., Ltd.(Rdata)
YING HAN TECHNOLOGY
(USA), INC.(USA Ying Han)
Balance at the beginning of year
Share
Amount
500
( $ 21,525 )
-
(
26,414 )
-
(
2,015 )
400,000
2,104
23,000
4,031
-
(
537 )
-
171,288
-
102,736
369,999
1,868
108,900
2,584
-
-

-

-
$ 234,120
Net Amount of increase (decrease) of year
Share
Amount
Investment
(loss) gain
(Note1)
Exchange
difference on
translation of
financial
statements of
foreign
operating
institutions

-
$ -
( $ 4,263 ) ( $ 764 )

-
-
(
26,334 )
9,379

-
-
875
(
351 )
-
-
85
124
-
-
(
1,502 )
355

-
-
(
538 )
97
-
-
(
23,260 )
2,810
-
-
(
14,394 )
1,570
-
-
180
14
-
-
446
(
15 )
1,100,000
16,500
(
540 )
-

60,000

48,323
(
18)
(
2,258)
$ 64,823
($ 69,263)
$ 10,961
Balance at the end of year Unit: Share; Thousands of New Taiwan Dollars

Market Price
Net share value
Amount
Market price or
net equity
value(Note2)
Guarantee or
Pledge
Situation
$ 26,552 ) ( $ 22,028 )
N/A

43,369 ) (
43,369 )
N/A

1,491 ) (
1,491 )
N/A
2,313
2,313
N/A
2,884
4,800
N/A

978 )
920
N/A
150,838
171,498
N/A
89,912
89,912
N/A
2,062
2,062
N/A
3,015
3,015
N/A
15,960
10,628
N/A
46,047

46,047
N/A
$ 240,641
$ 264,307
Share
500

-

-

400,000
23,000
-

-
-
369,999
108,900
-
-

Share

-


-

-
-
-

-
-
-
-
-
1,100,000
60,000

Amount
$ -

-

-
-
-

-

-

-

-
-
16,500

48,323

$ 64,823
Investment
(loss) gain
(Note1)
$ 4,263 )

26,334 )
875

85

1,502 )

538 )

23,260 )

14,394 )
180
446


540 )
18)

$ 69,263)
Share

500
-

-
400,000
23,000
-
-
-
369,999

108,900
1,100,000
60,000
Share Holding
%
100

100

100

100
46
100

100
100
99.99
99
55
100

(
(
(
(



(
(
(
(
(
(
(
(
(
(

(




(

(
(
(
(
(

N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A

1: The investment profit and loss recognized in this year includes the loss of NT $ 64,351,000 plus the unrealized gross profit of sales of NT $ 10,448,000 minus the realized gross profit of NT$5,536,000 from downstream transactions. Note 2: The difference between the equity net value and the book value is the unrealized gross profit and loss of sales.

  • 73 -

YING HAN Technology Co., Ltd. Short-term loan schedule December 31, 2022

Schedule 7
Name
Credit loan
Bank
of
Taiwan
Mega Bank

Export-Import
Bank
of
China
Land Bank of
Taiwan
ContractPeriod
Annual
Interest
Rate()
2022.11.7~2023.11.7
1.995

2022.10.14~2023.10.13
2.10378
2021.10.1~2023.4.1
1.7982
2022.8.19~2023.8.19
2.005

Unit: Thousands of New Taiwan Dollars
Balance
Financing
amount
Mortgage or
Guarantee
$ 170,000 $ 250,000
N/A
100,000
190,000
N/A
60,000
80,000
N/A
30,000

70,000
N/A
$ 360,000
$ 590,000
Unit: Thousands of New Taiwan Dollars
Balance
Financing
amount
Mortgage or
Guarantee
$ 170,000 $ 250,000
N/A
100,000
190,000
N/A
60,000
80,000
N/A
30,000

70,000
N/A
$ 360,000
$ 590,000


N/A
N/A
N/A
N/A

Unit: Thousands of New Taiwan Dollars

  • 74 -
YING HAN Technology Co., Ltd.
Schedule of Accounts Payable
December 31, 2022
Schedule 8
Unit: Thousands of
Name
Summary
SUN-WA
TECHNOS
(TAIWAN)
CO., LTD.
Purchase payment
Others(Note)
Purchase payment,
processing fee
New Taiwan Dollars
Amount
New Taiwan Dollars
Amount


$ 7,886
100,620
$ 108,506

Note: The balance of each account does not exceed 5% of the balance of this subject.

  • 75 -

YING HAN Technology Co., Ltd. Contract Liabilities – Current, Other Current Liabilities and Margin Deposit Details December 31, 2022

Schedule 9
Item
Contract Liabilities – Current
Contract Liabilities – Current
Other current liabilities
Temporary payment
Guarantee Deposit
Unit: Thousands of
Summary
Pre-acquisition
of
machines
and
molds
Withhold labor and
health
insurance
premiums, etc.
Sales
Agreement
Guarantee
New Taiwan Dollars
Amount
New Taiwan Dollars
Amount


$ 64,211
$ 1,651
$ 25,104

Unit: Thousands of New Taiwan Dollars

  • 76 -

YING HAN Technology Co., Ltd. Long-term loans and long-term loans due within one year December 31, 2022

Schedule 10
Creditor Bank
Bank of Taiwan
Mega Bank
Cathay United
Summary
Mortgage
Economy Ministry Revitalization
Loan
Trust Fund Guarantees Ministry of
Economy Loans
Mortgage
Mortgage

Contract term
103.05.08118.05.08
109.10.19115.10.19
109.11.25114.11.25
106.03.16121.03.16
110.8.18115.8.18
A
m
o
u
n
t
Due after a year
$ 123,934
28,333
33,542
188,044

25,013
$ 398,866
Unit: Thousands of New Taiwan Dollars
Total
Mortgage or
Guarantee Situation
$ 146,467
Branch factory
38,333
N/A
51,042
Branch factory II
210,837
Branch factory II
28,279
Solar Equipment
Mortgage
$ 474,958
Annual Interest
Rate()
1.905
2.84
2.475
1.845
2.77
Due in a year
$ 22,533
10,000
17,500
22,793

3,266
$ 76,092






  • 77 -

YING HAN Technology Co., Ltd. Schedule of Net Operating Income Year 2022

Schedule 11
Item
Fully
automatic
whole
plant
equipment series
Machinery series
Others(Note)
Less: Sales returns and allowances
Unit: Thousands of
Number of units
179 units
57 units
1 unit
New Taiwan Dollars
Amount
New Taiwan Dollars
Amount



$ 470,087
100,609
127,502
698,198
5,611
$ 692,587

Unit: Thousands of New Taiwan Dollars

Note: None of the Amounts exceeds 10% of the subject Amount.

  • 78 -

YING HAN Technology Co., Ltd. Operating Cost Schedule Year 2022

Schedule 12

Unit: Thousands of New Taiwan Dollars

Item
Materials at the beginning of year
Add: Materials purchased this year
Less: Materials at the end of year
Materials sold
Transfer to work in progress
Transfer fee
Loss for market price decline and
obsolete and slow-moving inventories
Inventory loss
Direct raw material consumption
Direct labor
Manufacturing Fee
Manufacturing cost
Add: Work in progress at the beginning of the
year
Purchase this year
Material transfer
Less: Work in progress at the end of the year
Sales of work in progress
Transfer fee
Inventory loss
Loss for market price decline and
obsolete and slow-moving inventories
Cost of finished product
Add: Finished goods at the beginning of the
year
Inventory depreciation and sluggish
recovery benefits
Less: Finished goods at the end of the year
Production and sales cost
Cost of materials sold and work in process
Scrap income
Duty refund
Net inventory deficit
Others
Inventory depreciation and sluggish recovery
benefits
Amount





(
(
(
(
$ 149,071
253,360
144,336
28,840
7,974
1,340
137
90
219,714
75,274
99,496
394,484
462,145
51,276
7,974
438,929
56,901
1,287
1,700
2,592
414,470
67,256
3,807
83,202
402,331
85,741

443 )

1,375 )
1,790

204 )

1,078)
$ 486,762
  • 79 -

YING HAN Technology Co., Ltd. Schedule of Operating Expenses Year 2022

Schedule 13

Unit: Thousands of New Taiwan Dollars

Salary

Business service fee
Freight
Insurance
Depreciation expense
Service fee
Travel expenses
Commission
Exhibition fee
Others
Expected credit impairment
losses
Others (Note)

Promotional
expenses
Management
costs
$ 32,092 $ 27,855
14,758
-
7,413
14
3,579
3,074
505
9,551
10,113
5,054
6,997
42
9,230
-
8,957
-
1,848
5,466
-
-

11,615

10,107

$ 107,107
$ 61,163
R&D Cost
$ 37,412

-

46

4,167

895

148

445

-

-

1,078

-
5,677

$ 49,868
Expected
credit
impairment
losses
$ -

-

-

-

-

-

-

-

-

-

4,966
-

$ 4,966
Total


























$ 97,359

14,758

7,473

10,820

10,951

15,315

7,484

9,230

8,957

8,392

4,966
27,399
$ 223,104

Note: None of the Amounts exceeds 5% of the Amount.

  • 80 -

YING HAN Technology Co., Ltd. Functional Summary Table of Employee Benefits, Depreciation, Depletion and Amortization Expenses

Schedule 14

Employee Benefits
Salary

Labor
health
insurance
Pension
Director's
remuneration
Others


Depreciation

Amortization
Year 2022 Total

$ 177,443

20,199
9,872
1,655
1,829

$ 210,998

$ 38,367

74
Unit: Thousands of New Taiwan Dollars
Year 2021
Unit: Thousands of New Taiwan Dollars
Year 2021
Unit: Thousands of New Taiwan Dollars
Year 2021
Unit: Thousands of New Taiwan Dollars
Year 2021
Unit: Thousands of New Taiwan Dollars
Year 2021
Operating cost
$ 81,758

9,688
4,803
-

1,369

$ 97,618

$ 27,416

-
Operating
expenses
$ 95,685

10,511
5,069
1,655
460

$ 113,380

$ 10,951

74
Operating cost
$ 84,781

9,974
4,880
-

1,585

$ 101,220

$ 31,557

-
Operating
expenses
$ 101,192

12,006
5,289
1,565
447

$ 120,499

$ 6,945

94
Total


















$ 185,973
21,980
10,169
1,565
2,032
$ 221,719
$ 38,502
94

Unit: Thousands of New Taiwan Dollars

  • Note: The number of employees in this year and the previous year were 309 and 329 respectively, of which the number of directors who were not concurrently employees was 4.

  • (1) The average employee benefit expense for the year is NT$ 686,000 ("total employee benefit expenses for the year minus total directors' remuneration and divided by the number of employees for the year minus the number of directors who are not concurrent employees"). The average employee benefit expense in the previous year was NT $677,000 ("total employee welfare expenses in the previous year minus total directors' remuneration divided by number of employees in the previous year minus number of directors who did not concurrently serve as employees").

  • (2) The average salary cost of employees this year is NT$582,000 (total salary cost this year divided by number of employees this year minus number of directors who are not concurrently employees"). The average salary cost of employees in the previous year was NT$572,000 (total salary cost in the previous year divided by number of employees in the previous year minus number of directors who did not concurrently serve as employees").

  • (3) Adjustment and change of average employee salary expenses 1.75% ("average employee salary expenses for the current year minus average employee salary expenses for the previous year divided by average employee salary expenses for the previous year).

  • (4) The company has no supervisors.

  • (5) The company's directors, managers and staff remuneration policy:

    • 1) The company's director remuneration policy is stipulated in Article 22 of the company's articles of association: when all directors of the company perform their duties, the company may pay remuneration regardless of the company's operating profit or loss, and the remuneration authorizes the board of directors to The value of the contribution shall be paid according to the normal level of the industry; and, if the company makes a profit in the year, the remuneration shall be distributed in accordance with Article 25 of the company's articles of association.

    • 2) The company's manager and employee remuneration policy include salary, bonus and employee remuneration. The company's salary and bonus policy is based on their education and experience, referring to the salary level of the industry, and evaluating the company's duties and responsibilities and the achievement of goals According to the degree and contribution of the company, as well as the company's operating results for the year, a reasonable remuneration will be given; and, if the company makes a profit for the year, the remuneration will be distributed in accordance with Article 25 of the company's articles of association.

  • 81 -