Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Yangarra Resources Ltd. Interim / Quarterly Report 2022

Nov 1, 2022

45732_rns_2022-11-01_c84de7c2-c570-4722-865c-84ed0065d75a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [266 x 101] intentionally omitted <==

Yangarra Resources Ltd. Condensed Interim Consolidated Financial Statements For three and nine months ended September 30, 2022 and 2021

Yangarra Resources Ltd. Condensed Interim Consolidated Statements of Financial Position

(in thousands of Canadian dollars)

September 30 December 31
2022 2021
(unaudited) (audited)
Assets
Current
Accounts receivable_(note 10a)_ $ 34,929 $ 27,536
Prepaid expenses and inventory 7,659 5,022
Commodity contracts_(note 10c iii)_ 22
Interest rate contracts_(note 10c i)_ 191
Total current assets 42,610 32,749
Non-current
Property and equipment_(note 2)_ 682,645 627,948
Exploration and evaluation assets 26,230 22,342
Interestrate contracts (note 10c i) 430
Total assets $ 751,485 $ 683,469
Liabilities
Current
Accounts payable and accrued liabilities_(note 10b)_ $ 35,925 $ 33,930
Commodity contracts_(note 10c iii)_ 33 11
Interest rate contracts_(note 10c i)_ 79
Current portion of decommissioning liability_(note 5)_ 210 105
Current portion of lease obligations_(note 4)_ 2,189 2,353
Total current liabilities 38,357 36,478
Non-current
Bank debt_(note 3)_ 153,859 195,422
Lease obligations_(note 4)_ 1,393 2,372
Other liabilities 866 589
Interest rate contracts_(note 10c i)_ 178
Decommissioning liability_(note 5)_ 13,707 13,691
Deferred tax liability 95,163 69,780
Total liabilities 303,345 318,510
Shareholders' equity
Share capital_(note 6)_ 179,634 178,110
Contributed surplus 28,512 28,142
Retained earnings 239,994 158,707
Total shareholders’ equity 448,140 364,959
Total liabilities and shareholders’ equity $ 751,485 $ 683,469

Contingency (note 14)

The accompanying notes are an integral part of these condensed interim consolidated financial statements

1

Yangarra Resources Ltd.

Condensed Interim Consolidated Statements of Income and Comprehensive Income For the three and nine months ended September 30 (unaudited, in thousands of Canadian dollars, except per share amounts)

Three months ended
September 30
Nine months ended
September 30
Three months ended
September 30
Nine months ended
September 30
2022
2021
2022
2021
Revenue
Petroleum and natural gas sales_(note 13)_
Royalties




$ 62,791$ 35,880 $ 182,764
(5,333)
(2,539)
**(13,543) **
$ 92,884

(5,435)
Commodity price risk contracts_(note 10c iii)_
Loss on commodity contract settlement
Unrealized change in fair value of
commodity contracts
57,458
33,341
169,221
(325)
(267)
(3,026)
821
(97)
1
87,449

(3,657)
(1,104)
57,954
32,977
166,196
82,688
Expenses
Production
Transportation
General and administrative
Finance_(note 12)
Share-based compensation
(note 7)
Depletion and depreciation
(note 2)_
6,765
4,573
17,135
1,248
789
3,559
841
763
2,762
2,960
2,694
8,072
168
392
506
9,779
6,109
27,492
12,405
2,586
1,929
6,678
951
18,473
21,761
15,320
59,526
43,022
Income before tax
Deferred tax expense
36,193
17,657
106,670
8,257
4,157
25,383
39,666
9,296
Net income and total comprehensive income $ 27,936$ 13,500$ 81,287 $ 30,370
Earnings per share(note 8)
Basic
Diluted
$ 0.32$ 0.16 $ 0.93
$ 0.30$ 0.15 $ 0.88
$ 0.35
$ 0.34

The accompanying notes are an integral part of these condensed interim consolidated financial statements

2

Yangarra Resources Ltd. Condensed Interim Consolidated Statements of Changes in Equity For the nine months ended September 30 (unaudited, in thousands of Canadian dollars)

2022 2021
Share capital
Balance, beginning of period $ 178,110 $ 176,349
Exercise of stock options_(note 6)_ 1,040 623
Contributed surplus transferred on exercise of stock options_(note 6)_ 484 310
Balance, end of period 179,634 177,282
Contributed surplus
Balance, beginning of period 28,142 27,218
Share-based compensation_(note 7)_ 854 1,144
Exercise of stock options_(note 6)_ (484) (310)
Balance, end of period 28,512 28,052
Retained earnings
Balance, beginning of period 158,707 108,693
Netincome **81,287 ** 30,370
Balance, end ofperiod **239,994 ** 139,063
Total shareholders’ equity $ 448,140 $ 344,397

The accompanying notes are an integral part of these condensed interim consolidated financial statements

3

Yangarra Resources Ltd. Condensed Interim Consolidated Statements of Cash Flows For the three and nine months ended September 30 (unaudited, in thousands of Canadian dollars)

Three months ended
September 30
Nine months ended
September 30
2022
2021
2022
2021
Operating
Net income for the period
Add back non-cash items:
Unrealized change in fair value of commodity contracts
Finance expense_(note 12)
Share-based compensation
(note 7)
Depletion and depreciation
(note 2)
Deferred tax expense
Interest and finance costs paid
(note 12)
Decommissioning costs incurred
Change in non-cash working capital
(note 9)_

$ 27,936$ 13,500
$ 81,287$ 30,370


(821)
97
(1)
1,104
2,960
2,694
8,072
6,678
168
392
506
951
9,779
6,109
27,492
18,473
8,257
4,157
25,383
9,296
(2,677)
(2,823)
(7,353)
(8,415)

(121)

(465)
1,838
(1,927)
(6,398)
(3,561)
Net cash flow from operating activities 47,440
22,078
128,988
54,431
Financing
Exercise of stock options_(note 6)
Bank debt repayment
(note 3)
Lease obligation repayment
(note 4)
Lease interest paid
(note 12)
Realized interest rate contract settlement
(note 12)_
Other long-term liabilities advance


406
1,040
623
(10,805)
(275)
(41,920)
(1,283)
(620)
(443)
(1,673)
(1,311)
(85)
(88)
(258)
(274)


393


619
277
619
Net cash flow (usedin)from financing activities (11,510)
219
(42,141)
(1,626)
Investing
Additions to property and equipment_(note 2)
Additions to exploration and evaluation assets
Change in non-cash working capital
(note 9)_
(33,096)
(23,474)
(81,322)
(61,529)
(3,506)
(41)
(3,888)
(175)
672
1,218
(1,637)
8,899
Net cash flow usedin investing activities (35,930)
(22,297)
(86,847)
(52,805)
Change in cash
Cash, beginning of the period







Cash, end of the period $ $ –$ $ –

The accompanying notes are an integral part of these condensed interim consolidated financial statements

4

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

1. Basis of preparation and statement of compliance and authorization

Yangarra Resources Ltd. (the “Company” or “Yangarra”) is a publicly traded company involved in the production, exploration and development of resource properties in Western Canada. The address of the registered office is 1530, 715 – 5 Avenue SW, Calgary Alberta, T2P 2X6.

These condensed interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Yangarra Resources Corp., after the elimination of intercompany transactions and balances.

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting on a basis consistent with the accounting, estimation and judgement policies described in the Company’s audited consolidated financial statements as at and for the year ended December 31, 2021 (the “Annual Financial Statements”). These condensed interim consolidated financial statements have been prepared on a historical cost basis, except for certain financial instruments and stock options which are recognized at fair value. All financial information is reported in Canadian dollars, unless otherwise noted. Certain information and disclosures normally included in the notes to the Annual Financial Statements prepared in accordance with International Financial Reported Standards have been condensed or omitted. These condensed interim consolidated financial statements should be read in conjunction with the Annual Financial Statements.

The condensed interim consolidated financial statements were authorized for issue by the Company’s Board of Directors on October 31, 2022.

2. Property and equipment

Oil and
Natural Gas
Interests
Well and
Plant
Equipment
Other
Assets
Total
Cost
Balance, December 31, 2021
Cash additions
Share-based compensation_(note 7)
Decommissioning liability
(note 5)_
ROU asset addition
Balance, September 30, 2022
Depletion and depreciation
Balance, December 31, 2021
Depletion and depreciation
ROU asset depreciation
Balance, September 30, 2022
At December 31, 2021
At September 30, 2022
$ 712,184
$ 141,291
$ 15,258
71,138
9,604
580
348


(117)




636
$ 868,733
81,322
348
(117)
636
$
783,553
$
150,895
$
16,474
$
950,922
$ 214,946
$ 18,328
$ 7,511
23,747
1,936
220


1,589
$ 240,785
25,903
1,589
$
238,693
$
20,264
$
9,320
$
268,277
$ 497,238
$ 122,963
$ 7,747
$
544,860
$
130,631
$
7,154
$ 627,948
$
682,645

At September 30, 2022, all of the Company’s properties are pledged as security for the bank debt (see note 3). The calculation of depletion for the nine months ended September 30, 2022, included estimated future development costs of $576,673 (December 31, 2021 – $658,037) associated with the development of the Company’s proved plus probable reserves.

5

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

2. Property and equipment (continued)

Cash additions for the nine months ended September 30, 2022, include $913 (2021 – $962) of recoveries related to the Company's working interest in operated capital expenditure programs on which overhead has been charged in accordance with standard industry operating agreements and $351 (2021 – $257) of capitalized salaries and consulting expenses directly related to geological, drilling and completions.

Included in property and equipment as at September 30, 2022 is $4,207 (December 31, 2021 – $5,159) of right-ofuse (“ROU”) assets associated with the Company’s lease obligations.

3. Bank debt

As at September 30, 2022, the maximum amount available under the syndicated credit facility was $210,000 (December 31, 2021 – $210,000) comprised of a $185,000 (December 31, 2021 – $185,000) extendable revolving term credit facility and a $25,000 (December 31, 2021 – $25,000) operating facility. The amount available under these facilities is re-determined at least twice a year and is primarily based on the Company’s oil and gas reserves, the lending institution’s forecast commodity prices, the current economic environment and other factors as determined by the syndicate of lending institutions (the “Borrowing Base”). If the total advances made under the credit facilities are greater than the re-determined Borrowing Base, the Company has 60 days to repay any shortfall. The facility lasts for a 183-day period and will be subject to its next 364-day extension by November 26, 2022. If not extended by November 26, 2022, the Facility will cease to revolve and all outstanding balances will become repayable one year from that date.

Balance, December 31, 2021 $ 195,422
Repayment (41,920)
Accretion of debt transaction costs 357
Balance, September 30, 2022 $ 153,859

As at September 30, 2022, the $153,859 (December 31, 2021 – $195,422) reported amount of bank debt was comprised of $10,149 (December 31, 2021 – $11,564) drawn on the operating facility, $144,130 (December 31, 2021 – $184,373) drawn on the extendible revolving term credit facility and net of unamortized transaction costs of $420 (December 31, 2021 – $515).

The Company is subject to a single financial covenant requiring an adjusted working capital ratio above 1:1 (current assets plus the undrawn availability under the revolving facility, divided by the current liabilities less the drawn portion of the revolving facility and excluding unrealized commodity contracts). The Company was in compliance with this covenant as September 30, 2022 and December 31, 2021. The facility is secured by a general security agreement over all assets of the Company. The total standby fees range, depending on the debt to EBITDA ratio, between 200 bps to 400 bps on bank prime borrowings and between 300 bps and 500 bps on bankers’ acceptances. The undrawn portion of the credit facility is subject to a standby fee in the range of 75 bps to 125 bps.

During the nine months ended September 30, 2022, the weighted average effective interest rate for the bank debt was approximately 6.02% (2021 – 5.42%).

6

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

4. Lease obligations

The Company incurs lease payments related to the oil hauling fleet, operator/crew trucks and the head office. Leases are entered into and exited in coordination with specific business requirements which includes the assessment of the appropriate durations for the related leased asset.

Balance, December 31, 2021 $ 4,725
Additions 636
Lease payments (1,673)
Accretion (106)
Balance, September 30, 2022 $ 3,582
Current $ 2,189
Non-current $ 1,393

Maturity analysis at September 30, 2022 – contractual undiscounted cash flows

Less than one year $ 2,189
One to six years 2,324
Total undiscounted lease obligations 4,513
Unrecognized imputed interest (931)
Total lease obligation $ 3,582

5. Decommissioning liability

The following table presents the reconciliation of the carrying amount of the liability associated with the decommissioning of the Company’s property and equipment:

Balance, December 31, 2021 $ 13,796
Liabilities incurred 1,262
Effect of change in estimates (1,379)
Accretion 238
Balance, September 30, 2022 $ 13,917
Current $ 210
Non-current $ 13,707

The current portion of decommissioning liability relates to wells the Company plans to abandon and reclaim in the next 12 months as a result of the grant received under phase 5 of the Alberta Site Rehabilitation Program (“SRP”).

The following significant assumptions were used to estimate the decommissioning liability at September 30, 2022:

Undiscounted cash flows $ 17,837
Discount rate 2.27% - 3.79%
Inflation rate 2%
Weighted average expected timing of cash flows 6.3 years

7

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

6. Share capital

Common shares issued

Common shares issued
Number of shares
Amount
Balance, December 31, 2021 86,649 $ 178,110
Exercise of stock options 1,302 1,040
Contributed surplus transferred on exercise of stock options **– ** 484
Balance,September 30,2022 87,951$ 179,634

7. Share-based compensation

During the nine months ended September 30, 2022, the Company granted options to purchase 1,318 common shares exercisable at a weighted average price of $2.60 per share for a period of five years with a variety of vesting periods. The fair value of the options was estimated at $1.29 using the Black-Scholes option pricing model.

During the nine months ended September 30, 2022, the Company recognized $506 (2021 – $951) of share-based compensation in the condensed interim consolidated statement of income and comprehensive income and capitalized $348 (2021 - $193) of share-based compensation to property and equipment.

The following table provides a continuity of stock options outstanding as at:

Number of Weighted –
stock average
options exercise price
Balance, December 31, 2021 8,287 $0.86
Granted 1,318 2.60
Exercised (1,302) (0.80)
Cancelled (467) (2.15)
Balance, September 30, 2022 7,836 $1.08

The following provides a summary of the stock options outstanding as at September 30, 2022:

Range of
exercise
price
Number
outstanding
Weighted-average
remaining
contractual life
(years)
Weighted-
average
exercise price
Number
exercisable
Weighted-
average
exercise
price
$ 0.45 – $ 0.49
$ 0.50 – $ 1.00
$ 1.01 – $ 1.50
$ 1.51 – $ 2.00
$ 2.00 – $ 2.50
$ 2.51 – $ 3.00
$ 3.01 – $ 3.50
60
3.00
$ 0.45
4,837
2.95
0.57
1,213
3.66
1.35
427
4.13
1.66
761
4.58
2.45
273
4.82
2.57
265
4.64
3.05
60
$ 0.45
4,837
0.57
1,117
1.37
214
1.66





7,836
3.40
$ 1.08
6,228
$ 0.75

8

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

7. Share-based compensation (continued)

The Black-Scholes pricing model was used to estimate the fair value of stock options granted during the nine months ended September 30, 2022 based on the following significant assumptions:

Weighted average exercise price per stock option $2.60
Risk-free interest rate 2.18% - 3.32%
Expected volatility 66 - 68%
Weighted average expected life 4 years
Forfeiture rate 5%
Weighted average fair value per stock option $1.29

8. Earnings per common share

Basic earnings per share was calculated as follows:

Basic earnings per share was calculated as follows:
Three months ended Nine months ended
September 30 September 30
2022 2021 2022 2021
Net income for the period $ 27,936 $ 13,500 $ 81,287 $ 30,370
Weighted average number of shares (basic)
Issued common shares at beginning of period 87,951 85,720 86,649 85,380
Stockoptions exercised 331 595 324
Weighted average number of common shares-basic 87,951 86,051 87,244 85,704
Net income per share-basic 0.32 0.16 0.93 0.35
Diluted earnings per share was calculated as follows:
Weighted average number of shares (diluted)
Weighted average number of shares (basic) 87,951 86,051 87,244 85,704
Effect of outstanding options 4,658 3,751 4,622 3,212
Weighted average number of common shares-diluted 92,609 89,802 91,866 88,916
Net income per share-diluted 0.30 0.15 0.88 0.34

The average market value of the Company’s shares for purposes of calculating the dilutive effect of share options was based on quoted market prices for the period that the options were outstanding. For the three months ended September 30, 2022, 288 (2021 – 1,318) options were excluded based on an average share price of $2.67 (2021 – $1.44) for the period. For the nine months ended September 30, 2022, 288 (2021 – 2,290) options were excluded as they were out of the money based on an average share price of $2.63 (2021 – $1.22) for the period.

9

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

9. Change in non-cash working capital

Three months ended
September30
Nine months ended
September30
2022
2021
2022
2021
Accounts receivable
Prepaid expenses and inventory
Accounts payable and accrued liabilities
$ 2,207$ (1,995)
$ (7,393)$ (4,060)
(730)
(609)
(2,637)
32
1,033
1,895
1,995
9,366
$ 2,510$ (709) $ (8,035)$ 5,338

The changes in non-cash working capital has been allocated to the following activities:

Operating
Investing
$ 1,838
$ (1,927) $ (6,398)$ (3,561)
672
1,218
(1,637)
8,899
$ 2,510
$ (709)
$ (8,035)$ 5,338

10. Financial instruments and financial risk management

a. Accounts receivable and credit risk

Purchasers of the Company’s natural gas and liquids are subject to credit review to minimize the risk of non-payment. The maximum exposure to credit risk for the carrying amount of accounts receivable by type of customer was:

September 30, 2022
December 31, 2021
Natural gas and liquids marketers

Partners on joint operations
Other
$ 23,255$ 16,186
9,514
8,638
2,160
2,712
$ 34,929$ 27,536

The Company historically has not experienced any significant collection issues with its natural gas and liquids marketers. The majority of the revenue accruals and receivables from natural gas and liquids marketers were received in October 2022.

The Company’s receivables are aged as follows:

As at September 30, 2022
December 31, 2021
Under 30 days
30 to 60 days
60 to 90 days
Over 90 days
$ 24,823$ 18,453
323
50
1,443
888
8,340
8,145
$ 34,929$ 27,536

10

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

10. Financial instruments and financial risk management (continued)

a. Accounts receivable and credit risk (continued)

96% (December 31, 2021 – 99%) of the over 90-day receivables are made up of three (December 31, 2021 – three) industry partners, for which a significant portion of the balances are in dispute (note 14). The Company has performed an analysis of each partner’s financial situation and determined they have the ability to pay.

b. Liquidity risk

As September 30, 2022, the contractual maturities of the Company’s financial obligations are as follows:

Carrying
Amount
Contractual
Cash Flows
Less than 1
year
1-2 Years 2-5 Years
Accounts payable and accrued
liabilities
$ 35,925 $ 35,925 $ 35,925 $ – $ –
Bank debt 153,859 154,279 154,279
Lease obligations 3,582 4,513 2,189 1,233 1,091
Other liabilities 866 866 866
Commoditycontracts 33 33 33
$ 194,265 $ 195,616 $ 38,147 $ 155,512 $ 1,957

c. Market risk

The Company has exposure to the following market risks:

  • i. Interest rate risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Company is exposed to interest rate fluctuations on its bank debt which bears interest at a floating rate and to mitigate this risk, the Company has entered into interest rate contracts. For the nine months ended September 30, 2022, if interest rates had been 1% lower with all other variables held constant, net income would have been $1,285 (2021 - $1,473) higher, due to lower interest expense. An equal and opposite impact would have occurred had interest rates been higher by the same amount. The Company had no interest rate contracts in place as at September 30, 2022.

ii. Currency risk

Foreign currency exchange rate risk is the risk that the fair value or future cash flows will fluctuate as a result of changes in foreign exchange rates. All of the Company’s petroleum and natural gas sales are denominated in Canadian dollars, however, the underlying market prices in Canada for petroleum and natural gas are impacted by changes in the exchange rate between the Canadian and United States dollar. The sensitivity of the fair value of a 10% change in foreign exchange rates would have an immaterial impact the consolidated statements of income and comprehensive income.

11

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

10. Financial instruments and financial risk management (continued)

c. Market risk (continued)

iii. Commodity price risk

Commodity price risk is the risk that the fair value or future cash flows will fluctuate as a result of changes in commodity prices.

As at September 30, 2022, the Company was committed to the following commodity price risk contracts:

Year
Volume
Term Reference
**Type **
Strike Price Fair Value
Natural Gas
2022
2,500 GJ/d
Apr - Oct AECO -
Monthly 5A
Swap
CAD
$4.49/GJ
$ 22
2022
5,000 GJ/d
Apr - Oct
AECO - Monthly
7A
Swap
CAD
$4.50/GJ
$ (9)
Propane
2022
200 bbl/d
Jan to Dec Conway - C3 to
Mont Belvieu C3
Basis Swap
Plus USD
0.0025/Gallon
$ (24)
Total $(11)

As the Company had a limited number of derivatives in place as at September 30, 2022, the sensitivity of the fair value of a 10% volatility in commodity prices would have an immaterial impact on unrealized gains (losses) reported in the consolidated statements of income and comprehensive income.

d. Fair value of financial instruments

The following table summarizes the carrying value and fair value of the Company’s risk management assets and liabilities.

Financial Assets
At fair value through profit or
loss:
Interest rate contracts
Commodity contracts
Financial Liabilities
At fair value through profit or
loss:
Interest rate contracts
Commodity contracts
Measurement
Level
September 30, 2022
December 31, 2021
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
2
$
2
$
2
$
2
$
$
– $ 621
$ 621
22 $
22$ –
$ –
– $
$ 257
$ 257
33 $
33$ 11
$ 11

12

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

10. Financial instruments and financial risk management (continued)

d. Fair value of financial instruments (continued)

The fair values of financial instruments have been determined by various valuation methods as defined below:

  • Level 1: fair value is based on quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • Level 2: fair value is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and,

  • Level 3: fair value is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs).

There were no transfers between levels in the fair value hierarchy during the nine months ended September 30, 2022.

11. Capital disclosures

The Company considers its capital structure to include shareholders equity and debt:

September 30, 2022 December 31, 2021
Shareholders’ equity $ 448,140 $ 364,959
Bank debt $ 153,859 $ 195,422

The Company monitors capital based on annual cash from operations before changes in non-cash working capital and capital expenditure budgets, which are updated as necessary and are reviewed and periodically approved by the Board of Directors.

At September 30, 2022 and December 31, 2021, the Company’s capital structure was subject to the banking covenant disclosed in note 3. No changes were made to the capital policy in 2022.

12. Finance expense

Three months ended
September 30
Nine months ended
September 30
2022
2021
2022
2021
Cash interest and finance costs
Interest on lease obligations
Realized gain on interest rate contracts
Change in fair value of interest rate contracts
Accretion of decommissioning liability_(note 5)
Accretion of debt transaction costs
(note 3)
Accretion of lease obligations
(note 4)_
$ 2,677
$ 2,824
$ 7,353$ 8,415
86
88
259
274

304
(393)
506

(661)
364
(2,849)
106
45
238
112
102
133
357
342
(11)
(39)
(106)
(122)
$ 2,960
$ 2,694
$ 8,072$ 6,678

13

Yangarra Resources Ltd. Notes to the Condensed Interim Consolidated Financial Statements

For the three and nine months ended September 30, 2022 and 2021 (unaudited, in thousands of Canadian dollars, except per share and per unit amounts)

13. Revenue

The Company derives its revenue from contracts with customers primarily through the transfer of commodities at a point in time representing the following major product types:

Three months ended
September 30
Nine months ended
September 30
2022
2021
2022
2021
Crude Oil
Natural Gas
Natural Gas Liquids
$ 34,738
$ 17,728
$ 88,902$ 47,036
16,120
9,792
56,813
25,748
11,933
8,360
37,049
20,100
$ 62,791
$ 35,880
$182,764$ 92,884

At September 30, 2022, receivables from contracts with customers, which are included in trade accounts receivable, were $27,022 (December 31, 2021 – $16,620).

14. Contingency

In the normal conduct of operations, there are other pending claims by and against the Company. Litigation is subject to many uncertainties, and the outcome of individual matters is not predictable with assurance. In the opinion of management, based on the advice and information provided by its legal counsel, the final determination of these other litigations will not materially affect the Company’s financial position or results of operations.

14