AI assistant
YAGEO — Interim / Quarterly Report 2017
Jun 6, 2017
52008_rns_2017-06-06_c864d3e1-9447-4a10-982e-79f1567a8fad.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [720 x 209] intentionally omitted <==
Yageo Corporation
June, 2017
==> picture [214 x 178] intentionally omitted <==
==> picture [132 x 189] intentionally omitted <==
~~1~~
==> picture [720 x 31] intentionally omitted <==
Disclaimer
This announcement is not, and is not intended to be, an offer of securities for sale in the United States. Securities may not be offered or sold in the United States ab sent r egistrat ion o r an ex e mp tio n fro m r eg ist rat i on und er the U.S. Securities Act of 1933. Any public offering of securities to be made in the United States must be made by means of a prospectus containing detailed information about the issuer of the securities and its management as well as financial statements. There is not, and is currently not intended to be, any public offering of securities by Yageo Corporation in the United States.
2 ~~2~~ ~~2~~
==> picture [720 x 31] intentionally omitted <==
A Global Passive Component Leader
- Yageo Corporation is a world leading total service provider of passive electronic components, with 22 sales/service offices in 15 countries, 9 manufacturing sites, 8 JIT logistic hubs and 2 R&D centers worldwide.
==> picture [89 x 66] intentionally omitted <==
-
Yageo offers a broad range of electronic components with resistors, capacitors, ferrites and wireless components and modules. In the recent years, Yageo’s product technologies focus on ultra small size, high power, high voltage, high reliability, low resistance, and low inductance.
-
Yageo products are widely used in all kinds of electronic applications, including automotive, industrial, IoT, AR/VR, alternative energy, telecommunications, power supplies, computers and peripherals, and consumer electronics.
-
Yageo currently is the world No.1 in chip-resistors, No. 3 in MLCCs and No. 4 in ferrite products. With the reputable 40-year-old brand, Yageo is a truly global company with leading position in Greater China, Europe, and ASEAN.
==> picture [720 x 112] intentionally omitted <==
----- Start of picture text -----
MLCCs and No. 4 in ferrite products. With the reputable
40-year-old brand, Yageo is a truly global company with
leading position in Greater China, Europe, and ASEAN.
3
3 3
Yageo Corporate Confidential
----- End of picture text -----
==> picture [720 x 31] intentionally omitted <==
A Global Passive Component Leader
As a total passive component solution provider, Yageo offers innovative global logistics, electronic data interchange, design-in services, web-based self-helped platforms, and online B2B interfaces with advanced IT solutions and other ease-of-doing-business tools.
==> picture [89 x 66] intentionally omitted <==
-
Yageo has a strong and diversified customer profile, including global leading EMS, ODM, OEM, and distributors.
-
In 2016, Yageo achieved record high revenue and more than doubled market capitalization.
-
Yageo delivered an average 8% of ROA and 15% of ROE ratio in recent years.
==> picture [454 x 113] intentionally omitted <==
4 ~~4~~ ~~4~~
==> picture [720 x 31] intentionally omitted <==
Transform to an Innovative Service Provider
A general mass producer of passive component
Yageo’s Mission: Be a leading global passive component supplier providing innovative services around the globe
==> picture [92 x 75] intentionally omitted <==
Comprehensive Strong R&D and product range FAE capability Strong global presence HQ in Taipei, Taiwan
5 ~~5~~ ~~5~~
==> picture [720 x 31] intentionally omitted <==
Broad Product Offering Targeting Key Verticals
==> picture [684 x 375] intentionally omitted <==
----- Start of picture text -----
Automotive Industrial Mobile Alternative Energy Notebook/Tablet
Power Lighting Medical Home Appliances Networking Payment & Sales
Yageo Passive Components
----- End of picture text -----
==> picture [662 x 135] intentionally omitted <==
----- Start of picture text -----
Yageo Passive Components
----- End of picture text -----
6 ~~6~~ ~~6~~
==> picture [720 x 31] intentionally omitted <==
==> picture [687 x 469] intentionally omitted <==
----- Start of picture text -----
Serving Leading Global Customers
U.S Europe Asia
----- End of picture text -----
7 ~~7~~ ~~7~~
==> picture [720 x 31] intentionally omitted <==
Leading Market Position by Volume
Chip Resistors - Ranked No. 1 MLCCs - Ranked No. 3
8 ~~8~~ ~~8~~
==> picture [720 x 31] intentionally omitted <==
1Q17 Sales Revenue Breakdown
By Product
By Region
==> picture [495 x 284] intentionally omitted <==
----- Start of picture text -----
US
2%
MLCC
44% Europe
17%
Others
5%
Wireless
2%
Ferrites
7% Asia/ Rest
10%
Thru-hole
Resistor
3%
Chip Resistor
39%
----- End of picture text -----
==> picture [96 x 103] intentionally omitted <==
----- Start of picture text -----
Greater China
71%
----- End of picture text -----
==> picture [110 x 31] intentionally omitted <==
----- Start of picture text -----
NT$ 7,347 M
----- End of picture text -----
* Above 1Q information is reviewed.
9 ~~9~~ ~~9~~
==> picture [720 x 31] intentionally omitted <==
==> picture [684 x 504] intentionally omitted <==
----- Start of picture text -----
1Q17 Sales Revenue Breakdown
By Segment
By Channel
(of Direct Sales)
Automotive
6%
Telecom
23%
Direct Sales
27%
Industrial
21%
Distributors
51%
Consumer
10% Computer
40%
EMS
22%
NT$ 7,347 M
Above 1Q information is reviewed.
10
10 10
----- End of picture text -----*
1Q17 Sales Revenue Breakdown
* Above 1Q information is reviewed.
==> picture [720 x 31] intentionally omitted <==
==> picture [617 x 504] intentionally omitted <==
----- Start of picture text -----
FY16 Sales Revenue Breakdown
By Region
By Product
NT$ 29,616 M US
2%
MLCC YoY +7.6%
44% Europe
Others 16%
5%
Wireless
2%
Ferrites Asia/ Rest
6% 9%
Thru-hole
Resistor
3%
Greater
Chip Resistor China
40% 73%
15,000
25,000
YoY +11.9% YoY +8.3% YoY +7.6% YoY +9.9%
20,000
10,000 2015 15,000
2015
2016
10,000 2016
5,000
5,000 0
MLCC Chip Resistor Greater China Europe
----- End of picture text -----
FY16 Sales Revenue Breakdown
* Above FY16 information is audited.
11 ~~11~~ ~~11~~
==> picture [720 x 31] intentionally omitted <==
==> picture [589 x 376] intentionally omitted <==
----- Start of picture text -----
FY16 Sales Revenue Breakdown
By Segment
By Channel
(of Direct Sales)
Automotive
6%
Direct Sales Telecom
27% 24%
Industrial
19%
Distributors
52%
Consumer
10%
EMS
21% Computer
41%
----- End of picture text -----
FY16 Sales Revenue Breakdown
NT$ 29,616 M
* Above FY16 information is audited.
12 ~~12~~ ~~12~~
==> picture [720 x 31] intentionally omitted <==
1Q17 Income Statement
Yageo Group Consolidate (audited)
Amount in NTD Million
| Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Minority Interest Net Income (attributable to the parent) |
Amount % 7,346.8 100.0 (5,506.2) -74.9 1,840.5 25.1 (762.1) -10.4 1,078.5 14.7 (122.5) -1.7 956.0 13.0 (132.4) -1.8 823.5 11.2 (5.1) -0.1 818.4 11.1 Q1 / 17 |
Amount % Q4 / 16 |
Q-Q Change % 2.2 2.7 (0.4) (19.9) 22.9 (116.1) (41.6) (55.0) (38.7) (43.8) (38.7) |
13 Y-Y Amount % Change % 7,312.4 100.0 0.5 (5,510.6) -75.4 (0.1) 1,801.9 24.6 0.4 (754.5) -10.3 1.0 1,047.4 14.3 3.0 (93.6) -1.3 30.9 953.8 13.0 0.2 (132.2) -1.8 0.2 821.7 11.2 0.2 (11.8) -0.2 (56.7) 809.8 11.1 1.1 1.25 29.6 1,571.2 (2.5) Q1 / 16 |
|
|---|---|---|---|---|---|
| 7,188.4 100.0 (5,359.4) -74.6 |
|||||
| 1,829.0 25.4 (951.8) -13.2 |
|||||
| 877.2 12.2 760.9 10.6 |
|||||
| 1,638.1 22.8 (294.4) -4.1 |
|||||
| 1,343.7 18.7 (9.1) -0.1 |
|||||
| 1,334.6 18.6 |
|||||
| EPS | 1.62 | 2.59 | (37.5) | ||
| The financial data is based on T-IFRS EBITDA |
1,532.3 | 1,349.5 | 13.5 | ||
| Y C Cfiil | ~~13~~ ~~13~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
FY16 Income Statement
[Yageo Group Consolidate (audited) ]
Amount in NTD Million
| The financial data is based on T-IFRS Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Minority Interest Net Income (attributable to the parent) EPS EBITDA |
14 Y-Y Amount % Change % 27,512.9 100.0 7.6 (20,973.9) (76.2) 6.6 6,539.0 23.8 0.7 (2,993.0) (10.9) 7.7 3,546.0 12.9 13.8 1,017.4 3.7 (7.5) 4,563.4 16.6 9.0 (891.3) (3.2) 8.8 3,672.1 13.3 9.1 (41.8) (0.2) 23.4 3,630.3 13.2 8.9 5.48 24.64 5,679.3 20.6 6.4 2015 |
|
|---|---|---|
| Amount % 2016 |
Amount % 2015 |
|
| 29,616.4 100.0 (22,358.0) (75.5) |
27,512.9 100.0 (20,973.9) (76.2) |
|
| 7,258.4 24.5 (3,224.0) (10.9) |
6,539.0 23.8 (2,993.0) (10.9) |
|
| 4,034.4 13.6 940.9 3.2 |
3,546.0 12.9 1,017.4 3.7 |
|
| 4,975.3 16.8 (969.6) (3.3) |
4,563.4 16.6 (891.3) (3.2) |
|
| 4,005.7 13.5 (51.6) (0.2) |
3,672.1 13.3 (41.8) (0.2) |
|
| 3,954.1 13.4 |
3,630.3 13.2 |
|
| 6.83 6,042.1 20.4 |
5.48 5,679.3 20.6 |
|
| Y C Cfiil | ~~14~~ ~~14~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
Non-operating Items
Yageo Group Consolidate (audited)
Amount in NTD Million
| Foreign Exchange Gain (Loss)-Realized Foreign Exchange Gain (Loss)-Unrealized Dividend Income Net Interest Income (Expense) Investment Income (Loss) Asset Impairment Loss Others |
Q117 | Q416 | Q-Q Change % |
15 Q116 Y-Y Change % (24) (502.7) (140) 234.6 4 (100.0) 28 (32.6) 40 2.4 0 0.0 (2) (9,755.9) (94) 31.4 |
|---|---|---|---|---|
| 97 (468) 0 19 41 0 188 |
128 480 19 40 68 0 25 |
(24.2) (197.5) (100.0) (52.7) (40.1) 0.0 653.6 |
||
| (123) | 761 | (116.2) | ||
| C Cfiil | ~~15~~ ~~15~~ |
==> picture [720 x 31] intentionally omitted <==
Selected Items from Balance Sheet
Yageo Group Consolidate (audited)
Amount in NTD Million
| Cash and Cash Equivalents Account Receivable Inventory Other Current Assets Long-Term Investment Fixed Assets Other Assets Total Assets Short term Loans Other Current Liabilities Long-Term Loans Other Liabilities Total Liabilities Total Equity Total Liabilities & Equity |
Q416 Q-Q Amount Change % 16,935 (13.1) 9,508 (3.5) 5,063 (8.2) 859 (0.6) 4,900 15.8 12,893 2.5 3,605 4.6 53,762 (3.2) 13,817 16.8 11,181 1.0 3,600 (86.1) 363 8.5 28,961 (2.2) 24,801 (4.4) 53,762 (3.2) |
Q416 Q-Q Amount Change % 16,935 (13.1) 9,508 (3.5) 5,063 (8.2) 859 (0.6) 4,900 15.8 12,893 2.5 3,605 4.6 53,762 (3.2) 13,817 16.8 11,181 1.0 3,600 (86.1) 363 8.5 28,961 (2.2) 24,801 (4.4) 53,762 (3.2) |
16 Q116 Y-Y Amount Change % 12,266 19.9 8,357 9.8 4,898 (5.2) 669 27.6 4,901 15.8 13,849 (4.6) 3,499 7.7 48,439 7.4 12,166 32.7 8,634 30.8 1,700 (70.6) 469 (16.2) 22,969 23.3 25,470 (6.9) 48,439 7.4 |
|
|---|---|---|---|---|
| Q117 Amount 14,709 9,174 4,646 853 5,674 13,215 3,769 52,040 16,141 11,291 500 393 28,325 23,715 52,040 |
||||
| C Cfiil | ~~16~~ ~~16~~ |
==> picture [720 x 31] intentionally omitted <==
| 1Q17 Cash Flow Yageo Group Consolidate (audited) Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities FX Difference Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents , Beginning of Period Cash and Cash Equivalents , End of Period |
17 Amount in NTD Million Q-Q Q116 Y-Y Change % Amount Change % (10.8) 2,068 (5.9) 296.0 (232) 361.6 (216.5) 789 (360.0) 1,291.8 (417) 151.4 (161.9) 2,208 (200.8) 234.4 10,056 68.4 69.9 12,264 19.9 |
17 Amount in NTD Million Q-Q Q116 Y-Y Change % Amount Change % (10.8) 2,068 (5.9) 296.0 (232) 361.6 (216.5) 789 (360.0) 1,291.8 (417) 151.4 (161.9) 2,208 (200.8) 234.4 10,056 68.4 69.9 12,264 19.9 |
17 Amount in NTD Million Q-Q Q116 Y-Y Change % Amount Change % (10.8) 2,068 (5.9) 296.0 (232) 361.6 (216.5) 789 (360.0) 1,291.8 (417) 151.4 (161.9) 2,208 (200.8) 234.4 10,056 68.4 69.9 12,264 19.9 |
||
|---|---|---|---|---|---|
| Q117 Amount |
Q416 **Amount ** |
||||
| 1,945 (1,071) (2,051) (1,049) |
2,181 (270) 1,761 (75) |
(10.8) 296.0 (216.5) 1,291.8 |
2,068 (232) 789 (417) |
||
| (2,225) 16,935 |
3,596 5,064 |
(161.9) 234.4 |
2,208 10,056 |
||
| 14,710 | 8,660 | 69.9 | 12,264 | ||
| Y C Cfiil | ~~17~~ ~~17~~ |
==> picture [720 x 31] intentionally omitted <==
FY16 Cash Flow
Yageo Group Consolidate (audited)
Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities FX Difference Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents , Beginning of Period Cash and Cash Equivalents , End of Period
Amount in NTD Million 2016 2015 Y-Y Amount Amount Change % 7,573 5,152 47.0 (980) (1,093) (10.3) 1,761 (6,351) (127.7) (1,476) 75 (2,057.6) 6,879 (2,216) (410.4) 10,056 12,273 (18.1) 16,935 10,056 68.4
18 ~~18~~ ~~18~~
==> picture [720 x 31] intentionally omitted <==
Working Capital Management
Yageo Group Consolidate (audited)
Amount in NTD Million
| Accounts Receivable DSO Inventory Inventory Conversion Period Accounts Payable Payable Deferral Period Net Working Capatial Cash Conversion Cycle |
Q-Q Change % (2.7) (1.3) (8.5) (9.8) 7.3 17.3 (13.9) (25.7) |
19 Q116 Y-Y Change % 8,357 10.7 108 6.4 4,898 (5.5) 83 (6.4) 4,536 49.0 81 41.5 8,720 (18.3) 110 (29.2) |
||
|---|---|---|---|---|
| Q117 9,251 115 |
Q416 9,508 117 |
|||
| 4,630 78 |
5,063 87 |
|||
| 6,759 115 |
6,302 98 |
|||
| 7,122 78 |
8,269 105 |
|||
| C Cfiil | ~~19~~ ~~19~~ |
==> picture [565 x 62] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
Thank you