AI assistant
YAGEO — Interim / Quarterly Report 2017
Aug 28, 2017
52008_rns_2017-08-28_f77e9d31-c558-4ca4-8410-9e2ea590b0ab.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [720 x 209] intentionally omitted <==
Yageo Corporation
August, 2017
==> picture [214 x 178] intentionally omitted <==
==> picture [132 x 189] intentionally omitted <==
~~1~~
==> picture [720 x 31] intentionally omitted <==
Disclaimer
This announcement is not, and is not intended to be, an offer of securities for sale in the United States. Securities may not be offered or sold in the United States ab sent r egistrat ion o r an ex e mp tio n fro m r eg ist rat i on und er the U.S. Securities Act of 1933. Any public offering of securities to be made in the United States must be made by means of a prospectus containing detailed information about the issuer of the securities and its management as well as financial statements. There is not, and is currently not intended to be, any public offering of securities by Yageo Corporation in the United States.
2 ~~2~~ ~~2~~
==> picture [720 x 31] intentionally omitted <==
A Global Passive Component Leader
- Yageo Corporation is a world leading total service provider of passive electronic components, with 22 sales/service offices in 15 countries, 9 manufacturing sites, 8 JIT logistic hubs and 2 R&D centers worldwide.
==> picture [89 x 66] intentionally omitted <==
-
Yageo offers a broad range of electronic components with resistors, capacitors, ferrites and wireless components and modules. In the recent years, Yageo’s product technologies focus on ultra small size, high power, high voltage, high reliability, low resistance, and low inductance.
-
Yageo products are widely used in all kinds of electronic applications, including automotive, industrial, IoT, AR/VR, alternative energy, telecommunications, power supplies, computers and peripherals, and consumer electronics.
-
Yageo currently is the world No.1 in chip-resistors and No. 3 in MLCCs. With the reputable 40-year-old brand, Yageo is a truly global company with leading position in Greater China, Europe, and ASEAN.
3 ~~3~~ ~~3~~
==> picture [720 x 31] intentionally omitted <==
A Global Passive Component Leader
- As a total passive component solution provider, Yageo offers innovative global logistics, electronic data interchange, design-in services, web-based self-helped platforms, and online B2B interfaces with advanced IT solutions and other ease-of-doing-business tools.
==> picture [89 x 66] intentionally omitted <==
-
Yageo has a strong and diversified customer profile, including global leading EMS, ODM, OEM, and distributors.
-
Yageo achieved record high revenue in 2016 and market capitalization exceeds NTD$60 billion in 2017.
-
Yageo delivered an average 15% of ROE and 8% of ROA ratio in recent years.
==> picture [513 x 144] intentionally omitted <==
4 ~~4~~ ~~4~~
==> picture [720 x 31] intentionally omitted <==
Broad Product Offering Targeting Key Verticals
==> picture [684 x 375] intentionally omitted <==
----- Start of picture text -----
Automotive Industrial Mobile Alternative Energy Notebook/Tablet
Power Lighting Medical Home Appliances Networking Payment & Sales
Yageo Passive Components
----- End of picture text -----
==> picture [662 x 135] intentionally omitted <==
----- Start of picture text -----
Yageo Passive Components
----- End of picture text -----
5 ~~5~~ ~~5~~
==> picture [720 x 31] intentionally omitted <==
==> picture [687 x 469] intentionally omitted <==
----- Start of picture text -----
Serving Leading Global Customers
U.S Europe Asia
----- End of picture text -----
6 ~~6~~ ~~6~~
==> picture [720 x 31] intentionally omitted <==
Leading Market Position by Volume
Chip Resistors Ranked No. 1 MLCCs Ranked No. 3
7 ~~7~~ ~~7~~
==> picture [720 x 31] intentionally omitted <==
==> picture [591 x 300] intentionally omitted <==
----- Start of picture text -----
2Q17 Sales Revenue Breakdown
By Product By Region
US
3%
MLCC
45%
Europe
Others 17%
4%
Wireless
2%
Ferrites
6%
Asia/ Rest
Thru-hole
9%
Resistor
3%
----- End of picture text -----
2Q17 Sales Revenue Breakdown
Greater China 71%
Chip Resistor 40%
NT$ 7,934 M
* Above 2Q information is reviewed.
8 ~~8~~ ~~8~~
==> picture [720 x 31] intentionally omitted <==
==> picture [675 x 400] intentionally omitted <==
----- Start of picture text -----
2Q17 Sales Revenue Breakdown
By Segment
By Channel
(of Direct Sales)
Automotive
6%
Telecom
Direct Sales
23%
27%
Industrial
23%
Distributors
51%
Computer
37%
Consumer
EMS 11%
22%
----- End of picture text -----*
2Q17 Sales Revenue Breakdown
==> picture [201 x 117] intentionally omitted <==
----- Start of picture text -----
NT$ 7,934 M
----- End of picture text -----
* Above 2Q information is reviewed.
9 ~~9~~ ~~9~~
==> picture [720 x 31] intentionally omitted <==
==> picture [599 x 400] intentionally omitted <==
----- Start of picture text -----
1H17 Sales Revenue Breakdown
By Product By Region
US
2%
MLCC
44% Europe
Others 18%
5%
Wireless
2%
Ferrites
7%
Asia/ Rest
9%
Thru-hole
Resistor
3%
Chip Resistor
39%
----- End of picture text -----
1H17 Sales Revenue Breakdown
==> picture [84 x 107] intentionally omitted <==
----- Start of picture text -----
Greater China
71%
----- End of picture text -----
==> picture [120 x 31] intentionally omitted <==
----- Start of picture text -----
NT$ 15,281 M
----- End of picture text -----
* Above 1H information is reviewed.
10 ~~10~~ ~~10~~
==> picture [720 x 31] intentionally omitted <==
==> picture [679 x 409] intentionally omitted <==
----- Start of picture text -----
1H17 Sales Revenue Breakdown
By Segment
By Channel
(of Direct Sales)
Automotive
6%
Telecom
23%
Direct Sales
28%
Industrial
22%
Distributors
50%
Consumer Computer
38%
11%
EMS
22%
----- End of picture text -----*
1H17 Sales Revenue Breakdown
==> picture [206 x 117] intentionally omitted <==
----- Start of picture text -----
NT$ 15,281 M
----- End of picture text -----
* Above 1H information is reviewed.
11 ~~11~~ ~~11~~
==> picture [720 x 31] intentionally omitted <==
2Q17 Income Statement
Yageo Group Consolidate (audited)
Amount in NTD Million
| Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Minority Interest Net Income (attributable to the parent) |
Amount % 7,347 100.0 (5,506) -74.9 1,841 25.1 (762) -10.4 1,078 14.7 (123) -1.7 956 13.0 (132) -1.8 824 11.2 (5) -0.1 818 11.1 Q1 / 17 |
Q-Q Change % 8.0 2.1 4.1 (2.6) 5.1 (46.1) 57.3 103.2 49.9 8.1 50.2 |
12 Y-Y Amount % Change % 7,488 100.0 6.0 (5,675) -75.8 (0.9) 1,813 24.2 4.9 (764) -10.2 (2.8) 1,049 14.0 5.8 297 4.0 (122.2) 1,346 18.0 11.7 (414) -5.5 (35.0) 933 12.5 32.4 (14) -0.2 (60.0) 919 12.3 33.8 1.44 70.8 1,566 29.6 Q2 / 16 |
|
|---|---|---|---|---|
| Amount % 7,934 100.0 (5,622) -70.9 2,312 29.1 (742) -9.4 1,570 19.8 (66) -0.8 1,504 19.0 (269) -3.4 1,235 15.6 (6) -0.1 1,229 15.5 Q2 / 17 |
||||
| EPS | 2.46 | 1.62 | 51.9 | |
| The financial data is based on T-IFRS EBITDA |
2,029 | 1,532 | 32.4 | |
| ~~12~~ ~~12~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
1H17 Income Statement
[Yageo Group Consolidate (audited) ]
Amount in NTD Million
| nancial data is based on T-IFRS Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Other Comprehensive income (loss) Total Comprehensive income (loss) Minority Interest Net Income (attributable to the parent) EPS EBITDA |
Amount % 1H2017 |
Amount % 1H2016 |
|
|---|---|---|---|
| 15,281 100.0 (11,128) (72.8) |
14,800 100.0 (11,185) (75.6) |
||
| 4,152 27.2 (1,504) (9.8) |
3,615 24.4 (1,518) (10.3) |
||
| 2,648 17.3 (189) (1.2) |
2,097 14.2 204 1.4 |
||
| 2,460 16.1 (402) (2.6) |
2,300 15.5 (546) (3.7) |
||
| 2,058 13.5 (1,921) (12.6) |
1,754 11.9 (1,921) (13.0) |
||
| 137 0.9 |
(167) (1.1) |
||
| (11) (0.1) |
(26) (0.2) |
||
| 2,047 13.4 |
1,729 11.7 |
||
| 4.07 3,561 23.3 |
2.69 3,137 21.2 |
||
| ~~13~~ ~~13~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
| Non-operating Items Yageo Group Consolidate (audited) Q217 Foreign Exchange Gain (Loss)-Realized 117 Foreign Exchange Gain (Loss)-Unrealized (332) Dividend Income 0 Net Interest Income (Expense) 52 Investment Income (Loss) 97 Asset Impairment Loss 0 Others 1 (66) |
Non-operating Items Yageo Group Consolidate (audited) Q217 Foreign Exchange Gain (Loss)-Realized 117 Foreign Exchange Gain (Loss)-Unrealized (332) Dividend Income 0 Net Interest Income (Expense) 52 Investment Income (Loss) 97 Asset Impairment Loss 0 Others 1 (66) |
14 Amount in NTD Million Q-Q Change % Q216 Y-Y Change % 20.2 41 186.4 (29.0) 138 (340.9) 0.0 23 (100.0) 173.7 33 56.1 136.6 54 81.1 0.0 0 0.0 (99.5) 9 (88.9) (46.7) 297 (122.1) |
14 Amount in NTD Million Q-Q Change % Q216 Y-Y Change % 20.2 41 186.4 (29.0) 138 (340.9) 0.0 23 (100.0) 173.7 33 56.1 136.6 54 81.1 0.0 0 0.0 (99.5) 9 (88.9) (46.7) 297 (122.1) |
|
|---|---|---|---|---|
| Q217 | Q117 | |||
| 117 (332) 0 52 97 0 1 |
97 (468) 0 19 41 0 188 |
20.2 (29.0) 0.0 173.7 136.6 0.0 (99.5) |
||
| (66) | (123) | (46.7) | ||
| ~~14~~ ~~14~~ |
==> picture [720 x 31] intentionally omitted <==
Selected Items from Balance Sheet
Yageo Group Consolidate (audited)
Amount in NTD Million
| Cash and Cash Equivalents Account Receivable Inventory Other Current Assets Long-Term Investment Fixed Assets Other Assets Total Assets Short term Loans Other Current Liabilities Long-Term Loans Other Liabilities Total Liabilities Total Equity Total Liabilities & Equity |
Cash and Cash Equivalents Account Receivable Inventory Other Current Assets Long-Term Investment Fixed Assets Other Assets Total Assets Short term Loans Other Current Liabilities Long-Term Loans Other Liabilities Total Liabilities Total Equity Total Liabilities & Equity |
Q117 Q-Q Amount Change % 14,709 34.7 9,174 7.1 4,646 (1.3) 853 (4.2) 5,674 32.5 13,215 8.6 3,769 1.6 52,040 16.7 16,141 4.9 11,291 25.8 500 700.0 393 6.0 28,325 25.5 23,715 6.2 52,040 16.7 |
Q117 Q-Q Amount Change % 14,709 34.7 9,174 7.1 4,646 (1.3) 853 (4.2) 5,674 32.5 13,215 8.6 3,769 1.6 52,040 16.7 16,141 4.9 11,291 25.8 500 700.0 393 6.0 28,325 25.5 23,715 6.2 52,040 16.7 |
Q216 Amount 12,719 8,643 4,706 759 4,713 13,469 3,440 48,449 11,918 11,400 1,900 339 25,557 22,891 48,449 |
15 Y-Y Change % 55.8 13.7 (2.6) 7.7 59.5 6.5 11.3 25.4 42.1 24.6 110.5 22.7 39.1 10.0 25.4 |
|
|---|---|---|---|---|---|---|
| Q217 Amount 19,813 9,825 4,585 817 7,517 14,348 3,828 60,733 16,934 14,201 4,000 417 35,551 25,182 60,733 |
Q117 **Amount ** |
|||||
| 14,709 9,174 4,646 853 5,674 13,215 3,769 |
||||||
| 52,040 | ||||||
| 16,141 11,291 500 393 |
||||||
| 28,325 23,715 |
||||||
| 52,040 | ||||||
| ~~15~~ ~~15~~ |
==> picture [720 x 31] intentionally omitted <==
2Q17 Cash Flow
Yageo Group Consolidate (audited)
Amount in NTD Million
| Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities FX Difference Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents , Beginning of Period Cash and Cash Equivalents , End of Period |
Q-Q **Change % ** |
16 Q216 Y-Y Amount Change % 1,549 (24.9) (387) 271.6 (296) (1,822.3) (413) (168.0) 453 1,026.3 12,266 19.9 12,719 55.8 |
|||
|---|---|---|---|---|---|
| Q217 Amount |
Q117 **Amount ** |
||||
| 1,163 (1,438) 5,099 281 |
1,944 (1,077) (2,051) (1,042) |
(40.2) 33.5 (348.6) (126.9) |
|||
| 5,105 14,709 |
(2,227) 16,935 |
(329.3) (13.1) |
|||
| 19,813 | 14,709 | 34.7 | |||
| ~~16~~ ~~16~~ |
==> picture [720 x 31] intentionally omitted <==
Working Capital Management
Yageo Group Consolidate (audited)
Amount in NTD Million
| Accounts Receivable DSO Inventory Inventory Conversion Period Accounts Payable Payable Deferral Period Net Working Capatial Cash Conversion Cycle |
Q-Q Change % 7.1 (1.2) |
17 Q216 Y-Y Change % 8,643 13.7 105 8.6 4,706 (2.6) 76 (2.6) 4,902 41.2 81 41.3 8,447 (11.4) 100 (26.9) |
|||
|---|---|---|---|---|---|
| Q217 9,825 114 |
Q117 9,174 115 |
||||
| 4,585 74 |
4,646 78 |
(1.3) (4.7) |
|||
| 6,922 115 |
6,686 115 |
3.5 0.1 |
|||
| 7,488 73 |
7,134 78 |
5.0 (6.7) |
|||
| ~~17~~ ~~17~~ |
==> picture [565 x 62] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
Thank you