AI assistant
YAGEO — Annual Report 2017
Mar 14, 2018
52008_rns_2018-03-14_00ea25f5-0d80-4ff3-a5d9-f0fea5c06402.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [720 x 209] intentionally omitted <==
Yageo Corporation
March, 2018
==> picture [214 x 178] intentionally omitted <==
==> picture [132 x 189] intentionally omitted <==
~~1~~
==> picture [720 x 31] intentionally omitted <==
Disclaimer
This announcement is not, and is not intended to be, an offer of securities for sale in the United States. Securities may not be offered or sold in the United States ab sent r egistrat ion o r an ex e mp tio n fro m r eg ist rat i on und er the U.S. Securities Act of 1933. Any public offering of securities to be made in the United States must be made by means of a prospectus containing detailed information about the issuer of the securities and its management as well as financial statements. There is not, and is currently not intended to be, any public offering of securities by Yageo Corporation in the United States.
2 ~~2~~ ~~2~~
==> picture [720 x 31] intentionally omitted <==
A Global Passive Component Leader
- Yageo Corporation is a world leading total service provider of passive electronic components, with 27 sales/service offices in 15 countries, 7 manufacturing sites, 6 JIT logistic hubs and 2 R&D centers worldwide.
==> picture [89 x 66] intentionally omitted <==
-
Yageo offers a broad range of electronic components with resistors, capacitors, and wireless components and modules. In the recent years, Yageo’s product technologies mainly focus on ultra small size, high power, high voltage, high reliability, low resistance, and low inductance.
-
Yageo products are widely used in all kinds of electronic applications, including automotive, industrial, IoT, AR/VR, alternative energy, telecommunications, power supplies, computers and peripherals, and consumer electronics.
-
Yageo currently is the world No.1 in chip-resistors and No. 3 in MLCCs. With the reputable 40-year-old brand, Yageo is a truly global company with leading position in Greater China, Europe, and ASEAN.
3 ~~3~~ ~~3~~
==> picture [720 x 31] intentionally omitted <==
A Global Passive Component Leader
- As a total passive component solution provider, Yageo offers innovative global logistics, electronic data interchange, designin services, web-based self-helped platforms, and online B2B interfaces with advanced IT solutions and other ease-of-doingbusiness tools.
==> picture [89 x 66] intentionally omitted <==
-
Yageo has a strong and diversified customer profile, including global leading EMS, ODM, OEM, and distributors.
-
Yageo achieved another record high revenue (NTD$ 32.26 billion) in 2017 and market capitalization exceeded NTD$ 120 billion, around quadrupled year-over-year.
-
Yageo delivered 24.59% of ROE in 2017, much higher than an average 15% of ROE ratio in past 3 years.
-
Yageo was added to MSCI Global Standard Index (MSCI Taiwan Index), effective from December 1, 2017.
==> picture [250 x 138] intentionally omitted <==
4 ~~4~~ ~~4~~
==> picture [720 x 31] intentionally omitted <==
Broad Product Offering Targeting Key Verticals
==> picture [684 x 375] intentionally omitted <==
----- Start of picture text -----
Automotive Industrial Mobile Alternative Energy Notebook/Tablet
Power Lighting Medical Home Appliances Networking Payment & Sales
Yageo Passive Components
----- End of picture text -----
==> picture [662 x 135] intentionally omitted <==
----- Start of picture text -----
Yageo Passive Components
----- End of picture text -----
5 ~~5~~ ~~5~~
==> picture [720 x 31] intentionally omitted <==
==> picture [687 x 469] intentionally omitted <==
----- Start of picture text -----
Serving Leading Global Customers
U.S Europe Asia
----- End of picture text -----
6 ~~6~~ ~~6~~
==> picture [720 x 31] intentionally omitted <==
Leading Market Position by Volume
Chip Resistors Ranked No. 1 MLCCs Ranked No. 3
7 ~~7~~ ~~7~~
==> picture [720 x 31] intentionally omitted <==
==> picture [682 x 504] intentionally omitted <==
----- Start of picture text -----
4Q2017 Sales Revenue Breakdown
By Product By Region
US
Europe 2%
8%
Others
2%
Asia/ Rest
Wireless
7%
1%
Thru-hole MLCC
Resistor 59%
2%
Chip Resistor
36%
Greater China
83%
NT$ 9,651 M
QoQ +15.3%
YoY +42.7%
Above 4Q information is audited.
8
8 8
----- End of picture text -----*
4Q2017 Sales Revenue Breakdown
* Above 4Q information is audited.
==> picture [720 x 31] intentionally omitted <==
==> picture [671 x 504] intentionally omitted <==
----- Start of picture text -----
4Q2017 Sales Revenue Breakdown
By Segment
By Channel
(of Direct Sales)
Automotive
7%
Direct Sales Telecom
20% 21%
Industrial
20%
EMS
18%
Distributors
Computer
62%
35%
Consumer
17%
NT$ 9,651 M
QoQ +15.3%
YoY +42.7%
9
9 9
----- End of picture text -----*
4Q2017 Sales Revenue Breakdown
* Above 4Q information is audited.
==> picture [720 x 31] intentionally omitted <==
==> picture [691 x 419] intentionally omitted <==
----- Start of picture text -----
Y2017 Sales Revenue Breakdown
By Product By Region
US
2%
Europe
10%
Others MLCC
3% 52%
Wireless Asia/ Rest
1% 9%
Thru-hole
Resistor
3%
Chip Resistor Greater China
41%
79%
----- End of picture text -----
NT$ 32,259 M YoY +16.1%
* Above Y2017 information is audited.
10 ~~10~~ ~~10~~
==> picture [720 x 31] intentionally omitted <==
==> picture [712 x 504] intentionally omitted <==
----- Start of picture text -----
Y2017 Sales Revenue Breakdown
By Segment
By Channel
(of Direct Sales)
Automotive
6%
Direct Sales
22% Telecom
23%
Industrial
21%
Distributors
56%
EMS
22% Consumer
12% Computer
38%
NT$ 32,259 M
YoY +16.1%
Above Y2017 information is audited.
11
11 11
----- End of picture text -----
==> picture [720 x 31] intentionally omitted <==
4Q2017 Income Statement
Yageo Group Consolidate (audited)
Amount in NTD Million
| Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Minority Interest Net Income (attributable to the parent) |
Amount % 9,651 100.0 (5,432) -56.3 4,219 43.7 (837) -8.7 3,382 35.0 141 1.5 3,524 36.5 (500) -5.2 3,024 31.3 (7) -0.1 3,016 31.3 Q4 / 17 |
Amount % Q3 / 17 |
Q-Q Change % 15.3 (6.9) 13.4 (0.2) 13.2 (0.9) 12.2 (2.1) 10.1 0.0 10.1 |
Y-Y Amount % Change % 6,762 100.0 42.7 (5,092) -75.3 6.7 1,670 24.7 19.0 (881) -13.0 4.4 789 11.7 23.4 720 10.6 (9.2) 1,509 22.3 14.2 (270) -4.0 (1.2) 1,239 18.3 13.0 (9) -0.1 0.1 1,230 18.2 13.1 2.39 260.7 1,235 18.3 22.0 Q4 / 16 |
||
|---|---|---|---|---|---|---|
| 8,370 100.0 (5,832) -69.7 |
||||||
| 2,538 30.3 (706) -8.4 |
||||||
| 1,832 21.9 200 2.4 |
||||||
| 2,032 24.3 (255) -3.0 |
||||||
| 1,777 21.2 (7) -0.1 |
||||||
| 1,770 21.1 |
||||||
| EPS | 8.62 | 5.07 | 70.0 | |||
| EBITDA | 3,888 40.3 |
2,308 27.6 |
12.7 | |||
* Q-Q/Y-Y Change of Net Sales, Cost of Sales, EPS is in %, the rest of Changes is in % point.
* The financial data is based on T-IFRS
12 ~~12~~ ~~12~~
==> picture [720 x 31] intentionally omitted <==
Y2017 Income Statement
[Yageo Group Consolidate (audited) ]
Amount in NTD Million
| Net Sales Cost of Sales Gross Profit Operating Expenses Operating Income Non-operating Items Income Before Tax Income Tax Net Income Minority Interest Net Income (attributable to the parent) EPS EBITDA |
Amount % Y2017 |
Amount % Y2016 |
Y-Y Change % 16.1 2.5 8.9 1.6 10.5 (2.5) 8.1 (0.3) 7.7 0.1 7.8 154.7 9.4 |
|
|---|---|---|---|---|
| 32,259 100.0 (21,761) (67.5) |
27,784 100.0 (21,226) (76.4) |
|||
| 10,498 32.5 (2,905) (9.0) |
6,558 23.6 (2,944) (10.6) |
|||
| 7,593 23.5 229 0.7 |
3,614 13.0 885 3.2 |
|||
| 7,822 24.2 (1,141) (3.5) |
4,499 16.2 (895) (3.2) |
|||
| 6,681 20.7 (25) (0.1) |
3,604 13.0 (52) (0.2) |
|||
| 6,656 20.6 |
3,553 12.8 |
|||
| 15.64 9,438 29.3 |
6.14 5,504 19.8 |
|||
* Q-Q/Y-Y Change of Net Sales, Cost of Sales, EPS is in %, the rest of Changes is in % point.
* The financial data is based on T-IFRS
13 ~~13~~ ~~13~~
==> picture [720 x 31] intentionally omitted <==
4Q2017 Non-operating Items
Yageo Group Consolidate (audited)
Amount in NTD Million
| e financial data is based on T-IFRS Foreign Exchange Gain (Loss)-Realized Foreign Exchange Gain (Loss)-Unrealized Market price change--Unrealized Net Interest Income (Expense) Investment Income on Equity-Method Other Investment Income Gain/(Loss) on Sale of Investments Others |
Q417 | Q317 | Q-Q Change % (266.1) 148.3 714.3 123.2 (27.6) (50.4) 457.1 182.1 (29.5) |
14 Q416 Y-Y Change % 123 (169.9) 443 (148.8) 0 - 40 145.0 68 14.0 19 (0.8) 0 - 26 (15.4) 720 (80.4) |
|---|---|---|---|---|
| (86) (216) 57 98 78 19 169 22 |
52 (87) 7 44 108 39 30 8 |
|||
| 141 | 200 | |||
| ~~14~~ ~~14~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
4Q2017 Selected Items from Balance Sheet
Amount in NTD Million
Yageo Group Consolidate (audited)
| he financial data is based on T-IFRS Cash and Cash Equivalents Account Receivable Inventory Other Current Assets Long-Term Investment Net Properties Other Assets Total Assets Short term Loans Account Payable Other Current Liabilities Long-Term Loans Other Liabilities Total Liabilities Total Equity Total Liabilities & Equity |
he financial data is based on T-IFRS Cash and Cash Equivalents Account Receivable Inventory Other Current Assets Long-Term Investment Net Properties Other Assets Total Assets Short term Loans Account Payable Other Current Liabilities Long-Term Loans Other Liabilities Total Liabilities Total Equity Total Liabilities & Equity |
Q317 Q-Q Amount Change % 19,956 (13.1) 10,932 7.4 4,304 13.2 991 14.1 13,920 7.5 14,535 12.0 3,352 0.8 67,989 2.5 19,954 (6.2) 7,031 7 5,206 19.2 7,700 (28.6) 348 19.6 40,240 (4.7) 27,750 12.9 67,989 2.5 |
Q317 Q-Q Amount Change % 19,956 (13.1) 10,932 7.4 4,304 13.2 991 14.1 13,920 7.5 14,535 12.0 3,352 0.8 67,989 2.5 19,954 (6.2) 7,031 7 5,206 19.2 7,700 (28.6) 348 19.6 40,240 (4.7) 27,750 12.9 67,989 2.5 |
Q416 Amount 15,895 9,159 4,775 1,559 4,900 12,158 3,220 51,667 13,817 6,311 4,617 3,600 328 28,674 22,993 51,667 |
15 Y-Y Change % 9.1 28.2 2.0 (27.5) 205.3 33.9 4.9 34.9 35.5 19 34.4 52.8 27.0 33.8 36.3 34.9 |
|
|---|---|---|---|---|---|---|
| Q417 Amount 17,336 11,743 4,872 1,131 14,961 16,275 3,379 69,697 18,725 7,515 6,207 5,500 417 38,364 31,333 69,697 |
Q317 **Amount ** |
|||||
| 19,956 10,932 4,304 991 13,920 14,535 3,352 |
||||||
| 67,989 | ||||||
| 19,954 7,031 5,206 7,700 348 |
||||||
| 40,240 27,750 |
||||||
| 67,989 | ||||||
| ~~15~~ ~~15~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
| 4Q2017 Cash Flow Yageo Group Consolidate (audited) he financial data is based on T-IFRS Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities FX Difference Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents , Beginning of Period Cash and Cash Equivalents , End of Period |
4Q2017 Cash Flow Yageo Group Consolidate (audited) he financial data is based on T-IFRS Net Cash Provided by (Used in) Operating Activities Net Cash Provided by (Used in) Investing Activities Net Cash Provided by (Used in) Financing Activities FX Difference Net Increase (Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents , Beginning of Period Cash and Cash Equivalents , End of Period |
16 Amount in NTD Million Q-Q Q416 Y-Y Change % Amount Change % 35.0 2,095 30.8 (39.6) (243) 769.7 (230.5) 1,758 (293.4) 277.7 (83) (288.7) (323.7) 3,526 (174.3) 45.4 12,374 61.3 (7.7) 15,901 9.0 |
16 Amount in NTD Million Q-Q Q416 Y-Y Change % Amount Change % 35.0 2,095 30.8 (39.6) (243) 769.7 (230.5) 1,758 (293.4) 277.7 (83) (288.7) (323.7) 3,526 (174.3) 45.4 12,374 61.3 (7.7) 15,901 9.0 |
16 Amount in NTD Million Q-Q Q416 Y-Y Change % Amount Change % 35.0 2,095 30.8 (39.6) (243) 769.7 (230.5) 1,758 (293.4) 277.7 (83) (288.7) (323.7) 3,526 (174.3) 45.4 12,374 61.3 (7.7) 15,901 9.0 |
||
|---|---|---|---|---|---|---|
| Q417 Amount |
Q317 **Amount ** |
|||||
| 2,740 (2,117) (3,400) 157 |
2,029 (3,504) 2,605 42 |
35.0 (39.6) (230.5) 277.7 |
2,095 (243) 1,758 (83) |
|||
| (2,620) 19,956 |
1,171 18,785 |
(323.7) 45.4 |
3,526 12,374 |
|||
| 17,336 | 19,956 | (7.7) | 15,901 | |||
| ~~16~~ ~~16~~ |
* The financial data is based on T-IFRS
==> picture [720 x 31] intentionally omitted <==
4Q2017 Working Capital Management
Yageo Group Consolidate (audited)
Amount in NTD Million
| he financial data is based on T-IFRS Accounts Receivable DSO Inventory Inventory Conversion Period Accounts Payable Payable Deferral Period Net Working Capital Cash Conversion Cycle |
he financial data is based on T-IFRS Accounts Receivable DSO Inventory Inventory Conversion Period Accounts Payable Payable Deferral Period Net Working Capital Cash Conversion Cycle |
Q-Q Change % 7.4 (9.1) |
Q416 9,159 117 |
17 Y-Y Change % 28.2 (4.9) 2.0 (7.7) 19.1 14.8 19.4 (25.6) |
||
|---|---|---|---|---|---|---|
| Q417 11,743 111 |
Q317 10,932 122 |
|||||
| 4,872 80 |
4,304 65 |
13.2 21.9 |
4,775 87 |
|||
| 7,515 113 |
7,031 111 |
6.9 1.0 |
6,311 98 |
|||
| 9,100 78 |
8,204 76 |
10.9 2.8 |
7,624 105 |
|||
| ~~17~~ ~~17~~ |
* The financial data is based on T-IFRS
==> picture [565 x 62] intentionally omitted <==
==> picture [10 x 10] intentionally omitted <==
Thank you