AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

XTPL S.A.

Quarterly Report Sep 26, 2020

5868_rns_2020-09-26_d106649c-a635-490b-9e23-158f02dde211.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

FINANCIAL STATEMENTS FOR THE FIRST HALF OF 2020

Wrocław, 25 September 2020

XTPL Spółka Akcyjna, a joint stock company having its registered office at ul. Stabłowicka 147, 54-066 Wrocław, entered in the business register of the National Court Register kept by the District Court for Wrocław-Fabryczna, VI Commercial Division of the National Court Register under KRS No. 0000619674 ("XTPL", "XTPL S.A.", "Company", "Entity", "Parent Company", "Issuer"), NIP: 9512394886, REGON: 361898062.

As at 30 June 2020 ("Balance Sheet Date"), the share capital of XTPL S.A. amounted to PLN 190,422.20 and consisted of 1,904,222 shares with a nominal value of PLN 0.10 each.

XTPL S.A. forms the XTPL Group ("Group", "XTPL Group"). This document contains the standalone financial statements of XTPL.

The Group includes the parent company and a subsidiary (XTPL Inc. with its registered office in the USA), fully controlled by XTPL S.A. ("Subsidiary", "Subsidiary Undertaking", "XTPL Inc.").

This report ("Report") is interim condensed standalone financial statements of XTPL S.A. for the period from 1 January to 30 June 2020 ("Reporting Period") prepared in accordance with the International Financial Reporting Standards approved for application in the EU.

Unless indicated otherwise, the source of data in the Report is XTPL S.A. The Report publication date ("Report Date") is 25 September 2020. As at the Report Date, the share capital of XTPL S.A. amounted to PLN 202,922.20 and consisted of 2,029,222 shares with a nominal value of PLN 0.10 each ("Shares").

"Regulation on current and financial reports" – the Finance Minister's Regulation of 29 March 2018 on current and periodic reports released by the issuers of securities and the conditions for equivalent treatment of the information required by the laws of non-member states.

"Accounting Act" – the Accounting Act of 29 September 1994.

Due to the fact that the activities of XTPL S.A. have a dominant impact on the Group's operations, the information presented in the Management Report (contained in a separate document) relates to both to XTPL S.A. and XTPL Group, unless indicated otherwise.

Unless stated otherwise, the financial data are presented in thousands.

This English language report has been prepared by XTPL S.A. ("Company") for the convenience of English speaking readers. Despite the attentive translation, there may be some discrepancies, omissions or approximations. On the assumption of any differences between the Polish and English versions, the Polish version is prevail. XTPL and its representatives and employees decline any responsibility in this regard.

Key information about the Issuer 6
Condensed standalone financial statements 9
Additional information 26
Management Board's statements 29
Management Board's statement on the statutory auditor 30
Management Board's opinion 31
Approval for publication 32

Selected standalone figures and key information about the Issuer

Selected standalone figures

Figures in PLN thousand 1 January – 30 June 2020 1 January – 30 June 2019
PLN EUR PLN EUR
Net revenue from sales 936 211 1,592 371
Profit (loss) on sales -990 -223 -2,965 -691
Profit (loss) before tax -5,631 -1,268 -15,894 -3,707
Profit (loss) after tax -5,631 -1,268 -15,914 -3,711
Depreciation/amortization 257 58 286 67
Net cash flows from operating activities -3,061 -689 -3,835 -894
Net cash flows from investing activities -311 -70 -1,596 -372
Net cash flows from financing activities 9,249 2,082 796 186
Figures in PLN thousand 30 June 2020 31 December 2019
Owner's equity 12,485 2796 6,892 1,618
Short-term liabilities 1,658 371 1,900 446
Long-term liabilities - - - -
Cash and cash equivalents 10,031 2,246 4,153 972
Short-term receivables 703 157 936 220
Long-term receivables 249 56 291 68

Key information about the Issuer

Business name: XTPL Spółka Akcyjna
Registered Office: Wrocław
Address: Stabłowicka 147, 54-066 Wrocław
KRS: 0000619674
NIP: 9512394886
REGON: 361898062
Registry Court: District Court for Wrocław-Fabryczna, VI Commercial Division of the National Court Register
Share capital: PLN 202,922.20 paid in full
Phone number: +48 71 707 22 04
Website: www.xtpl.com
Email: [email protected]

The Company has the status of a public company. Since 20 February 2019, its shares have been listed on the regulated (parallel) market operated by the Warsaw Stock Exchange.

As regards financial reporting, the Company uses IASs/ IFRSs.

The Company's financial year is from 1 January to 31 December.

Management Board

As at the Balance Sheet Date and the Report Date, the Management Board performed its duties in the following composition:

  • Filip Granek, PhD, CEO
  • Jacek Olszański, Management Board Member.

On 27 February 2020, Maciej Adamczyk resigned from the Management Board effective from 27 February 2020.

On 30 June 2020, the XTPL Supervisory Board appointed the Management Board of a new term. In addition to Filip Granek, who was entrusted with the function of Management Board President (CEO), Jacek Olszański was appointed to the role of Management Board Member.

Supervisory Board

As at the Balance Sheet Date and as at the Report Date, the Supervisory Board performed its duties in the following composition:

  • Wiesław Rozłucki, PhD Chairman of the Supervisory Board an independent SB member
  • Bartosz Wojciechowski, PhD Deputy Chairman of the Supervisory Board
  • Beata Turlejska
  • Prof. Herbert Wirth an independent SB member
  • Piotr Lembas an independent SB member

On 9 January 2020, Sebastian Młodziński resigned from the Supervisory Board, and the Issuer's Extraordinary General Meeting appointed Prof. Herbert Wirth to serve as a member of the Supervisory Board. On 30 June 2020, the Annual General Meeting was held. Among other things, it appointed the Supervisory Board for a new term. Beata Turlejska

became a new member of the Supervisory Board. She is a Managing Partner of the Leonarto Fund and is responsible for managing the fund's investment portfolio (the fund invests in technology companies).

Structure of XTPL Group as at the Balance Sheet Date and the Report Date:

Condensed standalone financial statements

Condensed standalone financial statements

3.1 Condensed standalone statement of financial position

NOTE 30.06.2020 31.12.2019
ASSETS PLN'000 PLN'000
Non-current assets 3,362 3,658
Property, plant and equipment 2 480 646
Intangible fixed assets 1, 2 2,633 2,721
Long-term receivables 6 249 291
Current assets 13 10,781 5,134
Trade receivables 11 1
Other receivables 692 935
Cash and cash equivalents 10,031 4,153
Other assets 47 46
Total assets 14,143 8,792
NOTE 30.06.2020 31.12.2019
EQUITY AND LIABILITIES PLN'000 PLN'000
Total equity 12,485 6,892
Share capital 190 190
Supplementary capital 7,074 18,726
Reserve capital 11,224 13,026
Retained profit (loss carried forward) -372 -372
Profit (loss) after tax -5,631 -24,678
Short term liabilities 13 1,658 1,900
Trade liabilities 636 1,018
Short-term financial liabilities - 1
Other liabilities 1,022 881
Total equity and liabilities 14,143 8,792

3.2 Interim condensed standalone statement of comprehensive income

1.01.2020 –
30.06.2020
1.01.2019 –
30.06.2019
STATEMENT OF COMPREHENSIVE INCOME NOTE PLN000 | PLN000
Continued operations
Sales
14, 28 936 1,592
Revenue from research and development services 20 -
Revenue from the sale of products 23 -
Revenue from grants 893 1,592
Cost of sales 15 1,926 4,557
Research and development expenses 1,926 4,557
Gross profit (loss) -990 -2,965
General and administrative expenses 15 4,399 12,696
Other operating income 136 4
Other operating costs 14 228
Operating profit (loss) -5,267 -15,885
Financial revenues 212 60
Financial expenses 576 69
Profit/ loss before tax -5,631 -15,894
Income tax - 20
Net profit (loss) on continued operations -5,631 -15,914
Discontinued operations - -
Net profit (loss) on discontinued operations
Net profit (loss) on continued and discontinued operations -5,631 -15,914
Other comprehensive income - -
Total comprehensive income -5,631 -15,914
Net profit (loss) per share (in PLN)
On continued operations
Ordinary
-2.96 -8.71
Diluted -2.96 -8.71
On continued and discontinued operations
Ordinary
-2.96 -8.71
Diluted -2.96 -8.71
number of shares 1,904,222 1,826,222

3.3 Interim condensed standalone statement of changes in equity

STATEMENT OF CHANGES Retained profit
IN EQUITY Share capital Supplementary
capital
Reserve capital (loss carried
forward)
Total
As at 1 January 2020 190 18,726 13,026 -25,050 6,892
Comprehensive income: - - - -5,631 -5,631
Profit (loss) after tax - - - -5,631 -5,631
Transactions with owners: - -11,652 -1,802 24,678 11,224
Issue of shares - - 9,250 - 9,250
Incentive scheme - - 1,974 - 1,974
Distribution of profit - -11,652 -13,026 24,678 -
As at 30 June 2020 190 7,074 11,224 -6,003 12,485
As at 1 January 2019 178 16,340 - -7,581 8,937
Comprehensive income: - - - -15,914 -15,914
Profit (loss) after tax - - - -15,914 -15,914
Other comprehensive income - - - -
Transactions with owners: 4 -7,209 11,587 7,209 11,591
Issue of shares 4 - - - 4
Incentive scheme - - 11,587 - 11,587
Distribution of profit - -7,209 - 7,209 -
As at 30 June 2019 182 9,132 11,587 -16,286 4,615

3.4 Interim condensed standalone statement of cash flows

1.01.2020 1.01.2019
NOTE
STATEMENT OF CASH FLOWS 30.06.2020 30.06.2019
PLN'000 PLN'000
Cash flows from operating activities 16
Profit (loss) before tax -5,631 -15,894
Total adjustments: 2,570 12,059
Depreciation/amortization 257 286
FX gains (losses) -102 41
Interest and profit distributions (dividends) -122 -42
Profit (loss) on investing activities 572 -
Change in the balance of provisions 44 118
Change in the balance of receivables 233 -52
Change in short-term liabilities, except bank and other loans -285 149
Change in prepayments/accruals -1 -28
Other adjustments 1,974 11,587
Total cash flows from operating activities -3,061 -3,835
Cash flows from investing activities 16
Inflows 57 7
Disposal of tangible and intangible assets 2 -
Repayment of long-term loans 50 -
Interest on financial assets 5 7
Outflows 368 1,603
Acquisition of tangible and intangible fixed assets 3 59
Acquisition of financial assets - 19
Long-term loans granted 365 1,525
Total cash flows from investing activities -311 -1,596
Cash flows from financing activities 16
Inflows 9,250 2,325
Contributions to capital 9,250 825
Bank and other loans - 1,500
Outflows 1 1,529
Repayment of bank and other loans - 1,500
Finance lease payments 1 12
Interest - 17
Total cash flows from financing activities 9,249 796
Total cash flows from investing activities 5,877 -4,635
Change in cash and cash equivalents: 5,878 -4,638
– change in cash due to FX differences -1 3
Cash and cash equivalents at the beginning of the period 4,154 5,537

Cash and cash equivalents at the end of the period, including: 10,031 902
– restricted cash - -

3.5 Notes

Note 1 Intangible fixed assets

OTHER INTANGIBLE ASSETS figures in PLN
thousand
30.06.2020 31.12.2019
Acquired concessions, patents, licenses and
similar rights
15 23
Intellectual property rights - 108
In-process development expenditure 2,618 2,591
Total (net) 2,633 2,721
Previous write-off 1,156 1,040
Total (gross) 3,789 3,761

All intangible assets are the property of the Company; none of these assets are used based on any rental, lease or a similar contract. The intangible assets are not used as collateral. As at 30 June 2020, the Company did not have any agreements whereby it would be required to purchase any intangible assets. In 2020 and 2019, no impairment charges were posted for intangible assets.

Note 2. Property, plant and equipment and significant acquisitions

PROPERTY, PLANT AND EQUIPMENT figures in PLN
thousand
30.06.2020 31.12.2019
Technical equipment and machines 268 387
Vehicles - 1
Other fixed assets 212 258
Total (net) 480 646
Previous write-off 1,210 1,041
Total (gross) 1,690 1,687

All tangible assets are the property of the Company; none of these assets are used based on any rental, lease or a similar contract. The Company did not use its tangible assets as collateral. In 2020 and 2019, no impairment charges were posted for tangible assets.

SIGNIFICANT ACQUISITIONS OF TANGIBLE figures in PLN 01.01.2020 - 01.01.2019 -
ASSETS thousand 30.06.2020 31.12.2019
XTPL printers - 273
Computer sets 3 26
Server with software -
Pressure control system and other - 17
Anti-vibration system and laminar chamber - 140
Office equipment - 64
Total significant acquisitions 3 520

Note 3. Significant liabilities on account of purchase of tangible assets

In the reporting period, the Company did not incur any significant liabilities on account of purchase of tangible assets. As at 30 June 2020, the Company did not have any agreements whereby it would be required to purchase any fixed assets.

Note 4. Changes in the classification of financial assets as a result of a change in the purpose or use of these assets

In the reporting period no changes were made in the classification of financial assets.

Note 5. Impairment allowance for financial assets, tangible assets, intangible assets or other assets and reversal of the impairment allowance

Loan granted to the subsidiary.

Due to the results of the subsidiary XTPL Inc. as the Balance Sheet Date, the Management Board of XTPL S.A. assessed the value of the loans granted to the subsidiary in terms of impairment of assets. The Management Board is of the opinion that the probability of XTPL Inc. obtaining revenues as a result of a license agreement signed by the subsidiary in 2020 is low, and for this reason decided to create an impairment allowance for full value of the tranches paid out from 1 January 2020 to 30 June, i.e. PLN 573 thousand.

Note 6. Long-term receivables

Long-term receivables figures in PLN
thousand
30 June 2020 31 December
2019
Loans granted 197 239
Security deposits 33 33
Shares 19 19
Total long-term receivables 249 291

Note 7. Write-down of inventories to their net recoverable amount and reversal of the write-down

In the reporting period no write-down for inventories was created or reversed.

Note 8. Change in the balance of provisions

CHANGE IN THE BALANCE OF PROVISIONS figures in PLN
thousand
01.01.2020 -
30.06.2020
01.01.2019 -
31.12.2019
Balance at the beginning of the period 302 292
increased/ created 403 956
utilisation 16 374
release 343 572
Balance at the end of the period 346 302

The change in provisions presented in the table above relates to provisions created for unused annual leaves by the Company's employees and provisions for business travel expenses. The above provisions are presented in the statement of financial position under other liabilities.

Either in the reporting period or in prior years, the Company did not create any provisions for restructuring costs.

Note 9. Types and amounts of changes in estimates presented in prior interim periods of the present financial year or changes to estimates presented in prior financial years

In the reporting period no changes in estimates were made.

Note 10. Correction of errors from previous periods

In the first half of 2020, no corrections were made on account of errors from previous periods.

Note 11. Changes in the classification of financial assets as a result of a change in the purpose or use of these assets

In the reporting period no changes were made in the classification of financial assets.

Note 12. Transfers between individual fair value hierarchy levels in respect of financial instruments

In the reporting period no transfers took place between individual fair value hierarchy levels in respect of financial instruments.

Note 13. Fair value of the individual classes financial assets and liabilities

Book value Fair value
Category as
per IFRS 9
30 June 2020 31 December
2019
30 June 2020 31 December
2019
Financial assets
Loans granted WwgZK 197 239 197 239
Trade receivables WwgZK 11 1 11 1
Other receivables WwgZK 692 935 692 935
Cash and cash equivalents WwWGpWF 10,031 4,153 10,031 4153
Total 10,931 5,328 10,931 5,328
Financial liabilities
Finance lease liabilities PZFwgZK 0 1 0 1
Trade liabilities PZFwgZK 636 1,018 636 1,018
Other liabilities PZFwgZK 1,022 881 1,022 881
Total 1,658 1,900 1,658 1,900

Abbreviations used:

WwgZK – measured at amortized cost

PZFwgZK – Other liabilities measured at amortized cost

WwWGpWF – Financial assets/ liabilities measured at fair value through profit or loss

Fair value of financial instruments that the Company held as at 30 June 2020 and 31 December 2019 was not materially different from the values presented in the financial statements for the respective years:

– with regard to short-term instruments, the potential effect of the discount is not material;

– the instruments relate to the transactions concluded on market terms.

As at 30 June 2020, the Company did not have any financial instruments measured at fair value.

Note 14. Net revenue from sales

NET REVENUE FROM SALES figures in PLN
thousand
01.01.2020 -
30.06.2020
01.01.2019 -
30.06.2019
Revenue from research and development
services
20 -
Revenue from the sale of products 23 -
Revenue from grants 893 1,592
Total net revenue from sales 936 1,592

Note 15. Operating costs

OPERATING COSTS figures in PLN
thousand
01.01.2020 -
30.06.2020
01.01.2019 -
30.06.2019
Depreciation/ amortization, including 285 314
– depreciation of tangible assets 169 199
– amortization of intangible assets 116 115
Use of raw materials and consumables 422 359
External services 1,418 1,860
Cost of employee benefits 4,101 14,270
Taxes and charges 29 103
Other costs by type 97 374
Value of goods and materials sold - -
Total costs by type, including: 6,352 17,280
Items reported as research and development
costs
1,926 4,557
Items reported as cost of finished goods sold
Items reported as general and administrative
expenses
4,399 12,696
Change in finished goods
Cost of producing services for internal needs of the entity 27 27

Recognition of costs related to the valuation of the incentive scheme in the total amount of PLN 1,974 thousand (PLN 395 thousand recognized in the cost of research & development, and PLN 1,579 thousand in general and administrative expenses) has no impact on the Company's assets or financial position, or its ability to service its obligations. The scheme's costs are a non-cash in nature, and reflect the value of shares transferred (net of their purchase price paid by scheme participants). This transaction did not cause any changes in the measurement of assets, the level of equity or the Company's ability to generate revenues in the future. The shares transferred also did not cause additional dilution of the existing stock as they had been issued in the first half of 2017 (and were intended for the incentive scheme).

Note 16. Explanations to the statement of cash flows

figures in PLN
thousand
01.01.2020 -
30.06.2020
01.01.2019 -
30.06.2019
PBT presented in the statement of
comprehensive income
-5,631 -15,914
PBT presented in the statement of cash flows -5,631 -15,914
INTEREST AND DIVIDENDS IN THE STATEMENT
OF CASH FLOWS
01.01.2020 -
30.06.2020
01.01.2019 -
30.06.2019
Realized interest on financing activities -5 10
Realized interest on investing activities - -54
Unrealized interest on financing activities - 2
Unrealized interest on investing activities -117 -
Total interest and dividends: -122 -42
CHANGE IN THE BALANCE OF RECEIVABLES 01.01.2020 -
30.06.2020
01.01.2019 -
30.06.2019
Change in the balance of trade receivables -10 7
Other receivables 243 -59
Total change in the balance of receivables 233 -52
CHANGE IN THE BALANCE OF LIABILITIES 01.01.2020 -
30.06.2020
01.01.2019 -
30.06.2019
Change in the balance of trade liabilities -381 -165
Other liabilities
Total change in the balance of liabilities:
96
-285
314
149
shaping global nanofuture
Cash and cash equivalents at the end of the 01.01.2020 - 01.01.2019 -
period 30.06.2020 30.06.2019
Statement of cash flows 10,031 899

The amount of PLN 1,974 thousand presented in the 2019 statement of cash flows as "other adjustments" refers to the cost of remuneration included in the statement of comprehensive income in respect of the valuation of the incentive scheme.

In the statement of cash flows the Company recognizes inflows and expenses related to received grants to its operating activities.

Note 17. Related party transactions

to to to key to other
2 QUARTERS OF 2020 figures in PLN
thousand
subsidiaries joint ventures management
personnel*
related entities
**
Purchase of services - - - 2
Loans granted 365 - - -
Financial expenses – interest on loans 112 - - 8
to to to key to other
2 QUARTERS OF 2019 figures in PLN
thousand
subsidiaries joint ventures management
personnel*
related entities
**
Purchase of services - - - 10
Loans granted 1,525 - - -
Financial expenses – interest on loans - - - 44

* the item includes persons who have the authority and responsibility for planning, managing and controlling the company's activities

** the item includes entities linked through key management

Terms of related party transactions

Sales to and purchases from related parties are made on an arm's length basis. Any overdue liabilities/ receivables existing at the end of the period are interest-free and settled on cash or non-cash basis. The company does not charge late interest from other related entities. Receivables from or liabilities to related parties are not covered by any guarantees given or received. They are not secured in any other way either.

At the end of the Reporting Period, i.e. on 30 June 2019, the Company created an impairment allowance for a related party loan, covering the principal amount and interest. In each financial year, an assessment is carried out which involves examining the financial position of the related party and the market in which it operates.

Note 18. Deferred tax assets

Deferred income tax assets due to negative
temporary differences
Statement of financial position as
at
Impact on the
statement of
comprehensive
income
30.06.2020 31.12.2019 01.01.2020 -
30.06.2020
Due to differences between the tax value and
the carrying amount:
Provisions
for
payroll
and
similar
costs
(including bonuses, jubilee awards, non-staff
expenses)
- 14 -14
Accruals for unused annual leaves 35 10 25
Provision for the cost external services 18 - 18
Total deferred tax assets 53 24 29
Set-off with a deferred tax liability 53 24 29
Net deferred tax assets - - -

Note 19. Objectives and rules of financial risk management

The Company is exposed to risk in each area of its operations. With understanding of the threats that originate through the Company's exposure to risk and the rules for managing these threats the Company can run its operations more effectively. Financial risk management includes the processes of identification, assessment, measurement and management of this risk. The main financial risks to which the Company is exposed include: Market risks:

  • The risk of changes in market prices (price risk)
  • The risk of changes in foreign exchange rates (currency risk)
  • The risk of changes in interest rates (interest rate risk)
  • Liquidity risk
  • Credit risk.

The risk management process is supported by appropriate policies, organizational structure and procedures.

MARKET RISK

The company actively manages the market risk to which it is exposed. The objectives of the market risk management process are to:

  • limit the volatility of pre-tax profit/loss
  • increase the probability of achievement of the budget plan
  • maintain the Company in good financial condition

• support the strategic decision-making process in the area of investment activity taking into account the sources of investment financing

All market risk management objectives should be considered jointly, and their primarily dependent on the Company's internal situation and market conditions.

PRICE RISK

In the period from January to June 2020, the Company did not invest in any debt instruments and, therefore, is not exposed to any price risk.

CURRENCY RISK

The Company is exposed to currency risk in respect of the transactions it concludes. Such risk arises when the Company makes purchases in currencies other than the valuation currency.

INTEREST RATE RISK

Deposit transactions are made with institutions with a strong and stable market position. The instruments used – shortterm, fixed-rate transactions – ensure full security.

LIQUIDITY RISK

The company monitors the risk of a lack of funds using the periodic liquidity planning tool. This tool takes into account the maturity dates of both investments and financial assets (e.g. accounts receivable, other financial assets) and projected cash flows from operating activities.

The Company seeks to maintain a balance between continuity and flexibility of financing by using different sources of financing, such as finance leases.

The Company is exposed to financing risk due to the possibility that it in the future it will not receive sufficient cash to fund commercialization of its research and development projects.

CREDIT RISK

In order to mitigate the credit risk related to cash and cash equivalents deposited in banks, loans granted, deposits paid in respect of rental contracts and performance security as well as trade credit, the Company:

• cooperates with banks and financial institutions with a known financial position and established reputation

• analyzes the financial position of its counterparties based on publicly available data as well as through business intelligence agencies

• in the event of a customer's insolvency risk, the Company secures its receipts through bank guarantees or corporate guarantees.

Note 20. Material settlements on account of court cases

At the reporting date there are no court proceedings pending whose value would be considered material. Furthermore, in the period covered by the interim report no material settlements were made on account of court cases.

Note 21. Information about changes in the economic position and operating conditions which might have a material impact on the fair value of the Group's financial assets and liabilities, whether those assets and liabilities are recognized at fair value or at adjusted purchase price (amortized cost)

In the first half of 2020, no significant changes were identified in the economic position or operating conditions which would have a material impact on the fair value of the Company's financial assets and liabilities.

Note 22. Information about changes in contingent liabilities and contingent assets and non-disclosed liabilities arising from contracts in relation to the last reporting period

Contingent liabilities granted by the Parent Company were in the form of promissory notes together with promissory note declarations to secure the contracts for co-financing projects financed by the EU as well as a bank loan agreement. All the Company's contingent liabilities originated before 31 December 2018.

The change in the value of contingent liabilities in relation 31 December 2019 amounts to PLN 893 thousand. It is caused by the payment of the next two tranches of subsidies totaling PLN 893 thousand. At the Balance Sheet Date and until the date of approval of the financial statements for publication, no events occurred that could result in materialization of the above contingent liabilities. As at the date of approval of the financial statements there were no undisclosed liabilities resulting from any agreements of material value.

CONTINGENT LIABILITIES 30.06.2020 31.12.2019
Promissory notes 7,050 6,157
Total contingent liabilities 7,050 6,157

Note 23. Incentive scheme

In the reporting period, in the statement of comprehensive income the Company recognized the cost the incentive scheme for employees and collaborators based on the Company's shares, in the portion relating to the period ended 31 December 2019. The date of recognition of costs was the moment when the persons covered by the scheme were offered the purchase of the shares. The cost of the scheme (fair value of the shares issued) was estimated at PLN 1,974 thousand and was fully taken to the profit or loss of the current period.

Recognition of the scheme's costs of PLN 1,974 thousand has no impact on the Company's assets or financial position, or its ability to service its obligations. The scheme's costs are a non-cash in nature, and reflect the value of shares transferred (net of their purchase price paid by scheme participants). This transaction did not cause any changes in the measurement of assets, the level of equity or the company's ability to generate revenues in the future. The shares transferred also did not cause additional dilution of the existing stock as they had been issued in the first half of 2017 (and were intended for the incentive scheme).

The table below presents the Company's result with and without the effect of the incentive scheme valuation.

CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
WITHOUT THE
INCENTIVE SCHEME
WITH THE
INCENTIVE SCHEME
PLN000 | PLN000
Continued operations
Sales 936 936
Revenue from research and development
services
20 20
Revenue from the sale of products 23 23
Revenue from grants 893 893
Cost of sales 1,530 1,926
Research and development expenses 1,530 1,926
Cost of finished goods sold - -
Gross profit (loss) -594 -990
General and administrative expenses 2,821 4,399
Other operating income 136 136
Other operating costs 14 14
Operating profit (loss) -3,293 -5,267
Financial revenues 212 212
Financial expenses 576 576
Profit/ loss before tax -3,657 -5,631
Income tax - -
Net profit (loss) on continued operations -3,657 -5,631

Note 24. Information about seasonality of business and cycles

The Company's activity is not subject to seasonality or business cycles.

Note 25. Extraordinary factors which occurred in the reporting period with an indication of their impact on the financial statements

In the reporting period, no extraordinary events occurred that would affect the financial statements.

Note 26. Information on issue, redemption and repayment of debt and equity securities

In the reporting period no events took place in connection with an issue, redemption or repayment of debt or equity securities.

Note 27. Dividend paid or declared, in total and per share, with a division into ordinary and preference shares

In the reporting period the Company did not pay or declare any dividends.

Note 28. Operating segments

The entity's reporting segments are based on product groups.

As at the Reporting Date, the Company distinguished two product groups:

– silver-based conductive nanoinks;

– research services related to printing on client-supplied substrates in the manner specified by the client, in order to demonstrate the suitability of the XTPL technology to solve technological production problems (Proof of Concept).

SALES REVENUE BY SEGMENTS 01.01.2020 -
30.06.2020
01.01.2019 -
30.06.2019
Nanoinks 23 -
Research and development services 20 -
TOTAL 43 -

Note 29. Information on default on any bank and other loans or a breach of material provisions of bank and other loan agreements where no remedial actions have been taken before the end of the reporting period

No such events occurred in the reporting period.

Note 30. Date of approval of the financial statements for publication

This financial report for the period from 1 January 2020 to 30 June 2020 was approved for publication by the Company's Management Board on 25 September 2020.

Note 31. Deferred tax liability

Deferred tax liability caused by positive temporary
differences
Statement of financial
position as at
Impact on the
statement of
comprehensive
income
30.06.2020 31.12.2019 01.01.2019 -
30.06.2019
In respect of:
Interest on loans and deposits 53 14 -39
Total deferred tax liability 53 14 -39
Set-off with deferred tax assets -53 -14 39
Net deferred tax liability - - -

Note 35. Events after the balance sheet date that have not been reflected in the interim financial statements

Closing the bond issue:

On 30 July 2020 (ESPI Current Report No. 29/2020) XTPL announced the issue of series A registered bonds.

In conjunction with Resolution No. 04/06/2020 of the Extraordinary General Meeting of XTPL S.A. of 8 June 2020 on the issue of bonds convertible into series U shares, and a conditional share capital increase by issuing series U shares, depriving shareholders of all their preemptive rights to

the convertible bonds and series U shares, on 30 July 2020 the Management Board of XTPL S.A. adopted a resolution on the allocation of 48,648 series A registered bonds convertible into the Company's series U shares with a nominal value of PLN 74 per bond, and a total nominal value of PLN 3,599,952. The bonds were issued at an issue price equal to their nominal value. The bonds are to be redeemed on 30 July 2022. They have a fixed rate of interest of 2% (two percent) per annum, calculated on their nominal value as of the allocation date (excluding that date) until the redemption date or an early redemption date (including that date). The interest will be paid on one of those dates. The bonds will be converted into the Issuer's series U shares in such a way that there will be one series U share allocated to each bond, and the conversion price will be equal to the nominal value of one bond. The Bondholder has the right to demand conversion of the Bonds into the series U shares no earlier than 1 (one) month before the redemption date and no later than 11 (eleven) working days before the redemption date. The Issuer is not entitled to redeem all or a part of the Bonds before the redemption date. The bonds will not be listed on a regulated market or in an alternative trading system.

Additional information

Additional information

4.1 General information and basis of preparation

The standalone financial statements of XTPL S.A. cover the period of six months ended 30 June 2020, and the comparative data for the period of six months ended 30 June 2019, and as at 31 December 2019, and were prepared using the historical cost convention.

The financial statements have been prepared on the assumption that the Company will continue in operation for at least a year from the Balance Sheet Date.

Given the Company's market development stage (the Company does not yet generate significant revenues from the sale of products and services, and its activity is financed primarily from equity and grants, and from the issue of convertible bonds), the ability to continue operations depends to a large extent on the ability to raise further financing, primarily through the issue of shares to finance subsequent stages of commercialization of the technology developed by the Company. Late in June/ early in July, the Company successfully conducted a financial round, as a result of which it raised PLN 9,250 thousand from the issue of shares and PLN 3,600 thousand from the issue of bonds convertible into shares. The total amount raised in the financial round was PLN 12,850 thousand, which will allow the Company to continue commercialization processes, research and development work and expansion of its patent portfolio until the beginning of 2022.

At the date of approval of these financial statements, the Management Board has not identified any circumstances which would point to a risk to continuity of operations in the above period.

The financial statements do not contain all the information and disclosures required of annual financial statements and should be read jointly with the Company's financial statements for the year ended 31 December 2019.

The financial statements have been prepared in accordance with the International Accounting Standard ("IAS") 34 Interim Financial Reporting and in accordance with the Finance Minister's Ordinance on current and financial information.

4.2 Currency of the financial statements

The functional currency and reporting currency of these financial statements is the Polish zloty (PLN), and the data contained in the financial statements are presented in thousands of Polish zlotys.

4.3 Exchange rates used in the financial statements

2020 – January – June 2019 – January – June
exchange rates used in the financial statements EUR USD EUR USD
for the balance sheet items 4.4660 3.9806 4.2585 3.7977
for profit or loss and cash flow items 4.4413 4.0214 4.2880 3.7936

4.4 Description of significant accounting principles

For the purpose of preparing the interim condensed financial statements, the same accounting principles and calculation methods have been used as in the last annual financial statements and the quarterly financial statements prepared as at 31 March 2020 (report for Q1 2020 of 27 May 2020).

Signatures of all Management Board members

Person responsible for maintaining books of account

Chief Accountant Katarzyna Kulik

Wroclaw, 25 September 2020

Other

Management Board's statements

The Management Board of XTPL S.A. declares that to the best of its knowledge the interim condensed standalone financial statements and the comparable data have been prepared in accordance with the applicable accounting policies and give a true, fair and clear view of the assets, financial position and profit or loss of XTPL S.A.

Signatures of all Management Board members

Wroclaw, 25 September 2020

Management Board's statement on the statutory auditor

The Management Board of XTPL S.A. hereby declares that the audit firm authorized to examine financial statements and entrusted with review of the interim considered financial statements was selected in accordance with the applicable law. The audit firm and the statutory auditors performing the review met the conditions for issuing an unbiased and independent report on the review of the interim condensed financial statements, in accordance with the applicable regulations and professional standards.

Signatures of all Management Board members

Wroclaw, 25 September 2020

Management Board's opinion

Not applicable. The auditor has not issued any qualified opinion, adverse opinion or a disclaimer of opinion about the interim condensed standalone financial statements.

Approval for publication

This half-yearly report H1 2020 ended on 30 June 2020 was approved for publication by the Company's Management Board on 25 September 2020.

Signatures of all Management Board members

Wroclaw, 25 September 2020

Talk to a Data Expert

Have a question? We'll get back to you promptly.