Quarterly Report • Nov 27, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

XTPL S.A.
Wroclaw, 26 November 2019

| Selected unconsolidated figures 4 | |
|---|---|
| Selected consolidated figures 5 | |
| Management Board's Report 7 | |
| Shareholding structure 20 | |
| Shares held by members of management and supervisory bodies 22 | |
| Condensed unconsolidated financial statements 24 | |
| Condensed consolidated financial statements 33 | |
| Additional information 50 | |
| Approval for publication 52 |

| Figures in PLN thousand | 1 January-30 September 2019 | 1 January-30 September 2018 | |||
|---|---|---|---|---|---|
| PLN | EUR | PLN | EUR | ||
| Net revenue from sales | 1,593 | 370 | 1,703 | 400 | |
| Profit (loss) on sales | -4,476 | -1,039 | -662 | -156 | |
| Profit (loss) before tax | -18,467 | -4,286 | -4,714 | -1,108 | |
| Profit (loss) after tax | -18,501 | -4,294 | -4,693 | -1,103 | |
| Depreciation/amortization | 438 | 102 | 349 | 82 | |
| Net cash flows from operating activities | -7,306 | -1,696 | -4,534 | -1,066 | |
| Net cash flows from investing activities | -2,072 | -481 | -1,753 | -412 | |
| Net cash flows from financing activities | 10,108 | 2,346 | 4,396 | 1,034 | |
| Figures in PLN thousand | 30 September 2019 | 31 December 2018 | |||
| Owner's equity | 11,630 | 2,659 | 8,937 | 2,079 | |
| Short-term liabilities | 905 | 207 | 1,031 | 240 | |
| Long-term liabilities | 0 | 0 | 1 | 0 | |
| Cash and cash equivalents | 6,266 | 1,433 | 5,537 | 1,288 | |
| Short-term receivables | 823 | 188 | 486 | 113 | |
| Long-term receivables | 2,245 | 513 | 233 | 54 |
| Figures in PLN thousand | 1 January-30 September 2019 | 1 January - 30 September 2019* | ||
|---|---|---|---|---|
| PLN | EUR | PLN | EUR | |
| Net revenue from sales | 1,593 | 370 | 1,703 | 400 |
| Profit (loss) on sales | -4,476 | -1,039 | -662 | -156 |
| Profit (loss) before tax | -19,829 | -4,602 | -4,714 | -1,108 |
| Profit (loss) after tax | -19,466 | -4,518 | -4,693 | -1,103 |
| Depreciation/amortization | 438 | 102 | 349 | 82 |
| Net cash flows from operating activities | -9,059 | -2,103 | -4,534 | -1,066 |
| Net cash flows from investing activities | -261 | -61 | -1,753 | -412 |
| Net cash flows from financing activities | 10,108 | 2,346 | 4,396 | 1,034 |
| Figures in PLN thousand | 30 September 2019 | 31 December 2018* | ||
| Owner's equity | 9,700 | 2,218 | 8,937 | 2,079 |
| Short-term liabilities | 933 | 213 | 1,031 | 240 |
| Long-term liabilities | 0 | 0 | 1 | 0 |
| Cash and cash equivalents | 6,324 | 1,446 | 5,537 | 1,288 |
| Short-term receivables | 823 | 188 | 486 | 113 |
| Long-term receivables | 267 | 61 | 233 | 54 |
* in 2018, the Issuer did not form a corporate group and did not publish consolidated financial statements.
Unconsolidated data of the parent entity were indicated as comparative data.


| Business name: | XTPL Spółka Akcyjna |
|---|---|
| Registered Office: | Wrocław |
| Address: | Stabłowicka 147, 54-066 Wrocław |
| KRS: | 0000619674 |
| NIP: | 9512394886 |
| REGON: | 361898062 |
| Registry Court: | District Court for Wrocław-Fabryczna, VI Commercial Division of the National Court Register |
| Share capital: | PLN 190,422.20, fully paid up |
| Phone number: | +48 71 707 22 04 |
| Website: | www.xtpl.com |
| Email: | [email protected] |
The Company has the status of a public company. Since 20 February 2019, its shares have been listed on the regulated (parallel) market operated by the Warsaw Stock Exchange.
As regards financial reporting, the Company uses IASs/ IFRSs. The Company's financial year is from 1 January to 31 December.
As of 30 September 2019 and as of the date of publication of the report, the Management Board performed its duties in the following composition:
As of 30 September 2019 and as of the date of publication of the report, the Supervisory Board performed its duties in the following composition:
As of 30 September 2019 and as of the date of the report, the Audit Committee performed its duties in the following composition:

Structure of XTPL Group as at 30 September 2019 and as at the date of publication of the report:

The corporate group XTPL S.A. was established on 31 January 2019.
On 31 January 2019, XTPL S.A. acquired all shares in XTPL Inc., a newly formed entity based in the state of Delaware, United States. The share capital of XTPL Inc. is USD 5,000. XTPL S.A. acquired 100% of the stock at the nominal price. XTPL INC. is consolidated using the line-by-line method.
No changes occurred in the organization of the corporate group since the previous financial report.
Not applicable. Neither the parent company nor its subsidiary have any branches.
Not applicable. As part of the group, no transaction was made with any related party on non-commercial terms.
No significant judicial, arbitration or administrative proceedings are pending in relation to liabilities or receivables of the Issuer.
Not applicable. Neither the Issuer nor its subsidiary provided any guarantees in the reporting period.
On 14 October 2019, by Resolution 1080/2019, the Management Board of the Warsaw Stock Exchange decided:
On 12 November 2019, the Company signed a Technology Evaluation Agreement with Hefei BOE Joint Technology Co. Ltd, a China-based subsidiary of the Chinese company BOE, one of the world's largest display makers. The purpose of the agreement is to confirm parameters of the technology developed and commercialized by the Issuer and to assess the possibility of implementing the technology in the partner's production processes. The XTPL nanoprinting technology offered to the partner will be dedicated to creating new generation displays.
Each party will be responsible for their respective costs, i.e. the Issuer - for the cost of printing on the partner's substrates, while the partner - for the cost of preparing and sending the substrates, the cost of advanced analyses of the prints and evaluation of technological tests, as well as the cost of reference visits to the Issuer's headquarters.
Once all BOE technology specification requirements have been met, the next stage of the commercialization process will commence. The purpose of the next phase will be to adapt the technology to the specific requirements of the partner's production process. At the same time, BOE has declared that if the project is successful, the next step will be to start negotiations on the main business assumptions of a commercial cooperation.
21 November 2019 the Issuer signed a Memorandum of Understanding with HPK Inc. based in South Korea, one of the main suppliers of devices for repairing open defects in displays for the Korean company LG. The MoU sets out the main business goals of the parties related to a potential commercial contract. In addition, the parties' intention expressed in the document is to start cooperation, with the engagement of both parties, to sign a license agreement on the solution for repairing open defects in displays.
The document signed with the Korean partner is the result of the Company's consistent activities as it progresses through the multi-stage commercialization process. The MoU marks the beginning of the design-in stage which aims to adapt the technology to the specific requirements of the partner's production process, and to start the process of negotiating business terms of a future contract.

XTPL operates in the nanotechnology segment. XTPL develops and commercializes its globally innovative platform technology of ultra-precise printing of nanomaterials, protected by an international patent application. The XTPL method has a chance to be groundbreaking. This is because of a combination of several features: it is an additive method, which ensures significant time and material savings and allows the advantages of printing -such as scalability, cost effectiveness, simplicity and speed - to be used in the production of advanced devices thanks to unprecedented precision and without a need to use electric field.
Due to its platform character, this solution will find application in the broadly understood printed electronics industry.
At present, the Company is focusing on commercialization of its technology in two application fields. The first one is flat panel displays - here XTPL in the first place intends to offer the "open defect repair" technology for repairing conductive structures, whose defects are responsible for "dead pixels" occurring already at the production stage, especially in high resolution matrixes. Next, the Company plans to provide this industry with solutions that will help achieve a significant increase in the resolution of a new class of displays, also on flexible substrates.
The second potential application field for XTPL is the market of smart glass, i.e. glass that changes its transparency under the influence of electric voltage. For this sector XTPL intends to develop a solution that will significantly shorten the time of conversion from transparent to opaque and vice versa, which will significantly improve the usability of such products and may also usher the industry into new, not yet supported market segments.
In the long run, XTPL intends to develop its solution for subsequent market segments. The Company's technology may be implemented in the semiconductor industry as a sought-after alternative for photolithography and, for example, facilitate the fabrication of innovative anti-counterfeiting solutions, advanced PCBs, functional and effective biosensors and highperformance photovoltaic panels.
XTPL has developed an advanced technology for ultra-precise printing of nanomaterials. It develops and commercializes the technology in a way dedicated to a specific application field, using one of two models:
The choice of the optimal business model depends on the specific application field where the Company offers its solution.

XTPL intends to commercialize its technology in many segments of the broadly understood printed electronics market. According to IDTechEx, the value of the global market of printed, flexible and organic electronics was USD 31.7 billion in 2018. In 2029, the market is forecast to grow to USD 77.3 billion, with a CAGR at 8.4% in 2018-2029
The Company has chosen two application fields for commercialization at the current stage of development, and focuses its efforts around these fields:
Display sector (repairing broken metallic connections in thin-film transistors area - open defect repair):
Defects in conductive structures (broken metallic connections) are a serious challenge for manufacturers from many industries. The defects are one of the reasons for dead pixels occurring, especially in high resolution matrixes. The technologies for repairing these structure available in the market today have serious limitations, are complicated and expensive. The XTPL nanoprinting technology will enable open defect repair already at the production stage, reducing costs, ensuring precision and speed that none of the existing methods can offer.
Smart glass is designed in such as way as to change transparency to change the level of external illumination. The technology developed by the XTPL allows ultra-thin, invisible to human eye, structures with high conductivity parameters to be precisely printed on glass. The main benefit expected after implementation of XTPL technology in the production process for this sector is faster conversion of glass from transparent to opaque and vice versa, which will significantly improve the usability of this type of products and will open the door for manufacturers from this sector to new, previously not supported market segments (e.g. automotive).
An important element that fosters development of the electronics market is the growing number of new applications of printed, flexible and organic electronics in various fields. Ultimately, the Company will seek to ensure that its technology can be used in many existing areas of the printed electronics industry and - thanks to the unprecedented precision of printing - will lead to the emergence of new areas within this sector. The Company wishes to develop its technology in such a way that it can be used to manufacture complex and complicated devices with cheap and scalable printing methods.
Subsequent, already identified and pre-verified application areas include:
All the Company's R&D work takes place in Poland. Commercialization will be primarily focused on markets of North America (mainly the United States) and Asia (China, Korea, Taiwan, Japan) and Israel.
The process of commercialization of the Issuer's technology in any particular application field consists of five main stages, each taking from a few to more than ten months. The lead time largely depends on how fast the Company's partners potential clients - can act.

Before entering the commercialization stage, the Company developed its base technology. Due to the platform character of the technology, the next step, concurrent with the first commercialization phases, was to begin work to adapt the technology to the requirements of selected application fields. The actual process associated with the implementation of a dedicated solution in a specific market consists of going through consecutive, increasingly advanced stages. With regard to a particular application field, all or only some of them may take place. Described below is a model process.
The first step is "targeting", i.e. defining and selecting sales prospects. In next phase, carried out with selected partners, the Company exchanges technical assumptions and identifies specific needs of the potential client - this is the "active prospecting" phase. This phase is followed by a "proof of concept", which is oftentimes divided into several stages. Here, the Company gradually discovers the potential client's technological information. In this phase, during numerous tests, the Company confirms the declared parameters of its technology, while validating the capabilities of the solutions offered. The first formal document might appear here - the TEA (Technology Evaluation Agreement), an agreement providing for testing and optimization of the technology in accordance with the partner's specification. Once all the requirements of such a specification have been fulfilled, the partners decide whether or not to enter the "design-in" phase, which aims to adapt the technology to the specific requirements of the client's production process. At this stage, the likelihood of contract-based commercialization increases significantly to 60-70%. It is also the time of verification of the Company's IP position and engaging partners in the design process, usually embodied by the MoU (Memorandum of Understanding). The document expresses the parties' intention to work together to achieve the agreed commercial purpose - an effective and scalable implementation of the Company's solution for use in the partner's devices or on its production line. The MoU is often treated as an invitation to negotiate. At this stage, in the case of some partners a decision is made to sign a JDA (Joint Development Agreement). Such a model usually means co-financing the technology development and the first revenues for the company which supplies the technology. Execution of the final contract is

often preceded by the "design win" stage, which confirms the choice of the solution and marks the start of negotiations around the term-sheet containing the main business parameters. Both before and during the commercialization stage, the key IP is secured, which protects the Company and its solutions, as well as ensures appropriate negotiating position before a cooperation agreement is signed.
On the basis of in-depth analyzes and market reports drawn up by independent institutions researching the display market, the Company has identified six entities which are noted as leaders in this sector, namely: LG, Charm Engineering, V-Technology, Orbotech, HPK and Han's Laser. At the time of publication of the report, XTPL is in talks (at various levels of progress) with five of them. Steps have also been taken to start talks with the last firm from the above group.
Most of the entities that the Company is currently interacting with regarding implementation of its open defect repair technology in the FPD (flat panel display) sector have approached XTPL on their own initiative. To implement subsequent advanced phases as part of the commercialization process, the Company has chosen partners with a strong position in the FPD market and those who, in the Issuer's opinion, might be able to achieve the highest potential benefits by implementing the XTPL technology. For example, the Company has identified that for some partners implementation of an effective open defect repair method will trigger an increase in sales of other related business lines on the back of a more versatile offering and the possibility to develop complementary services. The increased share in selected market sectors achieved by these partners by using the XTPL technology will also affect the value of recurring future revenues for the Company. Therefore, such a selection of partners not only ensures the highest probability of sales being finalized, but also promises optimum financial parameters for a future cooperation.
Most of the Company's potential clients prefer the licensing model of cooperation: they are interested in buying a license to use the technology developed by XTPL and deploying it for use in the devices they manufacture for the FPD sector. The licensing model has also been assessed as optimal from the Issuer's point of view due to:
The licensing model will allow the licensee's potential to be used for testing the solution efficiently in several or more than ten cycles under near-production or production conditions. In this model, the licensee is responsible for development of a logistics chain, significant development of distribution channels and establishing and financing an area directly responsible for customer service (including a function dealing with individual implementations and after-sales support). For this reason, on 21 August 2019, the Management Board decided to accept technology licensing as a commercialization model in the application area of displays for use in open defect repair.

The licensing model is characterized by two types of payments to the licensor:
The group of entities that the Issuer is talking to in the context of commercialization in the area of open defect repair includes, inter alia, the Chinese manufacturer Hans's Laser (the Company announced the start of this process back in 2018). As further entities have emerged which are interested in purchasing the XTPL technology for this sector, and which in addition prefer the licensing model, being more favorable for the Company, in the recent months the Management Board decided to slow down the talks with the Chinese partner, with the intention to choose the best offer. The Chinese partner will also be offered the license purchase option.
In Q3 2019, the Issuer started the third phase of the proof-of-concept project for a leading US manufacturer from the smart glass industry. The Company's potential partner offers glass with an electrochromatic (EC) coating. The partner's technology was designed to let natural light into buildings, while reflecting visible light and infrared radiation when dimmed. The main benefit expected after potential implementation of XTPL technology in the partner's production process is faster conversion of glass from light to dark and vice versa, which in the partner's opinion will significantly improve the usability of the its products, and may usher it to new, previously not supported market segments. The main purpose of the current testing phase is to check new formulations of XTPL inks resistant to, e.g. high temperatures occurring both in the partner's manufacturing process and during operation of the final product. In the coming weeks, structures based on the new ink will be printed on special substrates supplied by the partner and sent to its manufacturing plant, where they will undergo advanced postprocessing, unique to the partner's technological process. If further assumptions are met and if the ongoing tests confirm effectiveness of XTPL technology, the two firms might jointly develop production solutions based on the know-how and intellectual property of XTPL under, e.g. a Joint Development Agreement (JDA), as part of which the partner will finance the work conducted by XTPL. Two models are considered by the Issuer as the final form of commercialization: licensing the use of the Company's technology in the partner's products and a strategic partnership.
Early in September 2019, the Company announced its plans for a significant increase in the patent cloud. The Management Board has declared that by the end of 2020 it intends to prepare and submit 26 new

patent applications. As at the date of publication of the report, XTPL has a total of 10 patent applications. For companies like the Issuer, intellectual property is a product and a competitive advantage, while the size of the patent cloud has a major impact on their value.

Development and protection of the patent family is of utmost importance for XTPL, as it is on secured, unique intellectual property that international technology companies build their value and strong business position in the commercialization process.
The potential of intellectual property is primarily determined by the level of revenue estimated on its basis, expected after the implementation of the company's solutions on the market in individual application fields. This value is also influenced by: the size and expected growth of target markets, the number and diversification of application fields as well as the value proposition for each of those markets.
Given the platform character of the XTPL technology, which enables its effective implementation in many application fields, the potential inherent in the intellectual property owned by the Company is significant. From the point of view of a future license, the most important patent applications which the Issuer has submitted so far are related to the solutions for use in open defect repair dedicated to the display market.
This is important as the XTPL solution is gaining major interest from this sector, where it is often the scope and level of protection of intellectual property that determine the firm's market position.

A high level of intellectual property protection will guarantee safe commercialization and appropriate negotiating position for the Company before the first commercial contracts are signed with selected partners.
One of the application areas for the XTPL technology is repair of conductive structures damaged during the manufacture of displays, defects responsible for e.g. "dead pixels".
Rejects in the production of displays can reach up to 50% (if defects occur), especially where a new generation of displays enters production.
In the case of displays, the cost of semi-finished products is 50-70% of the cost of the final product, so manufacturers cannot afford to give up repairing defects. To be able to implement this process efficiently, taking into account the progressing miniaturization and a simultaneous increase in the resolution of nextgeneration displays, manufacturers expect this repair method to offer a significantly higher precision. What the market needs in the coming years (for the new generation displays to be put in production) is conductive structures with a width below 3 μm (micrometers). In this area, the Company is implementing an additional R&D project, attaining impressive results. - the photo below shows conductive detour printed using the XTPL method with a width of 2 μm.

This is a major technological achievement as obtaining parameters that meet the requirements of not only the current but also future generations of displays will improve the Issuer's negotiating position and will contribute to the increase in the value of the license agreement.
In July 2019, the Company completed subscription of its series S shares. The share issue generated proceeds of PLN 10.14 million for the Issuer, and provided for a specified range of shares to be taken up

through a private placement. Investors acquired more than 78,000 new shares, i.e. the maximum pool from the range of 68-78 thousand shares included in this share capital increase within the authorized capital. The issue price of one series S share was PLN 130 per share. The final range of the shares issued was wider than the Company originally expected. The newly issued shares constitute less than 5% of the increased share capital of the Company. XTPL uses proceeds to promote its further development and activities, especially in terms of commercialization in the Southeast Asian market, and to consistently strengthen its patent cloud. Amendments to the Articles of Association of XTPL S.A. with respect to the share capital in connection with the issue of series S shares were registered on 29 August 2019. The shares were introduced to training on 16 October 2019.
Factors which may affect the Group's operations and results in the following quarters:
No extraordinary factors or events having a significant impact on the condensed financial statements occurred in the reporting period.
Not applicable. The Issuer has not decided to publish financial forecasts.
The Issuer's activity is not subject to seasonality or business cycles.
Not applicable. None in the reporting period.

Not applicable. Neither the parent company nor its subsidiary use financial instruments in relation to the price risk, credit risk, risk of material disruption of cash flows or financial liquidity risk.
As at the date of publication of the report, the Issuer has trademarks registered with the Patent Office of the Republic of Poland and the European Union Intellectual Property Office. In addition, an application for the registration of trademarks was submitted in China. As at the date of publication of the report, the Company registered 10 patent applications, including 3 in the third quarter of 2019 As at the date of publication of the report, the Company has one patent granted.
As at 30 September 2019, the Company employed 37 people.

The shareholding structure as at 30 September 2019 - i.e. the date of publication of the H1 2019, was as follows (shareholders holding at least 5% of the total number of votes at the General Meeting):
| Ref. | Shareholder | Number of | % of all | Number of | % of all votes |
|---|---|---|---|---|---|
| shares held | shares | votes | |||
| 1. | Filip Granek | 303,288 | 15.93% | 303,288 | 15.93% |
| 2. | Sebastian Młodziński | 299,852 | 15.75% | 299,852 | 15.75% |
| 3. | Pankiewicz sp.k. (previously Leonarto sp. z | 229,015 | 12.03% | 229,015 | 12.03% |
| o.o.)* | |||||
| 4. | Heidelberger Beteiligungsholding AG | 192,371 | 10.10% | 192,371 | 10.10% |
| 5. | TPL Sp. z o.o. ** | 182,622 | 9.59% | 182,622 | 9.59% |
| 6. | ACATIS Investment | 127,000 | 6.67% | 127,000 | 6.67% |
| Kapitalverwaltungsgesellschaft mbH on | |||||
| behalf of ACATIS Datini Valueflex Fonds | |||||
| 7. | Leonarto Funds SCSp* | 69,000 | 3.62% | 69,000 | 3.62% |
| 8. | Konrad Pankiewicz* | 2,573 | 0.14% | 2,573 | 0.14% |
| 9. | Others | 498,501 | 26.18% | 498,501 | 26.18% |
| TOTAL | 1,904,222 | 100.00% | 1,904,222 | 100.00% |
* Konrad Pankiewicz, Member of the Supervisory Board of XTPL S.A. is the general partner of Pankiewicz sp.k. and an entity controlled by Leonarto Funds SCSp (through Leonarto Management S.a.r.l). Together with the entities controlled by him, Konrad Pankiewicz holds 300,588 shares of XTPL S.A. constituting 15.79% of the share capital of XTPL S.A.
** TPL Sp. z o.o. holds series L and P shares issued for the purpose of the incentive scheme. The shareholders of TPL Sp. z o.o. are Filip Granek, the Issuer's CEO (34% of shares), Sebastian Młodziński, member of the Issuer's Supervisory Board (33%) and Adriana Pankiewicz, wife of Konrad Pankiewicz, member of the Issuer's Supervisory Board (33%).
On 2 October 2019 (ESPI Current Report No. 41/2019), the Issuer received a notification under Article 19 MAR from a person closely connected with the Management Board Member, i.e. TPL sp. z o.o., saying that the latter sold its 45,029 shares of the Issuer as part of the incentive scheme for the employees and collaborators of XTPL S.A.
On 3 October 2019 (ESPI Current Report No. 42/2019), the Issuer received a notification under Article 19 MAR from the Deputy Chairman of the Supervisory Board Bartosz Wojciechowski, saying that he had acquired 20 shares of the Issuer.
On 7 October 2019 (ESPI Current Report No. 43/2019), the Issuer received a notification under Article 19 MAR from a Member of the Supervisory Board Konrad Pankiewicz, saying that he had acquired 370 shares of the Issuer.

The shareholding structure as at the date of publication of the report is as follows (shareholders holding at least 5% of the total number of votes at the General Meeting):
| Ref. | Shareholder | Number of | % of all | Number of | % of all votes |
|---|---|---|---|---|---|
| shares held | shares | votes | |||
| 1. | Filip Granek | 303,288 | 15.93% | 303,288 | 15.93% |
| 2. | Sebastian Młodziński | 299,852 | 15.75% | 299,852 | 15.75% |
| 3. | Leonarto VC spółka z ograniczoną | ||||
| odpowiedzialnością sp.k. (previously | |||||
| Leonarto sp. z o.o.)* | 229,015 | 12.03% | 229,015 | 12.03% | |
| 4. | Heidelberger Beteiligungsholding AG | 192,371 | 10.10% | 192,371 | 10.10% |
| 5. | TPL Sp. z o.o. ** | 137,593 | 7.23% | 137,593 | 7.23% |
| 6. | ACATIS Investment | ||||
| Kapitalverwaltungsgesellschaft mbH on | |||||
| behalf of ACATIS Datini Valueflex Fonds | 127,000 | 6.67% | 127,000 | 6.67% | |
| 7. | Leonarto Funds SCSp* | 69,000 | 3.62% | 69,000 | 3.62% |
| 8. | Konrad Pankiewicz* | 2,943 | 0.15% | 2,943 | 0.15% |
| 9. | Others | 543,160 | 28.52% | 543,160 | 28.52% |
| TOTAL | 1,904,222 | 100.00% | 1,904,222 | 100.00% |
* Konrad Pankiewicz, Member of the Supervisory Board, is the only shareholder of general partner of Leonarto VC spółka z ograniczoną odpowiedzialnością sp.k. and he controls Leonarto Funds SCSp (though Leonarto Management S.a r.l). Konrad Pankiewicz together with his subsidiaries own 300 958 shares of XTPL S.A. which equals 15,80% of the total number of votes in XTPL S.A.
** TPL Sp. z o.o. holds series L and P shares issued for the purpose of the incentive scheme. The shareholders of TPL Sp. z o.o. are Filip Granek, the Issuer's CEO (34% of shares), Sebastian Młodziński, member of the Issuer's Supervisory Board (33%) and Adriana Pankiewicz, wife of Konrad Pankiewicz, member of the Issuer's Supervisory Board (33%).

| Ref. | Name | Role | Status as at | Status as at |
|---|---|---|---|---|
| 30 September | report date | |||
| 2019 | ||||
| 1. | Filip Granek | CEO | 303,288 | 303,288 |
| 2. | Maciej Adamczyk | Management Board Member | 6,283 | 6,283 |
| 3. | Wiesław Rozłucki | Chairman of the Supervisory Board | 0 | 0 |
| 4. | Bartosz Wojciechowski | Deputy Chairman of the Supervisory | 250 | 270 |
| Board | ||||
| 5. | Sebastian Młodziński | Supervisory Board Member | 299,852 | 299,852 |
| 6. | Konrad Pankiewicz | Supervisory Board Member | 2,573 | 2,943 |
| 7. | Piotr Lembas | Supervisory Board Member | 0 | 0 |

| 30.09.2019 | 31.12.2018 | ||
|---|---|---|---|
| ASSETS | NOTE | PLN'000 | PLN'000 |
| Non-current assets | 5,767 | 3,931 | |
| Property, plant and equipment | 8 | 720 | 757 |
| Intangible fixed assets | 1 | 2,768 | 2,872 |
| Deferred tax assets | 16, 31 | 34 | 69 |
| Long-term receivables | 5a | 2,245 | 233 |
| Current assets | 7,116 | 6,038 | |
| Trade receivables | - | 8 | |
| Other receivables | 822 | 478 | |
| Cash and cash equivalents | 6,266 | 5,537 | |
| Other assets | 27 | 15 | |
| Total assets | 12,883 | 9,969 |
| 30.09.2019 | 31.12.2018 | ||
|---|---|---|---|
| EQUITY AND LIABILITIES | NOTE | PLN'000 | PLN'000 |
| Total equity | 11,630 | 8,937 | |
| Share capital | 190 | 178 | |
| Supplementary capital | 18,726 | 16,340 | |
| Reserve capital | 11,587 | - | |
| Retained profit (loss carried forward) | -372 | -372 | |
| Profit (loss) after tax | -18,501 | -7,209 | |
| Non-current liabilities | - | 1 | |
| Long-term financial liabilities | - | 1 | |
| Short term liabilities | 1,253 | 1,031 | |
| Trade liabilities | 381 | 366 | |
| Short-term financial liabilities | 7 | 25 | |
| Other liabilities | 865 | 640 | |
| Total equity and liabilities | 12,883 | 9,969 |
| STATEMENT OF COMPREHENSIVE INCOME | NOTE | 1.01.2019 - 30.09.2019 |
1.01.2018 - 30.09.2018 |
|---|---|---|---|
PLN000 | PLN000 |
|||
| Continued operations | |||
| Sales | 2 | 1,593 | 1,703 |
| Revenue from research and development services | - | - | |
| Revenue from the sale of products | - | - | |
| Revenue from grants | 1,593 | 1,703 | |
| Cost of sales | 1a | 6,069 | 2,365 |
| Research and development expenses | 6,069 | 2,365 | |
| Cost of finished goods sold | - | - | |
| Gross profit (loss) | -4,476 | -662 | |
| General and administrative expenses | 1a | 13,960 | 4,058 |
| Other operating income | 4 | 3 | |
| Other operating costs | 179 | 6 | |
| Operating profit (loss) | -18,611 | -4,723 | |
| Financial revenues | 202 | 47 | |
| Financial expenses | 58 | 39 | |
| Profit/ loss before tax | -18,467 | -4,714 | |
| Income tax | 16, 31 | 34 | -21 |
| Net profit (loss) on continued operations | -18,501 | -4,693 | |
| Discontinued operations | - | - | |
| Net profit (loss) on discontinued operations | - | - | |
| Net profit (loss) on continued and discontinued operations | -18,501 | -4,693 | |
| Other comprehensive income | - | - | |
| Total comprehensive income | -18,501 | -4,693 | |
| Net profit (loss) per share (in PLN) | |||
| On continued operations | |||
| Ordinary | -9.72 | -2.77 | |
| Diluted | -9.72 | -2.77 | |
| On continued and discontinued operations | |||
| Ordinary | -9.72 | -2.77 | |
| Diluted | -9.72 | -2.77 | |
| number of shares | 1,904,222 | 1,742,220 |
| STATEMENT OF CHANGES | Share capital | Supplementary capital |
Reserve capital |
Retained profit (loss carried |
Total |
|---|---|---|---|---|---|
| IN EQUITY | forward) | ||||
| As at 1 January 2019 | 178 | 16,340 | - | -7,581 | 8,937 |
| Comprehensive income: | - | - | - | -18,501 | -18,501 |
| Profit (loss) after tax | - | - | - | -18,501 | -18,501 |
| Other comprehensive income | - | - | - | - | - |
| Transactions with owners: | 12 | 2,386 | 11,587 | 7,209 | 21,194 |
| Issue of shares | 12 | 9,595 | - | - | 9,607 |
| Incentive scheme | - | - | 11,587 | - | 11,587 |
| Distribution of profit | - | -7,209 | - | 7,209 | - |
| As at 30 September 2019 | 190 | 18,726 | 11,587 | -18,873 | 11,630 |
| As at 1 January 2018 | 170 | 11,381 | - | -4,334 | 7,217 |
| Comprehensive income: | - | -11 | -4,682 | -4,693 | |
| Profit (loss) after tax | - | - | -4,693 | -4,693 | |
| Other comprehensive income | - | -11 | - | 11 | - |
| Transactions with owners: | 5 | 4,413 | - | 4,418 | |
| Issue of shares | 5 | 4,413 | - | 4,418 | |
| Distribution of profit | - | -3,962 | 3,962 | - | |
| As at 30 September 2018 | 174 | 11,844 | -5,077 | 6,941 |
| 1.01.2019 | 1.01.2018 | |
|---|---|---|
| - | - | |
| STATEMENT OF CASH FLOWS | 30.09.2019 | 30.09.2018 |
| PLN'000 | PLN'000 | |
| Cash flows from operating activities | ||
| Profit (loss) before tax | -18,467 | -4,693 |
| Total adjustments: | 11,698 | 159 |
| Depreciation/amortization | 438 | 349 |
| FX gains (losses) | -78 | - |
| Interest and profit distributions (dividends) | -120 | -43 |
| Profit (loss) on investing activities | - | -3 |
| Change in the balance of provisions | 55 | 3 |
| Change in the balance of inventories | - | - |
| Change in the balance of receivables | -356 | -577 |
| Change in short-term liabilities, except bank and other loans | 184 | 468 |
| Change in prepayments/accruals | -12 | -38 |
| Income tax paid | - | - |
| Other adjustments | 11,587 | - |
| Total cash flows from operating activities | -6,769 | -4,534 |
| Cash flows from investing activities | ||
| Inflows | 36 | 57 |
| Disposal of tangible and intangible assets | - | 3 |
| Interest on financial assets | 36 | 54 |
| Outflows | 2,108 | 1,810 |
| Acquisition of tangible and intangible fixed assets | 297 | 1,610 |
| Acquisition of financial assets | 1,811 | 143 |
| Long-term loans granted | - | - |
| Other investment outflows | - | 57 |
| Total cash flows from investing activities | -2,072 | -1,753 |
| Cash flows from financing activities | ||
| Inflows | 11,107 | 4,418 |
| Contributions to capital | 9,607 | 4,418 |
| Bank and other loans | 1,500 | - |
| Other financial inflows | - | - |
| Outflows | 1,536 | 22 |
| Acquisition of own shares | - | - |
| Payment of dividend | - | - |
| Repayment of bank and other loans | 1,500 | - |
| Finance lease payments | 18 | 18 |
| Interest | 18 | 4 |
| Total cash flows from financing activities | 9,571 | 4,396 |
| Total cash flows from investing activities | 730 | -1,891 |
| Change in cash and cash equivalents: | 729 | -1,912 |
| - change in cash due to FX differences | 2 | - |
| Cash and cash equivalents at the beginning of the period | 5,536 | 6,189 |
| Cash and cash equivalents at the end of the period, including: | 6,267 | 4,298 |
| - restricted cash | - | - |

Due to the fact that the data in some notes to the unconsolidated financial statements are the same as those in the notes to the consolidated financial statements, the unconsolidated financial statements contain only the notes whose data differ from the notes prepared for consolidated financial statements.
| OPERATING COSTS | figures in PLN thousand |
01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
|---|---|---|---|
| Depreciation/ amortization, including | 479 | 358 | |
| - depreciation of tangible assets | 304 | 198 | |
| - amortization of intangible assets | 176 | 159 | |
| Use of raw materials and consumables | 800 | 937 | |
| External services | 2,662 | 2,776 | |
| Cost of employee benefits | 15,549 | 3,021 | |
| Taxes and charges | 120 | 59 | |
| Other costs by type | 460 | 476 | |
| Value of goods and materials sold | - | - | |
| Total costs by type, including: | 20,070 | 7,627 | |
| Items reported as research and development costs |
6,069 | 2,365 | |
| - including the costs of the incentive scheme | 2,268 | - | |
| Items reported as cost of finished goods sold | - | - | |
| Items reported as general and administrative expenses |
13,960 | 4,058 | |
| - including the costs of the incentive scheme | 9,319 | - | |
| Change in finished goods | - | - | |
| Cost of producing services for internal needs of the entity | 41 | 1,204 |
Recognition of the costs of the incentive scheme for employees and collaborators in the total amount of PLN 11,587 thousand PLN 2,268 thousand recognized in the cost of research & development, and PLN 9,319 thousand in general and administrative expenses) has no impact on the Company's assets or financial position, or its ability to service its obligations. The scheme's costs are a non-cash in nature, and reflect the value of shares transferred (net of their purchase price paid by scheme participants). This transaction did not cause any changes in the measurement of assets, the level of equity or the company's ability to generate revenues in the future. The shares transferred also did not cause additional dilution of the existing stock as they had been issued in the first half of 2017 (and were intended for the incentive scheme).

| Book value | Fair value | ||||
|---|---|---|---|---|---|
| Category as per IFRS 9 |
30 September 2019 |
31 December 2018 |
30 September 2019 |
31 December 2018 |
|
| Financial assets | |||||
| Loans granted | WwgZK | 2,192 | - | 2,192 | - |
| Trade receivables | WwgZK | - | 8 | - | 8 |
| Other receivables | WwgZK | 822 | 478 | 822 | 478 |
| Cash and cash equivalents | WwWGpWF | 6,266 | 5,537 | 6,266 | 5,537 |
| Total | 9,280 | 6,023 | 9,280 | 6,023 | |
| Financial liabilities | |||||
| Interest bearing bank and other loans | PZFwgZK | - | - | ||
| Finance lease liabilities | PZFwgZK | 7 | 26 | 7 | 26 |
| Trade liabilities | PZFwgZK | 381 | 366 | 381 | 366 |
| Other liabilities | PZFwgZK | 865 | 639 | 865 | 639 |
| Total | 1,253 | 1,031 | 1,253 | 1,031 |
Abbreviations used:
WwgZK - Measured at amortized cost
PZFwgZK - Other liabilities measured at amortised cost
WwWGpWF - Financial assets/ liabilities measured at fair value through profit or loss
Fair value of financial instruments that the Company held as at 30 September 2019 and 31 September 2018 was not materially different from the values presented in the financial statements. This is because:
with regard to short-term instruments, the potential effect of the discount is not material;
the instruments relate to the transactions concluded on market terms.
As at 30 September 2019, the Company did not have any financial instruments measured at fair value.

Presented below are explanations to selected items of the statement of cash flows.
| INTEREST AND DIVIDENDS IN THE STATEMENT | 01.01.2019 - | 01.01.2018 - | |
|---|---|---|---|
| OF CASH FLOWS | 30.09.2019 | 30.09.2018 | |
| Realized interest on financing activities | 18 | 4 | |
| Realized interest on investing activities | -36 | -54 | |
| Unrealized interest on financing activities | -102 | 7 | |
| Total interest and dividends: | -120 | ||
| CHANGE IN THE BALANCE OF RECEIVABLES | 01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
|
| Change in the balance of trade receivables | 7 | -391 | |
| Other receivables | -363 | -186 | |
| Total change in the balance of receivables | -356 | ||
| -577 | |||
| CHANGE IN THE BALANCE OF LIABILITIES | 01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
|
| Change in the balance of trade liabilities | 14 | 595 | |
| Other liabilities | 170 | ||
| Total change in the balance of liabilities: | 184 | -127 468 |
|
| Cash and cash equivalents at the end of the | 01.01.2019 - | 01.01.2018 - | |
| period | 30.09.2019 | 30.09.2018 | |
| Statement of cash flows | 6,266 | 4,298 | |
| Statement of financial position | 6,266 4,298 |
The amount of PLN 11,587 thousand recognized in the cash flow statement under the heading "Other adjustments" in cash flows from operating activities is related to the settlement of the incentive scheme for employees and collaborators of the company.
| to | to | to | ||||
|---|---|---|---|---|---|---|
| 3 QUARTERS OF 2019 | figures in PLN thousand |
subsidiaries | associates | joint ventures | key management personnel* |
other related entities ** |
| Purchase of services | - | - | - | - | 14 | |
| Loans granted | 1,792 | - | - | - | - | |
| Financial expenses - interest on loans | - | - | - | - | 88 | |
| to | to | to | ||||
| 3 QUARTERS OF 2018 | figures in PLN thousand |
subsidiaries | associates | joint ventures | key management personnel* |
other related entities ** |
| Purchase of services | - | - | - | 78 | 54 | |
| Loans received | - | - | - | - | 200 | |
| Financial expenses - interest on loans | - | - | - | - | 14 |
* the item includes persons who have the authority and responsibility for planning, managing and controlling the company's activities
** the item includes entities linked through key management
Sales to and purchases from related parties are made on an arm's length basis. Any overdue liabilities/ receivables existing at the end of the period are interest-free and settled on cash or non-cash basis. The company does not charge late interest from other related entities. Receivables from or liabilities to related parties are not covered by any guarantees given or received. They are not secured in any other way either. At the end of the reporting period, i.e. 30 September 2019, the Company did not create any allowances for doubtful receivables from related parties. In each financial year, an assessment is carried out which involves examining the financial position of the related party and the market in which it operates. The amount of loans granted results from a master loan agreement signed with XTPL Inc. (borrower), under which four tranches were drawn by 30 September 2019 for a total amount of USD 476.5 thousand.
| Long-term receivables | figures in PLN thousand |
30.09.2019 | 31.12.2018 | |
|---|---|---|---|---|
| Loans granted | 2,192 | 219 | ||
| Security deposits | 33 | 14 | ||
| Shares | 20 | - | ||
| Total long-term receivables | 2,245 | 233 |
This financial information for the period from 1 January 2019 to 30 September 2019 was approved for publication by the Company's Management Board on 26 November 2019.

| 30.09.2019 | 31.12.2018 | ||
|---|---|---|---|
| ASSETS | NOTE | PLN'000 | PLN'000 |
| Non-current assets | 3,789 | 3,931 | |
| Property, plant and equipment | 8 | 720 | 757 |
| Intangible fixed assets | 1 | 2,768 | 2,872 |
| Deferred tax assets | 16, 31 | 34 | 69 |
| Long-term receivables | 32 | 267 | 233 |
| Current assets | 7,191 | 6,038 | |
| Trade receivables | - | 8 | |
| Other receivables | 823 | 478 | |
| Cash and cash equivalents | 6,324 | 5,537 | |
| Other assets | 44 | 15 | |
| Total assets | 10,980 | 9,969 |
| NOTE | 30.09.2019 | 31.12.2018 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | PLN'000 | PLN'000 | |
| Total equity | 9,700 | 8,937 | |
| Share capital | 190 | 178 | |
| Supplementary capital | 18,726 | 16,340 | |
| Reserve capital | 10,711 | - | |
| FX differences arising on translation | -89 | - | |
| Retained profit (loss carried forward) | -372 | -372 | |
| Profit (loss) after tax | -19,466 | -7,209 | |
| Non-controlling interests | - | - | |
| Non-current liabilities | - | 1 | |
| Long-term financial liabilities | - | 1 | |
| Short term liabilities | 1,280 | 1,031 | |
| Trade liabilities | 408 | 366 | |
| Short-term financial liabilities | 7 | 25 | |
| Other liabilities | 865 | 640 | |
| Total equity and liabilities | 10,980 | 9,969 | |
| 1.01.2019 - | 1.01.2018 - | ||
|---|---|---|---|
| STATEMENT OF COMPREHENSIVE INCOME | NOTE | 30.09.2019 | 30.09.2018 |
PLN000 | PLN000 |
|||
| Continued operations | |||
| Sales | 2 | 1,593 | 1,703 |
| Revenue from research and development services | - | - | |
| Revenue from the sale of products | - | - | |
| Revenue from grants | 1,593 | 1,703 | |
| Cost of sales | 3 | 6,069 | 2,365 |
| Research and development expenses | 6,069 | 2,365 | |
| Cost of finished goods sold | - | - | |
| Gross profit (loss) | -4,476 | -662 | |
| General and administrative expenses | 3 | 15,237 | 4,058 |
| Other operating income | 4 | 3 | |
| Other operating costs | 179 | 6 | |
| Operating profit (loss) | -19,888 | -4,723 | |
| Financial revenues | 117 | 47 | |
| Financial expenses | 58 | 39 | |
| Profit/ loss before tax | -19,829 | -4,714 | |
| Income tax | 16, 31 | 38 | -21 |
| Profit (loss) attributable to minority interests | -401 | - | |
| Net profit (loss) on continued operations Discontinued operations |
-19,466 - |
-4,693 - |
|
| Net profit (loss) on discontinued operations | - | - | |
| Net profit (loss) on continued and discontinued operations | -19,466 | -4,693 | |
| Profit (loss) of non-controlling interests | - 401 | - | |
| Profit (loss) attributable to shareholders of the parent | -19,065 | -4,693 | |
| Other comprehensive income | |||
| Items that can be transferred to profit or loss in subsequent | |||
| reporting periods | -89 | - | |
| FX differences arising on conversion of foreign affiliates | -89 | - | |
| Items that will not be transferred to profit or loss in subsequent | |||
| reporting periods | - | - | |
| Total comprehensive income | -19,555 | -4,693 | |
| Total comprehensive income attributable to non-controlling | |||
| shareholders | -401 | - | |
| Total comprehensive income attributable to the parent company | -19,154 | -4,693 | |
| Net profit (loss) per share (in PLN) | |||
| On continued operations | |||
| Ordinary | -10.22 | -2.77 | |
| Diluted | -10.22 | -2.77 | |
| On continued and discontinued operations | |||
| Ordinary | -10.22 | -2.77 | |
| Diluted | -10.22 | -2.77 | |
| number of shares | 1,904,222 | 1,742,220 | |
| STATEMENT OF CHANGES IN EQUITY |
Share capital |
Supplementary capital |
Reserve capital |
FX differences arising on translation |
Retained profit (loss carried forward) |
Non controlling interests |
Total |
|---|---|---|---|---|---|---|---|
| As at 1 January 2019 | 178 | 16,340 | - | - | -7,581 | - | 8,937 |
| Comprehensive income: | - | - | - | -89 | -19,466 | -401 | -19,956 |
| Profit (loss) after tax | - | - | - | -89 | -19,466 | -401 | -19,956 |
| Other comprehensive income | - | - | - | - | - | - | - |
| Transactions with owners: | 12 | 2,386 | 10,711 | - | 7,209 | 401 | 20,719 |
| Issue of shares | 12 | 9,595 | - | - | - | - | 9,607 |
| Incentive scheme | - | - | 11,587 | - | - | - | 11,587 |
| Non-controlling interests arising after taking control of XTPL Inc. |
- | - | - | - | - | -475 | -475 |
| Acquisition of shares of XTPL Inc. without changing the level of control |
- | - | -876 | - | - | 876 | - |
| Distribution of profit | - | -7,209 | - | - | 7,209 | - | - |
| As at 30 September 2019 | 190 | 18,726 | 10,711 | -89 | -19,838 | - | 9,700 |
| As at 1 January 2018 | 170 | 11,381 | - | - | -4,334 | - | 7,217 |
| Comprehensive income: | - | - | - | - | -2,547 | - | -2,547 |
| Profit (loss) after tax | - | - | - | - | -2,547 | - | -2,547 |
| Other comprehensive income | - | - | - | - | - | - | - |
| Transactions with owners: | - | -3,939 | - | - | 3,939 | - | - |
| Issue of shares | - | - | - | - | - | - | - |
| Distribution of profit | - | -3,939 | - | - | 3,939 | - | - |
| As at 30 September 2018 | 170 | 7,442 | - | - | -2,942 | - | 4,670 |
| 1.01.2019 | 1.01.2018 | |
|---|---|---|
| - | - | |
| STATEMENT OF CASH FLOWS | 30.09.2019 | 30.09.2018 |
| PLN'000 | PLN'000 | |
| Cash flows from operating activities | ||
| Profit (loss) before tax | -19,828 | -4,693 |
| Total adjustments: | 11,307 | 159 |
| Depreciation/amortization | 438 | 349 |
| FX gains (losses) | -89 | - |
| Interest and profit distributions (dividends) | -31 | -43 |
| Profit (loss) on investing activities | - | -3 |
| Change in the balance of provisions | 55 | 3 |
| Change in the balance of inventories | - | - |
| Change in the balance of receivables | -356 | -577 |
| Change in short-term liabilities, except bank and other loans | 211 | 468 |
| Change in prepayments/accruals | -32 | -38 |
| Income tax paid | - | - |
| Other adjustments | 11,111 | - |
| Total cash flows from operating activities | -8,522 | -4,534 |
| Cash flows from investing activities | ||
| Inflows | 36 | 57 |
| Disposal of tangible and intangible assets | - | 3 |
| Interest on financial assets | 36 | 54 |
| Outflows | 297 | 1,810 |
| Acquisition of tangible and intangible fixed assets | 297 | 1,610 |
| Acquisition of financial assets | - | - |
| Long-term loans granted | - | 143 |
| Other investment outflows | - | 57 |
| Total cash flows from investing activities | -261 | -1,753 |
| Cash flows from financing activities | ||
| Inflows | 11,107 | 4,418 |
| Contributions to capital | 9,607 | 4,418 |
| Bank and other loans | 1,500 | - |
| Other financial inflows | - | - |
| Outflows | 1,536 | 22 |
| Acquisition of own shares | - | - |
| Payment of dividend | - | - |
| Repayment of bank and other loans | 1,500 | - |
| Finance lease payments | 18 | 18 |
| Interest | 18 | 4 |
| Total cash flows from financing activities | 9,571 | 4,396 |
| Total cash flows from investing activities | 789 | -1,891 |
| Change in cash and cash equivalents: | 787 | -1,912 |
| - change in cash due to FX differences | 2 | - |
| Cash and cash equivalents at the beginning of the period | 5,536 | 6,189 |
| Cash and cash equivalents at the end of the period, including: | 6,325 | 4,298 |
| - restricted cash | - | - |
| OTHER INTANGIBLE ASSETS | figures in PLN thousand | 30.09.2019 | 31.12.2018 |
|---|---|---|---|
| Acquired concessions, patents, licenses and similar rights | 29 | 2 | |
| Intellectual property rights | 162 | 334 | |
| In-process development expenditure | 2,577 | 2,536 | |
| Total | 2,768 | 2,872 |
All intangible assets are the property of the Group; none of these assets are used based on any rental, lease or a similar contract. The intangible assets are not used as collateral by the Group. As at 30 September 2019, the Group did not have any agreements whereby it would be required to purchase any intangible assets.
| NET REVENUE FROM SALES | figures in PLN thousand |
01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
|---|---|---|---|
| Revenue from research and development | - | - | |
| services | |||
| Revenue from the sale of products | - | - | |
| Revenue from grants | 1,593 | 1,256 | |
| Total net revenue from sales | 1,593 | 1,256 |
| OPERATING COSTS | figures in PLN thousand |
01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
|---|---|---|---|
| Depreciation/ amortization, including | 479 | 358 | |
| - depreciation of tangible assets | 304 | 198 | |
| - amortization of intangible assets | 176 | 159 | |
| Use of raw materials and consumables | 800 | 937 | |
| External services | 3,830 | 2,776 | |
| Cost of employee benefits | 15,549 | 3,021 | |
| Taxes and charges | 120 | 59 | |
| Other costs by type | 568 | 476 | |
| Value of goods and materials sold | - | - | |
| Total costs by type, including: | 21,346 | 7,627 | |
| Items reported as research and development costs | 6,069 | 2,365 | |
| - including the costs of the incentive scheme | 2,268 | - | |
| Items reported as cost of finished goods sold | - | - | |
| Items reported as general and administrative expenses |
15,236 | 4,058 | |
| - including the costs of the incentive scheme | 9,319 | - | |
| Change in finished goods | - | - |
| Cost of producing services for internal needs of the entity | 41 | 1,204 |
|---|---|---|
| ------------------------------------------------------------- | ---- | ------- |
Recognition of the costs of the incentive scheme for employees and collaborators in the total amount of PLN 11,587 thousand (PLN 2,268 thousand recognized in the cost of research & development, and PLN 9,319 thousand in general and administrative expenses) has no impact on the Group's assets or financial position, or its ability to service its obligations. The scheme's costs are a non-cash in nature, and reflect the value of shares transferred (net of their purchase price paid by scheme participants). This transaction did not cause any changes in the measurement of assets, the level of equity or the company's ability to generate revenues in the future. The shares transferred also did not cause additional dilution of the existing stock as they had been issued in the first half of 2017 (and were intended for the incentive scheme).
In the reporting period no write-down for inventories was created or reversed.
In the reporting period no impairment allowances for financial assets, tangible assets, intangible assets or other assets were created or reversed.
| CHANGE IN THE BALANCE OF PROVISIONS | figures in PLN thousand |
01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
|---|---|---|---|
| Balance at the beginning of the period | 292 | 110 | |
| increased/ created | 654 | 476 | |
| used/ released | 599 | 314 | |
| Balance at the end of the period | 347 | 273 |
Either in the reporting period or in prior years, the Group did not create any provisions for restructuring costs.
In the reporting period no changes in estimates were made.
| SIGNIFICANT ACQUISITIONS OF TANGIBLE | figures in PLN | 01.01.2019 - | 01.01.2018 - |
|---|---|---|---|
| ASSETS | thousand | 30.09.2019 | 30.09.2018 |
| XTPL printers | 273 | 47 | |
| Computer sets | 13 | 35 | |
| Server with software | - | 30 | |
| Anti-vibration system and laminar | |||
| chamber | 140 | - | |
| Office equipment | 64 | 3 | |
| Total significant acquisitions | 490 | 115 |
In the reporting period, neither the Group nor the Company incurred any significant liabilities on account of purchase of tangible assets.
In the third quarter of 2019, no corrections were made on account of errors from previous periods.
In the reporting period no changes were made in the classification of financial assets.
In the reporting period no transfers took place between individual fair value hierarchy levels in respect of financial instruments.
| Book value | Fair value | ||||
|---|---|---|---|---|---|
| Category as per IFRS 9 |
30 September 2019 |
31 December 2018 |
30 September 2019 |
31 December 2018 |
|
| Financial assets | |||||
| Loans granted | WwgZK | 234 | 219 | 234 | 219 |
| Trade receivables | WwgZK | - | 8 | - | 8 |
| Other receivables | WwgZK | 823 | 478 | 823 | 478 |
| Cash and cash equivalents | WwWGpWF | 6,324 | 5,537 | 6,324 | 5,537 |
| Total | 7,381 | 6,242 | 7,381 | 6,242 | |
| Financial liabilities | |||||
| Interest bearing bank and other loans | PZFwgZK | - | - | - | - |
| Finance lease liabilities | PZFwgZK | 7 | 26 | 7 | 26 |
| Trade liabilities | PZFwgZK | 408 | 366 | 408 | 366 |
| Other liabilities | PZFwgZK | 865 | 639 | 865 | 639 |
| Total | 1,280 | 1,031 | 1,280 | 1,031 |
Abbreviations used:
WwgZK - Measured at amortized cost PZFwgZK - Other liabilities measured at amortised cost WwWGpWF - Financial assets/ liabilities measured at fair value through profit or loss
Fair value of financial instruments that the Group held as at 30 June 2019 and 31 December 2018 was not materially different from the values presented in the financial statements for the respective years: - with regard to short-term instruments, the potential effect of the discount is not material;
As at 30 September 2019, the Group did not have any financial instruments measured at fair value.
| INTEREST AND DIVIDENDS IN THE STATEMENT OF CASH FLOWS |
01.01.2019 - 01.01.2018 - 30.09.2019 30.09.2018 |
|
|---|---|---|
| Realized interest on financing activities | 18 | 4 |
| Realized interest on investing activities | -36 | -54 |
| Unrealized interest on financing activities | -13 | 7 |
| Total interest and dividends: | -31 | -43 |
| CHANGE IN THE BALANCE OF RECEIVABLES | 01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
| Change in the balance of trade receivables | 7 | -391 |
| Other receivables Total change in the balance of receivables |
-363 -356 |
-186 -577 |
| CHANGE IN THE BALANCE OF LIABILITIES | 01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
| Change in the balance of trade liabilities | 42 | 595 |
| Other liabilities Total change in the balance of liabilities: |
169 211 |
-127 468 |
| Cash and cash equivalents at the end of the period |
01.01.2019 - 30.09.2019 |
01.01.2018 - 30.09.2018 |
| Statement of cash flows Statement of financial position |
6,325 6,325 |
4,298 4,298 |
| to | to | ||||
|---|---|---|---|---|---|
| 3 QUARTERS OF 2019 | figures in PLN thousand |
associates | joint ventures | key management personnel* |
other related entities ** |
| Purchase of services | - | - | - | 14 | |
| Loans granted | - | - | - | - | |
| Financial expenses - interest on loans | - | - | - | 15 | |
| to | to | ||||
| 3 QUARTERS OF 2018 | figures in PLN thousand |
associates | joint ventures | key management personnel* |
other related entities ** |
| Purchase of services | - | - | 78 | 54 |

| Loans received | - | - | - | 200 |
|---|---|---|---|---|
| Financial expenses - interest on loans | - | - | - | 14 |
* the item includes persons who have the authority and responsibility for planning, managing and controlling the company's activities
** the item includes entities linked through key management
Terms of related party transactions
Sales to and purchases from related parties are made on an arm's length basis. Any overdue liabilities/ receivables existing at the end of the period are interest-free and settled on cash or non-cash basis. The company does not charge late interest from other related entities. Receivables from or liabilities to related parties are not covered by any guarantees given or received. They are not secured in any other way either. At the end of the reporting period, i.e. 30 September 2019, the Company did not create any allowances for doubtful receivables from related parties. In each financial year, an assessment is carried out which involves examining the financial position of the related party and the market in which it operates.
| Deferred income tax assets due to negative temporary differences |
Statement of financial position as at |
Impact on the statement of comprehensive income |
||
|---|---|---|---|---|
| 30.09.2019 | 31.12.2018 | 01.01.2019 - 30.09.2019 |
||
| Due to differences between the tax value and the carrying amount: |
||||
| Provisions for payroll and similar costs (including bonuses, jubilee awards, non-staff expenses) |
33 | 17 | 16 | |
| Accruals for unused annual leaves | 33 | 34 | -1 | |
| Provision for the cost external services | 14 | 22 | -8 | |
| Total deferred tax assets | 80 | 73 | 7 | |
| Set-off with a deferred tax liability | 46 | 4 | 42 | |
| Net deferred tax assets | 34 | 69 | -35 |
The Group is exposed to risk in each area of its operations. With understanding of the threats that originate through the Company's exposure to risk and the rules for managing these threats the Group can run its operations more effectively. Financial risk management includes the processes of identification, assessment, measurement and management of this risk. The main financial risks to which the Group is exposed include:

The risk management process is supported by appropriate policies, organisational structure and procedures.
The Group actively manages the market risk to which it is exposed. The objectives of the market risk management process are to:
• support the strategic decision-making process in the area of investment activity taking into account the sources of investment financing
All market risk management objectives should be considered jointly, and their achievement is primarily dependent on the Group's internal situation and market conditions.
In the period from January to June 2019, the Group did not invest in any debt instruments and, therefore, is not exposed to any price risk.
The Group is exposed to currency risk in respect of the transactions it concludes. Such risk arises when the Company makes purchases in currencies other than the valuation currency.
Deposit transactions are made with institutions with a strong and stable market position. The instruments used - short-term, fixed-rate transactions - ensure full security.
The Group monitors the risk of a lack of funds using the periodic liquidity planning tool. This tool takes into account the maturity dates of both investments and financial assets (e.g. accounts receivable, other financial assets) and projected cash flows from operating activities.
The Group seeks to maintain a balance between continuity and flexibility of financing by using different sources of financing, such as finance leases.
The Group is exposed to financing risk due to the possibility that it in the future it will not receive sufficient cash to fund commercialization of its research and development projects.
In order to mitigate the credit risk related to cash and cash equivalents deposited in banks, loans granted, deposits paid in respect of rental contracts and performance security as well as trade credit, the Group:
• cooperates with banks and financial institutions with a known financial position and established reputation
• analyzes the financial position of its counterparties based on publicly available data as well as through business intelligence agencies
• in the event of a customer's insolvency risk, the Group secures its receipts through bank guarantees or corporate guarantees.
At the reporting date there are no court proceedings pending whose value would be considered material. Furthermore, in the period covered by the report no material settlements were made on account of court cases.

In the third quarter of 2019, no significant changes were identified in the economic position or operating conditions which would have a material impact on the fair value of the Group's financial assets and liabilities.
Contingent liabilities granted by the Parent Company were in the form of promissory notes together with promissory note declarations to secure the contracts for co-financing projects financed by the EU as well as a bank loan agreement. All the Group's contingent liabilities originated before 31 December 2018. The change in the value of contingent liabilities in relation 31 December 2018 amounts to PLN 1,592 thousand. It is caused by the payment of the next two tranches of subsidies totalling PLN 1,592 thousand. At the balance sheet date presented and until the date of approval of the interim financial statements for publication, no events occurred that could result in materialisation of the above contingent liabilities. As at the date of approval of the interim financial statements there were no undisclosed liabilities resulting from any agreements of material value.
| CONTINGENT LIABILITIES | 30.09.2019 | 30.06.2019 | 31.12.2018 |
|---|---|---|---|
| Promissory notes | 5,686 | 5,686 | 4,094 |
| Total contingent liabilities | 5,686 | 5,686 | 4,094 |
In the reporting period, in the statement of comprehensive income the Company recognized the cost the incentive scheme for employees and collaborators based on the Company's shares, in the portion relating to the period ended 31 December 2018. The date of recognition of costs was the moment when the persons covered by the scheme were offered the purchase of the shares. The cost of the scheme (fair value of the shares issued) was estimated at PLN 11,587 thousand and was fully taken to the profit or loss of the current period.
Recognition of the scheme's costs of PLN 11,587 thousand has no impact on the Company's assets or financial position, or its ability to service its obligations. The scheme's costs are a non-cash in nature, and reflect the value of shares transferred (net of their purchase price paid by scheme participants). This transaction did not cause any changes in the measurement of assets, the level of equity or the company's ability to generate revenues in the future. The shares transferred also did not cause additional dilution of the existing stock as they had been issued in the first half of 2017 (and were intended for the incentive scheme).
The Group's activity is not subject to seasonality or business cycles.

In the reporting period, no extraordinary events occurred that would affect the financial statements.
In the reporting period no events took place in connection with an issue, redemption or repayment of debt or equity securities. The series S shares were issued in June 2019 (ESPI Current Reports No. 26/2019 and 27/2019). Subscription of series S shares ended in July 2019 (ESPI Current Report 31/2019). The series S shares were registered with the National Court Register in August 2019 (ESPI Current Report No. 39/2019).
In the reporting period the Company did not pay or declare any dividends.
In the period covered by this interim report, no operating segments have been identified in accordance with IFRS 8. The Group's development phase and a lack of revenues from operating activities made it impossible to identify segments that would meet the criteria set by the above standard. From the date of its formation to the date of the report, the Company did not generate any operating revenues, and its only revenues were grant payments. For this reason, the Company does not specify separate operating segments.
XTPL is a technology company which is only entering the stage of commercialization of the outcome of its research and development activity designed to develop the manufacturing technology of ultra-precise printing of a wide range of nanomaterials.
On 31 January 2019, XTPL S.A. acquired shares in XTPL INC., a newly formed entity based in the state of Delaware, United States. The share capital of XTPL Inc. is USD 5,000. XTPL S.A. acquired 100% of the stock at the nominal price. XTPL INC. is consolidated using the line-by-line method.

No such events occurred in the reporting period.
The new accounting standards were described in detail in the half-yearly report for the first half of 2019 (published on 30 September 2019), and include:
• IFRS 14 Regulatory Deferral Accounts
| Deferred tax liability caused by positive temporary differences |
Statement of financial position as at |
Impact on the statement of comprehensive income |
||
|---|---|---|---|---|
| 30.09.2019 | 31.12.2018 | 01.01.2019 - 30.09.2019 |
||
| In respect of: | ||||
| Interest on loans and deposits | 46 | 3 | 43 | |
| Total deferred tax liability | 46 | 3 | 43 | |
| Set-off with deferred tax assets | -46 | -3 | 43 | |
| Net deferred tax liability | - | - | - |
| Long-term receivables | figures in PLN thousand |
30.09.2019 | 31.12.2018 |
|---|---|---|---|
| Loans granted | 234 | 219 | |
| Security deposits | 33 | 14 | |
| Total long-term receivables | 267 | 233 |
On 17 May 2019, the Company signed an agreement with a natural person for a short-term credit line of up to PLN 1,500 thousand, which was to ensure bridging financing in the event of delays in the payment of funds from grants and the series S share issue. As at the balance sheet date, the loan balance was nil.
On 31 January 2019, XTPL S.A. acquired shares in XTPL INC., a newly formed entity based in the state of Delaware, United States. The share capital of XTPL Inc. is USD 5,000. XTPL S.A. acquired 100% of the stock at the nominal price. The purchase of shares was covered with a cash contribution. XTPL INC. is consolidated using the line-by-line method.
The purpose of acquisition of the shares was to step up development of the Company's structures and operations in the United States.
The Company acquired the shares of XTPL Inc. on 31 January 2019, however, in the Issuer's opinion, control was acquired on 1 January 2019 in connection with the company formation process which lasted until the share acquisition date.
For this reason, the subsidiary's data have been consolidated since 1 January.
As at the date of acquisition of control, the net assets of XTPL INC. were fully assigned to non-controlling shareholders. As at the date of acquisition of shares of XTPL INC. by XTPL S.A., the Company settled the acquisition in correspondence with the Group's equity due to the lack of changes in the level of control over XTPL INC.
As at the date of acquisition of control, the company's financial data were as presented in the table below:
| ASSETS Book value | 01.01.2019 ASSETS Fair value | 01.01.2019 | |
|---|---|---|---|
| - | - | - | - |
| TOTAL ASSETS | - TOTAL ASSETS | - | |
| EQUITY AND LIABILITIES book value | 01.01.2019 EQUITY AND LIABILITIES fair value | 01.01.2019 | |
| Trade liabilities | 475 | Trade liabilities | 475 |
| TOTAL EQUITY AND LIABILITIES | - TOTAL EQUITY AND LIABILITIES | - | |
| Payment made on the date of taking control | - | ||
| Contingent liabilities | |||
| Net assets of the company | -475 |

After the balance sheet date no significant extraordinary events took place that could have an impact on the financial statements.
This financial information for the period from 1 January 2019 to 30 September 2019 was approved for publication by the Company's Management Board on 26 November 2019.

XTPL S.A. Consolidated quarterly report for the third quarter of 2019 Page 49

The financial statements of XTPL Group (unconsolidated and consolidated financial statements) cover the period of nine months ended 30 September 2019, and the comparative data for the period of nine months ended 30 September 2018. They were prepared using the historical cost convention.
The financial statements have been prepared on the assumption that the Company will continue in operation for at least a year from the balance sheet date.
Given the Company's market development stage (the Company yet generate revenues from the sale of products and services, and its activity is financed from equity and subsidies), the ability to continue operations depends to a large extent on the ability to raise further financing, primarily through the issue of shares to finance subsequent stages of commercialization of the technology developed by the Company.
At the date of approval of these financial statements, the Management Board has not identified any circumstances would point to a risk to continuity of operations in the above period.
The financial statements do not contain all the information and disclosures required of annual financial statements and should be read jointly with the Company's financial statements for the year ended 31 December 2018 and the Company's financial statements for the first half of 2019 ended 30 June 2019.
The financial statements have been prepared in accordance with the International Accounting Standard ("IAS") 34 Interim Financial Reporting and in accordance with the Finance Minister's Ordinance of 29 March 2018 on current and financial information provided by issuers of securities (...).
The functional currency and reporting currency of the financial statements is the Polish zloty (PLN), and the data contained in the financial statements are presented in thousands of Polish zlotys.
| 2019 - January - September |
2018 - January - September/ December 2018 |
|||
|---|---|---|---|---|
| exchange rates used in the financial statements | EUR | USD | EUR | USD |
| for the balance sheet items | 4.3736 | 4.0000 | 4.3000 | 3.7597 |
| for profit or loss items and cash flows | 4.3086 | 3.8426 | 4.2535 | 3.5688 |

For the purpose of preparing the interim condensed financial statements, the same accounting principles have been used as in the last half-yearly financial statements prepared as at 30 June 2019 (report for H1 2019 of 30 September 2019). Compared to the principles used for preparing the annual financial statements for 2018, which began on 1 January 2018. The Group applied the new standard IFRS 16 Leases as of 1 January 2019.

This quarterly report for the third quarter of 2019 ended on 30 September 2019 was approved for publication by the Company's Management Board on 26 November 2019.
Signatures of all Management Board members:
Person responsible for maintaining books of account
Chief Accountant Katarzyna Kulik
Wroclaw, 26 November 2019
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.