Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Xplore Resources Interim / Quarterly Report 2021

May 26, 2021

47453_rns_2021-05-25_1367739a-e29e-47ef-9f72-2bfec7aa50af.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [265 x 87] intentionally omitted <==

XPLORE RESOURCES CORP. (formerly VON Capital Corp.)

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED MARCH 31, 2021 AND 2020 (Unaudited)

Notice to Reader

Under National instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements have been prepared by and are the responsibility of management.

The Company’s independent auditor has not performed a review of these condensed consolidated interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of the condensed consolidated interim financial statements by an entity’s auditor.

Xplore Resources Corp.

(formerly VON Capital Corp.) Condensed Consolidated Interim Statements of Financial Position

(Stated in Canadian Dollars)

(Unaudited)

ASSETS
Current assets
Cash
Other receivables
Prepaid expenses
Notes March 31,
June 30,
2021
2020
558,482
$ 3,905
$ 32,318
5,852
86,334
-
Total current assets 677,134
9,757
Non-current assets
Exploration and evaluation assets
5 541,638
244,961
TOTAL ASSETS 1,218,772
$ 254,718
$
LIABILITIES AND EQUITY
Current liabilities
Accountspayable and accrued liabilities
6 6,790
$ 78,888
$
Equity
Common shares
Share-based payments reserve
Deficit
8
8
1,973,060
492,500
22,900
-
(783,978)
(316,670)
Total equity 1,211,982
175,830
TOTAL LIABILITIES AND EQUITY 1,218,772
$ 254,718
$
Nature of business
Going concern uncertainty
Subsequent event
1
2
10

Approved on behalf of the Board of Directors:

"Wesley C. Hanson"

Wesley C. Hanson, Director

"Charles Edgeworth"

Charles Edgeworth, Director

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Xplore Resources Corp.

(formerly VON Capital Corp.)

Condensed Consolidated Interim Statements of Loss and Comprehensive Loss

(Stated in Canadian Dollars) (Unaudited)

Expenses
Consulting fees
Filing & listing fees
General & administrative
Management fees
Professional fees
Promotion & marketing
Transfer agent fees
Travel
Notes Three months
ended
March 31,
2021
Three months
ended
March 31,
2020
Nine months
Nine months
ended
ended
March 31,
March 31,
2021
2020
1,210
$ 10,000
$ 1,565
-
12,233
2,903
-
(1,100)
11,334
87,627
66,392
-
6,206
-
2,395
-
1,210
$ 1,115
449
-
2,306
39,168
1,991
-
-
$ -
615
-
7,020
-
-
-
Loss from operations
Other items
Listingexpense
4 (46,239)
-
(7,635)
-
(101,335)
(99,430)
365,973
-
Loss and comprehensive loss
for theperiod
(46,239)
$
(7,635)
$
(467,308)
$ (99,430)
$
Weighted average number of common
shares outstanding
Basic and diluted
Basic and diluted lossper common share
8
8
33,024,947
(0.00)
$
18,100,000
(0.00)
$
27,716,224
16,127,091
(0.02)
$ (0.01)
$

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Xplore Resources Corp.

(formerly VON Capital Corp.)

Condensed Consolidated Interim Statements of Changes in Equity (Deficit)

(Stated in Canadian Dollars) (Unaudited)

Balance at June 30, 2020
Shares issued for cash
Shares issued for exploration and
evaluation assets
Reverse takeover
Loss for theperiod
Common Shares Common Shares Share-based
Payments
Reserve
Deficit
Total
(316,670)
$ 175,830
$ -
821,010
-
170,150
-
512,300
(467,308)
(467,308)
Number Amount
18,100,000
8,580,000
2,186,491
5,000,000
-
492,500
$ 810,410
170,150
500,000
-
-
$ 10,600
-
12,300
-
Balance at March 31, 2021 33,866,491 1,973,060
$
22,900
$
(783,978)
$ 1,211,982
$
Balance at June 30, 2019
Shares issued for cash
Shares issued for exploration and
evaluation assets
Loss for theperiod
Common Shares Common Shares Share-based
Payments
Reserve
Deficit
Total
(133,260)
$ 4,240
$ -
272,500
-
82,500
(99,430)
(99,430)
Number Amount
11,000,000
5,450,000
1,650,000
-
137,500
$ 272,500
82,500
-
-
$ -
-
-
Balance at March 31, 2020 18,100,000 492,500
$
-
$
(232,690)
$
259,810
$

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Xplore Resources Corp.

(formerly VON Capital Corp.)

Condensed Consolidated Interim Statements of Cash Flows

(Stated in Canadian Dollars)

(Unaudited)

Operating activities
Loss for the period
Item not involving cash:
Listing expense
Changes in non-cash working capital items:
Other receivables
Prepaid expenses
Accountspayable and accrued liabilities
Nine months
Nine months
ended
ended
March 31,
March 31,
2021
2020
(467,308)
$ (99,430)
$ 365,973
-
(21,847)
(4,767)
(86,334)
-
(106,922)
(105,400)
Net cash used in operating activities (316,438)
(209,597)
Investing activity
Exploration and evaluation assets
(126,527)
(50,000)
Net cash used in investing activity (126,527)
(50,000)
Financing activities
Cash received on reverse takeover
Proceeds from issuance of common shares,net of issue costs
176,532
-
821,010
272,500
Net cashprovided by financing activities 997,542
272,500
Change in cash during the period
Cash, beginning ofperiod
554,577
12,903
3,905
535
Cash, end ofperiod 558,482
$ 13,438
$
Supplemental Cash Flow Information
Income taxes paid (recovered)
Interest paid (received)
Non-cash Operating, Financing and Investing Activities
Shares issued for exploration and evaluation assets
Issuance of finders' warrants for share issue costs
Other receivables acquired on reverse takeover
Accounts payable and accrued liabilities acquired on reverse takeover
-
$ -
$ -
$ -
$ 170,150
$ 82,500
$ 10,600
$ -
$ 4,619
$ -
$ 34,824
$ -
$

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Xplore Resources Corp. (formerly VON Capital Corp.)

Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021 (Stated in Canadian Dollars) (Unaudited)

1. Nature and Continuance of Operations

Xplore Resources Corp. (formerly VON Capital Corp.) (the “Company” or “VON”) was incorporated on February 24, 2017 pursuant to the Business Corporations Act of British Columbia and was classified as a Capital Pool Company as defined in the TSX Venture Exchange (“TSX-V”) Policy 2.4. On October 30, 2017, the Company completed its Initial Public Offering (“IPO”) and the Company’s shares commenced trading on the TSX-V.

On September 23, 2019, VON incorporated a wholly owned subsidiary, 2717915 Ontario Inc., under the Business Corporations Act (Ontario). This subsidiary was incorporated solely for the purpose of completing VON’s qualifying transaction under TSX-V Policy 2.4 (the “QT”) discussed in note 4.

Xplore Resources Holdings Corp. (formerly Xplore Resources Corp.) (“Xplore Holdings”) was incorporated on May 28, 2018 under the Business Corporations Act of Ontario. On October 6, 2020, the Company acquired Xplore Holdings. See note 4.

The Company’s principal business activities include the acquisition and exploration of mineral property assets prospective for gold and copper mineralization throughout the Americas (note 5).

The head office, principal address, records office, and registered address of the Company is located at 181 Bay Street, Toronto, Ontario, Canada, M5J 2T3.

2. Going Concern Uncertainty

During the first quarter of calendar 2020, there was a global outbreak of a novel coronavirus identified as “COVID-19”. On March 11, 2020, the World Health Organization declared a global pandemic. In order to combat the spread of COVID-19, governments worldwide have enacted emergency measures including travel bans, legally enforced or selfimposed quarantine periods, social distancing and business and organization closures. These measures have caused material disruptions to businesses, governments and other organizations resulting in an economic slowdown and increased volatility in national and global equity and commodity markets.

Central banks and governments, including Canadian federal and provincial governments, have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of any interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operations in future periods.

These condensed consolidated interim financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assumes that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations.

Xplore Resources Corp. (formerly VON Capital Corp.) Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021 (Stated in Canadian Dollars) (Unaudited)

2. Going Concern Uncertainty (cont’d)

Although the Company has positive wording capital of $670,344 as at March 31, 2021, several adverse conditions cast significant doubt on the validity of the going concern assumption. Namely, the Company had not advanced its mineral properties to commercial production, and is not able to finance day to day activities through operations. The Company’s continuation as a going concern is dependent upon the successful exercise of its mineral property option agreement (note 5), results from its mineral property exploration activities, its ability to attain profitable operations, and its ability to raise equity capital or borrowings sufficient to meet current and future obligations and ongoing operating costs. These events and conditions create a material uncertainty that may cast significant doubt on the ability of the Company to continue operations as a going concern.

3. Basis of Preparation

a) Statement of compliance

These condensed consolidated interim financial statements, including comparatives, are unaudited and have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”) using accounting policies consistent with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”).

b) Basis of presentation

These condensed consolidated interim financial statements have been prepared on the basis of accounting policies and methods of computation consistent with those applied in the Company’s June 30, 2020 financial statements for the year ended June 30, 2020, with the exception of the following:

• IFRS 3 Business Combinations (“IFRS 3”), described in note 3(c)

The preparation of interim financial statements in conformity with IAS 34 requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. These interim condensed financial statements do not include all of the information required for full annual financial statements.

These condensed consolidated interim financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published and effective at the time of preparation.

These condensed consolidated interim financial statements have been prepared on the historical cost basis except for certain financial instruments, which are measured at fair value. These condensed consolidated interim financial statements are presented in Canadian dollars and all values are rounded to the nearest dollar except where otherwise indicated.

Xplore Resources Corp. (formerly VON Capital Corp.) Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021

(Stated in Canadian Dollars) (Unaudited)

3. Basis of Preparation (cont’d)

These condensed consolidated interim financial statements include the accounts of the following entities:

Xplore Resources Corp. (formerly VON Capital Corp.)
Xplore Resources Holdings Corp. (formerly Xplore Resources Corp.)
Relationship
Parent
Subsidiary
Percentage

100%
100%

Inter-company balances and transactions have been eliminated on consolidation.

  • c) Recent accounting pronouncements and changes to accounting policies

IFRS 3 Business Combinations – The definition of a business will be amended under IFRS 3. Under the amended definition, to be considered a business an acquisition must include an input and a substantive process that together significantly contribute to the ability to create outputs. The new guidance provides a framework to evaluate when an input and a substantive process are present. Under the prior definition, IFRS 3 stated that a business need not include all of the inputs or processes that the seller used in operating that business “if market participants are capable of acquiring the business and continuing to produce outputs, for example, by integrating the business with their own inputs and processes”. The reference to such integration is now deleted from IFRS 3 in the amendment and the assessment must be based on what has been acquired in its current state and condition. This amendment is effective for annual periods on or after January 1, 2020. The Company does not expect this amended definition to have a material impact on the results and financial position of the Company.

  • d) Approval of the condensed consolidated interim financial statements

The condensed consolidated interim financial statements of the Company for the three and nine months ended March 31, 2021 were reviewed, approved and authorized for issue by the board of directors on May 25, 2021.

4. Acquisition of Xplore Resources Holdings Corp.

On October 6, 2020, the Company closed its arm’s length QT, by acquiring all of the issued and outstanding shares of Xplore Holdings from the former holders thereof, in exchange for shares of the Company. Pursuant to the terms of an amalgamation agreement dated February 13, 2020 among VON, 2717915 Ontario Inc. (“VON Sub”, a private Ontario company and a wholly owned subsidiary of VON), and Xplore Holdings, a private Ontario corporation, the following was completed during the period ended December 31, 2020:

  • a) VON Sub and Xplore Holdings amalgamated and became a wholly owned subsidiary of VON;

  • b) VON issued 26,680,000 common shares to the holders of all of the issued and outstanding common shares of Xplore Holdings on a one for one basis;

  • c) VON changed its name to “Xplore Resources Corp.”; and

  • d) management and the board of directors of the Company changed such that the board of directors and executive team of the Company now consists of: Wesley C. Hanson, Chief Executive Officer and Director; Charles Edgeworth, Chief Financial Officer and Director; Tim McGuire, Director; Jamie Hyland, Director; and David Patterson, Director.

Xplore Resources Corp. (formerly VON Capital Corp.)

Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021

(Stated in Canadian Dollars) (Unaudited)

4. Acquisition of Xplore Resources Holdings Corp. (cont’d)

As a result of the QT, the former shareholders of Xplore Holdings own in excess of 50% of the outstanding shares of the amalgamated entity. For accounting purposes Xplore Holdings is considered to be the accounting acquirer and therefore, the corporate merger has been accounted for as a reverse takeover. For financial reporting purposes, the Company is considered a continuation of Xplore Holdings, the legal subsidiary, except with regard to authorized and issued share capital, which is that of the Company, the legal parent. Consequently, comparative amounts in these condensed consolidated interim financial statements are those of Xplore Holdings only.

The acquisition of the Company was recorded as follows:

Fair value of common shares issued for VON's net assets $ 500,000
Fair value of VON's stock options outstanding at acquisition 12,300
VON's net assets acquired (146,327)
Listingexpense recognized at acquisition $ 365,973

5. Exploration and Evaluation Assets

Valk Project

On September 30, 2019, the Company finalized an asset purchase agreement (the “Agreement”) to acquire a 100% interest in the Valk property (“the Valk Project”). The Valk Project mineral claims are located at in the Nanaimo mining division in northeastern Vancouver Island, 27 KM northwest of Port Hardy in British Columbia.

The Agreement was amended on February 7, 2020 and again on November 2, 2020 (the “Amended Agreement”). Under the terms of the Amended Agreement, the Company acquired 100% interest in the Valk Project by making the following cash payments and share issuances:

  • i. a cash payment of $50,000 (paid September 2019);

  • ii. a cash payment of $100,000 (paid November 2020);

  • iii. issuance of 1,500,000 common shares (issued September 2019); and

  • iv. issuance of 1,000,000 common shares (issued November 2020).

After making the November 2020 payments above, the Company has no further commitments of minimum exploration expenditures; no future cash payments; and no further share issuances per the Amended Agreement.

The Company entered into a finder’s fee agreement on February 13, 2019 which was further amended on October 26, 2020 (the “Finder’s Agreement”). Pursuant to this Finder’s Agreement, the Company made a payment of $5,000 cash (accrued at June 30, 2019), issued 150,000 common shares (issued September 2019), and made a final payment of $5,000 cash (paid November 2020). There are no further payments owing under the Finder’s Agreement.

The Company has granted a 2% Net Smelter Return (“NSR”) Royalty which is effective on all future production from the Valk Project. The Company may buy back half (1%) of the Royalty, at any time, for a one-time fixed cost of $1,500,000.

Xplore Resources Corp. (formerly VON Capital Corp.)

Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021

(Stated in Canadian Dollars) (Unaudited)

5. Exploration and Evaluation Assets (cont’d)

Upper Red Lake Property

On February 5, 2021, the Company signed a property acquisition agreement with Abitibi Royalties Inc. ("Abitibi") whereby the Company may acquire a 100% interest in the 1,750 Ha Upper Red Lake Gold Project (the "Upper Red Lake"), located in the Red Lake Mining Division, ON, Canada by completing the following terms:

  • i) The Company obtaining all necessary approvals from the TSX-V (received);

  • ii) The Company issued Abitibi 1,096,491 common shares valued at $62,500 based on the daily volume weight averaged (the "VWAP") price of the Company's shares as reported by the TSX-V, for the 14 day period preceding execution of the LOI (completed);

  • iii) On or February 4, 2022, the Company shall issue to Abitibi $125,000 in common shares of the Company based on the VWAP price of the Company's shares as reported by the TSX-V, for the 14 day period either 1) execution of the anniversary date or 2) an accelerated date to be determined at the sole discretion of the Company;

  • iv) On or before February 4, 2023, the Company shall issue to Abitibi CDN$150,000 in common shares of the Company based on the VWAP price of the Company's shares as reported by the TSX-V, for the 14 day period preceding either 1) execution of the anniversary date or 2) an accelerated date to be determined at the sole discretion of the Company;

  • v) The Company agrees to complete sufficient exploration work on the property to maintain the claims in good standing by incurring minimum exploration expenditures of $35,200 on or before October 7, 2022.; and

  • vi) On completing the share issuance obligations, the Company shall have earned a 100% interest in the Upper Red Lake minus a 1.5% net smelter return ("NSR") on any future metal production from the Upper Red Lake.

Pringle Lake Property

On February 25, 2021, the Company signed a property acquisition agreement with 1544230 Ontario Inc. and Gravel Ridge Resources Inc. (together the "Vendors") whereby the Company may acquire a 100% ownership interest in 78 contiguous cells (1,560 Ha) Pringle Lake Property ("Pringle Lake"), located in the Red Lake Mining Division, ON., Canada by completing the following terms:

  • i) The Company obtaining all necessary approvals from the TSX-V (received);

  • ii) Making a cash payment of $18,000 to the Vendors on signing of the agreement (completed);

  • iii) Issuing to the Vendors 90,000 shares of the Company within five days of TSX-V approval of the agreement (completed);

  • iv) Making a cash payment of $24,000 and issuing 120,000 shares of the Company to the Vendors on or before February 24, 2022;

  • v) Making a cash payment of $30,000 to the Vendors on or before February 24, 2023; and

Xplore Resources Corp. (formerly VON Capital Corp.) Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021 (Stated in Canadian Dollars) (Unaudited)

5. Exploration and Evaluation Assets (cont’d)

vi) Making a final cash payment to the Vendors of $30,000 on or before February 24, 2024.

On completion of the above noted cash payments and share issuances, the Company will have earned a 100% interest in the Pringle Lake Property and the Vendors would retain a 1.5% net smelter return royalty ("NSR") on all future metal production. The Company may purchase one half of the NSR for $600,000.

The Company has incurred the following exploration expenditures as at March 31, 2021 and June 30, 2020:

Balance at June 30, 2020
Acquisition Costs
Cash payments
1,000,000 common shares issued at $0.10/share
90,000 common shares issued at $0.085/share
1,096,491 common shares issued at$0.057/share
Pringle
Lake
Upper Red
Lake
Valk Project
Total
244,961
$ 244,961
$ 105,000
123,000
100,000
100,000
-
7,650
-
62,500
-
$ 18,000
-
7,650
-
-
$ -
-
-
62,500
25,650 62,500 205,000
293,150
Exploration Costs
Personnel and management
Food and lodging
Transportation
Equipment rentals and consumables
-
-
-
-
-
-
-
-
2,900
2,900
74
74
428
428
125
125
- - 3,527
3,527
Balance at March 31,2021 25,650
$
62,500
$
453,488
$ 541,638
$

Environmental

The Company is subject to the laws and regulations relating to environmental matters in all jurisdictions in which it operates. The Company conducts its mineral exploration activities in compliance with applicable environmental protection legislation. The Company is not aware of any existing environmental problems related to any of its current or former properties that may result in material liability to the Company.

Environmental legislation is becoming increasingly stringent and the expenses of regulatory compliance are increasing. The impact of new and future environmental legislation on the Company’s operations may cause additional expenses and restrictions. If the restrictions adversely affect the scope of exploration and development on the mineral properties, the potential for production on the property may be diminished or negated.

Xplore Resources Corp. (formerly VON Capital Corp.) Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021

(Stated in Canadian Dollars) (Unaudited)

6. Accounts Payable and Accrued Liabilities

Trade payables
Due to relatedparties
March 31,
June 30,
2021
2020
6,790
$ 78,888
$ -
-
6,790
$ 78,888
$

7. Related Party Balances

Key management personnel include the Directors, the Chief Executive Officer and the Chief Financial Officer who have the authority and responsibility for planning, directing and controlling of the activities of the Company.

During the three and nine months ended March 31, 2021, the Company paid $1,210 (2020 - $nil) to a Director for consulting fees.

8. Shareholders’ Equity

  • a) Authorized:

An unlimited number of common shares without par value.

  • b) During the nine months ended March 31, 2021, the Company issued the following common shares:

  • i) On September 28, 2020 and September 29, 2020, the Company completed a non-brokered private placement by issuing 8,080,000 and 500,000 units, respectively, at a price of $0.10 per unit, for gross proceeds of $858,000. Each unit was comprised of one common share and one common share purchase warrant exercisable at a price of $0.15 per warrant. The warrants expire two years from the date of issue, however, the expiry date of the warrants may be accelerated at the option of the Company if at any time prior to expiration the closing price of the common shares on the TSX-V exceeds $0.30 for ten consecutive trading days. The Company paid $36,990 in commissions and fees. The Company issued 336,000 finders’ warrants with the same terms as above.

  • ii) On October 6, 2020, the Company issued 26,680,000 common shares to the holders of all of the issued and outstanding common shares of Xplore Holdings on a one for one basis at a price of $0.10 per share.

  • iii) On November 20, 2020, the Company issued 1,000,000 common shares at a price of $0.10 per share for the purchase of its 100% interest in the Valk Project (note 5).

  • iv) On March 5, 2021, the Company issued 1,096,491 common shares at a price of $0.057 per share as part of the Upper Red Lake agreement (note 5).

  • v) On March 16, 2021, the Company issued 90,000 common shares at a price of $0.085 per share as part of the Pringle Lake agreement (note 5).

Xplore Resources Corp. (formerly VON Capital Corp.) Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021

(Stated in Canadian Dollars) (Unaudited)

8. Shareholders’ Equity (cont’d)

c) Warrants exercisable and outstanding as at March 31, 2021 are as follows:

Number of Exercise
ExpiryDate warrants Price
September 28, 2022 8,416,000 $0.10
September 29,2022 500,000 $0.10
8,916,000

The fair value of $0.03 per warrant of the 336,000 finders’ warrants issued is estimated using the Black-Scholes Option Pricing Model assuming a risk-free interest rate of 0.23%; an expected volatility of 80%; an expected life of 2 years; an expected dividend yield of 0%; and an expected forfeiture rate of 0%. 0.03 per warrant.

The expected volatility assumption is based on the volatility of stock prices for early stage public companies. The risk-tree interest rate is based on yield curves on the Canadian government zero-coupon bonds or Canadian government treasury bills with a remaining term equal to the warrants’ expected life.

d) Stock options:

The Company has granted 500,000 stock options with an exercise price of $0.21 expiring November 23, 2022. At December 31, 2020, 500,000 (June 30, 2020 – 500,000) stock options were outstanding exercisable.

e) Escrowed shares:

Pursuant to an escrow agreement dated August 30, 2017 (the “Escrow Agreement”) between the Company and certain shareholders of the Company, 2,000,000 common shares (the “CPC Escrowed Shares”), being all of the issued and outstanding common shares prior to the completion of the initial public offering, were deposited in escrow. Pursuant to the Escrow Agreement, the CPC Escrowed Shares shall be released pro-rata to the shareholders as to 10% upon issuance of notice of final acceptance of a Qualifying Transaction by the TSX-V and as to the remainder in six equal tranches of 15% every six months thereafter for a period of 36 months. These CPC Escrowed Shares may not be transferred, assigned or otherwise dealt without the consent of the regulatory authorities.

Xplore Resources Corp. (formerly VON Capital Corp.)

Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021

(Stated in Canadian Dollars) (Unaudited)

8. Shareholders’ Equity (cont’d)

  • f) Loss per share:

Basic and diluted loss per share

Numerator:
Net(loss)income
Three months
ended
March 31,
2021
Three months
ended
March 31,
2020
Nine months
Nine months
ended
ended
March 31,
March 31,
2021
2020
(467,308)
$ (99,430)
$
(46,239)
$
(7,635)
$
Denominator:
Weighted average number of common
shares (basic)
Dilutive effect of share options
Dilutive effect of warrants
33,024,947
-
-
18,100,000
-
-
27,716,224
16,127,091
-
-
-
-
Weighted average number of common
shares(diluted)
33,024,947 18,100,000 27,716,224
16,127,091
Basic and diluted (loss) income per
common share
(0.00)
$
(0.00)
$
(0.02)
$ (0.01)
$

9. Financial Risk Management

The Company has exposure to the following risks from its use of financial instruments:

  • Credit risk;

  • Liquidity risk; and

  • Market risk.

  • a) Credit risk

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company manages credit risk, in respect of cash, by placing cash at major Canadian financial institutions. The Company has minimal credit risk.

Xplore Resources Corp. (formerly VON Capital Corp.) Notes to the Condensed Consolidated Interim Financial Statements March 31, 2021

(Stated in Canadian Dollars) (Unaudited)

9. Financial Risk Management

b) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquid funds to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. The contractual financial liabilities of the Company as of March 31, 2021 equal $6,790. All the liabilities presented as accounts payable and accrued liabilities are due on demand. The Company intends to finance its operations over the next twelve months with the funds raised from the completed private placements (note 8).

c) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return on capital. As at March 31, 2021, the Company is not exposed to significant market risk.

10. Subsequent Event

On May 18, 2021, the Company granted 2,000,000 stock options to directors, officers, employees and consultants, at an exercise price of $0.10. A total of 1,700,000 of the stock options expire three years from the date of grant, and 300,000 options expire one year from date of grant.