Xingyuan Environment Technology Co., Ltd. — M&A Activity 2019

Mar 29, 2019

附件 1：

上市公司并购重组财务顾问专业意见附表 第 1 号——上市公司收购

==> picture [75 x 13] intentionally omitted <==

==> picture [101 x 13] intentionally omitted <==

==> picture [69 x 13] intentionally omitted <==

==> picture [137 x 13] intentionally omitted <==

==> picture [43 x 13] intentionally omitted <==

				300266
		□
		□ □ □ □ □ □ □ □ □		_______
		90% 3.924 / 23.60%		369,205,729 1,448,763,280.60
一、收购人基本情况核查
1.1	1.1.1-1.1.6 1.2.1-1.2.6
1.1.1

==> picture [61 x 28] intentionally omitted <==

— 1 —

1.1.2
1.1.3
1.1.4
1.1.5
	5%
	5%
1.1.6
1.2
1.2.1
1.2.2
1.2.3	5
1.2.4	5
1.2.5
1.2.6
	5%

==> picture [61 x 28] intentionally omitted <==

— 2 —

	5%
1.3
1.3.1	3			3
1.3.2	3 3
1.3.3	5
1.3.4
1.3.5
1.3.6
1.3.7
1.4
1.4.1
1.4.2

==> picture [61 x 28] intentionally omitted <==

— 3 —

1.5
1.6
二、收购目的
2.1
2.1.1
2.1.2
2.1.3
2.2
2.3	12			12
2.4
三、收购人的实力
3.1
3.1.1
3.1.2

==> picture [61 x 28] intentionally omitted <==

— 4 —

3.1.2.1
3.1.2.2
3.1.2.3
3.1.3
3.1.4
3.2
3.2.1	3
3.2.2
3.2.3
3.2.4
3.3
3.3.1

==> picture [61 x 28] intentionally omitted <==

— 5 —

3.3.2 3.3.3 四、收购资金来源及收购人的财务资料 4.1 4.2 4.3 4.4

==> picture [61 x 28] intentionally omitted <==

— 6 —

4.4.1	3			2015 6 2015 2016 2017 2018 1-9 2018 3 30 2016 2017
4.4.2
4.4.3
4.4.4
4.4.5

==> picture [61 x 28] intentionally omitted <==

— 7 —

4.4.6
4.4.7
五、不同收购方式及特殊收购主体的关注要点
5.1
5.1.1
5.1.2
	1/3
5.1.3
5.1.4
5.1.5
5.2
5.2.1	3
5.2.2	2

==> picture [61 x 28] intentionally omitted <==

— 8 —

5.2.3
5.3
5.3.1
5.3.2	3
5.4
5.4.1	3
5.4.2
5.5
5.6
5.6.1
5.6.2	24
5.6.3
5.6.4
5.6.4.1
5.6.4.2
5.6.4.3
5.6.5
5.6.6

==> picture [61 x 28] intentionally omitted <==

— 9 —

==> picture [249 x 13] intentionally omitted <==

==> picture [32 x 13] intentionally omitted <==

5.6.7
5.6.8
5.7	5.9
5.7.1	2005 28
5.7.2
5.7.3
5.7.4
5.7.5
5.7.6	1.1.1
5.7.7
5.7.8
5.7.9
5.7.10
5.8
5.8.1

==> picture [61 x 28] intentionally omitted <==

— 10 —

5.8.2 5.8.3 5.8.4 5.9 5.9.1 5.9.2 5.9.3 5.9.4 六、收购程序 6.1 6.2 6.3 6.4 6.5

==> picture [61 x 28] intentionally omitted <==

— 11 —

七、收购的后续计划及相关承诺	七、收购的后续计划及相关承诺
7.1
7.2	12
7.3	12
7.4
7.5
7.6
7.7
八、本次收购对上市公司的影响分析
8.1
8.1.1
8.1.2

==> picture [61 x 28] intentionally omitted <==

— 12 —

==> picture [249 x 13] intentionally omitted <==

==> picture [22 x 13] intentionally omitted <==

8.1.3
8.2
8.3
九、申请豁免的特别要求 （适用于收购人触发要约收购义务，拟向中国证监会申请按一般程序（非简 易程序）豁免的情形）
9.1
9.2
9.3
9.4
9.4.1
9.4.2
9.4.2.1	3
9.4.2.2
9.4.3
9.4.3.1
9.4.3.2
9.4.3.3
9.4.3.4
9.4.3.5	3
十、要约收购的特别要求 （在要约收购情况下，除按本表要求对收购人及其收购行为进行核查外，还 须核查以下内容）

==> picture [61 x 28] intentionally omitted <==

— 13 —

10.1
10.2
10.3
10.4	20%
10.5
10.5.1	3
10.5.2	1
10.5.3
10.5.4
十一、其他事项
11.1	24
11.1.1	3000 5%

==> picture [61 x 28] intentionally omitted <==

— 14 —

11.1.2 5 11.1.3 11.1.4 11.2 11.3 11.4 6 11.5 11.6 11.7 尽职调查中重点关注的问题及结论性意见

==> picture [61 x 28] intentionally omitted <==

— 15 —

==> picture [382 x 13] intentionally omitted <==

==> picture [69 x 13] intentionally omitted <==

==> picture [202 x 13] intentionally omitted <==

==> picture [270 x 13] intentionally omitted <==

==> picture [180 x 13] intentionally omitted <==

==> picture [199 x 13] intentionally omitted <==

==> picture [253 x 13] intentionally omitted <==

15 16

==> picture [69 x 13] intentionally omitted <==

==> picture [327 x 13] intentionally omitted <==

==> picture [443 x 12] intentionally omitted <==

==> picture [43 x 12] intentionally omitted <==

==> picture [22 x 12] intentionally omitted <==

==> picture [64 x 12] intentionally omitted <==

==> picture [61 x 28] intentionally omitted <==

— 16 —

==> picture [37 x 15] intentionally omitted <==

==> picture [229 x 15] intentionally omitted <==

1

==> picture [25 x 15] intentionally omitted <==

==> picture [61 x 15] intentionally omitted <==

==> picture [73 x 14] intentionally omitted <==

法定代表人（或授权代表）： 刘晓丹 财务顾问主办人： 林俊健 韩斐冲 彭海娇

==> picture [157 x 15] intentionally omitted <==

2019

==> picture [25 x 14] intentionally omitted <==

==> picture [25 x 14] intentionally omitted <==

==> picture [25 x 14] intentionally omitted <==

==> picture [61 x 28] intentionally omitted <==

— 17 —