AI assistant
WT — Interim / Quarterly Report 2021
Jan 24, 2022
52269_rns_2022-01-24_494bcda0-4d40-4097-bef7-e84f61e01377.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
2021 Third Quarter Investor Conference November 5, 2021
Agenda
1. Overview
2. Financial Update
3. Business Outlook
4. Questions and Answers
2
Safe Harbor Statement
-
WT’s forward-looking statements, which may include statements regarding its results of operations, financial condition or business prospects, are subject to significant risks and uncertainties and are based on WT’s current expectations.
-
Actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons, including, among other things: the cyclical nature of our industry; our dependence on introducing new products on a timely basis; our dependence on growth in the demand for our products; our ability to compete effectively; our dependence on key personnel; general economic and political conditions; possible disruptions in commercial activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates.
-
In addition, any financial information contained here within is presented in conformity with International Financial Reporting Standards (IFRSs).
-
Except as required by law, our release of financial forecasts and forward-looking statements at any particular time does not create any duty of disclosure, and we expressly disclaim any obligation to publicly update or revise any forecasts or forward-looking statements, whether as a result of new information, future events or otherwise.
3
1. Overview
-
A leading Asian semiconductor distributor, founded in 1993 and listed in 2000 (ticker: 3036 TT), providing supply chain management such as capital flow, information flow, inventory, and technical support
-
Sophisticated frameworks in Asia (total 45 offices in China, Taiwan, Korea, and S.E.Asia & India; total 5 warehouses in Taiwan, HK, Shenzhen China, Korea, and Singapore) to cover over 8,000 customers
-
Over 2,400 headcounts (over 700 sales, 250 PMs, and 450 FAEs)
-
Digital Transformation to enhance operation efficiency and reduce expense by intelligent operation management system
-
Published Sustainability Reports since 2018 (More details in WT Sustainability Website)
-
2016-2020 revenues CAGR of 25% and 2020 revenues closed to US$12bn
-
Maintaining sustainable growth by expanding value-added service and market share
-
Establishment of a leading and trustworthy brand in distribution industry by core value - Integrity, Discipline and Teamwork with Respect for the Individual
4
1. Overview
World Semi Revenue Forecast: Strong Growth Continues to Break 600B Milestone in 2022
==> picture [504 x 295] intentionally omitted <==
----- Start of picture text -----
Billions of Dollars and Revenue Growth
CAGR (2021-25): 8.0%
700 6.2%
8.9% 3.8%
650 $684
CAGR (2016-20): 6.8% -3.7%
26.9% $644 $644
600 $620
$591
550
500 12.9%
10.4%
450 21.9% $476 -11.3% $466
400 $422 $422
3.3%
350
$346
300
250
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Source:Gartner, 2021/10
----- End of picture text -----
5
1. Overview
Worldwide Non-Memory Semi Revenue Forecast: Strong Growth Continues to Break 400B Milestone in 2021
==> picture [515 x 290] intentionally omitted <==
----- Start of picture text -----
Billions of Dollars and Revenue Growth
CAGR (2021-25): 7.3%
500 3.0%
3.9%
2.6% $486
4.6%
450 $472
CAGR (2016-20): 5.9% 23.7% $454
$442
$423
400
350 9.3%
7.5% -0.2% $342
300 10.0% $313 $313
3.5%
$291
250 $265
200
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Source:Gartner, 2021/10
----- End of picture text -----
6
1. Overview
==> picture [662 x 391] intentionally omitted <==
----- Start of picture text -----
NR (Net Revenue)
NT$B 2021F YoY: 24%
CAGR(2016-20): 25%
500 438
400 335 [353 ]
273
300
189
200
108 [114 144 ]
100 5 9 10 14 21 30 34 39 41 47 64 71 80 88
0
US$B
CAGR(2016-20): 27% 2021F YoY: 31%
20
15.62
15
10.84 [11.95 ]
9.07
10
6.22
5
0.17 0.25 0.30 [0.40 0.63 0.93 1.05 1.21 1.29 1.44 2.01 2.41 2.72 2.96 3.56 3.58 4.47 ]
0
Note: 2021 NR and YoY forecast based on 4Q21 NR guidance mid-point
----- End of picture text -----
7
2. Financial Update
Statement of Comprehensive Income
Unit: NT$M
| K t | 3Q21 | 2Q21 |
3Q20 | YY |
|---|---|---|---|---|
| ey accouns | Amount % |
Amount % o |
Amount % |
o |
| Net Operating revenues Gross profit Operating expenses Operating income Financing costs Others Earning before tax Income tax expense Profit after tax |
119,105 100.00% 4,612 3.87% (1,696) -1.42% 2,916 2.45% (187) -0.16% 251 0.22% 2,980 2.50% (700) -0.59% 2,304 1.93% |
102,096 100.00% 17% 4,203 4.12% 10% (1,517) -1.49% 12% 2,686 2.63% 9% (158) -0.15% 18% 39 0.04% 544% 2,567 2.51% 16% (569) -0.56% 23% 2,001 1.96% 15% |
91,862 100.00% 2,761 3.01% (1,354) -1.47% 1,407 1.53% (180) -0.20% 220 0.25% 1,447 1.58% (295) -0.32% 1,152 1.25% |
30% 67% 25% 107% 4% 14% 106% 137% 100% |
| EPS (in dollars) | 2.85 | 2.54 | 1.46 | |
| Weighted average shares (M shares) | 789 | 788 | 787 | |
| Pro forma EPS (in dollars) Outstanding shares as of period end (M shares) |
2.82 798 |
2.53 792 |
1.46 788 |
|
Note:3Q21 EPS calculation based on profit after tax deducting NT$57.5mn preferred stock dividend
8
2. Financial Update
Statement of Comprehensive Income
Unit: NT$M
| Key accounts | YTD 2021 | Amount % YTD 2020 |
YoY |
|---|---|---|---|
| Amount % |
|||
| Net Operating revenues Gross profit Operating expenses Operating income Financing costs Others Earning before tax Income tax expense Profit after tax |
318,847 100.00% 12,280 3.85% (4,663) -1.45% 7,617 2.39% (494) -0.15% 322 0.10% 7,445 2.33% (1,671) -0.52% 5,815 1.82% |
244,062 100.00% 7,743 3.17% (3,995) -1.63% 3,748 1.54% (833) -0.34% 303 0.12% 3,218 1.32% (661) -0.27% 2,557 1.05% |
31% 59% 17% 103% -41% 6% 131% 153% 127% |
| EPS (in dollars) Weighted average shares (M shares) |
7.30 789 |
3.62 706 |
|
| Pro forma EPS (in dollars) Outstanding shares as of period end (M shares) |
7.22 798 |
3.24 788 |
|
9
2. Financial Update
Balance Sheet
Unit: NT$M
| Key accounts | 3Q21 | Amount % 2Q21 |
3Q20 | |
|---|---|---|---|---|
| Amount % |
Amount % |
|||
| Cash and cash equivalents Accounts receivable Inventory Other current assets Non-current assets |
4,364 3 75,437 44 65,811 39 2,409 1 22,041 13 |
5,062 4 61,920 44 53,985 38 2,134 1 19,201 13 |
4,675 4 49,840 42 41,881 36 2,388 2 18,580 16 |
|
| Total Assets | 170,062 100 |
142,302 100 |
117,364 100 |
|
| Short-term loans | 37,042 22 |
36,281 25 |
27,891 24 |
|
| Accounts payable Other current liabilities Long-term loans |
72,993 43 4,072 2 5,003 3 |
53,214 37 3,690 3 200 - |
45,633 39 2,951 2 800 1 |
|
| Other liabilities | 1,147 1 |
1,526 1 |
1,445 1 |
|
| Total Liabilities Total Equity |
120,257 71 49,805 29 |
94,911 67 47,391 33 |
78,720 67 38,644 33 |
|
| Indices | 3Q21 | 2Q21 | 3Q20 | |
| Current ratio Debt/Assets ratio Debt/Equity ratio Gearing ratio |
130% 71% 241% 0.76 |
132% 67% 200% 0.66 |
129% 67% 204% 0.62 |
|
10
2. Financial Update
NR by Geography (Ship-to Destination)
==> picture [651 x 322] intentionally omitted <==
----- Start of picture text -----
0.6% 0.7% 1.0% 1.3% 1.5% 1.5% 1.5% 1.5% 100 QoQ +14%
100% 3.3% 90 2Q21
2.9%5.6% 6.6%3.6% 6.3%2.8% 6.2%2.0% 5.4%2.2%4.6% 8.2%2.9% 9.9% 11.4% 8070 (Left) vs.
6.4% 2.7%
8.4% 8.0% 6.9% 3.0% 60 3Q21
80% 7.6% 7.3% 50 (Right )
40
30
20 QoQ +34%
QoQ +12%
10 QoQ +30%
60%
0
China Taiwan Korea S.E.Asia &
India
40% 87.6% 80.7% 81.9% 84.1% 86.3% 80.5% 78.3% 76.8%
100 YoY +18%
90
80 3Q20
20% 70 (Left)
60 vs.
50 3Q21
40 (Right )
0% 30
4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 20 YoY +48% YoY +138%
10 YoY +94%
China Taiwan Korea S.E.Asia & India Others
0
China Taiwan Korea S.E.Asia &
India
Revenue (NT$B)
Revenue (NT$B)
----- End of picture text -----
11
2. Financial Update
NR by Customer Base
==> picture [683 x 353] intentionally omitted <==
----- Start of picture text -----
80
100.0% 3.3%2.3% 4.7% 4.2% 2.4%3.0% 3.0%2.3% 4.5% 6.0% 7.4% 70 QoQ +23% 2Q21
4.1% 3.1% 2.9% 3.4% (Left)
3.6% 60 vs.
3Q21
22.9% 50
80.0% 26.7% 27.8% 31.7% 26.6% 31.8% 40 QoQ +0% (Right )
34.4% 29.6%
30
20
QoQ +44%
60.0% 10 QoQ +24%
0
Taiwan China Korea S.E.Asia &
Customer Customer Customer India Customer
40.0%
71.8%
67.7% 68.0%
63.4% 61.0% 60.8% 56.2% 59.4% 80 YoY +13%
70
3Q20
20.0% 60 (Left)
50 vs.
YoY +44% 3Q21
40
(Right )
30
0.0%
4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 20
YoY +220%
10 YoY +94%
Taiwan Customer China Customer 0
Taiwan China Korea S.E.Asia &
Korea Customer S.E.Asia & India Customer
Customer Customer Customer India Customer
Revenue (NT$B)
Revenue (NT$B)
----- End of picture text -----
12
2. Financial Update
NR by Application
==> picture [679 x 345] intentionally omitted <==
----- Start of picture text -----
50 2Q21
100.0% 2.6% 3.1% 3.2% 3.0% 2.7% 2.5% 3.1% 2.9%
5.0% 5.3% 5.7% 5.3% 5.1% 6.4% 6.4% 6.7% 40 QoQ +37% (Left)
vs.
7.4% 8.5% 7.9% 6.7% 6.5% 8.3% 9.9% 8.6% 30 QoQ +3% 3Q21
80.0% 12.1% 13.0% 10.4% QoQ +25% (Right )
14.1% 13.6% 12.8% 11.9% 20 QoQ +1%
13.7% QoQ +1%QoQ +22%
17.8% 10
19.2%
60.0% 23.7% 23.5% 23.2% 21.0% 0
30.8% 23.8%
9.4%
15.3%
40.0% 14.2% 14.5% 16.8%
16.6%
15.7%
17.3%
2Q20
48.1% 50 (Left)
20.0% 38.4% 34.3% 32.3% 32.1% YoY +21% vs.
28.7% 27.4% 40 3Q21
21.5%
YoY +16% (Right )
30
0.0% YoY +54% YoY +19%
20
4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21
YoY +66%
10 YoY +64%
Mobile Phone Communication
Computing Consumer 0
Industry & Instrument (I&I) Automotive
Others
Revenue (NT$B)
Revenue (NT$B)
----- End of picture text -----
13
2. Financial Update
ROE vs. EPS
==> picture [644 x 319] intentionally omitted <==
----- Start of picture text -----
EPS
3.00 19.0% 20%
ROE%
16.9%
2.50
15%
13.0%
2.00 12.3%
12.0%
11.7%
10.7% 10.8%
1.50 10%
1.00
5%
0.50
1.21 1.04 1.07 1.46 1.57 1.92 2.54 2.85
0.00 0%
4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21
----- End of picture text -----
14
2. Financial Update
ROWC vs. NWC/Sales
==> picture [647 x 307] intentionally omitted <==
----- Start of picture text -----
0.25 NWC/Sales 20%
ROWC 17.1% 17.1%
0.20
14.0% 15%
12.1% 12.5%
0.15
12.2%
10.1% 10%
0.10 8.1%
5%
0.05
0.12 0.18 0.16 0.13 0.12 0.15 0.15 0.14
0.00 0%
4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21
----- End of picture text -----
15
2. Financial Update
==> picture [630 x 342] intentionally omitted <==
----- Start of picture text -----
Operating Cash Cycle
90 AR INV AP Operating cash cycle
64
60
60 53
50 51
46
42 40
30
0
4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21
----- End of picture text -----
16
3. Business Outlook
We currently expect 4Q21 :
- Revenue : between NT$116 billion ~ NT$122 billion, at a
forecast exchange rate of 27.9 NT Dollars to 1 US Dollar
Revenue mid-point guidance: flattish QoQ and 9% YoY growth
-
Gross profit margin : between 3.65% ~ 3.85%
-
Operating profit margin : between 2.25% ~ 2.45%
17
18
Thank You !
WT Microelectronics Co., Ltd. Website : www.wtmec.com
19