AI assistant
WPIL Ltd — Investor Presentation 2024
May 27, 2024
62191_rns_2024-05-27_40ea1eae-48e3-47e2-a29a-af6bd8bb9035.pdf
Investor Presentation
Open in viewerOpens in your device viewer
KRISHNA KUMAR GANERIWALA
Digitally signed by KRISHNA KUMAR GANERIWALA Date: 2024.05.27 19:37:59 +05'30'
==> picture [842 x 120] intentionally omitted <==
==> picture [842 x 119] intentionally omitted <==
==> picture [842 x 120] intentionally omitted <==
E A R N I N G S P R E S E N T A T I O N - Q 4 F Y 2 4 / F Y 2 4
COMPANY SNAPSHOT
==> picture [217 x 67] intentionally omitted <==
==> picture [792 x 320] intentionally omitted <==
----- Start of picture text -----
Market Leader in
10 Strategic International End to End
Rich Experience Pumps &
Manufacturing Presence Across Integrated Pumping
of 71 Years Pumping
Locations 4 Locations Solutions
Systems
Strong global
presence via Consolidated Partner of choice Proud to be part of
focussed Orderbook ~ for engineered flow Jal Jeevan Mission
acquisitions and INR 38,597 Mn applications of GOI
joint ventures
----- End of picture text -----
2
EARNINGS PRESENTATION
==> picture [273 x 162] intentionally omitted <==
COMPANY OVERVIEW
COMPANY OVERVIEW
==> picture [217 x 67] intentionally omitted <==
Operating Revenue (INR Mn) and EBITDA Margins (%)
-
WPIL Limited is a multinational pumps and systems company, headquartered out of India, with diversified operations covering the entire gamut of the pumping industry incorporated in 1952.
-
The Company has to its credit a rich experience of more than 71 years in Designing, Developing, Manufacturing, Erecting, Commissioning and Servicing of Pumps & Pumping Systems.
-
Over the 1st 50 years, the company focused on developing its core technology of centrifugal pumps and building a robust manufacturing infrastructure to support its business. This was built in tandem with India’s industrial growth and the company is proud to be major part of the Conventional Power growth story. A large installed base across the country, across industry, irrigation and water supply sectors lies testimony to its growth.
-
After consolidating its position as a leading pump and pumping systems company in India, the company expanded its operations globally and now has operations in Italy, South Africa, Australia and Thailand through its Group companies.
-
Constant investment in manufacturing and R&D supported by 10 manufacturing locations covering the entire process of pump manufacture from casting, fabrication, machining, assembly and testing have allowed it to deliver great value to its client by enhancing efficiencies at every step.
-
The company continues its expansion into newer markets and is focused on becoming a Global leader in its sector.
-
Expansion in the turn-key water project space required building out Civil construction capabilities internally, adjacent to the firm’s fundamental expertise in creating pumping systems targeting presence in the unsaturated Indian market before heading overseas.
-
Looking ahead, WPIL envisions vast growth potential in both its core markets – engineered flow control products and turn-key water projects.
==> picture [219 x 151] intentionally omitted <==
----- Start of picture text -----
16,644
16,055
11,813
9,948
17.92%
17.81% 16.66%
15.73%
FY21 FY22 FY23 FY24
Revenue EBITDA Margin
----- End of picture text -----
==> picture [139 x 147] intentionally omitted <==
----- Start of picture text -----
FY24 Geographical Revenue (%)
International
35%
India
65%
----- End of picture text -----
4
EARNINGS PRESENTATION
GLOBAL OPERATIONS
-
After 10 years of growth in exports and experience in global markets it was clear that the next step would need strong local presence as the engineered pumps clients need life cycle support which has to be built on long term relationships.
-
Over the years, WPIL Ltd. conducted extensive diligence to identify 3 regions (6 companies) – Italy (Gruppo Aturia, Finder), South Africa (APE Pumps, Mather & Platt), and Australia (Sterling Pumps, United Pumps) – that would facilitate the journey of adding new flow control products and industry-leading clients. By acquiring these, WPIL Ltd. cements position as a world player.
-
Today, these businesses are well integrated and the Group looks ahead to further inorganic growth following its ethos of building on competencies and synergies.
==> picture [595 x 244] intentionally omitted <==
----- Start of picture text -----
Italy
India
South Africa
Australia
a
----- End of picture text -----
==> picture [217 x 67] intentionally omitted <==
==> picture [117 x 10] intentionally omitted <==
----- Start of picture text -----
FY24 Revenue Mix (INR Mn)
----- End of picture text -----
==> picture [132 x 124] intentionally omitted <==
----- Start of picture text -----
International
5,875
India
10,769
----- End of picture text -----
==> picture [98 x 10] intentionally omitted <==
----- Start of picture text -----
Total : ~ 16,644 INR Mn
----- End of picture text -----
==> picture [167 x 21] intentionally omitted <==
----- Start of picture text -----
Large engineering and back-office team
remains in India
----- End of picture text -----
==> picture [140 x 134] intentionally omitted <==
----- Start of picture text -----
Australia
South
Africa 50
120
Italy
196 India
645
----- End of picture text -----
Total : ~ 1,011 Manpower
5
EARNINGS PRESENTATION
INDIA OPERATIONS - STATE-OF-ART MANUFACTURING FACILITIES
==> picture [54 x 53] intentionally omitted <==
Kolkata
Engineered Pump Division is Located about 25 KM from Kolkata, the plant has ~20,000 sq. meters of floorspace.
==> picture [54 x 53] intentionally omitted <==
Delhi
Industrial Pump Division is Located about 20 KM from Delhi, the plant has ~49,000 sq. meters of floorspace.
==> picture [54 x 53] intentionally omitted <==
Nagpur
Engineered Pump Division is Located about 26 KM from Nagpur, the plant has ~70,000 sq. meters of floorspace.
==> picture [54 x 53] intentionally omitted <==
Thane
Drainage Pump Division is Located about 21 KM from Mumbai, the plant has ~6,000 sq. meters of floorspace.
==> picture [217 x 67] intentionally omitted <==
==> picture [332 x 332] intentionally omitted <==
----- Start of picture text -----
Delhi
Nagpur
----- End of picture text -----
6
EARNINGS PRESENTATION
BUSINESS STRUCTURE
==> picture [217 x 67] intentionally omitted <==
==> picture [836 x 374] intentionally omitted <==
----- Start of picture text -----
WPIL Ltd.
International
India
35%
65%
Project Product South Africa Italy Australia
76% 24% 20% 63% 17%
Gruppo Aturia
Conventional Engineered Drainage
Irrigation Municipal Industry
Pumps Pumps Pumps AUDOLI & ARIS
BERTOLA CHIAPPA
% numbers are revenue share as on FY24 end
----- End of picture text -----
7
EARNINGS PRESENTATION
VARIED RANGE OF APPLICATIONS
==> picture [147 x 77] intentionally omitted <==
Industrial
Irrigation
Large lift irrigation networks to provide surface water to farmers and borehole installations for ground water to smaller farmers. New piped irrigation schemes for more efficient utilization of water.
Used in industries for variety of purposes such as fire fighting, sewage, chemicals, pulp and paper, steel, heating & cooling of systems, washing, storage, general industry and other industrial applications.
==> picture [217 x 148] intentionally omitted <==
Municipal
Water Supply & Drainage solutions for Rural and Urban Utilities including Raw water Intakes, treatment plants , reservoirs and distribution networks.
==> picture [147 x 77] intentionally omitted <==
Fire Fighting
Solutions for Off- shore/ On shore infrastructures, mining, petrochemicals industries, refineries, civil and industrial plants.
Oil and Gas
Chemical and petrochemical plants, off-shore plants, oil and gas plants, energy installations.
Conventional and Nuclear Power
Cooling, drainage, dewatering, seal water and fire-fighting pumps across Thermal and Nuclear power plant.
8
EARNINGS PRESENTATION
VALUE PROPOSITION
==> picture [217 x 67] intentionally omitted <==
==> picture [794 x 380] intentionally omitted <==
----- Start of picture text -----
Global Operations Strong R&D
Forward integrated Wide product basket
Dominant player in supported by Marquee clients recognized by Govt.
by providing Turnkey catering to a
Industrial Pump subsidiaries and from Top class Of India and
solutions and O&M widespread market
Sector agent network and industries supported by Global
services segment
service centers R&D center in Milan
Domain expertise Strong opportunities
Offers 50% Amongst the Market Diversified product
enhanced by global for large organized
customization in Leaders in Pumping portfolio catering to
acquisitions & players in the
Pumping Segment Solutions vast applications
mergers segment
Improved margin
Healthy return ratios
profile over the
and zero net debt
years
----- End of picture text -----
9
EARNINGS PRESENTATION
==> picture [842 x 67] intentionally omitted <==
==> picture [117 x 118] intentionally omitted <==
==> picture [273 x 37] intentionally omitted <==
Q4-FY24 / FY24 FINANCIAL OVERVIEW
10
EARNINGS PRESENTATION
FINANCIAL HIGHLIGHTS
==> picture [217 x 67] intentionally omitted <==
| Q4-FY24 Standalone Performance | Q4-FY24 Standalone Performance | Q4-FY24 Standalone Performance | Q4-FY24 Consolidated Performance | Q4-FY24 Consolidated Performance | Q4-FY24 Consolidated Performance |
|---|---|---|---|---|---|
| INR 4,351 Mn Operating Income |
INR 798 Mn Operating EBITDA |
18.34 % Operating EBITDA Margins |
INR 5,914 Mn Operating Income |
INR 1,024 Mn Operating EBITDA |
17.31 % Operating EBITDA Margins |
| INR 559 Mn | 12.85 % | INR 57.28/Share | INR 658 Mn | 11.13 % | INR 65.31/Share |
| Net Profit | PAT Margins | Diluted EPS | Net Profit | PAT Margins | Diluted EPS |
| FY24 Standalone Performance | FY24 Consolidated Performance | ||||
| INR 10,769 Mn Operating Income |
INR 1,930 Mn Operating EBITDA |
17.92 % Operating EBITDA Margins |
INR 16,644 Mn Operating Income |
INR 2,982 Mn Operating EBITDA |
17.92 % Operating EBITDA Margins |
| INR 1,420 Mn | 13.19 % | INR 145.42/Share | INR 6,838 Mn | 41.08 % | INR 486.35/Share |
| Net Profit | PAT Margins | Diluted EPS | Net Profit | PAT Margins | Diluted EPS |
Please note : Previous Period Numbers have been regrouped, wherever relevant, on account of Sale of Rutschi Business.
11
EARNINGS PRESENTATION
Q4FY24/FY24 HIGHLIGHTS - DOMESTIC
==> picture [168 x 49] intentionally omitted <==
Domestic revenues grew 7.4% YoY in FY24 to INR 10,769 Mn
Product Business
-
Product division revenues grew 18% YoY in FY24 to INR 2,600 Mn while the order book grew 10.5% YoY to INR 3,470 Mn, giving a strong revenue visibility and outlook for FY25
-
The outlook for the Product division has improved considerably with successful development of new products for the Oil & Gas and Sewage / Drainage segments
-
Navy order execution is on track and should aid strong revenue growth from FY25 onwards.
Projects Business
-
Projects division revenues grew 4.2% YoY in FY24 to INR 8,161 Mn with record INR 3,428 Mn order execution in the 4[th] Quarter of FY24
-
Project execution has gained strong momentum we are happy to inform that we are ahead of schedule in few projects in the state of West Bengal.
-
One of the Madhya Pradesh Jal Nigam contract was terminated by the client on grounds of slow progress. The company has disputed the termination on the grounds that land for construction was allotted only in December 2023 which led to the delay in the project. All contractual remedies are being explored to protect the company's interests
-
All other 8 projects of Madhya Pradesh Jal Nigam are on track and progressing well
12
EARNINGS PRESENTATION
Q4FY24/FY24 HIGHLIGHTS - INTERNATIONAL
==> picture [168 x 49] intentionally omitted <==
-
The outlook for core industrial pumps business of Gruppo Aturia, Italy remains strong driven by strong demand in MENA region and strong after- market revenues from Finder
-
Successful divestment of the nuclear business of Rutschi has allowed us to focus on core industrial pump business. We are pursuing Inorganic opportunities in this space and are hopeful of positive outcomes by mid FY25
-
WPIL South Africa is performing well with continuous focus on the water sector and frequent after- market contracts from Eskom Power
-
Both Sterling Pumps and United Pumps Australia have record order books and are expected to post strong revenue growth in FY25
-
WPIL Thailand posted record revenues in FY24 and we expect this momentum to continue with opportunities from new Thai Government’s focus on Irrigation and drainage projects
13
EARNINGS PRESENTATION
==> picture [842 x 394] intentionally omitted <==
----- Start of picture text -----
DOMESTIC - PROJECT REVENUE
Project Revenue (INR Mn)
3,428 8,161
7,836
2,955
Q4 - FY23 Q4 - FY24 FY 23 FY 24
ANNUAL
QUARTERLY
----- End of picture text -----
14
EARNINGS PRESENTATION
DOMESTIC - PRODUCT REVENUE
==> picture [168 x 49] intentionally omitted <==
==> picture [671 x 326] intentionally omitted <==
----- Start of picture text -----
Product Revenue (INR Mn)
2,608
920
559
2,188
FY 23 FY 24
Q4 FY23 Q4 FY24
ANNUAL
QUARTERLY
----- End of picture text -----
15
EARNINGS PRESENTATION
ORDER BOOK
==> picture [217 x 67] intentionally omitted <==
==> picture [717 x 349] intentionally omitted <==
----- Start of picture text -----
Domestic Order Book (INR Mn)
FY24 International Order Book Breakup (%)
36,410
30,540
Construction Construction
South Africa
31,510 25,250 Italy
24%
42%
Australia
34%
3,140 3,477
O/M O/M
4,900 5,290
Total : ~ 4,580 INR Mn
FY 23 FY 24
Project Product
----- End of picture text -----
16
EARNINGS PRESENTATION
QUARTERLY STANDALONE FINANCIAL PERFORMANCE
==> picture [217 x 67] intentionally omitted <==
==> picture [819 x 358] intentionally omitted <==
----- Start of picture text -----
Particulars (INR Mn) Q4-FY24 Q4-FY23 Y-o-Y Q3-FY24 Q-o-Q
Revenue from Operations 4,351 3,515 23.8% 2,743 58.6%
Operating Expenses 3,553 2,760 28.7% 2,219 60.1%
EBITDA 798 755 5.7% 524 52.3%
EBITDA Margins (%) 18.34% 21.48% (314) Bps 19.10% (76) Bps
Depreciation 18 13 38.5% 18 0.0%
Finance Cost 44 38 15.8% 45 (2.2)%
Other Income 61 56 8.9% 122 (50.0)%
PBT 797 760 4.9% 583 36.7%
Taxes 238 174 36.8% 177 34.5%
PAT 559 586 (4.6)% 406 37.7%
PAT Margins (%) 12.85% 16.67% (382) Bps 14.80% (195) Bps
Other Comprehensive Income 4 (1) NA (1) NA
Total Comprehensive Income 563 585 (3.8)% 405 39.0%
Diluted EPS (INR per share) 57.28 60.03 (4.6)% 41.56 37.8%
----- End of picture text -----
17
EARNINGS PRESENTATION
ANNUAL STANDALONE FINANCIAL PERFORMANCE
==> picture [217 x 67] intentionally omitted <==
==> picture [813 x 365] intentionally omitted <==
----- Start of picture text -----
Particulars (INR Mn) FY24 FY23 Y-o-Y
Revenue from Operations 10,769 10,024 7.4%
Operating Expenses 8,839 8,264 7.0%
EBITDA 1,930 1,760 9.7%
EBITDA Margins (%) 17.92% 17.56% 36 Bps
Depreciation 70 55 27.3%
Finance Cost 172 121 42.1%
Other Income 304 317 (4.1)%
PBT 1,992 1,901 4.8%
Taxes 572 471 21.4%
PAT 1,420 1,430 (0.7)%
PAT Margins (%) 13.19% 14.27% (108) Bps
Other Comprehensive Income 1 (3) NA
Total Comprehensive Income 1,421 1,427 (0.4)%
Diluted EPS (INR per share) 145.42 146.44 (0.7)%
----- End of picture text -----
18
EARNINGS PRESENTATION
QUARTERLY CONSOLIDATED FINANCIAL PERFORMANCE
==> picture [217 x 67] intentionally omitted <==
==> picture [813 x 361] intentionally omitted <==
----- Start of picture text -----
Particulars (INR Mn) Q4-FY24 Q4-FY23 Y-o-Y Q3-FY24 Q-o-Q
Revenue from Operations 5,914 5,204 13.6% 4,307 37.3%
Operating Expenses 4,890 4,181 17.0% 3,607 35.6%
EBITDA 1,024 1,023 0.1% 700 46.3%
EBITDA Margins (%) 17.31% 19.66% (235) Bps 16.25% 106 Bps
Depreciation 80 69 15.9% 77 3.9 %
Finance Cost 70 74 (5.4)% 93 (24.7)%
Other Income 106 26 NA 90 17.8%
Share of profit of an Associate and Joint Venture 15 16 (6.3)% 24 (37.5)%
PBT 995 922 7.9% 644 54.5%
Taxes 259 261 (0.8)% 229 13.1%
Profit/(Loss) from discontinued operations (78) 133 NA 4,931 NA
PAT 658 794 (17.1)% 5,346 * (87.7)%
PAT Margins (%) 11.13% 15.26 % (413) Bps 124.12% NA
Other Comprehensive Income (182) (99) 83.8% 271 NA
Total Comprehensive Income 476 695 (31.5)% 5,617 (91.5)%
Diluted EPS (INR per share) 65.31 73.17 (10.7)% 353.15 (81.5)%
----- End of picture text -----
- Number includes Profit on disposal of Rutschi Business
19
EARNINGS PRESENTATION
ANNUAL CONSOLIDATED FINANCIAL PERFORMANCE
==> picture [217 x 67] intentionally omitted <==
==> picture [807 x 371] intentionally omitted <==
----- Start of picture text -----
Particulars (INR Mn) FY24 FY23 Y-o-Y
Revenue from Operations 16,644 16,055 3.7%
Operating Expenses 13,662 13,381 2.1%
EBITDA 2,982 2,674 11.5%
EBITDA Margins (%) 17.92% 16.66% 126 Bps
Depreciation 301 279 7.9%
Finance Cost 308 237 30.0%
Other Income 282 240 17.5%
Share of profit of an Associate and Joint Venture 53 27 96.3%
PBT 2,708 2,425 11.7%
Taxes 778 646 20.4%
Profit/(Loss) from discontinued operations 4,908 418 NA
PAT 6,838 2,197 NA
PAT Margins (%) 41.08% 13.68% NA
Other Comprehensive Income 99 (125) NA
Total Comprehensive Income 6,937 2,072 NA
Diluted EPS (INR per share) 486.35 193.68 NA
----- End of picture text -----
20
EARNINGS PRESENTATION
==> picture [842 x 67] intentionally omitted <==
==> picture [118 x 117] intentionally omitted <==
==> picture [273 x 37] intentionally omitted <==
HISTORICAL FINANCIAL OVERVIEW
21
EARNINGS PRESENTATION
STANDALONE FINANCIAL PERFORMANCE
==> picture [217 x 67] intentionally omitted <==
| Particulars (INR in Mn) | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|
| Revenue from Operations | 3,403 | 5,298 | 10,024 | 10,769 |
| Operating Expenses | 2,631 | 4,432 | 8,264 | 8,839 |
| EBITDA | 772 | 866 | 1,760 | 1,930 |
| EBITDA Margins (%) | 22.69% | 16.35% | 17.56% | 17.92% |
| Depreciation | 55 | 56 | 55 | 70 |
| Finance Cost | 96 | 89 | 121 | 172 |
| Other Income | 172 | 141 | 317 | 304 |
| PBT | 794 | 862 | 1,901 | 1,992 |
| Taxes | 197 | 223 | 471 | 572 |
| PAT | 597 | 639 | 1,430 | 1,420 |
| PAT Margins (%) | 17.55% | 12.06% | 14.27% | 13.19% |
| Other Comprehensive Income | 3 | 0 | (3) | 1 |
| Total Comprehensive Income | 600 | 639 | 1,427 | 1,421 |
| Earnings Per Share (EPS) | 61.15 | 65.40 | 146.44 | 145.42 |
22
EARNINGS PRESENTATION
STANDALONE BALANCE SHEET
==> picture [217 x 67] intentionally omitted <==
==> picture [830 x 406] intentionally omitted <==
----- Start of picture text -----
Particulars (INR Mn) FY22 FY23 FY24 Particulars (INR Mn) FY22 FY23 FY24
ASSETS
EQUITY AND LIABILITIES
Non-Current Assets
a) Equity Share Capital 98 98 98
a) Property, Plant and Equipment 341 742 864
b) Other Equity 5,143 6,472 7,502 b) Capital Work-in-progress - 1 22
Shareholders Fund 5,241 6,570 7,600 c) Goodwill 137 137 137
Non-Current Liabilities d) Other Intangible Assets 2 3 4
a) Financial Liabilities e) Financial Assets
i) Borrowings 6 4 74 i) Investments 490 490 490
ii) Lease Liability 34 2 - ii) Trade Receivables 495 817 1,287
iii) Provisions 41 67 66 iii) Loans and Deposits 1,738 1,849 1,027
c) Deferred tax liabilities (net) - (3) 1 iv) Other Financial Assets 49 60 82
- -
Total Non-current Liabilities 81 70 141 f) Deferred Tax Assets (2)
h) Non current Tax Assets 78 58 51
Current Liabilities
i) Other Non-current Assets 454 29 29
a) Contract Liabilities 933 1,614 1,927 Total non-current assets 3,782 4,186 3,993
b) Financial Liabilities Current Assets
i) Borrowings 362 405 1,299 a) Inventories 614 802 1,395
ii) Lease Liability 32 30 - b) Contract Assets 472 1,150 1,268
iii) Trade payables 2,198 2,894 3,635 c) Financial assets
iii) Other financial liabilities 21 30 56 i) Trade Receivables 2,682 3,609 6,078
c) Other current liabilities 37 127 212 ii) Cash and Cash equivalents 300 161 169
d) Provisions 49 47 65 iii) Bank balances other than (ii) above 763 1,412 1,713
v) Other Financial Assets 140 182 88
e) Current tax liabilities 32 30 101
e) Other Current Assets 233 315 332
Total Current Liabilities 3,664 5,177 7,295
Total Current Assets 5,204 7,631 11,043
Total Equity and Liabilities 8,986 11,817 15,037
Total Assets 8,986 11,817 15,037
EARNINGS PRESENTATION 23
----- End of picture text -----
CONSOLIDATED FINANCIAL PERFORMANCE
==> picture [217 x 67] intentionally omitted <==
| Particulars (INR in Mn) | FY21 | FY22 | FY23 | FY24 | |
|---|---|---|---|---|---|
| Revenue from Operations | 9,948 | 11,813 | 16,055 | 16,644 | |
| Operating Expenses | 8,382 | 9,710 | 13,380 | 13,662 | |
| EBITDA | 1,565 | 2,104 | 2,674 | 2,982 | |
| EBITDA Margins (%) | 15.73% | 17.81% | 16.66% | 17.92% | |
| Depreciation | 369 | 373 | 279 | 301 | |
| Finance Cost | 225 | 199 | 237 | 308 | |
| Other Income | 95 | 86 | 240 | 282 | |
| Share of profit of an Associate and Joint Venture | 22 | 13 | 27 | 53 | |
| PBT | 1,088 | 1,631 | 2,425 | 2,708 | |
| Taxes | 305 | 448 | 646 | 778 | |
| Profit/(Loss) from discontinued operations | 204 | (1) | 418 | 4,908 | |
| PAT | 987 | 1,182 | 2,197 | 6,838 | |
| PAT Margins (%) | 9.92% | 10.01% | 13.68% | 41.08 % | |
| Other Comprehensive Income | 140 | 73 | (125) | 99 | |
| Total Comprehensive Income | 1,127 | 1,255 | 2,072 | 6,937 | |
| Earnings Per Share (EPS) | 86.19 | 99.65 | 193.68 | 486.35 |
24
EARNINGS PRESENTATION
CONSOLIDATED BALANCE SHEET
==> picture [217 x 67] intentionally omitted <==
==> picture [828 x 377] intentionally omitted <==
----- Start of picture text -----
Particulars (INR Mn) FY22 FY23 FY24 Particulars (INR Mn) FY22 FY23 FY24
EQUITY AND LIABILITIES ASSETS
a) Equity Share Capital 98 98 98 Non-Current Assets
b) Other Equity 6,247 8,001 12,361 a) Property, Plant and Equipment 3,164 3,649 3,415
Equity attributable to equity holders of the parent 6,345 8,098 12,459 b) Capital Work-in-progress 92 90 138
c) Non-Controlling Interest 711 1,030 3,104 c) Goodwill 618 550 566
Total Equity 7,056 9,129 15,563 d) Other Intangible Assets 423 471 411
e) Investment in an associate and Joint
Liabilities 161 187 240
Venture
Non-Current Liabilities
f) Financial Assets
a) Financial Liabilities i) Investments 8 10 10
i) Borrowings 1,220 911 265 ii) Trade Receivables 495 817 1,287
ii) Lease Liability 247 204 104 iii) Loans and Deposits - 129 141
iii) Other Financial Liabilities - 9 9 iv) ) Other Financial Assets 74 87 706
c) Provisions 266 242 178 g) Deferred tax assets (Net) 15 6 -
d) Deferred tax liabilities (net) 20 95 58 h) Non current Tax Assets 78 58 80
i) Other Non-current Assets 451 30 29
Total Non-current Liabilities Current Liabilities 1,753 1,461 614 Total non-current assets 5,579 6,084 7,023
Current Assets
a) Contract Liabilities 2,844 4,206 2,478
a) Inventories 2,955 3,419 3,700
b) Financial Liabilities b) Contract Assets 2,492 3,687 1,271
i) Borrowings 1,571 1,352 1,800 c) Financial assets
ii) Lease Liability 128 112 35 i) Trade Receivables 4,268 5,472 7,315
iii) Trade payables 3,865 4,715 4,591 ii) Cash and Cash equivalents 1,212 971 4,360
iv) Other financial liabilities 200 261 221 iii) Bank balances other than (ii) above 918 1,618 1,927
c) Other current liabilities 164 287 413 iv) Loans 1 1 1
d) Provisions 120 118 136 v) Other Financial Assets 78 104 99
d) Current Tax Assets (net) 45 92 25
e) Current tax liabilities 373 383 429
e) Other Current Assets 526 577 559
Total Current LiabilitiesTotal Equity and Liabilities 18,0749,265 1122,,434024 1026,,103280 Total Current AssetsTotal Assets 1218,,495074 1522,,940024 1926,,257280
----- End of picture text -----
25
EARNINGS PRESENTATION
CONSOLIDATED FINANCIAL GRAPHS
==> picture [217 x 67] intentionally omitted <==
==> picture [788 x 369] intentionally omitted <==
----- Start of picture text -----
Revenue (INR Mn) EBITDA (INR Mn) & EBIDTA Margins (%) PAT (INR Mn) & PAT Margins (%)
4,000 50.00%
16,055 16,644 3,500 45.00% 60.00% 2500
2,982
3,000 2,674 40.00% 50.00% 1930 2000
35.00% 1,779
9,948 11,813 2,500 2,104 30.00% 40.00% 1500
2,000 1,565 25.00% 30.00% 1,182
20.00% 987
1,500 1000
15.00% 20.00% 10.01% 11.08% 11.60%
1,000 15.73% 17.81% 16.66% 17.92% 10.00% 9.92% 500
10.00%
500 5.00%
- 0.00% 0.00% 0
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 FY21 FY22 FY23 * FY24
Excludes Rutschi Business
Working Capital Days Net Debt to Equity Ratio (x) Return Ratios (%)
22.22% 25.40%
19.63%
0.21 14.83%
139
120
89
20.81%
79
0.09 16.75% 19.48%
16.73%
- - FY21 FY22 FY23 FY24
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 RoE (%) RoCE (%)
----- End of picture text -----
26
EARNINGS PRESENTATION
CAPITAL MARKET INFORMATION
==> picture [217 x 67] intentionally omitted <==
==> picture [791 x 160] intentionally omitted <==
----- Start of picture text -----
Stock Performance Data (As on 31st March, 2024)
85%
75%
65%
55%
45%
35%
25%
15%
5%
-5%
Apr-23 May-23 Jun-23 Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24 Mar-24
WPIL Sensex
----- End of picture text -----
| Price Data (As on 31st March, 2024) | INR | ||
|---|---|---|---|
| Face Value | 10.0 | ||
| CMP 52 Week H/L Market Cap. (Mn) No. of Share outstanding (Mn) Avg. Trading Volume |
3,390.45 4,624.6 / 2,407.2 33,114.8 9.8 10,201.3 |
||
| Avg. Net Turnover (Mn) | 32.0 |
==> picture [369 x 188] intentionally omitted <==
----- Start of picture text -----
Shareholding Pattern (As on 31st March, 2024 )
AIF 0.19%
DII 2.43%
FII 5.82%
Promoters
Public 70.80%
20.76%
----- End of picture text -----
27
EARNINGS PRESENTATION
DISCLAIMER
==> picture [217 x 67] intentionally omitted <==
WPIL Limited Disclaimer:
No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of WPIL Limited, which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
Valorem Advisors Disclaimer:
Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review
For further details, please feel free to contact our Investor Relations Representatives:
==> picture [74 x 57] intentionally omitted <==
Mr. Anuj Sonpal Valorem Advisors Tel: +91-22-4903-9500 Email: [email protected]
28
EARNINGS PRESENTATION
==> picture [651 x 67] intentionally omitted <==
==> picture [103 x 103] intentionally omitted <==
Thank You
==> picture [168 x 49] intentionally omitted <==
==> picture [273 x 37] intentionally omitted <==
29
EARNINGS PRESENTATION