AI assistant
WORLEY LIMITED — Earnings Release 2025
Aug 26, 2025
66073_rns_2025-08-26_1d158c08-5505-47f9-be96-f3935fe6aa4e.pdf
Earnings Release
Open in viewerOpens in your device viewer
Full year 2025 results
27 August 2025
Business performance Financial performance AGENDA 1 Chris Ashton 2 Justine Travers 3
Strategy and outlook Chris Ashton
==> picture [191 x 47] intentionally omitted <==
==> picture [263 x 258] intentionally omitted <==
Stronger together
Worley acknowledges and pays respect to the past, present and future Traditional Custodians of Country throughout Australia and extends this acknowledgement and respect to First Peoples in all countries in which we operate.
Artwork “Tracks We Share” by Contemporary Indigenous Artist Lauren Rogers, for Worley.
Disclaimer
The information in this presentation about Worley Limited and the entities it controls (Group) and the Group’s activities is current as at 27 August 2025 and is in summary form and is not necessarily complete. It should be read together with the Company’s Appendix 4E, Annual Report for the full-year ended 30 June 2024 and other announcements lodged with the Australian Securities Exchange. This presentation is not intended to be relied upon as advice to investors or potential investors. Investors should seek qualified advice before making investment decisions.
This presentation contains forward-looking statements. Such statements may include, but are not limited to, statements regarding climate change and other environmental, energy and emissions reduction targets and transition scenarios. It also contains statements about expectations of energy consumption and related emissions, future demand for Worley’s services, global market conditions, management plans, goals and strategies. The presentation also covers current expectations with respect to Worley’s business and operations, financial conditions and market practices, capital costs and scheduling and the availability, implementation and adoption of new technologies. Forward-looking statements can generally be identified by the use of words such as ‘forecast’, ‘plan’, ‘will’, ‘anticipate’, ‘may’, ‘should’, ‘expect’, ‘target’, ‘outlook’, and other similar expressions.
These forward-looking statements reflect the Group’s expectations at the date of such statements. They are not guarantees or predictions of future performance or outcomes. They involve known and unknown risks and uncertainties, many of which are beyond our control and
which may cause actual outcomes and developments to differ materially from those expressed in the statements. Factors that may affect forward-looking statements include legal and regulatory changes, technological changes, customer investment in the energy transition, economic and geopolitical factors, including global market conditions, demand and availability of highly skilled people, and risks, including physical, technology and carbon emissions reductions risks.
The Group cautions readers against reliance on any forwardlooking statements or guidance. The Group makes no representation, assurance or guarantee as to the accuracy, completeness or likelihood of fulfillment of any forwardlooking statement, any outcomes expressed or implied in any forward-looking statement or any assumptions on which a forward-looking statement is based.
Except as required by applicable laws or regulations, the Group does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events.
This presentation may include non-IFRS financial information. The non-IFRS financial information is unaudited and has not been reviewed by the Group’s external auditors. Non-IFRS financial information should not be considered as an indication of or alternative to an IFRS measure of profitability, financial performance or liquidity.
Authorized for release by Nuala O’Leary, Group Company Secretary.
2
Worley - Full year results 2025
Business performance
Chris Ashton Chief Executive Officer
Worley - Full year results 2025
==> picture [541 x 540] intentionally omitted <==
==> picture [614 x 96] intentionally omitted <==
Another strong result
1. Consistently delivering growth Another year of revenue, earnings and margin growth for our shareholders
2. Differentiated business model drives earnings resilience
Executing our strategy to Strengthen, Expand and Innovate while leveraging our strong competitive advantages
3. Positioned for growth
Commercial and financial discipline and a strong balance sheet support us through a more uncertain operating environment, with macro trends driving demand in customers’ end markets
==> picture [38 x 106] intentionally omitted <==
Aggregated revenue
EBITA
15% CAGR 17% CAGR FY22 PF[1][1] to FY25 FY22 PF[1] to FY25
==> picture [273 x 178] intentionally omitted <==
----- Start of picture text -----
12,050
823
$m $m
FY22 PF FY23 PF FY24 FY25 FY22 PF FY23 PF FY24 FY25
----- End of picture text -----
4
Worley - Full year results 2025
- FY22 PF and FY23 PF proforma excludes the divested North American Turnaround and Maintenance business
==> picture [602 x 84] intentionally omitted <==
FY25 performance highlights
==> picture [563 x 259] intentionally omitted <==
----- Start of picture text -----
↑4% ↑10% ↑130bp
Aggregated Underlying Underlying
revenue EBITA EBITA%
ex. procurement [1]
FY25: $12,050m FY25: $823m FY25: 9.2%
FY24: $11,616m FY24: $751m FY24: 7.9%
25c
Final dividend
declared
60% 94.9% $16.9b FY24: 25c
Sustainability- Cash Backlog
related revenue conversion [2] ↑ Up 22%
FY24: 52% FY24: 99.0% FY24: $13.8b
----- End of picture text -----
==> picture [37 x 36] intentionally omitted <==
ESG Ratings and progress
Inclusion in DJSI AA MSCI rating, for Australia since leading rating in 2023 peer group[3] Silver EcoVadis CDP ‘B’ rating, sustainability leading rating in rating, top 15% of our peer group industry peers ↓73%
-
Underlying EBITA margin increased to 6.8% from 6.5% in FY24.
-
Normalized cash conversion ratio of 94.9% accounts primarily for the movements in advanced billings between periods. 3. Prior to GICS reclassification to industrials we also held a leading rating in our peer group of AAA in Energy for 6 years.
Scope 1 & 2 emissions reduction (FY24: ↓66% on a 2020 basis)
5
Worley - Full year results 2025
Right people, Right experience, Right outcomes
-
Our highest priority is to keep our people safe and feeling included and respected
-
Supporting our leaders within an operating model that drives performance and growth
-
Preparing our people with development and support to adopt AI across the business
==> picture [471 x 432] intentionally omitted <==
==> picture [63 x 60] intentionally omitted <==
OUR ACHIEVEMENTS
-
Total Recordable Case Frequency Rate was 0.13 across the Group, compared to 0.10 at 30 June 2024
-
Significant progress towards our target of 20% women in senior leadership roles
-
5,400 people support customers through our Global Integrated Delivery (GID) centers
-
Utilisation remains above target and is 87% at 30 June 2025
6
Worley - Full year results 2025
==> picture [68 x 69] intentionally omitted <==
==> picture [68 x 68] intentionally omitted <==
We set ourselves apart from our competitors Trade shifts and tariffs increasing complexity Prudent approach Financial to risk management discipline Sustainability ambitions shaped by regional realities Scale and Expertise across diversification a global footprint Deep customer Technology, Near term investment relationships Digital & AI uncertainty partially offset by global demand
Resilience when others face headwinds
Disciplined contract selection, strong balance sheet and diversified portfolio Worley - Full year results 2025 position us to maintain and capture growth through changing market conditions
7
Worley - Full year results 2025
==> picture [337 x 89] intentionally omitted <==
Earnings resilience through diversification
==> picture [762 x 227] intentionally omitted <==
----- Start of picture text -----
Traditional
Transitional Geographies Services Contracts
Sustainable [2]
20%
26% >10%
40% 40%
44%
22% 59%
15%
20% 8% 6% 82%
Traditional Americas Asia Professional services Reimbursable
Transitional Europe Australia & New Construction & fabrication Fixed price 1
Zealand (Professional services)
Sustainable Middle East & Africa Procurement Fixed price - Other1
----- End of picture text -----
==> picture [216 x 219] intentionally omitted <==
----- Start of picture text -----
Sectors
24%
32%
26%
18%
Energy (ex Integrated gas)
Energy (Integrated gas)
Chemicals
Resources
----- End of picture text -----
Leadership position in energy, chemicals and resources sectors
Expertise and Strong global presence capability to support our with agility to focus on customers across their countries which present entire portfolio high growth opportunities
Extending full Low-risk appetite project delivery supports strong riskcapability adjusted returns. No material lump sum turnkey projects
General Note: Charts represent % of aggregated revenue
- More than 50% of our fixed price work is professional services. 2. Refer to page 42 for our definition of sustainability-related work.
8
Worley - Full year results 2025
Trusted partner for our customers
Recorded solid bookings
-
Bookings include LNG project, Venture Global CP2 Phase 1, which received Full Notice to Proceed in July 2025
-
Winning work with flexibility and agility across all markets
-
Sole-sourced wins steady at 45% of total wins
==> picture [382 x 195] intentionally omitted <==
----- Start of picture text -----
FY24 FY25 FY24 FY25 FY24 FY25
Traditional Resources Americas
Transitional Chemicals APAC
Sustainable Energy EMEA
----- End of picture text -----
==> picture [457 x 207] intentionally omitted <==
----- Start of picture text -----
$17.1b
Bookings
32%
since
30 June 2024
----- End of picture text -----
Strategic wins in FY25
• Rincon – Integrated Delivery Partner contract for lithium project in Argentina
- bp awards three-year extension to EPC contract in Oman
•
-
ADNOC Gas awards FEED for BGC gas processing facilities
-
Gasgrid awards Worley contract for hydrogen project in USA
-
Gulf Petrochemical awards framework agreement for PDO
-
GEH award to fabricate key system for small modular reactors (nuclear SMR)
• Galfar Engineering awards framework agreement for PDO
-
Woodside awards Worley agreement extension for onshore assets in Western Australia
-
OCP selects Worley Chemetics proprietary technology
• DET awards Worley contract for Brunsbüttel LNG terminal
-
Glenfarne award to support FID for Alaska LNG Pipeline
-
EPC for ExxonMobil’s low-carbon hydrogen project in USA
-
Full Notice to Proceed on first phase of CP2 project
-
CBSR awards contract for expansion of renewable fuel complex
9
Worley - Full year results 2025
Leading indicators support continued growth
Backlog up 22% to $16.9 billion
==> picture [361 x 252] intentionally omitted <==
----- Start of picture text -----
16.9
13.8
12.7 31%
44%
41%
68%
37%
15% 16%
41% 43% 32%
Including CP2 Phase 1
30-Jun-24 30-Jun-25
----- End of picture text -----
Traditional Transitional Sustainable
==> picture [377 x 147] intentionally omitted <==
Wins and scope increases continue to be greater than work delivered
-
LNG project (Venture Global CP2 Phase 1) has been moved to backlog following Full Notice to Proceed[1] .
-
Including CP2, backlog is up 22% vs pcp
-
As at 30 June 2025 the backlog shows a marginal decline on the prior year reflecting the $1.6bn NorthVolt cancellation advised at the half year
-
Excluding the impact of the NorthVolt cancellation growth over the year is 4%
-
~50% expected to be delivered in the next 12 months
-
Full Notice to Proceed on first phase of CP2 project received 28 July 2025 2. Refer to page 42 for our definition of sustainability-related work 3. Backlog definition provided on page 43.
10
Worley - Full year results 2025
Pipeline remains strong
Factored sales pipeline (total open)
Independent of Venture Global CP2 Phase 1
Total factored sales pipeline[1] continues to be replenished. Customers’ considered approach to investment decisions has not impacted our visibility or confidence in demand.
-
down 2% vs pcp (independent of Venture Global CP2 Phase 1)
-
49% expected to be awarded next 12 months, vs 44% at pcp
==> picture [294 x 165] intentionally omitted <==
----- Start of picture text -----
21%
23%
21%
24%
58%
53%
----- End of picture text -----
- Total open pipeline, factored for the likelihood of the project proceeding and being awarded to Worley. 2. Refer to page 42 for our definition of sustainability-related work.
==> picture [53 x 8] intentionally omitted <==
----- Start of picture text -----
30-Jun-24
----- End of picture text -----
==> picture [53 x 8] intentionally omitted <==
----- Start of picture text -----
30-Jun-25
----- End of picture text -----
==> picture [37 x 25] intentionally omitted <==
----- Start of picture text -----
Traditional
Transitional
Sustainable
----- End of picture text -----
Key trends in our factored sales pipeline
==> picture [256 x 77] intentionally omitted <==
----- Start of picture text -----
Momentum in pipeline continues to
show signs of shift to Traditional
and Transitional opportunities
-9%
----- End of picture text -----
==> picture [701 x 86] intentionally omitted <==
----- Start of picture text -----
17% Momentum in pipeline continues to
show signs of shift to Traditional
Customers rebalancing
and Transitional opportunities
capital allocations 6%
Comparison of total open factored pipeline -9%
----- End of picture text -----*
FY24 (Jul-24) vs. FY25 (Jul-25)
Transitional
==> picture [54 x 8] intentionally omitted <==
----- Start of picture text -----
Sustainable
----- End of picture text -----
- Excludes Venture Global opportunities
Traditional
Worley - Full year results 2025 11
==> picture [893 x 434] intentionally omitted <==
----- Start of picture text -----
Energy
Global LNG demand [2]
750
Major projects drive solid growth in revenue 500
$62 5b+ 250
Market size [1]
Aggregated revenue 6%
0
MTPA 2025 2030 2035 2040
$5,561m $5,898m
Revenue growth supported by projects in Europe, Japan and South Korea Rest of Asia Marine
execution phase China & India Rest of World
•
Higher levels of construction and fabrication, and Data centers electricity
procurement activity as projects move through demand by geography [3]
3,500
execution phase
3,000
FY24 FY25
2,500
EBITA 14% 2,000
EBITA uplift reflects margin expansion and 1,500
$561m
$492m delivery discipline 1,000
500
TWh 0
• Margin benefits flowing through from backlog 2020 2025 2030 2035 2040 2045 2050
8.8% 9.5% • Continued productivity gains and improved
Japan and South Rest of the US
Korea World
performance on framework agreements
Australia and Europe Latin America
South East Asia
FY24 FY25
----- End of picture text -----
$5,561m $5,898m
Key subsectors over the near term
==> picture [41 x 41] intentionally omitted <==
==> picture [41 x 41] intentionally omitted <==
==> picture [41 x 41] intentionally omitted <==
Power for data centers
Integrated Gas
Oil
-
Global figures shown, excluding China and Russia. Figures shown are estimates and are based on third-party sources including S&P IHS Markit, Rystad, Wood Mackenzie, BNEF, and should be regarded as indicative only. Energy market size excludes renewables and power network markets.
-
Global LNG Demand per Shell LNG Outlook 2025.
12
Worley - Full year results 2025
- Bloomberg NEF (2025), Data centre electricity consumption by region, Base Case, 2020-2030
==> picture [911 x 460] intentionally omitted <==
----- Start of picture text -----
Chemicals
Results reflect tempered chemicals market $300 b+
Petrochemicals remains a key
Market size [1]
driver of oil demand [2]
Aggregated revenue 14%
110
$3,541m Revenue and EBITA impacted by mix of projects
$3,050m
• Decrease in professional services activity impacted 100
revenue and EBITA
•
Construction and fabrication activity increase driven
by work on 1PointFive’s Stratos DAC project 90
FY24 FY25 •
Lower procurement volumes and margin impacted
EBITA 20% revenue and EBITA
80
$334m
Bookings and pipeline positive (year on year)
$267m
• Pipeline up 10% 70
9.4% 8.8% • Mb/d 2020 2025 2030 2035 2040 2045 2050
Bookings up 111%
Petrochemicals
Biofuels
FY24 FY25 Other demand
----- End of picture text -----
Chemicals
Key subsectors over the near term
Refined fuels
Low-carbon fuels
Petrochemicals
-
Global figures shown, excluding China and Russia. Figures shown are estimates and are based on third-party sources including S&P IHS Markit, Rystad, Wood Mackenzie, BNEF, and should be regarded as indicative only.
-
International Energy Agency (IEA): Oil 2025 - Analysis and forecast to 2030
13
Worley - Full year results 2025
36% CAGR
Resources
Worley’s Resources aggregated revenue
==> picture [680 x 124] intentionally omitted <==
----- Start of picture text -----
Resources strategy driving growth
$325 b+
Market size [1]
Aggregated revenue 23%
$3,102m
$2,514m Revenue growth with increased activity across
----- End of picture text -----
==> picture [165 x 127] intentionally omitted <==
----- Start of picture text -----
$m
FY22 PF FY23 PF FY24 FY25
----- End of picture text -----
Revenue growth with increased activity across key subsectors
==> picture [42 x 59] intentionally omitted <==
-
Fertilizers (Morocco and Canada) and energy transition materials projects increased activity
-
• Growth in Latin America and sustained activity across Middle East, North America and Europe
Market value of key energy transition minerals by IEA scenarios[2]
FY24 FY25
EBITA 32% $314m $238m 9.5% 10.1% FY24 FY25
==> picture [190 x 133] intentionally omitted <==
----- Start of picture text -----
2023 2030 2040
800
600
400
200
0
Billion USD 2023 APS 3 NZE 3
----- End of picture text -----
EBITA uplift reflects margin expansion
- Margin benefits flowing through from backlog
Key subsectors over the near term
==> picture [42 x 43] intentionally omitted <==
==> picture [42 x 43] intentionally omitted <==
==> picture [42 x 43] intentionally omitted <==
Battery materials
Copper
Fertilizers
-
Global figures shown, excluding China and Russia. Figures shown are estimates and are based on third-party sources including S&P IHS Markit, Rystad, Wood Mackenzie, BNEF, and should be regarded as indicative only.
-
IEA Global Critical Minerals Outlook 2024
-
APS - Announced Pledges Scenario; NZE – Net Zero Emissions (scenarios from IEA – International Energy Agency)
14
Worley - Full year results 2025
==> picture [408 x 57] intentionally omitted <==
Energy
==> picture [265 x 193] intentionally omitted <==
Helping deliver LNG to Europe
Worley is providing construction, installation, and commissioning services for an LNG terminal in Brunsbüttel, Germany, including a permanent jetty and gas import facilities. Phase 1 involved constructing a Floating Storage Regasification Unit in record time.
==> picture [49 x 49] intentionally omitted <==
Fast-tracked delivery
Chemicals
==> picture [265 x 193] intentionally omitted <==
Long-term partnership with SABIC
SABIC’s newly built advanced plastic recycling unit in The Netherlands is a prime example of a project we have supported as they increase the production of certified circular polymers which form part of their TRUCIRCLE portfolio.
==> picture [50 x 50] intentionally omitted <==
Trusted for over 30 years
Resources
==> picture [266 x 193] intentionally omitted <==
Scaling up production of critical battery materials
Rincon Mining, a Rio Tinto subsidiary, named us as Lead Integration Delivery Partner for its new lithium carbonate plant in Argentina. We’re responsible for delivering the plant and will coordinate all subcontractors, including technology providers and construction contractors.
==> picture [51 x 51] intentionally omitted <==
60,000 tpa
battery-grade lithium carbonate
15
Worley - Full year results 2025
Financial performance
Justine Travers Chief Financial Officer
Worley - Full year results 2025
==> picture [602 x 482] intentionally omitted <==
Key financials
↑ $$8,964m $12,050m Aggregated revenue excl. Aggregated revenue Procurement $11,616m in FY24
- $9,447m in FY24
+4% growth
-5% reduction
↑ $823m Underlying EBITA $751m in FY24[1]
↑
9.2% Underlying EBITA % on revenue excl. procurement
-
7.9% in FY24
-
+10% growth
-
+1.3pp growth
↑ $475m Underlying Statutory NPATA NPATA $416m in FY24[1] $367m in FY24 +14% growth +29% growth
↑ 6.8% Underlying EBITA % 6.5% in FY24 +0.3pp growth
==> picture [141 x 127] intentionally omitted <==
Delivering strong EBITA growth in more challenging conditions
==> picture [52 x 224] intentionally omitted <==
-
Another strong result - growth in revenue, earnings and margins for a fourth consecutive year
-
Increase in construction & fabrication and procurement is a key driver of revenue growth, with a number of major projects now in execution phase
-
Americas and EMEA drive strong EBITA growth; APAC contribution has slowed
-
Strong growth in contributions from resources and energy sectors
-
Professional services revenue declined 9% due to project mix, but margins increased across all services
-
Quality earnings with no items excluded from the underlying result
-
The write-off of the net exposure in relation to historic services provided in Ecuador and the associated tax impacts were excluded from FY24 underlying NPAT. Worley continues to manage any residual risks associated with this matter.
17
Worley - Full year results 2025
Deliberate strategy to grow margin and earnings
Drivers of EBITA margin improvement
EBITA margin growth (ex procurement)
Growth in earnings
-
Our focus on higher value solutions continues to deliver rate improvements resulting in increased margin
-
Professional services, construction & fabrication and procurement all delivered at higher margins (vs pcp) leading to solid earnings growth
==> picture [484 x 208] intentionally omitted <==
----- Start of picture text -----
10% $823m
$751m
FY24 FY25
----- End of picture text -----
==> picture [367 x 136] intentionally omitted <==
----- Start of picture text -----
1.5% 9.2%
7.9% -
(0.2%)
FY24 Volume Mix Rate FY25
Improvement
----- End of picture text -----
Underlying EBITA margin growth
==> picture [368 x 152] intentionally omitted <==
----- Start of picture text -----
0.7% 6.8%
6.5% -
(0.4%)
FY24 Volume Mix Rate FY25
Improvement
----- End of picture text -----
18
Worley - Full year results 2025
Healthy backlog
-
Despite the challenging market, no major cancellations over the last six months
-
Remaining scope of work for Venture Global’s CP2 Phase 1 has been included in the backlog following Full Notice to Proceed in July 2025.
-
Without CP2, wins and scope increases have replenished backlog over the six-month period
-
Our strong forward pipeline continues to underpin our confidence in winning work
==> picture [523 x 463] intentionally omitted <==
----- Start of picture text -----
Backlog [2,3] walk
3.0 16.9
7.5
12.7
(6.3)
Dec-24 Backlog Wins Net Scope Jun-25 1
Delivered Increases
1.4
3.0
5.5 5.2
4.9
2.7
10.6
11.2
6.2
Traditional Americas Energy
Transitional EMEA Chemicals
Sustainable APAC Resources
----- End of picture text -----
-
LNG project (Venture Global CP2 Phase 1) has been moved to backlog following Full Notice to Proceed for phase 1 received 28 July 2025 2. Backlog definition provided on page 43.
-
Values shown are in $billions.
19
Worley - Full year results 2025
Balanced approach to capital management
==> picture [391 x 266] intentionally omitted <==
----- Start of picture text -----
Operating productivity Capital productivity
FY25 operating cash flow [1]
$773m
Lease Payments $105m
Proceeds from divestments [2] $7m
Maintenance and other capital [3] $46m
Minimum liquidity target $1b
Leverage at or
Strong balance sheet below 2.0x
Free cash flow
$629m
Net debt Share Investment
Acquisitions Dividends [5]
reduction [4] Buy-back Capital
Nil $137m $264m $166m $62m
----- End of picture text -----
-
Operating cash flow of $741m plus organic OPEX investment of $32m.
-
Cash consideration received in relation to the sale of Energy Resourcing Group on 25 August 2023.
-
Maintenance and other capital includes items such as regional business capital expenditure, computers and other hardware costs. 4. Includes FX translation effects and associated cost of debt.
-
Target dividend payout ratio is 50-70% of underlying NPATA.
==> picture [393 x 130] intentionally omitted <==
Capital management metrics
| Metric FY25 FY24 Target range for FY26 |
|
|---|---|
| Cash conversion ratio6 94.9% 99% 85 – 95% |
|
| Days Sales Outstanding (DSO) 52.0 59.3 < 70 days |
|
| Leverage 1.4x 1.5x < 2.0x |
|
| Effective tax rate on PBTA 33.4% 33.6% 30 – 35% |
|
| Weighted average cost of debt7 4.3% 4.7% 4.3 – 4.6% |
Update on the buy-back program
-
Worley commenced purchasing shares on 17 March 2025[8 ]
-
As at 27 August 2025, Worley has purchased over 13 million shares, for a total consideration of $168m[9]
-
Reported cash conversion ratio is 112.5%, with normalized cash conversion ratio of 94.9% to account for the movements in advanced billings between periods.
-
Based on forecast gross debt, including deferred borrowing costs
-
Buyback is up to $500m with the timing and value of shares purchased dependent on prevailing market conditions, share price and other factors.
-
Includes $2.5m traded on 27 Jun but settled on 1 Jul (excluded from 30 Jun results).
20
Worley - Full year results 2025
Strategy and outlook
Chris Ashton Chief Executive Officer
Worley - Full year results 2025
==> picture [541 x 540] intentionally omitted <==
Strategy driving performance
==> picture [49 x 49] intentionally omitted <==
==> picture [49 x 49] intentionally omitted <==
Strengthen leadership in core markets
Expand into growth markets and along the value chain
-
Targeted focus in developing demand-driven markets
-
Extend our end-to-end project delivery capabilities
==> picture [59 x 59] intentionally omitted <==
Innovate
to unlock opportunities and efficiency
-
Transform how we deliver work
-
• Develop digital and technologydriven solutions
-
Help meet current and future energy, chemicals and resources demand
-
Deliver sustainable solutions for our customers
Prudent capital management
Excellence in operational performance
22
Worley - Full year results 2025
==> picture [940 x 531] intentionally omitted <==
----- Start of picture text -----
Our path to driving growth
Full-project Cost Margin Scaling Deploying
Priorities
delivery management growth GID digital
Objectives Drive topline growth Reset the cost base Expand margins through Drive profit growth Drive efficiency and
while supporting while building a more targeting higher-value through winning and build future facing
customers with more efficient, technology- work, delivery excellence, delivering more work cost capability by embedding
projects in the execution enabled business business productivity and effectively and with AI and digital solutions
phase asset efficiency greater efficiency across the business
• Operations • Commitment to • Further 130bp • 14.7% hours • Four key AI-enabled
Progress/
reorganisation resetting the expansion in delivered by GID solutions deployed
Actions
effective 1 July 2025 cost base margin to 9.2%
• Margin expansion • Driving GID hours Worley is using
• Leverage our dedicated • Increased focus on cost across all service types towards 20%+ technologies such as
team on Major Projects discipline to establish a • Scaling workforce in generative AI to:
and Programs to win a leaner platform • Delivering quality of India and Colombia to • transform the way we
greater share of large- • Sharper focus on earnings through expand capacity work
scale full delivery
projects (no overheads maximizing the quality • Working with customers • reduce manual effort
and value of work won
competitively bid • Establish a more together with cost to drive greater • improve consistency
material LSTK work) efficient, technology- utilization
efficiency and operational
enabled and resilient
• Build scale and drive • Leveraging a common efficiency
cost base for the long
greater revenue growth term engineering hub with a • digitally enable full
global focus
project delivery
capability
Worley - Full year results 2025 23
near medium
----- End of picture text -----
23
==> picture [549 x 151] intentionally omitted <==
Transforming the way we work
==> picture [70 x 225] intentionally omitted <==
Removing complexity
Improving efficiency
Driving consistency
-
Addressing legacy complexity in our business
-
Simplifying org structure and business processes
-
Enhancing productivity and operational efficiency
-
Focusing on streamlining operations and cost discipline
-
Preparing for the full potential of AI
Ensuring we have the foundations for future growth in an environment that demands even greater commercial agility and pace, and a digital focus
24
Worley - Full year results 2025
Outlook context
We, and our customers, continue to navigate current geopolitical uncertainty and shifting market dynamics. Executing our strategy and clearly defined priorities, will underpin continued growth. We are focused on:
- continuing to grow our base business while driving more revenue through winning and delivering more large complex projects
Group outlook[1]
For FY26 we expect a year of moderate growth and are targeting higher growth in revenue than FY25, growth in underlying EBITA and expect the underlying EBITA margin (excluding procurement) to be within a range of 9.0 – 9.5%.[2]
Beyond FY26, we are encouraged by a stronger growth trajectory emerging, supported by the quality of our backlog and pipeline, and favourable long term market trends.
-
managing costs for a more resilient cost base
-
transforming the way we work to ensure we have the right foundations for future growth
We remain well positioned with a diversified business model, commercial and financial discipline, strong balance sheet, and strong macrotrends driving demand in our customers end markets.
- All forward looking statements, including the FY26 Group outlook, remain subject to no material deterioration in current market conditions, including forward estimates of timing, award and delivery of future projects. See slide 2 for more information. 2. We expect first and second half phasing to be broadly consistent with FY25.
==> picture [146 x 39] intentionally omitted <==
25
Worley - Full year results 2025
==> picture [776 x 449] intentionally omitted <==
----- Start of picture text -----
&
----- End of picture text -----
26
Worley - Full year results 2025
Supplementary information
==> picture [408 x 159] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Who we are|28|
|Operations metrics|30|
|Supplemental financials|32|
|Definitions and Glossary|41|
----- End of picture text -----
Worley - Full year results 2025
27
27
Worley - Full year results 2025
==> picture [244 x 60] intentionally omitted <==
==> picture [305 x 105] intentionally omitted <==
----- Start of picture text -----
Who we are
----- End of picture text -----
We are: An industry leader of energy, chemicals and resources experts
==> picture [960 x 77] intentionally omitted <==
Energy Chemicals Resources
Globally diversified expertise…
supporting a world in transition…
with end-to-end capability.
==> picture [285 x 99] intentionally omitted <==
==> picture [284 x 99] intentionally omitted <==
==> picture [285 x 99] intentionally omitted <==
+45k people, operating in 44 countries
Leading positions across traditional, transitional and sustainable markets
Across the life cycle of our customers’ assets
28
Worley - Full year results 2025
Value proposition
==> picture [305 x 98] intentionally omitted <==
----- Start of picture text -----
Who we are
----- End of picture text -----
==> picture [77 x 89] intentionally omitted <==
Our people
We energize and empower our people to drive sustainable impact
==> picture [90 x 89] intentionally omitted <==
Our portfolio
We are our customers' most trusted partner, providing best-in-class solutions
==> picture [90 x 86] intentionally omitted <==
Our planet
We partner with customers as stewards of a more sustainable world
-
We foster a safe, inclusive and innovative work environment that inspires our people.
-
We provide outstanding opportunities to learn, develop and drive sustainability.
-
We attract and retain top talent from diverse backgrounds.
KPIs
-
0.02 Serious case Frequency Rate reduced from 0.03 reported in FY24
-
20%[1] female representation in senior leadership, up from 18% in FY24
-
We continue to make progress, subject to market conditions[2] , in delivering our aspiration to derive 75% of our aggregated revenue from sustainability-related work by FY2026
-
We will implement new solution-based models, enabled by data, technology and automation.
-
We will expand the value we bring to our customers, share in that value and ensure a higher return on investment.
KPIs
-
60% sustainability-related aggregated revenue
-
8.3m hours delivered through GID in India and Colombia
-
We are committed to our own sustainability – reaching net zero Scope 1 and Scope 2 emissions by 2030[3] , net zero Scope 3 by 2050.
-
We partner with customers committed to driving sustainability; together we decarbonize value chains and steward resources.
-
We are recognized globally for our leadership in sustainability.
KPIs
-
80% of our top 20 customers by revenue have net zero commitments
-
310 sustainable solutions agreed with customers for implementation
-
These numbers have been rounded. Women senior leaders in FY25 is 19.7%, compared to 17.7% in FY24.
-
Subject to external operating environments and market conditions, including but not limited to potential impacts of geopolitical dynamics, changes in policy and the pace of the energy transition and shifts in sentiment, which influence investment decisions of our customers and so impact our aspiration.
-
Scope 1 and Scope 2 reductions from a 2020 basis.
29
Worley - Full year results 2025
Operations
Productivity and people metrics
==> picture [513 x 352] intentionally omitted <==
----- Start of picture text -----
94% Staff Utilization [1] 20% % of work through GID
92% 18%
90%
16%
88%
86% 14%
84%
12%
82% Target
80% 10%
FY22 FY22 FY23 FY23 FY24 FY24 FY25 FY25 FY23 FY23 FY24 FY24 FY25 FY25
HY1 HY2 HY1 HY2 HY1 HY2 HY1 HY2 HY1 HY2 HY1 HY2 H1 H2
Worley global headcount EBITA/Headcount
38,200
41,700 43,100 42,300 41,700 39,800
Note 2
14,600
6,500 6,100 7,400 5,700 5,700
FY23 HY1 FY23 FY FY24 HY1 FY24 FY FY25 HY1 FY25 FY
Craft Staff FY22 FY22 FY23 FY23 FY24 FY24 FY25 FY25
HY1 HY2 HY1 HY2 HY1 HY2 HY1 HY2
----- End of picture text -----
-
Utilization[1] remains above target and is 87.1% at 30 June 2025
-
Global Integrated Delivery (GID) headcount is 5,400 at 30 June 25, up 3.8% on FY24. Percentage of work through GID is 14.7%, down 0.2pp on FY24. (Total India headcount: ~6,900 people)
-
Total headcount is 45,500 at 30 June 25, down 8.5% compared to 30 June 24
• Professional services staff headcount is 39,800 at 30 June 25, down 5.9% on FY24
- Headcount is no longer a direct proxy for revenue. By using automation and GID, we’re growing earnings at a faster rate
30
Worley - Full year results 2025
- Utilization is total chargeable hours divided by total available hours 2. Reduction in headcount as part of the divestment of the North American turnaround and maintenance business.
Operations
Embedding digital and AI into our organisational framework
Recently deployed solutions through our Advanced Development Lab
AI.VendorSelect
Drives accelerated and consistent Technical Bid Evaluation through AI-powered vendor analysis and comparison
AI.HoldsFinder
Reduces delays in project delivery through AI-powered detection and extraction of holds (design constraints) in engineering documents
- Boosting capital efficiency
AI.Assist
-
Accelerating project delivery
-
Scaling workforce productivity
-
Enhancing safety and risk management
-
Growing digital revenue streams
Boosts productivity with AI-powered search to provide clear, fast answers from Worley’s proprietary data and engineering knowledge base
Smart Response Generator
Transforms how we respond to customer queries and prepare Expressions of Interest (EOI) for prospective work
- Strengthening competitive advantage
Building on Worley’s decades of deep industry knowledge powered by our technology partners to transform our digital offering and scale
==> picture [93 x 24] intentionally omitted <==
==> picture [108 x 15] intentionally omitted <==
31
Worley - Full year results 2025
Supplemental financials
Summary of key financials
| Summary of key financials | Sup fi |
||
|---|---|---|---|
| FY25 | FY24 | vs. FY24 | |
| Aggregated revenue | $12,050m | $11,616m | 4% |
| Aggregated revenue excl. procurement | $8,964m | $9,447m | (5%) |
| Underlying EBITA | $823m | $751m | 10% |
| Underlying EBITA margin % excl. procurement | 9.2% | 7.9% | 1.3pp |
| Underlying NPATA | $475m | $416m | 14% |
| Underlying NPATA margin % excl. procurement | 5.3% | 4.4% | 0.9pp |
| Items excluded from the underlying results1 | - | ($58m) | - |
| Tax impact on items excluded from the underlying results | - | $9m | - |
| Statutory NPATA2 | $475m | $367m | 29% |
| OperatingCash Flow(statutorydefinition) | $741m | $682m | 9% |
| Net Debt(statutorydefinition) | $1,502m | $1,533m | (2%) |
| Normalized cash conversion | 94.9% | 99.0% | (4.1pp) |
| Leverage3 | 1.4x | 1.5x | (0.1x) |
| Liquidity4 | $2,402m | $1,815m | 32% |
| Dividend per share | 50 cents | 50 cents | - |
-
WorleyParsons (now Worley) provided services in Ecuador from 2011 until 2017. In 2019, Worley commenced an arbitration process relating to unpaid trade receivables owing to a subsidiary of Worley by Petroecuador, a state-owned enterprise in Ecuador, and a related State entity. Worley made ASX announcements in relation to the arbitration tribunal’s decision on 27 December 2023 and 10 and 17 January 2024.
-
The Statutory numbers are not on a proforma basis.
-
As per debt covenant definition.
-
Unrestricted cash and undrawn, committed debt facilities.
32
Worley - Full year results 2025
Supplemental financials
| Reconciliation of statutory results to underlying results |
H1 FY25 ($m) |
H2 FY25 ($m) |
FY25 ($m) |
FY24 ($m) |
|---|---|---|---|---|
| Statutory result (NPAT for the Group) | 190 | 231 | 421 | 313 |
| Add: Net finance costs | 43 | 48 | 91 | 108 |
| Add: Amortization of acquired intangible assets | 43 | 43 | 86 | 85 |
| Add: Income Tax Expense | 100 | 125 | 225 | 187 |
| Statutory result (EBITA for the Group) | 376 | 447 | 823 | 693 |
| Add: Net total items excluded from underlying result |
- | - | - | 58 |
| Write-off of net exposure in relation to historic services provided in Ecuador1 |
- | - | - | 58 |
| Underlying EBITA for the Group | 376 | 447 | 823 | 751 |
Reconciliation of statutory to underlying results adjusted for nontrading items
The directors consider underlying result information important in understanding the performance of the company by excluding selected significant items and amortization on acquired intangible assets. There were no items excluded from the underlying results in FY25.
- WorleyParsons (now Worley) provided services in Ecuador from 2011 until 2017. In 2019, Worley commenced an arbitration process relating to unpaid trade receivables owing to a subsidiary of Worley by Petroecuador, a state-owned enterprise in Ecuador, and a related State entity. Worley made ASX announcements in relation to the arbitration tribunal’s decision on 27 December 2023 and 10 and 17 January 2024.
33
Worley - Full year results 2025
Supplemental financials
Segment results By region
-
Americas growth on pcp driven by project mix with contributions from construction and fabrication as well as procurement
-
EMEA growth on pcp includes increased work in Morocco
-
APAC impacted by lower activity across the region partially offset by procurement growth in ANZ
==> picture [318 x 202] intentionally omitted <==
| H1 FY25 | H2 FY25 | FY25 | FY24 | vs. FY24 | ||
|---|---|---|---|---|---|---|
| Aggregated revenue ($m) | 5,989 | 6,061 | 12,050 | 11,616 | 3.7% | |
| Americas | 2,466 | 2,844 | 5,310 | 4,794 | 10.8% | |
| EMEA | 2,523 | 2,498 | 5,021 | 4,609 | 8.9% | |
| APAC | 1,000 | 719 | 1,719 | 2,213 | (22.3%) | |
| Segment EBITA ($m) | 550 | 592 | 1,142 | 1,064 | 7.3% | |
| Americas | 193 | 251 | 444 | 377 | 17.8% | |
| EMEA | 251 | 221 | 472 | 396 | 19.2% | |
| APAC | 106 | 120 | 226 | 291 | (22.3%) | |
| Segment margin (%) | 9.2% | 9.8% | 9.5% | 9.2% | 0.3pp | |
| Americas | 7.8% | 8.8% | 8.4% | 7.9% | 0.5pp | |
| EMEA | 9.9% | 8.8% | 9.4% | 8.6% | 0.8pp | |
| APAC | 10.6% | 16.7% | 13.1% | 13.1% | 0.0pp | |
| Segment margin (%) excl procurement |
12.3% | 13.2% | 12.7% | 11.3% | 1.4pp | |
| Americas | 11.0% | 12.4% | 11.8% | 10.4% | 1.4pp | |
| EMEA | 13.9% | 12.3% | 13.1% | 10.6% | 2.5pp | |
| APAC | 11.6% | 18.0% | 14.3% | 13.9% | 0.4pp |
34
Worley - Full year results 2025
Supplemental financials
Segment results
| By region and service type |
Americas | Americas | Americas | EMEA | EMEA | EMEA | APAC | APAC | APAC | TOTAL | TOTAL | TOTAL |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY25 | FY24 | vs. FY24 | FY25 | FY24 | vs. FY24 | FY25 | FY24 | vs. FY24 | FY25 | FY24 | vs. FY24 | |
| Aggregated revenue ($m) | 5,310 | 4,794 | 10.8% | 5,021 | 4,609 | 8.9% | 1,719 | 2,213 | (22.3%) | 12,050 | 11,616 | 3.7% |
| Professional services1 | 2,604 | 2,770 | (6.0%) | 2,945 | 2,962 | (0.6%) | 1,581 | 2,095 | (24.5%) | 7,130 | 7,827 | (8.9%) |
| Construction and fabrication | 1,172 | 839 | 39.7% | 662 | 781 | (15.2%) | 0 | 0 | 0.0% | 1,834 | 1,620 | 13.2% |
| Procurement | 1,534 | 1,185 | 29.5% | 1,414 | 866 | 63.3% | 138 | 118 | 16.9% | 3,086 | 2,169 | 42.3% |
| Segment EBITA ($m) | 444 | 377 | 17.8% | 472 | 396 | 19.2% | 226 | 291 | (22.3%) | 1,142 | 1,064 | 7.3% |
| Professional services | 274 | 269 | 1.9% | 339 | 318 | 6.6% | 220 | 289 | (23.9%) | 833 | 876 | (4.9%) |
| Construction and fabrication | 74 | 37 | 100.0% | 59 | 43 | 37.2% | 0 | 0 | 0.0% | 133 | 80 | 66.3% |
| Procurement | 96 | 71 | 35.2% | 74 | 35 | 111.4% | 6 | 2 | 200.0% | 176 | 108 | 63.0% |
| Segment margin (%) | 8.4% | 7.9% | 0.5pp | 9.4% | 8.6% | 0.8pp | 13.1% | 13.1% | 0.0pp | 9.5% | 9.2% | 0.3pp |
| Professional services | 10.5% | 9.7% | 0.8pp | 11.5% | 10.7% | 0.8pp | 13.9% | 13.8% | 0.1pp | 11.7% | 11.2% | 0.5pp |
| Construction and fabrication | 6.3% | 4.4% | 1.9pp | 8.9% | 5.5% | 3.4pp | 0.0% | 0.0% | 0.0pp | 7.3% | 4.9% | 2.4pp |
| Procurement | 6.3% | 6.0% | 0.3pp | 5.2% | 4.0% | 1.2pp | 4.3% | 1.7% | 2.6pp | 5.7% | 5.0% | 0.7pp |
| Segment margin (%) excl procurement | 11.8% | 10.4% | 1.4pp | 13.1% | 10.6% | 2.5pp | 14.3% | 13.9% | 0.4pp | 12.7% | 11.3% | 1.4pp |
35
Worley - Full year results 2025
- Includes Other Income.
Supplemental financials
Segment results By sector
-
Energy sector has grown, benefiting from continued global investment
-
Chemicals has seen a slowdown across the sector, however this was partially offset by continuing work on DAC projects
-
Resources maintains strong growth through project performance in particular EMEA and Americas
==> picture [319 x 200] intentionally omitted <==
| H1 FY25 | H2 FY25 | FY25 | FY24 | vs. FY24 | ||
|---|---|---|---|---|---|---|
| Aggregated revenue ($m) |
5,989 | 6,061 | 12,050 | 11,616 | 3.7% | |
| Energy | 2,925 | 2,973 | 5,898 | 5,561 | 6.1% | |
| Chemicals | 1,462 | 1,588 | 3,050 | 3,541 | (13.9%) | |
| Resources | 1,602 | 1,500 | 3,102 | 2,514 | 23.4% | |
| Segment EBITA ($m) | 550 | 592 | 1,142 | 1,064 | 7.3% | |
| Energy | 270 | 291 | 561 | 492 | 14.0% | |
| Chemicals | 124 | 143 | 267 | 334 | (20.1%) | |
| Resources | 156 | 158 | 314 | 238 | 31.9% | |
| Segment margin (%) | 9.2% | 9.8% | 9.5% | 9.2% | 0.3pp | |
| Energy | 9.2% | 9.8% | 9.5% | 8.8% | 0.7pp | |
| Chemicals | 8.5% | 9.0% | 8.8% | 9.4% | (0.6pp) | |
| Resources | 9.7% | 10.5% | 10.1% | 9.5% | 0.6pp | |
| Segment margin (%) excl procurement |
12.3% | 13.2% | 12.7% | 11.3% | 1.4pp | |
| Energy | 12.2% | 13.2% | 12.7% | 10.7% | 2.0pp | |
| Chemicals | 10.0% | 10.7% | 10.4% | 11.9% | (1.5pp) | |
| Resources | 15.3% | 16.7% | 16.0% | 11.8% | 4.2pp |
36
Worley - Full year results 2025
Supplemental financials
Segment results
| By sector and service type |
Energy | Energy | Energy | Chemicals | Chemicals | Chemicals | Resources | Resources | Resources | TOTAL | TOTAL | TOTAL |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY25 | FY24 | vs. FY24 | FY25 | FY24 | vs. FY24 | FY25 | FY24 | vs. FY24 | FY25 | FY24 | vs. FY24 | |
| Aggregated revenue ($m) | 5,898 | 5,561 | 6.1% | 3,050 | 3,541 | (13.9%) | 3,102 | 2,514 | 23.4% | 12,050 | 11,616 | 3.7% |
| Professional services1 | 3,232 | 3,432 | (5.8%) | 2,150 | 2,471 | (13.0%) | 1,748 | 1,924 | (9.1%) | 7,130 | 7,827 | (8.9%) |
| Construction and fabrication | 1,191 | 1,185 | 0.5% | 425 | 340 | 25.0% | 218 | 95 | 129.5% | 1,834 | 1,620 | 13.2% |
| Procurement | 1,475 | 944 | 56.3% | 475 | 730 | (34.9%) | 1,136 | 495 | 129.5% | 3,086 | 2,169 | 42.3% |
| Segment EBITA ($m) | 561 | 492 | 14.0% | 267 | 334 | (20.1%) | 314 | 238 | 31.9% | 1,142 | 1,064 | 7.3% |
| Professional services | 366 | 369 | (0.8%) | 228 | 304 | (25.0%) | 239 | 203 | 17.7% | 833 | 876 | (4.9%) |
| Construction and fabrication | 90 | 66 | 36.4% | 31 | 10 | 210.0% | 12 | 4 | 200.0% | 133 | 80 | 66.3% |
| Procurement | 105 | 57 | 84.2% | 8 | 20 | (60.0%) | 63 | 31 | 103.2% | 176 | 108 | 63.0% |
| Segment margin (%) | 9.5% | 8.8% | 0.7pp | 8.8% | 9.4% | (0.6pp) | 10.1% | 9.5% | 0.6pp | 9.5% | 9.2% | 0.3pp |
| Professional services | 11.3% | 10.8% | 0.5pp | 10.6% | 12.3% | (1.7pp) | 13.7% | 10.6% | 3.1pp | 11.7% | 11.2% | 0.5pp |
| Construction and fabrication | 7.5% | 5.6% | 1.9pp | 7.3% | 2.9% | 4.4pp | 5.5% | 4.2% | 1.3pp | 7.3% | 4.9% | 2.4pp |
| Procurement | 7.1% | 6.0% | 1.1pp | 1.7% | 2.7% | (1.0pp) | 5.5% | 6.3% | (0.8pp) | 5.7% | 5.0% | 0.7pp |
| Segment margin (%) excl procurement | 12.7% | 10.7% | 2.0pp | 10.4% | 11.9% | (1.5pp) | 16.0% | 11.8% | 4.2pp | 12.7% | 11.3% | 1.4pp |
Worley - Full year results 2025
- Includes Other Income.
37
| Calculatio EBITA% excluding procurem Underlying EBITA margin excluding procurement = 1. Refers to procurement included |
n of ent Underlying EBITA aggregated revenue – procurement revenue in aggregated revenue. |
Supplemental financials |
Supplemental financials |
||||
| 3 | |||||||
| H1 FY25 | H2 FY25 | FY25 | |||||
| Aggregated revenue ($m) | 5,989 | 6,061 | 12,050 | ||||
| Growth rate on pcp | 3.7% | ||||||
| Underlying EBITA ($m) | 376 | 447 | 823 | ||||
| Growth rate on pcp | 9.6% | ||||||
| Underlying EBITA% | 6.3% | 7.4% | 6.8% | ||||
| Procurement revenue ($m)1 | 1,516 | 1,570 | 3,086 | ||||
| Growth rate on pcp | 42.3% | ||||||
| Revenue excluding procurement ($m) | 4,473 | 4,491 | 8,964 | ||||
| Growth rate on pcp | (5.1%) | ||||||
| Underlying EBITA% excluding procurement |
8.4% | 10.0% | 9.2% | ||||
| Worley - Full year results 2025 |
Calculation of EBITA% excluding procurement
38
Supplemental financials
Cash collection
Normalized cash conversion was 94.9%[1] , adjusted to exclude the prepayment of software costs previously included ($12m) and certain timing adjustments as we transition to increased advance billings on a number of contracts to strive to achieve better terms and conditions in this market.
DSO 52.0 days
| FY25 ($m) |
FY24 ($m) |
|
|---|---|---|
| Statutory EBITA | 823 | 693 |
| Non-cash items: | ||
| Less: Share of associates' profits in excess of dividends received |
(40) | (28) |
| Add: Depreciation, amortization and significant and other non-cash items |
289 | 310 |
| Less: Interest and tax paid | (185) | (204) |
| Add/(Less): Receivables movement | 13 | (289) |
| (Less)/add: Payables, provision and other movement | (159) | 200 |
| Statutory operating cash flow | 741 | 682 |
| Normalized operating cash flow excluding interest and tax | 781 | 744 |
39
Worley - Full year results 2025
- Normalized operating cash excluding tax and interest over Underlying EBITA.
Supplemental financials
Balance sheet and liquidity
Balance sheet metrics
| as at 30 June 2025 |
as at 30 June 2024 |
|
|---|---|---|
| Weighted average cost of debt1 | 4.3% | 4.7% |
| Weighted average debt maturity (years) | 2.7 | 3.2 |
| Interest cover (times) | 10.7x | 8.6x |
| Net debt (statutory definition)2($m) | 1,502 | 1,533 |
| Net debt/EBITDA3(times) | 1.4x | 1.5x |
| Gearing ratio4 | 20.9% | 21.8% |
| Loan & overdraft facilities5($m) | 4,018 | 3,514 |
| Facility utilization5 | 54.7% | 52.0% |
| Available committed facilities ($m) | 1,459 | 1,276 |
| Total liquidity6($m) | 2,402 | 1,815 |
| Available bonding facilities ($m) | 2,111 | 1,682 |
| Bonding facility utilization | 33% | 41% |
==> picture [444 x 235] intentionally omitted <==
-
Based on gross debt, including deferred borrowings cost.
-
Total interest-bearing loans and borrowings and lease liabilities less Cash and cash equivalents including procurement cash and restricted cash.
-
Earnings before interest, tax, depreciation and amortization as defined for debt covenant calculations.
-
Net debt to net debt + equity.
-
Excludes leases.
-
Unrestricted cash and undrawn, committed debt facilities.
40
Worley - Full year results 2025
Glossary
==> picture [305 x 98] intentionally omitted <==
----- Start of picture text -----
Definitions
----- End of picture text -----
$, $m, $b – Australian dollars unless otherwise stated, Australian millions of dollars, Australian billions of dollars APAC - Australia, Pacific, Asia & China CAPEX - Capital expenditure CCUS - Carbon Capture, Utilization and Storage CDP - Carbon Disclosure Project CO2 - Carbon Dioxide CPS - Cents Per Share DJSI – Dow Jones Sustainability Index DSO - Days Sales Outstanding EBITA - Earnings Before Interest, Tax and Amortization on acquired intangibles EBITDA - Earnings Before Interest, Tax, Depreciation and Amortization on acquired intangibles EMEA - Europe, Middle East & Africa EPC – Engineering, Procurement, Construction ESG - Environmental, Social, and Governance EU - The European Union FEED - Front-end engineering design FID – Final Investment Decision FX - Foreign Exchange FY – Financial Year GICS – Global Industry Classification Standard
GID - Global Integrated Delivery gm – Gross margin GST - Goods and Services Tax
H1/H2 – First half of the financial year/second half of the financial year IFRS - International Financial Reporting Standard k – thousand LNG - Liquefied Natural Gas LSTK – Lump Sum Turnkey MSCI - Morgan Stanley Capital International NPAT - Net Profit After Tax NPATA - Net Profit After Tax excluding Amortization on acquired intangibles O&M - Operations & Maintenance OPEX - Operating expenditure PBTA – Profit Before Taxation and Amortization PCP - Prior Comparative Period
PF – Proforma excludes the divested North American Turnaround and Maintenance business PP - Percentage Points
SCFR – Serious Case Frequency Rate (per 200,000 hours worked over a 12-month rolling average) SDGs - Sustainable Development Goals UK – United Kingdom US - United States
Sustainability Encompasses those elements of our environmental, social and governance (ESG) performance. It also refers to our activities supporting our customers to meet sustainability objectives on their projects. As part of our Ambition, we provide disclosures on sustainability-related work.
Lower carbon Lower carbon denotes methodologies and technologies that effectively reduce carbon emissions and mitigate the discharge of greenhouse gases, thereby fostering environmental sustainability and combatting climate change.
Horizons
Short term (1 to 2 years) Medium term (2 to 5 years) Long term (5 to 10 years)
Our short-term horizon on the immediate financial planning period. Our medium-term horizon is focused on our strategic business plan in line with our ambition. Our long-term horizon is focused on global trends and our net-zero aspirations.
41
Worley - Full year results 2025
How we define our sustainability-related work
We categorize our overall sustainability-related as the sum of Sustainable work and Transitional work.
The combination of market segment and solution is used to determine how we categorize the work.
We refer to all work falling outside of sustainability-related group (Sustainable + Transitional) as Traditional.
Examples include:
-
oil, chemicals, petrochemicals, refined fuels and traditional technologies for bulk commodities
-
integrated gas, waste to energy (gasification), waste to chemicals (pyrolysis)
-
hydrogen (blue, green), renewable energy, energy transition materials, crop nutrients, direct air capture, networks and energy storage, nuclear energy, lowcarbon fuels, water
-
Core offerings such as process plant, pipelines, mine development, offshore and subsea structures, facilities, terminals, and tailings dams
-
Offerings that seek to improve sustainability outcomes such as recycling, carbon capture, utilization and storage (CCUS), electrification and energy efficiency, and desalination
==> picture [305 x 98] intentionally omitted <==
----- Start of picture text -----
Definitions
----- End of picture text -----
==> picture [415 x 179] intentionally omitted <==
----- Start of picture text -----
Established Transformative
solutions [4] solutions [5]
Traditional market
Traditional work Transitional work
segments [1]
Transitional
Transitional work Sustainable work
market segments [2]
Sustainable market
Sustainable work Sustainable work
segments [3]
----- End of picture text -----
Sustainability-related work
==> picture [339 x 142] intentionally omitted <==
----- Start of picture text -----
Sustainable | Transitional | Traditional
aggregated revenue in FY25 (%)
6% 13%
1%
Chemicals
19%
10%
Energy 2%
Traditional
25% 24% Resources Transitional
Sustainable
----- End of picture text -----
42
Worley - Full year results 2025
Definitions
Backlog definition
Backlog is the total dollar value of the amount of revenues expected to be recorded as a result of work performed under contracts or purchase/work orders already awarded to the Group. Backlog is not in constant currency and is reported using the year end exchange rates.
With respect to discrete projects an amount is included for the work expected to be received in the future. For multi-year contracts (i.e. framework agreements and master services agreements) and O&M contracts we include an amount of revenue we expect to receive for 36 months, regardless of the remaining life of the contract.
Due to the variation in the nature, size, expected duration, funding commitments and the scope of services required by our contracts and projects, the timing of when the backlog will be recognized as revenue can vary significantly between individual contracts and projects.
Fixed price vs reimbursable contract types
Reimbursable Contracts (82% of FY25 revenue):
- These contracts are based on reimbursing of reasonable and allowable actual costs plus profits. In addition to the base profits these contracts generate, we may earn further incentives from creating enhanced value for the customer, depending on the individual contract terms and conditions. When negotiating with our customers, we’re typically able to adjust our contracts in line with inflation and wage increases.
Fixed Price Contracts (18% of FY25 revenue):
-
A fixed-price type contract is appropriate when there is a well-defined bill of materials or statement of work, and the parties can agree on the price of the goods or services. We generally execute fixed-price contracts as:
-
lump sum engineering, procurement and construction (EPC), typically where we’ve completed the preceding phases and are confident of the scope. We could see an increase in these types of contracts in the future if they present the opportunity for higher margins while minimizing risk.
-
lump sum services contracts, where we can control the outcomes. These typically have a short duration (on average, under six months) and would generally take into consideration inflationary expectations.
We have minimal direct exposure to supply chain risk as we typically purchase materials on behalf of our customers.
43
Worley - Full year results 2025
Definitions
Rules for items excluded from underlying results
Worley has guidelines for determining items to be excluded from non IFRS profit measures, such as underlying NPATA and underlying EBITA. These guidelines are for determining underlying profit for internal management reporting and external reporting purposes.
There are three principles which form the foundation of Worley’s approach to determining adjustments to underlying profit. These are:
-
Consistency: A consistent approach should be adopted from period to period. We consider how items have been previously treated. Consistency is one of the key points in the Australian Institute of Company Directors (AICD) and ASIC RG 230 guidelines.
-
Relevance: Worley discloses underlying profit measures as the information is considered useful for investors to understand Worley’s financial condition and results of operations. It provides investors with a view of the sustainable performance of the Group.
-
Neutrality: Adjustments to determine underlying earnings must not be biased and in other words should be neutral. A key concept in most regulator guidelines is neutrality.
Review
Each December and June external reporting periods all income or expense items to be excluded from underlying profit will continue to be formally reviewed and approved by the Board, Chief Financial Officer, the Audit & Risk Committee and the external Auditors as part of the approval of the Financial Statements.
44
Worley - Full year results 2025
==> picture [287 x 69] intentionally omitted <==
Registered office: Level 19, 420 George Street Sydney NSW 2000 Australia T: +61 2 8923 6866 E: [email protected] E: [email protected] Worley Limited ABN 17 096 090 158 worley.com
45
Worley - Full year results 2025