Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Winpak Ltd Interim / Quarterly Report 2022

Feb 28, 2023

42846_rns_2023-02-28_a934dad7-4692-4dd1-ab92-527169f69a39.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [168 x 46] intentionally omitted <==

Winpak Ltd. Interim Condensed Consolidated Financial Statements Fourth Quarter Ended: December 25, 2022

These interim condensed consolidated fi nancial statements have not been audited or reviewed by the Company’s independent external auditors, KPMG LLP.

==> picture [42 x 62] intentionally omitted <==

7

==> picture [194 x 20] intentionally omitted <==

Winpak Ltd. Condensed Consolidated Balance Sheets

(thousands of US dollars) (unaudited)

Note
Assets
Current assets:
Cash and cash equivalents
Trade and other receivables
14
Income taxes receivable
Inventories
8
Prepaid expenses
Non-current assets:
Property, plant and equipment
9
Intangible assets and goodwill
Employee benef t plan assets
Total assets
Equity and Liabilities
Current liabilities:
Trade payables and other liabilities
Contract liabilities
Income taxes payable
Derivative f nancial instruments
Non-current liabilities:
Employee benef t plan liabilities
Deferred income
Provisions and other long-term liabilities
Deferred tax liabilities
Total liabilities
Equity:
Share capital
Reserves
Retained earnings
Total equity attributable to equity holders of the Company
Non-controlling interests
Total equity
Total equity and liabilities
December 25
2022
398,673
204,040
3,573
288,118
5,602
900,006
518,590
33,110
10,783
562,483
1,462,489
102,382
2,621
18,393
1,328
124,724
8,334
17,946
12,062
60,648
98,990
223,714
29,195
(972)
1,174,551
1,202,774
36,001
1,238,775
1,462,489
December 26
2021
377,461
177,382
9,825
187,058
6,702
758,428
515,247
34,472
13,547
563,266
1,321,694
91,717
3,503
1,102
715
97,037
9,837
17,685
13,029
68,367
108,918
205,955
29,195
(524)
1,050,949
1,079,620
36,119
1,115,739
1,321,694

See accompanying notes to condensed consolidated fi nancial statements.

==> picture [42 x 62] intentionally omitted <==

8

==> picture [168 x 46] intentionally omitted <==

Winpak Ltd.

Condensed Consolidated Statements of Income

(thousands of US dollars, except per share amounts) (unaudited)

==> picture [517 x 584] intentionally omitted <==

----- Start of picture text -----

Quarter Ended Year Ended
December 25 December 26 December 25 December 26
Note 2022 2021 2022 2021
Revenue 6 292,365 279,053 1,181,133 1,001,994
Cost of sales (212,866) (202,158) (849,369) (727,546)
Gross profi t 79,499 76,895 331,764 274,448
Sales, marketing and distribution expenses (23,210) (22,704) (95,378) (83,848)
General and administrative expenses (10,010) (7,538) (38,783) (31,556)
Research and technical expenses (5,119) (4,701) (18,249) (17,831)
Pre-production expenses (486) (43) (3,401) (43)
Other (expenses) income 7 (386) (536) (3,669) 1,268
Income from operations 40,288 41,373 172,284 142,438
Finance income 3,612 187 6,414 913
Finance expense (1,822) (397) (4,612) (1,738)
Income before income taxes 42,078 41,163 174,086 141,613
Income tax expense (11,240) (10,846) (45,861) (35,265)
Net income for the period 30,838 30,317 128,225 106,348
Attributable to:
Equity holders of the Company 31,235 30,031 128,343 103,808
Non-controlling interests (397) 286 (118) 2,540
30,838 30,317 128,225 106,348
Basic and diluted earnings per share - cents 12 48 46 197 160
Condensed Consolidated Statements of Comprehensive Income
(thousands of US dollars) (unaudited)
Quarter Ended Year Ended
December 25 December 26 December 25 December 26
Note 2022 2021 2022 2021
Net income for the period 30,838 30,317 128,225 106,348
Items that will not be reclassif ed to the statements of income:
- - -
Cash fl ow hedge losses recognized (867)
Employee benefi t plan remeasurements 1,578 12,727 1,578 12,727
Income tax effect (372) (3,419) (372) (3,419)
1,206 9,308 1,206 8,441
Items that are or may be reclassif ed subsequently to the statements of income:
Cash fl ow hedge losses recognized (24) (384) (1,703) (102)
Cash fl ow hedge losses (gains) transferred to the statements of income 7 549 (136) 1,090 (1,751)
Income tax effect (140) 139 165 495
385 (381) (448) (1,358)
Other comprehensive income for the period - net of income tax 1,591 8,927 758 7,083
Comprehensive income for the period 32,429 39,244 128,983 113,431
Attributable to:
Equity holders of the Company 32,826 38,958 129,101 110,891
Non-controlling interests (397) 286 (118) 2,540
32,429 39,244 128,983 113,431
----- End of picture text -----

See accompanying notes to condensed consolidated fi nancial statements.

==> picture [42 x 62] intentionally omitted <==

9

==> picture [194 x 20] intentionally omitted <==

Winpak Ltd.

Condensed Consolidated Statements of Changes in Equity

(thousands of US dollars) (unaudited)

==> picture [502 x 434] intentionally omitted <==

----- Start of picture text -----

Attributable to equity holders of the Company
Non-
Share Retained controlling
Note capital Reserves earnings Total interests Total equity
Balance at December 28, 2020 29,195 834 1,103,435 1,133,464 33,579 1,167,043
Comprehensive (loss) income for the year
- -
Cash fl ow hedge losses, net of tax (75) (867) (942) (942)
Cash fl ow hedge gains transferred to the statements
- - -
of income, net of tax (1,283) (1,283) (1,283)
Employee benefi t plan remeasurements, net of tax - - 9,308 9,308 - 9,308
- -
Other comprehensive (loss) income (1,358) 8,441 7,083 7,083
Net income for the year - - 103,808 103,808 2,540 106,348
-
Comprehensive (loss) income for the year (1,358) 112,249 110,891 2,540 113,431
Dividends 11 - - (164,735) (164,735) - (164,735)
Balance at December 26, 2021 29,195 (524) 1,050,949 1,079,620 36,119 1,115,739
Balance at December 27, 2021 29,195 (524) 1,050,949 1,079,620 36,119 1,115,739
Comprehensive (loss) income for the year
- - -
Cash fl ow hedge losses, net of tax (1,247) (1,247) (1,247)
Cash fl ow hedge losses transferred to the statements
of income, net of tax - 799 - 799 - 799
Employee benefi t plan remeasurements, net of tax - - 1,206 1,206 - 1,206
Other comprehensive (loss) income - (448) 1,206 758 - 758
- -
Net income (loss) for the year 128,343 128,343 (118) 128,225
-
Comprehensive (loss) income for the year (448) 129,549 129,101 (118) 128,983
Dividends 11 - - (5,947) (5,947) - (5,947)
Balance at December 25, 2022 29,195 (972) 1,174,551 1,202,774 36,001 1,238,775
----- End of picture text -----

See accompanying notes to condensed consolidated fi nancial statements.

==> picture [42 x 62] intentionally omitted <==

10

==> picture [168 x 46] intentionally omitted <==

Winpak Ltd.

Condensed Consolidated Statements of Cash Flows

(thousands of US dollars) (unaudited)

==> picture [517 x 526] intentionally omitted <==

----- Start of picture text -----

Quarter Ended Year Ended
December 25 December 26 December 25 December 26
Note 2022 2021 2022 2021
Cash provided by (used in):
Operating activities:
Net income for the period 30,838 30,317 128,225 106,348
Items not involving cash:
Depreciation 11,897 11,598 47,688 45,604
Amortization - deferred income (404) (372) (1,687) (1,881)
Amortization - intangible assets 425 414 1,698 1,660
Employee defi ned benefi t plan expenses 908 1,041 4,233 4,533
Net fi nance (income) expense (1,790) 210 (1,802) 825
Income tax expense 11,240 10,846 45,861 35,265
Other (686) (3,154) (3,046) (6,352)
Cash fl ow from operating activities before the following 52,428 50,900 221,170 186,002
Change in working capital:
Trade and other receivables 2,674 (15,009) (26,180) (41,976)
Inventories (7,361) (13,724) (101,060) (51,429)
Prepaid expenses 1,830 337 1,100 (3,574)
Trade payables and other liabilities (7,854) 15,485 10,589 27,056
Contract liabilities 2,461 1,024 (882) 1,728
Employee defi ned benefi t plan contributions (237) (29) (1,912) (1,074)
Income tax paid (8,589) (2,356) (26,794) (19,069)
Interest received 3,410 151 5,848 791
Interest paid (1,736) (350) (4,310) (1,400)
Net cash from operating activities 37,026 36,429 77,569 97,055
Investing activities:
Acquisition of property, plant and equipment - net (13,833) (9,446) (49,125) (48,291)
Acquisition of intangible assets (83) (64) (336) (245)
(13,916) (9,510) (49,461) (48,536)
Financing activities:
Payment of lease liabilities (215) (208) (862) (807)
Dividends paid 11 (1,437) (1,542) (6,034) (165,597)
(1,652) (1,750) (6,896) (166,404)
Change in cash and cash equivalents 21,458 25,169 21,212 (117,885)
Cash and cash equivalents, beginning of period 377,215 352,292 377,461 495,346
Cash and cash equivalents, end of period 398,673 377,461 398,673 377,461
----- End of picture text -----

See accompanying notes to condensed consolidated fi nancial statements.

==> picture [42 x 62] intentionally omitted <==

11

Notes to Condensed Consolidated Financial Statements For the periods ended December 25, 2022 and December 26, 2021 (thousands of US dollars, unless otherwise indicated) (Unaudited)

==> picture [194 x 20] intentionally omitted <==

1. General

Winpak Ltd. (the “Company” or “Winpak”) is incorporated under the Canada Business Corporations Act. The Company manufactures and distributes high-quality packaging materials and related packaging machines. The Company’s products are used primarily for the packaging of perishable foods, beverages and in healthcare applications. The address of the Company’s registered offi ce is 100 Saulteaux Crescent, Winnipeg, Manitoba, Canada R3J 3T3.

2. Basis of Presentation

Statement of compliance

The unaudited interim condensed consolidated fi nancial statements were prepared in accordance with International Financial Reporting Standards (IFRS). The unaudited interim condensed consolidated fi nancial statements are in compliance with IAS 34. Accordingly, certain information and note disclosures normally included in annual consolidated fi nancial statements prepared in accordance with IFRS as issued by the International Accounting Standards Board (IASB) have been omitted or condensed. These unaudited interim condensed consolidated fi nancial statements should be read in conjunction with the Company’s consolidated fi nancial statements for the year ended December 26, 2021, which are included in the Company’s 2021 Annual Report.

The fi scal year of the Company ends on the last Sunday of the calendar year. As a result, the Company’s fi scal year is usually 52 weeks in duration, but includes a 53[rd ] week every fi ve to six years. The 2022 and 2021 fi scal years are both comprised of 52 weeks and each quarter of 2022 and 2021 are comprised of 13 weeks.

The unaudited interim condensed consolidated fi nancial statements were approved by the Board of Directors on February 28, 2023.

3. Accounting Standards Implemented in 2022

The following accounting standards came into effect commencing in the Company’s 2022 fi scal year:

(a) Property, Plant and Equipment: Proceeds Before Intended Use: In May 2020, the IASB issued “Property, Plant and Equipment: Proceeds Before Intended Use (Amendments to IAS 16)”, which prohibits deducting amounts received from selling items produced while preparing the asset for its intended use from the cost of property, plant and equipment. Instead, such sales proceeds and related costs will be recognized within the statement of income. The amendments were implemented with retrospective application, effective December 27, 2021. The amendments had no impact on the Company’s unaudited interim condensed consolidated fi nancial statements.

(b) Onerous Contracts - Cost of Fulfi lling a Contract:

In May 2020, the IASB issued “Onerous Contracts - Cost of Fulfi lling a Contract (Amendments to IAS 37)”, which specifi es which costs a company includes when assessing whether a contract will be loss-making. The amendments were implemented, effective December 27, 2021. The amendments had no impact on the Company’s unaudited interim condensed consolidated fi nancial statements.

4. Future Accounting Standards

(a) Deferred Taxes Related to Assets and Liabilities Arising from a Single Transaction: In May 2021, the IASB issued “Deferred Taxes Related to Assets and Liabilities Arising from a Single Transaction (Amendments to IAS 12)”, which introduces an exception to the initial recognition exemption for deferred tax on transactions such as leases and decommissioning obligations. Applying this exception, a company does not apply the initial recognition exemption for transactions that give rise to equal taxable and deductible temporary differences. The amendments are effective for annual reporting periods beginning on or after January 1, 2023 and are to be applied retrospectively. The Company does not expect the amendments to have a signifi cant impact on the consolidated fi nancial statements when they are adopted in 2023.

(b) Lease Liability in a Sale and Leaseback:

In September 2022, the IASB issued “Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)”, that requires a seller-lessee to subsequently measure lease liabilities arising from a leaseback in a way that it does not recognize any amount of the gain or loss that relates to the right of use it retains. The amendments are effective for annual reporting periods beginning on or after January 1, 2024 and are to be applied retrospectively. The Company does not expect the amendments to have a signifi cant impact on the consolidated fi nancial statements when they are adopted in 2024.

==> picture [42 x 62] intentionally omitted <==

12

==> picture [168 x 46] intentionally omitted <==

Notes to Condensed Consolidated Financial Statements For the periods ended December 25, 2022 and December 26, 2021 (thousands of US dollars, unless otherwise indicated) (Unaudited)

5. Segment Reporting

Operating segments and product groups

The Company provides three distinct types of packaging technologies: a) fl exible packaging, b) rigid packaging and fl exible lidding and c) packaging machinery. Each is deemed to be a separate operating segment.

The fl exible packaging segment includes the modifi ed atmosphere packaging, specialty fi lms and biaxially oriented nylon product groups. Modifi ed atmosphere packaging extends the shelf life of perishable foods, while at the same time maintains or improves the quality of the product. The packaging is used for a wide range of markets and applications, including fresh and processed meats, poultry, cheese, medical device packaging, high performance pouch applications and high-barrier fi lms for converting applications. Specialty fi lms include a full line of barrier and non-barrier fi lms which are ideal for converting applications such as printing, laminating and bag making, including shrink bags. Biaxially oriented nylon fi lm is stretched by length and width to add stability for further conversion using printing, metalizing or laminating processes and is ideal for food packaging applications such as cheese, fl uid and viscous liquids, and industrial applications such as book covers and balloons.

The rigid packaging and fl exible lidding segment includes the rigid containers, lidding and specialized printed packaging product groups. Rigid containers include portion control and single-serve containers, as well as plastic sheet, custom and retort trays, which are used for applications such as food, pet food, beverage, dairy, industrial and healthcare. Lidding products are available in die-cut, daisy chain and rollstock formats and are used for applications such as food, dairy, beverage, pet food, industrial and healthcare. Specialized printed packaging provides packaging solutions to the pharmaceutical, healthcare, nutraceutical, cosmetic and personal care markets.

Packaging machinery includes a full line of horizontal fi ll/seal machines for preformed containers and vertical form/fi ll/seal pouch machines for pumpable liquid and semi-liquid products and certain dry products.

Due to similar economic characteristics, including long-term sales volume growth and long-term average gross profi t margins, and having similar products, production processes, types of customers and distribution methods, the fl exible packaging and rigid packaging and fl exible lidding operating segments have been aggregated as one reportable segment. In addition, the packaging machinery operating segment has been aggregated with these two segments as the segment’s revenue and assets represents less than 3 percent of total Company revenue and assets.

The Company operates principally in Canada and the United States. See note 6 for a breakdown of revenue by operating and geographic segment. The following summary presents property, plant and equipment, intangible assets and goodwill information by geographic segment:

United States
Canada
Mexico
December 25
2022
December 26
2021
258,001
272,552
19,166
549,719
249,075
284,019
18,606
551,700

6. Revenue

Most of the Company’s contracts have a single performance obligation as the promise to transfer the individual goods. Revenue for each of the three operating segments is recognized at a point in time when the customer obtains control of a product, which typically takes place when legal title and physical possession of the product is transferred to the customer. These conditions are usually fulfi lled upon shipment, however, in some instances, upon delivery. Invoices are generated when control has transferred and are usually payable within 30 to 60 days.

==> picture [42 x 62] intentionally omitted <==

13

==> picture [194 x 20] intentionally omitted <==

Notes to Condensed Consolidated Financial Statements For the periods ended December 25, 2022 and December 26, 2021 (thousands of US dollars, unless otherwise indicated) (Unaudited)

Disaggregation of Revenue

==> picture [494 x 177] intentionally omitted <==

----- Start of picture text -----

Quarter Ended Year Ended
December 25 December 26 December 25 December 26
2022 2021 2022 2021
Operating segment
Flexible packaging 159,590 147,082 640,209 519,798
Rigid packaging and fl exible lidding 127,665 124,544 510,425 451,729
Packaging machinery 5,110 7,427 30,499 30,467
292,365 279,053 1,181,133 1,001,994
Geographic segment
United States 233,345 225,002 950,073 806,232
Canada 39,300 36,212 152,173 126,765
Mexico and other 19,720 17,839 78,887 68,997
292,365 279,053 1,181,133 1,001,994
----- End of picture text -----

The Company’s products are primarily used for the packaging of perishable foods and beverages, which accounted for more than 90 percent of sales during 2022 and 2021. Other markets include medical, pharmaceutical, nutraceutical, personal care, industrial and other consumer goods.

7. Other (Expenses) Income

==> picture [494 x 86] intentionally omitted <==

----- Start of picture text -----

Quarter Ended Year Ended
December 25 December 26 December 25 December 26
Amounts shown on a net basis 2022 2021 2022 2021
Foreign exchange gains (losses) 163 (672) (2,579) (483)
Cash fl ow hedge (losses) gains transferred from other
comprehensive income (549) 136 (1,090) 1,751
(386) (536) (3,669) 1,268
----- End of picture text -----

8. Inventories

8.
Inventories
Raw materials
Work-in-process
Finished goods
Spare parts
December 25
2022
December 26
2021
65,065
32,435
74,834
14,724
187,058
128,371
46,022
97,163
16,562
288,118

During the fourth quarter of 2022, the Company recorded, within cost of sales, inventory write-downs for slow-moving and obsolete inventory of $4,458 (2021 - $1,623) and reversals of previously written-down items of $453 (2021 - $397). During 2022, the Company recorded, within cost of sales, inventory write-downs for slow-moving and obsolete inventory of $11,760 (2021 - $6,392) and reversals of previously written-down items of $2,279 (2021 - $2,666).

9. Property, Plant and Equipment

At December 25, 2022, the Company has commitments to purchase plant and equipment of $31,061 (December 26, 2021 - $15,769). No impairment losses or impairment reversals were recognized during 2022 and 2021.

10. Leases

Extension Options

==> picture [42 x 62] intentionally omitted <==

Some leases of offi ce and manufacturing facilities contain extension options exercisable by the Company up to one year before the end of the noncancellable contract period. Where practicable, the Company seeks to include extension options in new leases to provide operational fl exibility. The extension options held are exercisable only by the Company and not by the lessors. The Company assesses at lease commencement whether it is reasonably certain to exercise the extension options. The Company reassesses whether it is reasonably certain to exercise the options if there is a signifi cant event or signifi cant change in circumstances within its control. At December 25, 2022, potential future lease payments not included in lease liabilities totalled $4,396 on a discounted basis.

14

==> picture [168 x 46] intentionally omitted <==

Notes to Condensed Consolidated Financial Statements For the periods ended December 25, 2022 and December 26, 2021 (thousands of US dollars, unless otherwise indicated) (Unaudited)

11. Dividends

During the fourth quarter of 2022, dividends in Canadian dollars of 3 cents per common share were declared (2021 - 3 cents) and during 2022, 12 cents per common share were declared (2021 - 12 cents). In addition, the Company paid a special dividend in Canadian dollars of $3.00 per common share on July 9, 2021.

12. Earnings Per Share

Net income attributable to equity holders of the Company
Weighted average shares outstanding (000’s)
Basic and diluted earnings per share - cents
Quarter Ended
December 25
December 26
2022
2021
31,235
30,031
65,000
65,000
48
46
Year Ended Year Ended
December 25
2022
31,235
65,000
48
December 25
2022
128,343
65,000
197
December 26
2021
103,808
65,000
160

13. Financial Instruments

The Company measures assets and liabilities under the following fair value hierarchy in accordance with IFRS. The inputs used for fair value measurements, including their classifi cation within the required three levels of the fair value hierarchy that prioritizes the inputs used for fair value measurement, are as follows:

Level 1 - unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2 - inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and Level 3 - inputs that are not based on observable market data.

The fair value of cash and cash equivalents, trade and other receivables, including trade and other receivables subject to factoring arrangements and classifi ed as measured at fair value through other comprehensive income (FVOCI), trade payables and other liabilities approximate their carrying value because of the short-term maturity of these instruments. The fair value of foreign currency forward contracts, designated as cash fl ow hedges, has been determined by valuing those contracts to market against prevailing forward foreign exchange rates as at the reporting date.

The following table presents the classifi cation of fi nancial instruments within the fair value hierarchy:

==> picture [494 x 13] intentionally omitted <==

----- Start of picture text -----

Financial Assets (Liabilities) Level 1 Level 2 Level 3 Total
----- End of picture text -----

Financial Assets (Liabilities) Level 1 Level 2 Level 3 Total
At December 25, 2022 (1,328) (1,328)
Foreign currency forward contracts - net - -
At December 26, 2021
Foreign currency forward contracts - net - (715) - (715)

When the Company has a legally enforceable right to set off supplier rebates accounts receivable against supplier trade payables and intends to settle the amount on a net basis or simultaneously, the balance is presented as an offset within ‘Trade payables and other liabilities’ on the consolidated balance sheet. At December 25, 2022, the supplier rebate receivable balance that was offset was $7,002 (December 26, 2021 - $6,972).

14. Financial Risk Management

In the normal course of business, the Company has risk exposures consisting primarily of foreign exchange risk, interest rate risk, commodity price risk, liquidity risk, and credit risk. The Company manages its risks and risk exposures through a combination of derivative fi nancial instruments, insurance, a system of internal and disclosure controls and sound business practices. The Company does not purchase any derivative fi nancial instruments for speculative purposes.

Financial risk management is primarily the responsibility of the Company’s corporate fi nance function. Signifi cant risks are regularly monitored and actions are taken, when appropriate, according to the Company’s approved policies, established for that purpose. In addition, as required, these risks are reviewed with the Company’s Board of Directors.

Foreign Exchange Risk

Translation differences arise when foreign currency monetary assets and liabilities are translated at foreign exchange rates that change over time. These foreign exchange gains and losses are recorded in other (expenses) income. As a result of the Company’s CDN dollar net asset monetary position as at December 25, 2022, a one-cent change in the period-end foreign exchange rate from 0.7356 to 0.7256 (CDN to US dollars) would have decreased net income by $42 for the fourth quarter of 2022. Conversely, a one-cent change in the period-end foreign exchange rate from 0.7356 to 0.7456 (CDN to US dollars) would have increased net income by $42 for the fourth quarter of 2022.

==> picture [42 x 62] intentionally omitted <==

15

==> picture [194 x 20] intentionally omitted <==

Notes to Condensed Consolidated Financial Statements For the periods ended December 25, 2022 and December 26, 2021 (thousands of US dollars, unless otherwise indicated) (Unaudited)

The Company’s Foreign Exchange Policy requires that between 50 and 80 percent of the Company’s net requirement of CDN dollars for the ensuing 9 to 15 months will be hedged at all times with a combination of cash and cash equivalents and forward or zero-cost option foreign currency contracts. The Company may also enter into foreign currency forward contracts when equipment purchases and special dividend payments will be settled in foreign currencies. Transactions are only conducted with certain approved ‘AA’ rated or higher Schedule 1 CDN fi nancial institutions. All foreign currency contracts are designated as cash fl ow hedges of the highly probable CDN dollar expenditures. These derivatives meet the hedge effectiveness criteria as a result of the following factors:

a) An economic relationship exists between the hedged item and the hedging instrument as notional amounts match and both the hedged item and hedging instrument fair values move in response to the same risk - foreign exchange rates. There are no signifi cant reasons or causes for the designated hedged item and hedging instrument to be mismatched since the hedging instrument matures during the same month as the expected hedged expenditures are incurred. The correlation between the foreign exchange rate of the hedged item and the hedging instrument should be highly correlated and closely aligned as the maturity and the notional amount are the same.

b) The hedge ratio is one to one for this hedging relationship as the hedged item is foreign currency risk that is hedged with a foreign currency hedging instrument.

c) Credit risk is not material in the fair value of the hedging instrument.

The Company has identifi ed two sources of potential ineffectiveness: a) the timing of cash fl ow differences between the expenditure and the related derivative and b) the inclusion of credit risk in the fair value of the derivative not replicated in the hedged item. The Company expects the impact of these sources of hedge ineffectiveness to be minimal. The timing of hedge settlements and incurred expenditures are closely aligned as they are expected to occur within 30 days of each other. Credit risk is not a material component of the fair value of the Company’s hedging instruments as all counterparties are ‘AA’ rated or higher Schedule 1 CDN fi nancial institutions.

Certain foreign currency contracts matured during the fourth quarter of 2022 and the Company realized pre-tax foreign exchange losses of $549 (yearto-date losses - $1,090) which were recorded in other (expenses) income. During the fourth quarter of 2021, the Company realized pre-tax foreign exchange gains of $136 (year-to-date gains - $884) of which gains of $136 were recorded in other (expenses) income (year-to-date gains - $1,751) and $0 was recorded directly to equity (year-to-date losses - $867).

As at December 25, 2022, the Company had US to CDN dollar foreign currency forward contracts outstanding with a notional amount of US $45.0 million at an average exchange rate of 1.3170 maturing between January and September 2023. The fair value of these fi nancial instruments was negative $1,328 US and the corresponding unrealized loss has been recorded in other comprehensive income. The Company did not recognize any ineffectiveness on the hedging instruments during 2022 and 2021.

Interest Rate Risk

The Company’s interest rate risk arises from interest rate fl uctuations on the fi nance income that it earns on its cash invested in money market accounts and short-term deposits. The Company developed and implemented an investment policy, which was approved by the Company’s Board of Directors, with the primary objective to preserve capital, minimize risk and provide liquidity. Regarding the December 25, 2022 cash and cash equivalents balance of $398.7 million, a 1.0 percent increase/decrease in interest rate fl uctuations would increase/decrease income before income taxes by $3,987 annually.

Commodity Price Risk

The Company’s manufacturing costs are affected by the price of raw materials, namely petroleum-based and natural gas-based plastic resins and aluminum. In order to manage its risk, the Company has entered into selling price-indexing programs with certain customers. Changes in raw material prices for these customers are refl ected in selling price adjustments but there is a slight time lag. For 2022, 74 percent of revenue was generated from customers with selling price-indexing programs. For all other customers, the Company’s preferred practice is to match raw material cost changes with selling price adjustments, albeit with a slight time lag. This matching is not always possible, as customers react to selling price pressures related to raw material cost fl uctuations according to conditions pertaining to their markets.

Liquidity Risk

Liquidity risk is the risk that the Company would not be able to meet its fi nancial obligations as they come due. Management believes that the liquidity risk is low due to the strong fi nancial condition of the Company. This risk assessment is based on the following: (a) cash and cash equivalents amounts of $398.7 million, (b) no outstanding bank loans, (c) unused credit facilities comprised of unsecured operating lines of $38 million, (d) the ability to obtain term-loan fi nancing to fund an acquisition, if needed, (e) an informal investment grade credit rating and (f) the Company’s ability to generate positive cash fl ows from ongoing operations. Management believes that the Company’s cash fl ows are more than suffi cient to cover its operating costs, working capital requirements, capital expenditures, payment of lease liabilities and dividend payments in 2023. The Company’s trade payables and other liabilities and derivative fi nancial instrument liabilities are all due within twelve months.

Credit Risk

==> picture [42 x 62] intentionally omitted <==

The Company is exposed to credit risk from its cash and cash equivalents held with banks and fi nancial institutions, derivative fi nancial instruments (foreign currency forward contracts), as well as credit exposure to customers, including outstanding trade and other receivable balances.

16

==> picture [168 x 46] intentionally omitted <==

Notes to Condensed Consolidated Financial Statements For the periods ended December 25, 2022 and December 26, 2021 (thousands of US dollars, unless otherwise indicated) (Unaudited)

The following table details the maximum exposure to the Company’s counterparty credit risk which represents the carrying value of the fi nancial asset:

Cash and cash equivalents
Trade and other receivables
December 25
2022
December 26
2021
377,461
177,382
554,843
398,673
204,040
602,713

Credit risk on cash and cash equivalents and other fi nancial instruments arises in the event of non-performance by the counterparties when the Company is entitled to receive payment from the counterparty who fails to perform. The Company has established an investment policy to manage its cash. The policy requires that the Company manage its risk by investing its excess cash on hand on a short-term basis, up to a maximum of six months, with several fi nancial institutions and/or governmental bodies that must be rated ‘AA’ or higher for CDN fi nancial institutions and ‘A-1’ or higher for US fi nancial institutions by recognized international credit rating agencies or insured 100 percent by the US government or a ‘AAA’ rated CDN federal or provincial government. The Company manages its counterparty risk on its fi nancial instruments by only dealing with ‘AA’ rated or higher Schedule 1 CDN fi nancial institutions.

In the normal course of business, the Company is exposed to credit risk on its trade and other receivables from customers. To mitigate such risk, the Company performs ongoing customer credit evaluations and assesses their credit quality by taking into account their fi nancial position, past experience and other pertinent factors. Management regularly monitors customer credit limits, performs credit reviews and, in certain cases insures trade and other receivables against credit losses.

During the fourth quarter of 2022, the Company incurred costs on the sale of trade receivables of $1,753 (2021 - $358). Of these costs, $1,624 was recorded in fi nance expense (2021 - $273) and $129 was recorded in general and administrative expenses (2021 - $85). During 2022, the Company incurred costs on the sale of trade receivables of $4,274 (2021 - $1,275). Of these costs, $3,843 was recorded in fi nance expense (2021 - $919) and $431 was recorded in general and administrative expenses (2021 - $356).

As at December 25, 2022, the Company believes that the credit risk for trade and other receivables is mitigated due to the following: a) a broad customer base which is dispersed across varying market sectors and geographic locations, b) 97 percent of the gross trade and other receivables balance is within 30 days of the agreed upon payment terms with customers, c) the sale of certain extended term trade receivables without recourse to a third party and d) 28 percent of the trade and other receivables balance is insured against credit losses. The Company’s exposure to the ten largest customer balances, on aggregate, accounted for 39 percent of the total trade and other receivables balance.

The carrying amount of trade and other receivables is reduced through the use of an allowance for expected credit losses and the amount of the loss is recognized in the statement of income within general and administrative expenses. When a receivable balance is considered uncollectible, it is written off against the allowance for expected credit losses. Subsequent recoveries of amounts previously written off are credited against general and administrative expenses in the statement of income. During the fourth quarter of 2022, the Company recorded impairment losses on trade and other receivables of $275 (2021 - $1,019 impairment recoveries). During 2022, the Company recorded impairment losses on trade and other receivables of $249 (2021 - $946 impairment recoveries).

The following table sets out the aging details of the Company’s trade and other receivables balances outstanding based on when the receivable was due and payable and related allowance for expected credit losses:

==> picture [494 x 108] intentionally omitted <==

----- Start of picture text -----

December 25 December 26
2022 2021
Current (not past due) 176,720 149,824
1 - 30 days past due 22,119 22,504
31 - 60 days past due 3,145 3,351
More than 60 days past due 3,573 2,710
205,557 178,389
Less: Allowance for expected credit losses (1,517) (1,007)
Total trade and other receivables, net 204,040 177,382
----- End of picture text -----

15. Seasonality

The Company experiences seasonal variation in revenue, with revenue typically being the highest in the second and fourth quarters, and lowest in the fi rst quarter.

==> picture [42 x 62] intentionally omitted <==

17