AI assistant
windeln.de SE — Management Reports 2018
Jun 25, 2018
490_ip_2018-06-25_b86b58a8-d6ec-4818-9214-4ec46c4f3de6.pdf
Management Reports
Open in viewerOpens in your device viewer
Bericht des Vorstands
windeln.de SE Hauptversammlung, München 25. Juni 2018
Geschäftsjahr 2017 Dr. Nikolaus Weinberger – CFO
windeln.de im Überblick
Onlinehändler für Baby- und Kleinkinderprodukte für Kunden in Europa und China
| 6 europäische Länder + China |
700.000+ | 50.000+ |
|---|---|---|
| Deutschland, Österreich, Schweiz, Spanien, Portugal, Frankreich und China |
Aktive Kunden in Europa und China |
Produkte im Sortiment |
| 1 Million+ | 12 Millionen+ | rd. 180 Mio. Euro |
| Bestellungen in den letzten 12 Monaten |
Seitenaufrufe in den letzten 12 Monaten |
Umsatz in den letzten 12 Monaten |
| Umsatz | 211,9 Mio. Euro (+8,8% gegenüber dem Vorjahr) |
|---|---|
| Deckungsbeitrag | 10,1 Mio. Euro (Marge 4,8%) |
| Bereinigtes EBIT | -24,9 Mio. Euro (Marge -11,8%) |
| Liquidität | 25,7 Mio. Euro (31.12.2017) |
Wesentliche Finanzzahlen in der Übersicht
| Mio. Euro % von Umsätzen |
2016 | 2017 | Q1 2017*R | Q1 2018* | Fokus | |
|---|---|---|---|---|---|---|
| Umsätze | 194,8 | 211,9 | 46,6 | 32,2 | Nachhaltig profitabler Umsatz vor Umsatzwachstum |
|
| n e st Ko e |
Bruttoertrag1 | 26,6% | 24,7% | 23,8% | 24,7% | Steigerung Bruttoertragsmarge |
| Logistik- und Versandkosten2 |
(17,4)% | (14,7)% | (15,7)% | (15,9)% | Lagerumzug aktuell pausiert | |
| bl a Vari |
Marketingkosten3 | (7,0)% | (5,3)% | (5,6)% | (4,6)% | Marketingeffizienz steigern |
| Deckungsbeitrag | 4,6 | 10,1 | 1,2 | 1,3 | Deckungsbeitrag soll in jedem | |
| Deckungsbeitrag | 2,4% | 4,8% | 2,5% | 4,1% | Land positiv sein | |
| n- ei n e m |
Sonstige Vertriebs- und Verwaltungskosten4 |
(31,3) | (35,1) | (7,7) | (6,5) | Reduzierung Vertriebs- und |
| st e o g k All |
Sonstige Vertriebs- und Verwaltungskosten4 |
(16,1)% | (16,5)% | (16,6)% | (20,3)% | Verwaltungskosten |
| s nis e v b |
Bereinigtes EBIT | (26,7) | (24,9) | (6,6) | (5,2) | EBIT als wesentlicher Faktor für |
| erati e g Er p O |
Bereinigte EBIT-Marge | (13,7)% | (11,8)% | (14,1)% | (16,2)% | Cash Outflow |
| h s a C |
Liquidität | 55,7 | 25,7 | 48,2 | 14,4 | Cash Outflow reduzieren |
* ohne Feedo
R: Vorjahreszahlen angepasst wegen Erstanwendung IFRS 9 und dem nicht fortgeführten Geschäftsbereich Feedo Definitionen 1-4 im Appendix
Umsatzwachstum im Vorjahr und im ersten Quartal
Kapitalbeschlüsse
Sachkapitalerhöhung
Übernahmerelevante Angaben
windeln.de Aktienkurs
Jan 17 Feb 17Mrz 17 Apr 17 Mai 17 Jun 17 Jul 17 Aug 17 Sep 17 Okt 17 Nov 17 Dez 17 Jan 18 Feb 18Mrz 18 Apr 18 Mai 18 Jun 18
In 2018:
- Signifikante Verbesserung des operativen Deckungsbeitrags, der bereinigten EBIT-Marge und des Free Cash-Flows
- Profitabilitätsverbesserung mit Vorrang vor Umsatzwachstum
Ausblick Matthias Peuckert - CEO
In 2018 Fokus auf Restrukturierung des Geschäfts
Wir straffen das Geschäft und schaffen eine schlankere Organisation, um den Grundstein für ein strukturell profitables Geschäft und nachhaltiges Wachstum zu legen
| windeln.de Gruppe Eine Shop-Plattform, ein ERP-System, Shared Services und Management |
||||||||
|---|---|---|---|---|---|---|---|---|
| • Effiziente Organisation in Bezug auf Prozesse und Kosten werden Prioritäten 2018 • Entwicklung des richtigen Produktmix, um Kundenbedürfnisse und Wirtschaftlichkeit zu erfüllen • Investment von internen Ressourcen, um Kundenerlebnis zu verbessern, z.B. Shop-Suche und Preisgestaltung • Inventar aufräumen |
||||||||
| Region (Umsatzsplit) | China (53%) | DACH (22%) | Restliches Europa (25%) | |||||
| Prioritäten 2018 | Kundenerlebnis verbessern | |||||||
| Reorganisation | ||||||||
| Sortimentsüberprüfung (Produktmix) | ||||||||
| Direkten Traffic stärken | ||||||||
| • Erweiterung der Kanäle/Plattformen • Einrichtung eines permanenten Zollagers |
• One-domain Strategie (windeln.de, windeln.ch) |
• Ausschöpfung Bebitus Integrationseffekte • Schließung des italienischen Geschäfts pannolini.it • Veräußerung Feedo |
Kosteneinsparungen durch umgesetzte Maßnahmen in 2018
Verbesserung des operativen Ergebnisses
Die zukünftige Kostenbasis ist bereits niedriger, mit Ausnahme der einmaligen Bestandsausschreibung und der bereits realisierten Personalkosteneinsparungen
-7,3 -5,2 0,5 0,9 -3,8 Q1 2017 ber. EBIT Q1 2018 ber. EBIT (ohne Feedo) Abschreibungsbestand Personalkosteneinsparungen geringere Kostenbasis ber. EBIT Bereinigtes EBIT
In EURm
Ziel: Wir wollen der bevorzugte Onlineshop für junge Familien werden
Shareholder structure
| Shareholder structure1) | Basic share data | |||
|---|---|---|---|---|
| Free Float*: 12,208,705 shares (38.2%) |
MCI Capital: 4,747,982 shares (15.3%) |
WKN | WNDL11 | |
| DN Capital: 3,327,084 shares |
ISIN | DE000WNDL110 DE000WNDL1J7 |
||
| (10.7%) | Market place | Frankfurt Stock Exchange |
||
| Acton Capital: 3,126,172 shares (10.1%) |
Type of share | No-par value bearer shares |
||
| Schroders: 2,063,323 shares | Initial listing | May 6, 2015 | ||
| (6.6%) | Founders**: 2,289,419 shares (7.4%) |
Designated Sponsor | Equinet AG |
|
| Goldman Sachs: 1,721,491 shares (5.5%) |
Deutsche Bank: 1,958,399 shares | Number of shares as of June, 2018 |
31,100,743 | |
| Supervisory Board members | (6.3%) | Share capital | EUR 31,100,743 | |
| Willi Schwerdtle (Chairman) | Petra Schäfer (Globus) |
|||
| Dr. Christoph Braun (Acton Capital) | Tomasz Czechowicz (MCI Capital) |
Dr. Edgar Carlos Lange (Lekkerland) Nenad Marovac (DN Capital)
As of June 1, 2018
Disclaimer: The shareholder structure pictured above is based on the published voting rights announcements and company information. windeln.de SE assumes no responsibility for the correctness, completeness or currentness of the figures. Total number of shares: 31,100,743
*Free float according to the definition of Deutsche Börse
** Aggregate shareholding of the founders (Alexander Brand & Konstantin Urban)
Key performance indicators quarter over quarter (continuing operations)
| Q1 '14 |
Q2 '14 | Q3 '14 | Q4 '14 | Q1 '15 | Q2 '15 | Q3'15 | Q4'15 | Q1'16 | Q2'16 | Q3'16 | Q4'16 | Q1 '17 | Q2 ´17 | Q3 '17 | Q4 ´17 | Q1 `18* | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Site Visits (in thousand) ¹ 4 |
5,089 | 6,261 | 7,463 | 8,798 | 9,897 | 10,524 | 12,771 | 18,532 | 21,346 | 22,106 | 23,030 | 27,507 | 26,037 | 21,884 | 21,843 | 20,747 | 12 12,255 |
| Mobile Visit Share (in % of Site Visits) 2 |
37.7% | 45.4% | 49.4% | 50.0% | 55.5% | 57.4% | 54.1% | 55.2% | 58.6% | 62.0% | 65.3% | 66.7 % | 68.6% | 69.8% | 72.4% | 72.1% | 72.3% |
| Mobile Orders (in % of Number of Orders) 3 |
27.2% | 32.3% | 35.0% | 36.0% | 39.9% | 40.3% | 38.4% | 39.0% | 42.6% | 43.9% | 46.2% | 48.7 % | 46.3% | 47.3% | 48.7% | 47.4% | 53.3% |
| Active Customers (in thousand) 4 |
302 | 332 | 382 | 442 | 496 | 546 | 670 | 859 | 928 | 965 | 998 | 1,065 | 1,073 | 1,103 | 1,126 | 1,051 | 742 |
| Number of Orders (in thousand) 5 |
231 | 257 | 301 | 349 | 365 | 377 | 459 | 603 | 594 | 532 | 537 | 674 | 630 | 580 | 561 | 586 | 330 |
| Avg. Orders per Active Customer (in number of Orders) 6 |
2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.5 | 2.5 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.0 |
| Orders from Repeat Customers (in thousand) 7 |
176 | 198 | 232 | 270 | 284 | 293 | 349 | 432 | 440 | 391 | 387 | 458 | 468 | 442 | 501 | 436 | 302 |
| Share of Repeat Customer Orders (in % of Number of Orders) 8 |
80.9% | 81.8% | 82.1% | 82.1% | 81.9% | 81.8% | 80.7% | 77.6% | 77.4% | 76.9% | 76.2% | 76.6 % | 75.6% | 76.2% | 83.2% | 76.2% | 87.0% |
| Gross Order Intake (in € thousand) 9 |
20,642 | 23,489 | 28,116 | 34,265 | 35,446 | 37,677 | 41,649 | 56,363 | 54,522 | 47,886 | 47,066 | 55,022 | 52,210 | 52,773 | 50,320 | 50,990 | 29,774 |
| Average Order Value (in €) 10 |
89.5 | 91.3 | 93.5 | 98.2 | 97.2 | 99.9 | 90.8 | 93.5 | 91.9 | 90.0 | 87.6 | 81.6 | 82.9 | 91.0 | 89.8 | 87.1 | 90.2 |
| Returns (in % of Gross Revenues from orders) 11 |
4.0% | 4.3% | 5.8% | 3.5% | 4.1% | 5.1% | 4.8% | 3.6% | 6.3% | 5.8% | 5.1% | 3.9 % | 3.9% | 2.9% | 2.9% | 2.9% | 3.4% |
Definitions of key performance indicators
- 1) We define Site Visits as the number of series of page requests from the same device and source in the measurement period and include visits to our online magazine. A visit is considered ended when no requests have been recorded in more than 30 minutes. The number of site visits depends on a number of factors including the availability of the products we offer, the level and effectiveness of our marketing campaigns and the popularity of our online shops. Measured by Google Analytics.
- 2) We define Mobile Visit Share (in % of Site Visits) as the number of visits via mobile devices (smartphones and tablets) to our mobile optimized websites divided by the total number of Site Visits in the measurement period. We have excluded visits to our online magazine. Until the end of 2016 we have also excluded visits from China because the most common online translation services on which most of our customers who ordered in our German shop for delivery to China relied to translate our website content were not able to do so from their mobile devices, and therefore very few of such customers ordered from their mobile devices. As we have started a customized website for our Chinese customers in December 2016 we include visits from China from Q1 2017 onwards. Measured by Google Analytics.
- 3) We define Mobile Orders (in % of Number of Orders) as the number of orders via mobile devices to our mobile optimized websites divided by the total Number of Orders in the measurement period. From Q1 2017 onwards we include orders from China. Measured by Google Analytics.
- 4) We define Active Customers as the number of unique customers placing at least one order in one of our shops in the 12 months preceding the end of the measurement period, irrespective of returns.
- 5) We define Number of Orders as the number of customer orders placed in the measurement period irrespective of returns. An order is counted on the day the customer places the order. Orders placed and orders delivered may differ due to orders that are in transit at the end of the measurement period or have been cancelled. Every order which has been placed, but for which the products in the order have not been shipped (e.g., the products are not available or the customer cancels the order), is considered ''cancelled''. Cancelled orders are not included in the Number of Orders.
- 6) We define Average Orders per Active Customer as Number of Orders in the last twelve months divided by the number of Active Customers.
- 7) We define Orders from Repeat Customers as the number of orders from customers who have placed at least one previous order, irrespective of returns.
- 8) We define Share of Repeat Customer Orders as the number of orders from Repeat Customers divided by the Number of Orders in the last twelve months.
- 9) We define Gross Order Intake as the aggregate Euro amount of customer orders placed in the measurement period minus cancellations. The Euro amount includes value added tax and excludes marketing rebates.
- 10) We define Average Order Value as Gross Order Intake divided by the Number of Orders in the measurement period.
- 11) We define Returns (in % of Gross Revenues from Orders (until Q1 2017 in % of Net Merchandise Value)) as the returned amount in Euro divided by Gross Revenues from Orders in the measurement period. From Q2 2016 onwards including Bebitus and Feedo returns. Gross Revenues from Orders are defined as the total aggregated Euro amount spent by our customers minus cancellations but irrespective of returns. The Euro amount does not include value added tax. As the Gross Revenues from Orders do not exclude returns and include all marketing rebates it is more reasonable to use this KPI for the return rate calculation than the Net Merchandise Value. The change of the calculation logic has no material impact on the reported return rate. Therefore, the calculation has been changed accordingly from Q2 2017 onwards.
* ohne Feedo
R: Vorjahreszahlen angepasst wegen Erstanwendung IFRS 9 und dem nicht fortgeführten Geschäftsbereich Feedo
- 1 Schließt Erträge und Aufwendungen im Zusammenhang mit aktienbasierten Vergütungen und der Schließung von pannolini.it aus
- 2 Besteht aus Logistik- und Mietaufwendungen, die innerhalb der Vertriebskosten in der Konzern Gewinn- und Verlustrechnung erfasst werden. In den bereinigten Fulfillmentkosten sind Erträge und Aufwendungen im Zusammenhang mit der Neuorganisation von Lagern nicht enthalten.
- 3 In Gesamtergebnisrechnung in den Vertriebskosten ausgewiesen; enthalten im Wesentlichen die Kosten für Werbung , inkl. Suchmaschinenmarketing, Online- und sonstige Anzeigen sowie Kosten für die eigenen Marketinginstrumente des Konzerns
- 4 Beinhalten die Vertriebskosten, bezüglich der Marketing- und Fulfillmentkosten, die Verwaltungskosten sowie die sonstigen betrieblichen Erträge und Aufwendungen. Die bereinigten sonstigen VVG-Kosten sind bereinigt um Aufwendungen und Erträge im Zusammenhang mit anteilsbasierter Vergütung, Expansion, Reorganisation und im Zusammenhang mit Aufwendungen für erworbene immaterielle Vermögenswerte. Im GJ 2016 wurden zudem Aufwendungen für gesellschaftsrechtliche Umstrukturierung und die ERP-Systemumstellung bereinigt
Income statement (continuing operations)
| kEUR | FY2017 | FY2016 | Q1 2018** | Q1 2017* |
|---|---|---|---|---|
| Revenues | 211,899 | 194,756 | 32,823 | 46,585 |
| Cost of sales | -159,564 | -142,984 | -24,953 | -35,479 |
| Gross profit | 52,335 | 51,772 | 7,870 | 11,106 |
| % margin | 24.7% | 26.6% | 24.0% | 23.8% |
| Selling and distribution expenses | -75,021 | -68,413 | -12,330 | -14,559 |
| Administrative expenses | -21,421 | -18,804 | -2,584 | -4,508 |
| Other operating income | 1,306 | 971 | 162 | 73 |
| Other operating expenses | -782 | -839 | -105 | -26 |
| EBIT | -43,583 | -35,313 | -6,987 | -7,914 |
| % margin | -20.6% | -18.1% | -21.3% | -17.0% |
| Financial result | 1,616 | 864 | -21 | -26 |
| EBT | -41,967 | -34,449 | -7,008 | -7,940 |
| % margin | -19.8% | -17.7% | -21.4% | -17.0% |
| Income taxes | 4,053 | -16 | -3 | 2 |
| Profit or loss from continuing operations | -37,914 | -34,465 | -7,011 | -7,938 |
| % margin | -17.9% | -17.7% | -21.4% | -17.0% |
| Profit or loss from discontinued operations | - | -7,508 | -8,877 | -1,097 |
| PROFIT OR LOSS FOR THE PERIOD | -37,914 | -41,973 | -15,888 | -9,035 |
| EBIT | -43,583 | -35,313 | -6,987 | -7,914 |
| Share-based compensation |
8,128 | 5,597 | 85 | 1,313 |
| Acquisition, integration and expansion costs |
121 | 633 | - | 118 |
| Reorganization | 94 | 984 | 1,056 | -79 |
| Intangible assets |
10,294 | - | - | - |
| Closure pannolini.it |
- | - | 640 | - |
| Costs of restructuring under corporate law | - | 139 | - | - |
| One-time costs of ERP system change | - | 1,248 | - | - |
| Adjusted EBIT |
-24,946 | -26,712 | -5,206 | -6,562 |
| % margin | -11.8% | -13.7% | -16.2% | -14.1% |
Restated for presentation of discontinued operations in connection with the planned divestiture of Feedo Group, and restated for the effects of the first application of IFRS 9
** continuing operations (excluding Feedo)
Balance sheet and cash flow statement
| Consolidated statement of financial position | ||||||
|---|---|---|---|---|---|---|
| kEUR | December 31, 2017 |
December 31, 2016 R3 |
||||
| Total non-current assets | 22,714 | 35,520 | ||||
| Inventories | 19,174 | 21,645 | ||||
| Prepayments | 332 | 374 | ||||
| Trade receivables | 2,298 | 2,508 | ||||
| Miscellaneous other current assets1 | 11,052 | 10,326 | ||||
| Cash and cash equivalents | 26,465 | 51,302 | ||||
| Total current assets | 59,321 | 86,155 | ||||
| Total assets | 82,035 | 121,675 | ||||
| Issued capital | 28,472 | 26,318 | ||||
| Share premium | 168,486 | 159,993 | ||||
| Treasury shares | - | -370 | ||||
| Accumulated loss | -143,387 | -105,473 | ||||
| Cumulated other comprehensive income | -298 | -233 | ||||
| Total equity | 53,273 | 80,235 | ||||
| Total non-current liabilities | 2,289 | 7,004 | ||||
| Other provisions3 | 315 | 424 | ||||
| Financial liabilities | 3,575 | 64 | ||||
| Trade payables | 14,779 | 17,517 | ||||
| Deferred revenues3 | 3,057 | 4,555 | ||||
| Miscellaneous current liabilities2 | 4,747 | 11,876 | ||||
| Total current liabilities | 26,473 | 34,436 | ||||
| Total equity & liabilities | 82,035 | 121,675 |
| Consolidated statement of cash flows | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| kEUR | FY 2017 | FY 2016 | Q1 2018 | Q1 2017 | |||||
| Net cash flows from/used in operating activities |
-27,963 | -31,224 | -16,214 | -7,139 | |||||
| Net cash flows from/used in investing activities |
-201 | -6,113 | 503 | -706 | |||||
| Net cash flows from/used in financing activities |
3,339 | -39 | 1,571 | 24 | |||||
| Cash and cash equivalents at the beginning of the period |
51,302 | 88,678 | 26,465 | 51,302 | |||||
| Net increase/decrease in cash and cash equivalents |
-24,825 | -37,376 | -14,140 | -7,821 | |||||
| Cash and cash equivalents at the end of the period |
26,465 | 51,302 | 12,3244 | 43,487 |
1 Miscellaneous other current assets include income tax receivables, other current financial assets and other current non-financial assets.
2 Miscellaneous other current liabilities include income tax payables, other current financial liabilities and other current non-financial liabilities.
3 Restatement of 2016 comparative numbers from adoption of IFRS 15: recognition of loyalty bonuses within deferred revenues as part of contract liabilities.
4 Restated for the effects of the first application of IFRS 9