AI assistant
windeln.de SE — Investor Presentation 2022
Jun 1, 2022
490_ip_2022-06-01_23b96a1f-3f8b-4817-9882-fa4eb742afb5.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Company Presentation windeln.de SE


Disclaimer Agenda
This document and its related communication ("Presentation") have been issued by windeln.de SE and its subsidiaries ( "Company") and do not constitute or form part of and should not be construed as any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe for, any securities of the Company in the U.S.A. or in any other country, nor shall any part of it nor the fact of its distribution form part of or be relied on in connection with any contract or investment decision relating thereto, nor does it constitute a recommendation regarding the securities of the Company. Nothing in this Presentation constitutes tax, legal or accounting advice; investors and prospective investors should seek such advice from their own advisors. Third parties whose data is cited herein are neither registered broker-dealers nor financial advisors and the use of any market research data does not constitute financial advice or recommendations. Securities may not be offered or sold in the U.S.A. absent registration or an exemption from registration under the U.S. Securities Act of 1933, as amended; neither this Presentation nor any copy of it may be taken or transmitted or distributed, directly or indirectly, to the U.S.A., its territories or possessions or to any US person.
This Presentation has been carefully prepared. However, no reliance may be placed for any purposes whatsoever on the information contained herein or on its completeness. No representation or warranty, express or implied, is given by or on behalf of the Company or its directors, officers or employees or any other person as to the accuracy or completeness of the information or opinions contained in this Presentation and no liability whatsoever is accepted by the Company or its directors, officers or employees nor any other person for any loss howsoever arising, directly or indirectly, from any use of such information or opinions or otherwise arising in connection therewith. This Presentation is subject to amendment, revision and updating. Certain statements and opinions in this Presentation are forward-looking, which reflect the Company's or its management's expectations about future events. Forward-looking statements involve many risks, uncertainties and assumptions that could cause actual results or events to differ materially from those expressed or implied herein or could adversely affect the outcome and financial effects of the plans and events described herein and may include (without limitation): macroeconomic conditions; behavior of suppliers, competitors and other market participants; inadequate performance with regard to integration of acquired businesses, anticipated cost savings and productivity gains, management of fulfillment centers, hazardous material/ conditions in private label production or within the supply chain, data security or market knowledge; external fraud; actions of government regulators or administrators; strike; or other factors described in the "risk" section of the Company's annual report. Forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should not place undue reliance on forward-looking statements.
This Presentation may include supplemental financial measures that are or may be non-GAAP financial measures. These supplemental financial measures should not be viewed in isolation or as alternatives to measures of the Company's net assets and financial positions or results of operations as presented in accordance with IFRS in its consolidated financial statements. Other companies that report or describe similarly titled financial measures may calculate them differently.
By attending, reviewing, accepting or consulting this Presentation you will be taken to have represented, warranted and undertaken that you have read and agree to comply with the contents of this notice.
Agenda
1. Company Overview 2. China 3. Strategy 4. Revenues 5. Appendix 4 12 16 20 22

4
Company Overview
Our Vision
We want to make a difference in the lives of moms, dads and their youngest - no matter the topic.
Whether the diaper supply is coming to an end, the once huge crib suddenly becomes too small or products are needed for a family adventure - with more than 10 years of experience, we put our heart into caring for the well-being of the little ones and their parents. This is how we contribute to shape the future of our next generations on a daily basis.
We see it as our task to give our customers the best possible service and to improve it every day. We are a specialist in a very emotional environment, and we take our responsibility to satisfy our customers through information, security and service very seriously. We want to offer attractive prices, informative content in cooperation with midwives, doctors and therapists as well as a quick and reliable delivery.
Due to the increasing online affinity of young families, esp. since 2020, we expect that consumers will increasingly shop online. We aim to be their trusted partner and the brand of choice for young families in the German-speaking region with strong cross-border e-Commerce to also provide products to our customers in China.
Bastian Salewsky, CEO windeln.de

Our Mission
We are always there for you.
Around the clock with plenty of products online - for the most precious gift in this world: our children.
The birth of a child is an exciting and wonderful, but also challenging time for parents. When small and large miracles happen, that turn everything upside down. We address everything that challenges parents, even sensitive issues. Because there are phases in life where we need clear statements, unadorned and real. That's life with children - colorful and dynamic, beautiful, but challenging.
We believe that parents do everything they can to provide their child with the best possible start in life - every single day. We see ourselves as a trusting friend at mom and dad's side. With our actions, we take care of the well-being of children and their families, because it is about nothing more important than the future of our next generations.
We are windeln.de SE

Our Key Competetive Strengh
Windeln.de is a well known and trusted brand in China & Europe.
We have a very unique infrastructure for cross-border e-commerce: TMall and JD flagship stores, own WebShop and WeChat Mini programme as well as three local bonded warehouses in mainland China. The partnerships and direct relationship with important German babybrands, for example Hipp, Toepfer, Salus, Holle, Weleda, Doppelherz, Schleich, Lego stands for our company.
Beyond that we also have a partnership and are officially licensed with Milupa (Aptamil) and Danone.
Our Team is very experienced in managing cross-boarder e-commerce for years and also provides high value content from doctors, midwifes and experts, such as a pregnancy calendar integrated into the APP

Board Members
Dedicated Board Members and Supervisory Board
- Combined extensive experiences
- All important business areas covered: Marketing, Category Management, Legal and Operation

• Independent director of Babytree
8
DACH Facts 2021*
windeln.de SE is one of the leading online retailers for baby, children and family products in the German speaking region and China.

Development History and Business Milestones
Windeln.de SE launched its first web shop in Germany in October 2010 and has gradually developed a strong focus towards the Chinese market, where it generated nearly 80% of its revenue in Q1 2022.

Intensive Transformation Process

China
China – E-commerce sales
The Chinese market is highly attractive; focus on the categories with the highest penetration of CBEC to China.
Strong development in China Cross-Border 260.2 287.8 357.7 427.4 426.4 2017 2018 2019 2020 2021E Market Value in USD bn Cross-Border E-Commerce in China 2022 USD 312,6m +15% yoy
Source:https://www.ft.com/content/774a399a-312d-4863-a087-00f5171f4e35 Source:http://english.www.gov.cn/statecouncil/ministries/202201/15/content_WS61e20608c6d09c94e48a3a49.html

China – Development of Retail E-Commerce sales expected to stay on high level
Growth rates are expected to stay close to 20% in the upcoming years.

Successful extension of our shops and sales channels in the attractive chinese market

Strategy
Strategy
windeln.de - Strategy
✓ Overall
- ✓ focus on our existing markets, channels and sales channels
- ✓ diversify our product range in China
- ✓ increase margins in the European business
- ✓ further reduce the cost structure in other sales and administrative areas
✓ China
- ✓ remain one of the leading e-commerce providers of high-quality brands and products from German suppliers
- ✓ further expand our offer and thus grow profitably
✓ DACH
- ✓ remain one of the leading online retailers for the needs of families with babies and children
- ✓ focus on creating an optimal offer regarding profitability

China remains the most important market, contributing almost 80 % of Revenues in Q1 2022
EUR
Europe and China
Revenue growth in 2022 in existing
…that requires capital.

DACH Strategy 2022
Profitable Growth
- As a specialist, the curated assortment compiled by our internal experts builds the heart of our company. We want to meet high-quality standards and for that reason we pre-select the most suitable and popular products for our customers. Consequently, we have a high focus on each individual supplier and maintain close relationships as a reliable business partner within the industry.
- We sell products at best price, but also want to grow profitably together with you as our supplier. We put greater effort into baby basic equipment categories, such as Hardlines and Furniture to reach new customers at an early lifecycle stage.
- As healthcare is an important area for our customers, we will focus on this category accordingly. Based on customer
s feedback we will also increase focus on premium- as well as sustainable products across all categories to meet the next generations demands. - We will further streamline our internal processes to work as efficiently as possible by e.g., optimizing the listing of new products.
China
- As a company with detailed insight into the Chinese market, a bonded warehouse and online presences on the most important shop platforms Tmall and JD, we will try to help suppliers enter the Chinese market or bring their existing business to the next level.
- The DACH team in close cooperation with our internal CN team - will continue to support suppliers actively in cross-border e-commerce approaches.
Content
- We will increase marketing efforts in on our own channels and focus on SEO, Social Media, CRM, content and collaborate with external promotion partners.
- We will continue with the Storchenbox line in DE to push unpaid organic growth, especially through Social Media and media cooperation.
- We will further strengthen the bonds between the windeln.de magazine and the windeln.de shop.
Corporate & Brand Identity
- Initial roll out of new corporate design in D/CH has been completed in Q4/21 across all platforms to attract new customers as well as maintain active ones.
- We will steadily continue to enhance the new corporate design in bi-weekly sprints in order to reach the planned and presented final status in the course of 2022.
- We will work on a revised brand identity and values accordingly in 2022.
Customer Retention
- To leverage sustainable use of packaging, we`ll add 3D animal cut-outs on our shipping boxes, thus kids can create their own "zoo".
- We are working on the launch of a subscription model that will allow customers to conveniently subscribe to everyday products.
- We will continue with gamification activities.

Revenue development full year 2021 & Q1 2022
Revenues by quarter year over year 6.1 11,2 10,1 4.4 3.3 3.0 3,5 2,6 14.7 9.1 ✓ Revenues year over year 56.0 37.9 12,4 11,2 10,1 20.0 14.2 4,9 3,5 2,6 FY 2020 FY 2021 Q4 2020 Q4 2021 Q1 2022 in EUR million, Group total China: Inventories in Chinese warehouses were kept low at times to preserve liquidity. In addition, the segment was also affected by the relocation of the main warehouse by a reduction in the availability of goods. In Q4, the Group's main supplier changed the formulation of its product, resulting in limited availability of goods and lower purchasing volumes and sales in China still continuing in Q1 2022. Exceptionally high revenues from sales of hygiene products in early 2020 were not repeated in 2021. -31% -16% -7% Europe: Due to the relocation of the warehouse, sales decreased as product availability was limited. The strong order intake of 2020 due to lockdown was not repeated in 2021. -33% 13.6 +62% -15% 12.7
in EUR million, Group total

Appendix
Limited availability of goods and lower sales impact financial results
| FY | Q1 | ||||
|---|---|---|---|---|---|
| 2020 | 2021 | 2021 | 2022 | ||
| Revenues | 76.1 | 52.1 | 14.7 | 12.8 | |
| Gross profit |
21.3% | 19.6% | 16.1% | 28.9% | |
| Fulfilment costs 1) |
(7.7)% | (7.9)% | (8.7)% | (8.3)% | |
| Marketing costs 2) |
(3.4)% | (3.6)% | (3.6)% | (3.7)% | |
| Operating contribution | 7.8 | 4.2 | 0.6 | 2.2 | |
| Operating contr. Margin | 10.2% | 8.0% | 3.8% | 17.0% | |
| Adj. Other SG&A 3) | (16.4) | (13.6) | (4.0) | (3.0) | |
| Adj. Other SG&A 3) | (21.5)% | (26.1)% | (27.4%) | (23.2%) | |
| Adj. EBIT (EUR) | (8.6) | (9.5) | (3.5) | (0.8) | |
| Adj. EBIT (%) | (11.3)% | (18.1)% | (23.6)% | (6.2)% |
Comments
FY 2021: 1.7 pp below the margin of the FY 2020. With a margin of approx. 20%, Europe remained on prior years level. The gross margin of segment China decreased by 2.2 pp. Q1 2022: 12.8 pp above the margin of Q1 2021 with a margin of approx. 22% for Europe and 30% for China well above Q1 2021
FY 2021: Decrease of operating contr. margin by 2.2 pp is caused by the same reasons as the decline of gross profit. Moreover, less revenues led to less absorption of fix costs in logistics and marketing.
Q1 2022: Strong increase in line with increasing gross profit by 13.2 pp. Also significantly lower costs than in Q1 2021
FY 2021: Adj. EBIT deteriorated by 6.8 pp to -18.1 %. The Group expected a strong improvement of adj. EBIT in 2021 but adjusted their forecast to a significant deterioration. Q1 2022: Adj. EBIT significantly above Q1 2021 (+17.4 pp) and on track to reach ambitious goals for 2022
China and Europe segments affected by changes of Covid-19 and relocation of main warehouse in 2021
| FY | Q1 | ||||
|---|---|---|---|---|---|
| 2020 | 2021 | 2021 | 2022 | ||
| Revenues | Europe | 20.1 | 14.2 | 7.1 | 2.6 |
| (EUR m) | China | 56.0 | 37.9 | 10.2 | 10.1 |
| Total Group | 76.1 | 52.1 | 17.3 | 12.7 | |
| Europe | (0.4) | (0.7) | (0.2) | (0.2) | |
| Europe in % | (1.8)% | (4.9)% | (3.4%) | (8.1%) | |
| Operating Contribution |
China | 8.2 | 4.9 | 0.8 | 2.4 |
| (EUR m; % of | China in % | 14.6% | 12.9% | 8.3% | 23.4% |
| revenues) | Total Group | 7.8 | 4.2 | 0.6 | 2.2 |
| Total Group in % | 10.2% | 8.0% | 3.6% | 16.9% |
Comments
- FY 2021: Revenues in Europe and China both decreased, as they were affected by ongoing one-off effects (Covid-19, relocation of warehouse, restrictions of deliveries, conservation of liquidity) – Q1 2022: Stable revenues in China with still decreasing revenues in Europe
- Profitability in Europe impacted by relocation of warehouse
• Ongoing projects to increase profitability (increasing the margin in Germany)
• Decline in profits due to decrease of revenues compared to prior year in 2021 but recovering in Q1 2022
• Operating contribution deteriorates FY 2021 in comparison to prior year period but recovering in Q1 2022
Decrease in net working capital in 2021 and Q1 2022

Note:
Net Working Capital (NWC) defined as inventories, prepayments, trade receivables, accrued advertising subsidies, vendors with credit balance, net VAT assets/liabilities minus trade payables and deferred revenues. Figures include Bebitus; without remeasurement according to IFRS 5
* LTM = last twelve months
| Outlook 2022 | |
|---|---|
| 2022 Outlook | |
| Revenue | • Very strong growth |
| Operating contr. Margin | • Significant improvement |
| Adj. EBIT | • Very strong improvement in adjusted EBIT 2022 is anticipated • Adj. EBIT break-even target anticipated in 2023 |
| Operating CF | Mid single-digit million range |
| NWC | Very strong increase to reflect sales growth |
Current Shareholder Structure

Basic share data
| WKN | WNDL30 / WNDL31 | |||||
|---|---|---|---|---|---|---|
| ISIN | DE000WNDL300 DE000WNDL318 |
|||||
| Market place | Frankfurt Stock Exchange / Stuttgart Stock Exchange |
|||||
| Type of share | No-par value bearer shares | |||||
| Initial listing | May 6, 2015 | |||||
| Designated Sponsor | Pareto Securities | |||||
| Number of shares | 5,522,495 | |||||
| Supervisory Board members | ||||||
| Clemens Jakopitsch (Chairman) |
||||||
| Christian Reitermann | ||||||
| Maurice Reimer | ||||||
As of June 2022
Disclaimer: The shareholder structure pictured above is based on the number of shares in voting rights announcements published most recently as well as company information. windeln.de SE assumes no responsibility for the correctness, completeness or currentness of the figures. Total number of shares: 5,522,495 Free Float > 3 % ISINs: DE000WNDL300 and DE000WNDL318
Key performance indicators quarter over quarter from continuing operations
| Excl. pannolini, Feedo and Bebitus |
Q2'20 | Q3'20 | Q4'20 | Q1'21 | Q2'21 | Q3'21 | Q4'21 | Q1'22 |
|---|---|---|---|---|---|---|---|---|
| Site Visits (in thousand) ¹ |
4,670 | 5,572 | 6,187 | 3,748 | 3,832 | 5,217 | 6,385 | 5,612 |
| Mobile Visit Share (in % of Site Visits) 2 |
82.8% | 89.2% | 90.2% | 87.4% | 87.4% | 92.8% | 94.2% | 93.5% |
| Mobile Orders (in % of Number of Orders) 3 |
63.3% | 64.9% | 66.3% | 69.1% | 67.7% | 67.1% | 71.3% | 79.6% |
| Active Customers (in thousand) 4 |
297 | 282 | 283 | 283 | 271 | 264 | 264 | 275 |
| Number of Orders (in thousand) 5 |
113 | 106 | 139 | 116 | 102 | 89 | 134 | 147 |
| Average Orders per Active Customer (in number of Orders) 6 |
1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| Orders from Repeat Customers (in thousand) 7 |
74 | 69 | 87 | 71 | 65 | 53 | 67 | 56 |
| Share of Repeat Customer Orders (in % of Number of Orders) 7 |
68.9% | 67.6% | 65.4% | 63.7% | 63.5% | 62.6% | 60.2% | 58.2% |
| Gross Order Intake (in kEUR) 8 |
9,899 | 8,677 | 12,217 | 9,518 | 8,297 | 7,137 | 9,910 | 9,599 |
| Average Order Value (in EUR) 9 |
87.6 | 82.2 | 88.0 | 82.1 | 81.0 | 80.2 | 74.2 | 64.9 |
| Returns (in % of Gross Revenues from orders) 10 | 1.6% | 2.5% | 2.0% | 2.3% | 1.5% | 2.2% | 1.6% | 1.6% |
Agenda Definitions of key performance indicators
- 1) We define Site Visits as the number of series of page requests from the same device and source in the measurement period. Visits to our online magazine are included until mid of Q3 2020. A visit is considered ended when no requests have been recorded in more than 30 minutes. The number of site visits depends on a number of factors including the availability of the products we offer, the level and effectiveness of our marketing campaigns and the popularity of our online shops. Measured by Google Analytics (Windeln.cn, Windeln.de and Windeln.ch) / TMall / JD. For TMall each request on the site is considered a visit.
- 2) We define mobile visit share (as % of site visits) as the number of visits via mobile devices (smartphones and tablets) to our mobile optimized websites and mobile apps divided by the total number of site visits in the measurement period. Site visits of our online magazine are excluded. Measured by Google Analytics (Windeln.cn, Windeln.de and Windeln.ch) / TMall / JD. For TMall each request on the site is considered a visit.
- 3) We define mobile orders (as % of number of orders) as the number of orders via mobile devices to our mobile optimized websites and mobile apps divided by the total number of orders in the measurement period. Measured by Google Analytics (Windeln.cn, Windeln.de and Windeln.ch) / TMall / JD. For TMall each request on the site is considered a visit.
- 4) We define active customers as the number of unique customers placing at least one order in one of our shops in the twelve months preceding the end of the measurement period, irrespective of returns.
- 5) We define number of orders as the number of customer orders placed in the measurement period, irrespective of returns. An order is counted on the day the customer places the order.
- 5) Orders placed and orders delivered may differ due to orders that are in transit at the end of the measurement period or have been cancelled. Every order which has been placed, but for which the products in the order have not been shipped (e. g., the products are not available, or the customer cancels the order), is considered ''cancelled''. Cancellations are deducted from the number of orders.
- 6) We define average orders per active customer as number of orders divided by the number of active customers in the last twelve months.
- 7) We define orders from repeat customers as the number of orders from active customers who have placed at least one previous order, irrespective of returns. The share of repeat customer orders represents the number of orders from repeat customers in the last twelve months divided by the number of orders in the last twelve months.
- 8) We define gross order intake as the aggregate Euro amount of customer orders placed in our web shops in the measurement period minus cancellations. The Euro amount includes value added tax and excludes marketing rebates.
- 9) We define average order value as gross order intake divided by the number of orders in the measurement period.
- 10) We define returns (as % of gross revenues from orders) as the returned amount in Euro divided by gross revenues from orders in the measurement period. Gross revenues from orders are defined as the total aggregated Euro amount spent by our customers minus cancellations but irrespective of returns. The amount does not include value added tax.
Income statement FY 2020/2021 & Q1 2022

| kEUR | FY 2020 | FY 2021 | Q1 2021 | Q1 2022 |
|---|---|---|---|---|
| Revenues | 76,067 | 52,092 | 14.644 | 12.778 |
| Cost of sales | -59,883 | -41,906 | -12.284 | -9,081 |
| Gross profit | 16,184 | 10,186 | 2.360 | 3.697 |
| % margin | 21.3% | 19.6% | 16.1% | 28.9% |
| Selling and distribution expenses | -19,038 | -15,490 | -4.139 | -3.179 |
| Administrative expenses | -6,319 | -5,529 | -1.676 | -1.303 |
| Other operating income | 809 | 230 | 60 | 67 |
| Other operating expenses | -305 | -185 | -27 | -80 |
| EBIT | -8,669 | -10,788 | -3.422 | -798 |
| % margin | -11.4% | -20.7% | -23.4% | -6.2% |
| Financial result | -68 | -99 | -27 | -19 |
| EBT | -8,737 | -10,887 | -3.449 | -817 |
| % margin | -11.5% | -20.9% | -23.6% | -6.4% |
| Income taxes | -3 | -12 | -2 | -2 |
| Profit or loss from continuing operations | -8,740 | -10,899 | 3,451 | -819 |
| Profit or loss after taxes from discontinued operations | -5,008 | -2,649 | -606 | -74 |
| Profit or loss for the period | -13,748 | -13,548 | -4,057 | -893 |
| % margin | -18.1% | -26.0% | -27.7% | -7.0% |
| EBIT | -8,669 | -10,788 | -3.422 | -798 |
| Effects of deconsolidation |
-207 | - | - | - |
| Share-based compensation |
61 | -22 | -39 | 9 |
| Expenses in connection with data leak |
- | 243 | - | - |
| Impairment of intangible assets |
- | 1,132 | - | - |
| Costs of warehouse move | 250 | - | - | - |
| Adjusted EBIT |
-8,565 | -9,435 | -3.461 | -789 |
| % margin | -11.3% | -18.1% | -23.6% | -6.2% |
Bridge to adjusted EBIT: Impairment of assets in connection with the outsourcing of store architecture amounting to 1.1 m EUR (Q4 2021)
| Full year |
||
|---|---|---|
| EUR million; % of revenues |
FY 2020 | FY 2021 |
| Reported EBIT |
(8.7) | (10.8) |
| Reported EBIT in % |
-11.4% | -20.7% |
| Effects of deconsolidation |
(0.2) | 0 |
| Share-based compensation |
0.1 | (0.0) |
| Expenses in connection with data leak |
0 | 0.2 |
| Impairment of intangible assets |
0 | 1.1 |
| Costs of warehouse move | 0.3 | 0 |
| Adjusted EBIT | (8.6) | (9.4) |
| Adjusted EBIT in % | -11.3% | -18.1% |
Cash flow statement FY 2021 & Q1 2022 showing cash increase in Q1 2022 from operating activities
| kEUR | FY 2020 | FY 2021 | Q1 2022 |
|---|---|---|---|
| Cash and cash equivalents at the beginning of the period | 8.4 | 8.5 | 4.1 |
| Net cash flows from/used in operating activities | (7.1) | (10.4) | 0.7 |
| Net cash flows from/used in investing activities | (0.5) | (0.0) | (0.0) |
| Net cash flows from/used in financing activities | 7.7 | 6.0 | (0.2) |
| Net increase/decrease in cash and cash equivalents | 0.2 | (4.4) | 0.5 |
| Cash and cash equivalents at the end of the period | 8.5 | 4.1 | 4.6 |
Cash Flow
Improvement in liquidity position in Q1 2022

Balance sheet December 31, 2021
| kEUR | December 31, 2020 |
December 31, 2021 |
|---|---|---|
| Intangible assets | 2,017 | 241 |
| Fixed assets | 1,385 | 1,035 |
| Other financial assets | 108 | 109 |
| Other non-financial assets | 121 | 94 |
| Deferred tax assets | 6 | 1 |
| Total non-current assets | 3,637 | 1,480 |
| Inventories | 4,079 | 4,219 |
| Prepayments | 435 | 6 |
| Trade receivables | 718 | 764 |
| Miscellaneous other current assets1 | 2,555 | 1,693 |
| Cash and cash equivalents | 8,530 | 4,115 |
| Total current assets | 16,317 | 10,797 |
| Assets held for sale | 1,089 | - |
| Total assets | 21,043 | 12,277 |
| kEUR | December 31, 2020 |
December 31, 2021 |
|---|---|---|
| Issued capital | 10,982 | 16,567 |
| Share premium | 173,714 | 174,854 |
| Accumulated loss | -174,482 | -188,030 |
| Cumulated other comprehensive income | -11 | 10 |
| Total equity | 10,203 | 3,401 |
| Total non-current liabilities | 1,738 | 1,334 |
| Other provisions | 138 | 358 |
| Financial liabilities | 603 | 313 |
| Trade payables | 3,490 | 4,040 |
| Deferred revenue | 2,210 | 801 |
| Miscellaneous current liabilities2 | 2,661 | 2,030 |
| Total current liabilities | 9,102 | 7,542 |
| Total equity & liabilities | 21,043 | 12,277 |
1 Miscellaneous other current assets include income tax receivables, other current financial assets and other current non-financial assets.
2 Miscellaneous other current liabilities include income tax payables, other current financial liabilities and other current non-financial liabilities.
Balance sheet March 31, 2022
| kEUR | December 31, 2021 |
March 31, 2022 |
|---|---|---|
| Intangible assets | 241 | 276 |
| Fixed assets | 1,035 | 974 |
| Other financial assets | 109 | 109 |
| Other non-financial assets | 94 | 86 |
| Deferred tax assets | 1 | 2 |
| Total non-current assets | 1,480 | 1,447 |
| Inventories | 4,219 | 3,599 |
| Prepayments | 6 | 32 |
| Trade receivables | 764 | 583 |
| Miscellaneous other current assets1 | 1,693 | 1.507 |
| Cash and cash equivalents | 4,115 | 4,557 |
| Total current assets | 10,797 | 10,278 |
| Assets held for sale | - | |
| Total assets | 12,277 | 11,275 |
| kEUR | December 31, 2021 |
March 31, 2022 |
|---|---|---|
| Issued capital | 16,567 | 5,522 |
| Share premium | 174,854 | 174,771 |
| Accumulated loss | -188,030 | -177,878 |
| Cumulated other comprehensive income | 10 | 15 |
| Total equity | 3,401 | 2,430 |
| Total non-current liabilities | 1,334 | 1,282 |
| Other provisions | 358 | 252 |
| Financial liabilities | 313 | 303 |
| Trade payables | 4,040 | 4,447 |
| Deferred revenue | 801 | 1,173 |
| Miscellaneous current liabilities2 | 2,030 | 1.838 |
| Total current liabilities | 7,542 | 8,013 |
| Total equity & liabilities | 12,277 | 11,725 |
1 Miscellaneous other current assets include income tax receivables, other current financial assets and other current non-financial assets.
2 Miscellaneous other current liabilities include income tax payables, other current financial liabilities and other current non-financial liabilities.
Thank you!

© windeln.de SE Stefan-George-Ring 23 81929 Munich