Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

WHITEHAVEN COAL LIMITED Capital/Financing Update 2020

Dec 15, 2020

66059_rns_2020-12-15_d70ce441-0219-4726-bdc8-4ac4934719ba.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

16 December 2020

==> picture [194 x 29] intentionally omitted <==

ASX ANNOUNCEMENT

Winchester South Coal Resources and Reserves

Whitehaven Coal Ltd (ASX: WHC) (Whitehaven) is pleased to release its maiden Reserves Statement for the Winchester South Project metallurgical coal mine (the Project) and announce an associated update to its Coal Resources in accordance with the JORC Code (2012).

The Project JORC Resource is upgraded to 1,100Mt from 530Mt and includes 665Mt of Measured and Indicated Resources which has resulted in Whitehaven Coal Limited Coal Total Resources increasing by 12% since August 2020. The release today of the maiden JORC Reserves of 350Mt has increased the Total Whitehaven Coal Limited Coal Reserves by 26% since August 2020.

Whitehaven Coal Managing Director and CEO Paul Flynn said that the declaration of Resources and Reserves for Winchester South in accordance with the JORC Code (2012) was an important milestone for the Project which provided further confidence around resource definition and the various options to ensure the company maximises returns to shareholders from the Project.

Winchester South is located approximately 30km southwest of Moranbah within the Northern Bowen Basin in Central Queensland (Figure 1) and is 100% owned by Whitehaven Coal. It will be a majority metallurgical coal mine producing a blend of coking and thermal coal for export to established and emerging markets in Asia where demand for these products to fuel industrial activity and economic growth is increasing.

The Project is surrounded by active coal mining and exploration areas including the Peak Downs Mine to the southwest, Eagle Downs Mine to the west, Poitrel and Daunia Mines to the north and the Olive Downs South Project to the southeast. The Norwich Park branch railway line crosses the northern part of the project and directly connects to multiple coal export terminals.

The Project continues to progress through the Queensland Government’s Coordinated Project approval process with the draft Environmental Impact Statement (EIS) having been submitted to Queensland’s Office of Coordinator General for adequacy review ahead of Public Notification.

Project Resources Estimate Summary by Seams

SEAM RESOURCE CATEGORY (Mt)
Measured Indicated Inferred Total
Leichhardt 1 (L1) 27 20 23 70
Leichhardt 2A (L2A) 83 29 24 135
Leichhardt 2BC (L2BC) 0 21 0 20
Vermont Upper(VA3/VU) 54 86 35 175
Vermont Middle Lower (VML) 11 334 101 445
Subtotal Rangal and Fort Cooper Seams 175 490 180 845
Goonyella Middle (GM) 1 127 130
Goonyella Middle (GM) 2 126 125
Subtotal Moranbah Seams 255 255
TOTAL 175 490 435 1,100

Note – Some rounding has occurred and this may reflect in minor differences in the overall reported resource.

Project Open Cut Coal Reserves and Marketable Coal Reserves (as of 30 November 2020)

PROVED (Mt) PROBABLE (Mt) TOTAL (Mt)
Coal Reserves 140 210 350
Marketable Reserves 100 110 210

Estimates are not precise calculations and have been rounded to reflect the order of accuracy. Coal Reserves are at 5.5% (as received) total moisture (ROM) and Marketable Reserves at 9% (as received) total moisture.

Whitehaven Coal Limited ABN 68 124 425 396

Level 28, 259 George Street, Sydney NSW 2000 | 02 8222 1100 | [email protected] | www.whitehavencoal.com.au

Highlights

  • Over 200 new drill holes have been added since acquisition specifically targeting additional metallurgical coal definition

  • Maiden 350 Mt Coal Reserves reported, inclusive of 210 Mt of Marketable Reserves

  • 20+ year mine life, up to 15 Million tonnes per annum (Mtpa) ROM production and strip ratio of 5.2 bcm/tonne ROM

  • Project capex of A$980m, including biodiversity offsets and contingency (excludes fleet) reflecting the increase in annual maximum ROM coal production and processing of up to 15Mtpa, up from 10Mtpa

  • Significant optionality in product strategy for the Project – capable of producing semi-hard coking coal (CSR 55 and CSR 45), pulverised coal injection coal (PCI), and export thermal coal

  • Project JORC Resources upgraded to 1,100 Mt (from 530 Mt)

  • Project JORC Resources now includes 665 Mt of Measured and Indicated Resources

  • Total Whitehaven Coal Limited Coal Resources increased by 12% since August 2020

  • Total Whitehaven Coal Limited Coal Reserves increased by 26% since August 2020

  • EIS submitted to Queensland Government

This Winchester South Coal Resources and Reserves statement is authorised for release to the market by the Board of Whitehaven Coal Limited.

About Whitehaven

Whitehaven Coal is proud to be the leading Australian producer of premium-quality coal. We are the dominant player in Australia’s only emerging high-quality coal basin. We operate four mines (three open-cut and one large underground mine) in the Gunnedah Coal Basin of NSW. Our operating assets are complemented by two high-quality, near-term development assets, being Vickery, near Gunnedah, and Winchester South, in Queensland’s Bowen Basin. We help power developed and emerging economies in Asia where there is strong and growing demand for our product, particularly for use in highefficiency, low-emissions coal-fired power stations.

Investor contact Media contact Sarah McNally Michael van Maanen +61 2 8222 1155, +61 477 999 238 +61 8222 1171, +61 412 500 351 [email protected] [email protected]

Page 2 of 25

Figure 1: General Location Plan

==> picture [472 x 648] intentionally omitted <==

Page 3 of 25

JORC Declaration – Project Coal Resources

Whitehaven commissioned Xenith Consulting Pty Ltd (‘Xenith’) to update the previous Resources estimate for the Project, which was completed by Xenith in October 2018, in accordance with the JORC Code (2012).

The Coal Resources of the Project are found within the Rangal Coal Measures (Leichhardt and Vermont Upper seams), the Fort Cooper Coal Measures (Vermont Middle Lower seam - VML) and the Moranbah Coal Measures (Goonyella Middle seams).

In 2019 and 2020, Whitehaven carried out an extensive exploration program for the Rangal and Fort Cooper seams which included 50 cored holes for detailed pre-treatment, washability and product coal analysis as well as 163 structural holes. During this time over 1,000 historical holes were reinterpreted with all historical data now captured digitally. To define domains of similar confidence in the current JORC Resources estimate, an updated Drill Hole Spacing Analysis (DHSA) was carried out to determine the spacing between drill holes.

The Rangal and Fort Cooper coal seams (Figure 2) are shallow and are considered the primary open cut mining target. Their depth is predominantly less than 150 m. The Rangal and Fort Cooper seams (down to the VML seam) are well drilled and understood. The Moranbah seams are found at a minimum depth of ~400 m and are considered a potential underground mining target. The Moranbah seams have limited information and are at this stage considered a secondary mining target.

The Goonyella Middle seam resources exist in the western area of the Project. The previous tenure holder cored 13 holes for coal quality analysis and conducted a seismic survey for structural definition. The evaluation of these programs was incomplete at the time of the previous Resources estimate. This information has since been assessed, and the Goonyella Middle coal seams are now included in the Coal Resources estimate.

Project Coal Resources total 1,100 Mt, comprising 175 Mt in the Measured Category, 490 Mt in the Indicated Category and 435 Mt in the Inferred Category. There is a total of 845 Mt included in this resource estimate for the open cut seams, and 255 Mt for the underground seams (Table A).

Table A – Project Resources Estimate Summary by Seams

SEAM RESOURCE CATEGORY (Mt)
Measured Indicated Inferred Total
Leichhardt1(L1) 27 20 23 70
Leichhardt2A(L2A) 83 29 24 135
Leichhardt2BC (L2BC) 0 21 0 20
Vermont Upper(VA3/VU) 54 86 35 175
VermontMiddleLower(VML) 11 334 101 445
Subtotal Rangal and Fort Cooper Seams 175 490 180 845
GoonyellaMiddle (GM)1 127 130
GoonyellaMiddle (GM)2 126 125
Subtotal Moranbah Seams 255 255
TOTAL 175 490 435 1,100

Note – Some rounding has occurred and this may reflect in minor differences in the overall reported resource.

Competent Person’s Statement

Information in this report that relates to Coal Resources is based on and accurately reflects reports prepared by the Competent Person named beside the respective information. Troy Turner is the Managing Director of Xenith Consulting Pty Ltd. The named Competent Person consents to the inclusion of material in the form and context in which it appears. The Competent Person named is a Member of the Australasian Institute of Mining and Metallurgy and has the relevant experience in relation to the mineralisation being reported on by him to qualify as Competent Persons as defined in the Australian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (The JORC Code, 2012 Edition).

Page 4 of 25

==> picture [232 x 358] intentionally omitted <==

==> picture [268 x 359] intentionally omitted <==

Figure 2: Typical stratigraphy column and photo of geologist sampling coal at Winchester South

JORC Declaration – Project Coal Reserves

RPM Advisory Services Pty Ltd (RPM) was commissioned by Whitehaven to complete an independent estimate (hereafter, referred to as the “Statement”) of the Open Cut Coal Reserves for the Project.

Whitehaven completed an update of the Winchester South PFS in 2020 based on the same geological model as used for the 2020 Resources and Reserves estimates. The Reserves estimation process involved pit optimisation to confirm the pit shell, pit design and mine production scheduling. The pit shells are shown in Figure 3. The PFS mine production schedule resulted in a 31 year mine life targeting an average of 15 Mtpa of ROM coal. The Project coal is capable of producing a range of coal products including PCI and SHCC which are used in the manufacture of steel, as well as export thermal coal. Coal price, exchange rate assumptions and marketing categories for coking products are based on CRU forecasts as at November 2020 with discounts applied.

The Measured and Indicated Resources confidence limits were overlaid on the pit shell and Inferred Resources were excluded from the estimate. The Coal Reserves were then categorised as Proved or Probable based on a combination of the Coal Resource category and the confidence level in each of the Modifying Factors incorporated in the mine planning.

Based on this approach, a total of 350 Mt of Coal Reserves were estimated for the Project, which are categorised by RPM to be 140 Mt of Proved Reserves and 210 Mt of Probable Reserves (Table B) at an average yield of 60%. The average strip ratio of the supporting PFS mine plan is 5.2 bcm/tonne ROM (i.e. 5.2:1). In the calculation of the average strip ratio some Inferred Resources has not been converted to waste and it is assumed that these tonnes will be mined but have not been included as a Reserve.

This is the first reported Statement of Open Cut Coal Reserves for Winchester South (MDL 183).

Page 5 of 25

Table B – Project Open Cut Coal Reserves and Marketable Coal Reserves (as of 30 November 2020)

PROVED (Mt) PROBABLE (Mt) TOTAL (Mt)
Coal Reserves 140 210 350
Marketable Reserves 100 110 210

Estimates are not precise calculations and have been rounded to reflect the order of accuracy. Coal Reserves are at 5.5% (as received) total moisture (ROM) and Marketable Reserves at 9% (as received) total moisture.

==> picture [456 x 311] intentionally omitted <==

Figure 3: Winchester South mineable pit shells

Competent Person’s Statement

The Statement reports the Reserves as at 30 November, 2020 and has been undertaken in accordance with the requirements of the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Minerals Resources and Ore Reserves prepared by the Joint Ore Reserves Committee of The Australasian Institute of Mining and Metallurgy, Australian Institute of Geoscientists and Minerals Council of Australia (“The JORC Code”).

The Coal Reserve estimates in this report were estimated by Mr Doug Sillar, BE (Mining, Hons) MAusIMM, who is a Member of the Australasian Institute of Mining and Metallurgy. The estimates are based on information compiled and reviewed by Mr. Sillar. He is an employee of RPM and has sufficient experience which is relevant to the style and type of deposit under consideration and to the activity undertaken to qualify him as a Competent Person as defined in the 2012 Edition of the JORC Code.

The appended JORC Code, 2012 Edition – Table 1 sets out all the information material to understanding the estimate of the Project Resources and Reserves.

Page 6 of 25

JORC Code, 2012 Edition – Table 1 Report Template

The text presented in Table 1, Sections 1 to 3 has been copied directly from the current Resources Statement prepared by Mr Troy Turner (Xenith).

Section 1 Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections.)

  • Criteria JORC Code explanation Commentary

  • SamplingNature and quality of sampling (eg cut channels, random  A combination of open holes (predominantly for structural definition) and core holes for coal quality, techniques chips, or specific specialised industry standard washability data and geotechnical data have been drilled. measurement tools appropriate to the minerals under  The drill holes were logged on site. The logs were then uploaded into the geological database. investigation, such as down hole gamma sondes, or handheld XRF instruments, etc). These examples should  Core sampling was conducted by geologists onsite at the rig. The coal intervals were sampled on a not be taken as limiting the broad meaning of sampling. ply basis and within industry standards.

  • Include reference to measures taken to ensure sample representivity and the appropriate calibration of any measurement tools or systems used.

  • Aspects of the determination of mineralisation that are Material to the Public Report.

  • In cases where ‘industry standard’ work has been done this would be relatively simple (eg ‘reverse circulation drilling was used to obtain 1 m samples from which 3 kg was pulverised to produce a 30 g charge for fire assay’). In other cases more explanation may be required, such as where there is coarse gold that has inherent sampling problems. Unusual commodities or mineralisation types (eg submarine nodules) may warrant disclosure of detailed information.

Page 7 of 25

Criteria JORC Code explanation Commentary
Drilling
techniques
Drill type (eg core, reverse circulation, open-hole
hammer, rotary air blast, auger, Bangka, sonic, etc) and
details (eg core diameter, triple or standard tube, depth
of diamond tails, face-sampling bit or other type,
whether core is oriented and if so, by what method, etc).

The following types of drill holes have been reported from 1981 to 2020
o
1,107 open holes
o
55 large diameter core holes (200 mm)
o
99 large diameter core holes (100 mm)
o
161 HQ/PQ wireline core holes
o
42 geotechnical holes

Plus an additional 94 holes drilled prior to 1981 and/or with unreliable data
 The 100 mm and 200 mm large diameter drill holes have been drilled/sampled to provide data for
detailed washability and coking coal product studies.
Drill sample
recovery
Method of recording and assessing core and chip sample
recoveries and results assessed.
Measures taken to maximise sample recovery and ensure
representative nature of the samples.
Whether a relationship exists between sample recovery
and grade and whether sample bias may have occurred
due to preferential loss/gain of fine/coarse material.

Standardised logging systems were utilised for all drilling logging and sampling.

Core recovery was recorded by the field geologist while logging the drill hole. If core recovery for a
coal interval was less than ~90%, then that section of the hole was redrilled for a representative
sample.

Standard checks for sample recovery were undertaken (e.g. sample mass balance against core
volume).
Logging
Whether core and chip samples have been geologically
and geotechnically logged to a level of detail to support
appropriate Mineral Resource estimation, mining studies
and metallurgical studies.
Whether logging is qualitative or quantitative in nature.
Core (or costean, channel, etc) photography.
The total length and percentage of the relevant
intersections logged.

Open hole chip samples were logged at 1m intervals for lithology changes.

Core was geologically logged in detail. Logging included lithology, grainsize, weathering and hardness
was conducted using standard dictionary definitions. Colour and any additional qualitative comments
were also recorded.

Core was photographed on a core table (0.5m increment) and/or a 5m tray basis. Chips were
photographed as laid out by 1m intervals.

The holes were geophysically logged with a minimum suite of gamma, density and caliper but
generally using a comprehensive suite of downhole geophysics tools (calliper, gamma, density,
neutron, and sonic), with acoustic scanner (for geotechnical assessment) also run on some recent
cored holes.
 Total aggregate length of drilling from holes used in the geological model is >185,000 m, in 1,069 drill
holes.
Sub-sampling
techniques and
sample
preparation
If core, whether cut or sawn and whether quarter, half or
all core taken.
If non-core, whether riffled, tube sampled, rotary split,
etc and whether sampled wet or dry.
For all sample types, the nature, quality and
appropriateness of the sample preparation technique.
Quality control procedures adopted for all sub-sampling

Core sampling was completed at the drill site and based on set of standard criteria (determined by
lithology and structure). Samples were bagged at the drill site and then transported to an external
accredited laboratory for analysis as a complete hole batch.

Samples underwent industry standard procedures for sample preparation, analyses and results
reporting.

Cored samples were generally analysed in a three-stage method involving raw analysis on all plies
followed by washability and clean coal product testing on composite samples as defined by the project.

Page 8 of 25

Criteria JORC Code explanation Commentary
stages to maximise representivity of samples.
Measures taken to ensure that the sampling is
representative of the in situ material collected, including
for instance results for field duplicate/second-half
sampling.
Whether sample sizes are appropriate to the grain size of
the material being sampled.
 Samples may have been combined for working sections.
Quality of assay
data and
laboratory tests
The nature, quality and appropriateness of the assaying
and laboratory procedures used and whether the
technique is considered partial or total.
For geophysical tools, spectrometers, handheld XRF
instruments, etc, the parameters used in determining the
analysis including instrument make and model, reading
times, calibrations factors applied and their derivation,
etc.
Nature of quality control procedures adopted (eg
standards, blanks, duplicates, external laboratory checks)
and whether acceptable levels of accuracy (ie lack of
bias) and precision have been established.

All sample treatment and analysis were conducted by procedures which adhere to Australian (or
International equivalent) standards in a National Association of Testing Authorities certified laboratory.
 Geophysical contractors used internal QA/QC process, including tool calibration. No documentary
information on geophysical tool calibration was viewed as part of the current resource estimate.
Verification of
sampling and
assaying
The verification of significant intersections by either
independent or alternative company personnel.
The use of twinned holes.
Documentation of primary data, data entry procedures,
data verification, data storage (physical and electronic)
protocols.
Discuss any adjustment to assay data.

Logged drill hole coal intersections were validated geophysical logs.

Coal intersection depths and correlations have been validated by independent reviewers/auditors
and/or alternative company personnel with working experience of the project area.

Drill hole data is stored in Whitehaven’s electronic SQL server database.

Source field records, lab reports, core photographs, survey data etc. are stored in electronic form on
the Whitehaven Coal network, and hard copy in borehole folders at the Project office and/or the
company’s Brisbane office.
Location of data
points
Accuracy and quality of surveys used to locate drillholes
(collar and down-hole surveys), trenches, mine workings
and other locations used in Mineral Resource estimation.
Specification of the grid system used.
Quality and adequacy of topographic control.

Collars for drill holes were surveyed by registered surveyors, Survey reports are available for most
drill holes.

Casing from holes drilled in the early 1980’s is still visible for many sites. Where these were found,
their location was checked against the records in the geological database and found to be accurate.

The grid system used is the Map Grid of Australia 1994 (MGA94) based on the Geocentric Datum of
Australia 1994 (GDA94) values. Older survey data has been converted from the grid systems and
projects used at the time of survey.

Downhole surveying was undertaken using the downhole verticality tools.
Data spacing
and distribution
Data spacing for reporting of Exploration Results.
Whether the data spacing and distribution is sufficient to
Rangal and Fort Cooper seams

Page 9 of 25

Criteria JORC Code explanation Commentary
establish the degree of geological and grade continuity
appropriate for the Mineral Resource and Ore Reserve
estimation procedure(s) and classifications applied.
Whether sample compositing has been applied.

A 250 m grid was drilled out during the drilling programmes in the early 1980’s.

Infill drilling was also undertaken in the early 1980’s with spacing reduced to 50 metres in several
places.

WHC performed infill drilling to approximately 100 metres in and around the sub-crop area planned to
be mined in the first 10 years.

Spacing in the western fault block ranges from 100 metres to 500 metres.

Geostatistical studies have been carried out to determine the confidence levels of drill hole spacing

The Moranbah Coal Measures drill holes spacing of the resources area is generally between ~1000-
1500 m

Where coal intersections have been sampled in multiple sections per seam, compositing of samples,
on a length x RD basis, has been applied to provide representation of ply intervals and working
sections.

All core samples were composited within defined seam boundaries.
Orientation of
data in relation
to geological
structure
Whether the orientation of sampling achieves unbiased
sampling of possible structures and the extent to which
this is known, considering the deposit type.
If the relationship between the drilling orientation and
the orientation of key mineralised structures is
considered to have introduced a sampling bias, this
should be assessed and reported if material.

The seams of the project are part of the Winchester Syncline. The syncline strikes in a northwest-
southeast orientation.

Drill holes have been planned and drilled on a regular pattern that considers the orientation of the
deposit. Core hole coverage and open hole structural holes are spaced regularly and therefore are
not considered to introduce bias into any sampling regime.
 The seams have relatively consistent layering with some steeper dips on the limbs of the syncline.
The orientation and direction of the drill pattern is considered suitable for these types of stratified
deposits.
Sample security
The measures taken to ensure sample security.

Core samples taken at the drill site were reported as being transported daily to the Winchester South
drill camp for storage and placed into a cold storage for the Rio drill program. Once the hole had been
completed, the samples were transported to the laboratory via a dedicated courier service.
 Appropriate chain of custody documentation has been used throughout the sampling and analysis
process of the 2019/2020 drilling program.
Audits or reviews
The results of any audits or reviews of sampling
techniques and data.

No formal audits of the geological database have been undertaken.

Seam picks and sample increments have been interrogated during composting of data for coal quality
modelling. Mismatches of depth between samples and seam intervals were investigated and amended
where appropriate.

An extensive review of the data has been undertaken as part of the geological databasetransferfrom
RTCA systems to WHC systems.
 Further interrogation was undertaken during the structural modelling phase.

Page 10 of 25

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary
Mineral
tenement and
land tenure
status
Type, reference name/number, location and ownership
including agreements or material issues with third
parties such as joint ventures, partnerships, overriding
royalties, native title interests, historical sites, wilderness
or national park and environmental settings.
The security of the tenure held at the time of reporting
along with any known impediments to obtaining a
license to operate in the area.

The Winchester South Project area is covered by Mineral Development Licence (‘MDL’) 183 which
occupies an area of 10,952 Hectares.

MDL 183 is currently 100% held by Whitehaven WS Pty Ltd. Whitehaven Coal acquired a 75% interest
in the Winchester South Project from Rio Tinto on 22 March 2018, the completion date of this 75%
acquisition was on 1 June 2018. The remaining 25% interest of the Winchester South Project was
acquired from Scentre Group on 24 May 2018 with the completion date of the remaining 25%
acquisition on 20 June 2018.

The MDL is current until 30th April 2021 and a renewal application was submitted on 19 October 2020
seeking a renewal period of 5 years. The lease is in current good standing.

MLs 700049, 700050, and 700051 have been applied for open cut mining operations and ML 700065
for the development and operation of an infrastructure corridor

Tenure details in table below
Tenure
Tenement Holder
Grant Date
Expiry Date
EPC 352
B.P. Australia limited, Drayton Mining,
Westfield Development
02/04/1981
05/03/1989
EPC 486
Queensland Coal PtyLimited
06/03/1989
07/08/1996
MDL 183
Scentre Ltd(25% ownership)
03/02/1995
15/09/2014
MDL 183
Drayton Mining Development
ProprietaryLimited(25%)
03/02/1995
27/09/1996
MDL 183
Queensland Coal PtyLimited(50%)
03/02/1995
23/02/1995
MDL 183
Kembla Coal and Coke Pty Limited
(50%)
23/02/1995
27/09/1996
MDL 183
Queensland Coal PtyLimited(50%)
27/09/1996
27/09/1996
MDL 183
Queensland Coal PtyLimited(75%)
27/09/1996
20/09/2018
MDL 183
Scentre Ltd(25%)
15/09/2014
20/09/2018
MDL 183
Queensland Coal PtyLimited(75%)
20/09/2018
20/09/2018
MDL 183
Whitehaven WS PtyLtd(100%)
20/09/2018
Current
ML700049
Whitehaven WS PtyLtd(100%)
Application lodged
14/06/2019
ML700050
Whitehaven WS PtyLtd(100%)
ML700051
Whitehaven WS PtyLtd(100%)

Page 11 of 25

Criteria JORC Code explanation Commentary Commentary Commentary Commentary Commentary Commentary Commentary
ML700065 Whitehaven WS Pty Ltd (100%) Infrastructure ML; Application
lodged 03/09/2020
Exploration done
by other parties
Acknowledgment and appraisal of exploration by other
parties.
The history of reported exploration from 1981 to 2020 is summarised in the table below. An additional
94 holes in the project database have been drilled prior to 1981 and/or were found to be unreliable.
Exploration
Program
Company
Number
of
Holes
Type of Exploration
1981-1982
B.P. Coal Australia
1032
826 chip holes, 138 HQ core holes, 42
geotechnical holes, 18 large diameter
core holes, 8 bulk sample holes
2005
Rio Tinto Coal Australia
22
11 Chip holes, 5 100 mm core holes, 6
200 mm core holes
2011
Rio Tinto Coal Australia
180
107 chip holes, 54 100 mm core holes, 9
200 mm core holes, 10 HQ core holes
2013
Rio Tinto Coal Australia
6
6 cored holes (HQ and PQ diameter).
25km of 2D seismic survey lines
2014
Rio Tinto Coal Australia
11
7 deep core holes (PQ diameter), 4
shallow core holes (100 mm), 35km of
2D seismic lines
2019
Whitehaven Coal
199
163 chip holes, 18 200 mm core holes,
18 100 mm core holes
2020
Whitehaven Coal
14
14 200 mm core holes
Exploration
Program
Company Number
of
Holes
Type of Exploration
1981-1982
2005
2011
2013
2014
2019
2020
B.P. Coal Australia
Rio Tinto Coal Australia
Rio Tinto Coal Australia
Rio Tinto Coal Australia
Rio Tinto Coal Australia
Whitehaven Coal
Whitehaven Coal
1032
22
180
6
11
199
14
826 chip holes, 138 HQ core holes, 42
geotechnical holes, 18 large diameter
core holes, 8 bulk sample holes
11 Chip holes, 5 100 mm core holes, 6
200 mm core holes
107 chip holes, 54 100 mm core holes, 9
200 mm core holes, 10 HQ core holes
6 cored holes (HQ and PQ diameter).
25km of 2D seismic survey lines
7 deep core holes (PQ diameter), 4
shallow core holes (100 mm), 35km of
2D seismic lines
163 chip holes, 18 200 mm core holes,
18 100 mm core holes
14 200 mm core holes
Geology
Deposit type, geological setting and style of
mineralisation.


Winchester South is located in Queensland near the township of Moranbah in the Central part of the
Bowen Basin which contains numerous important coal producing intervals in the Permian stratigraphy.
The sequences of economic interest for opencut mining include the Leichhardt seams and the
Vermont Upper seam of the late Permian Rangal Coal Measures as well as the and Vermont Middle
Lower seam of the Fort Cooper Coal Measure. The Goonyella Middle seams of the Moranbah Coal
Measures are potential targets for underground mining. The main host-rock types of these sub-groups
are sandstone, siltstone with minor stratigraphic layers of conglomerate, and tuffaceous bands.
Structurally the deposit is dominated by the north-south Winchester Syncline which has been itself
affected by reverse and normal faulting.
The opencut portion (Rangal and Fort Cooper seams) of the deposit is located within the subcrops
along the syncline margin.
Drillhole
Information
A summary of all information material to the
understanding of the exploration results including a
tabulation of thefollowing informationfor all Material
The table below provides a summary of drill hole data summary for the drilling that has been reported
from 1981 to 2020.

Page 12 of 25

Criteria JORC Code explanation Commentary
drillholes:
- easting and northing of the drillhole collar
- elevation or RL (Reduced Level – elevation above sea
level in metres) of the drillhole collar
- dip and azimuth of the hole
- down hole length and interception depth
- hole length.
If the exclusion of this information is justified on the basis
that the information is not Material and this exclusion
does not detract from the understanding of the report,
the Competent Person should clearly explain why this is
the case.

A summary of the drill holes is attached in an appendix to the Table 1.
Numbers of Holes Drilled
Open
holes
HQ/PQ
100 mm
200 mm
Geo-
technical
Total
No. of
Holes
1107
161
99
55
42
1464
Data
aggregation
methods
In reporting Exploration Results, weighting averaging
techniques, maximum and/or minimum grade
truncations (eg cutting of high grades) and cut-off grades
are usually Material and should be stated.
Where aggregate intercepts incorporate short lengths of
high grade results and longer lengths of low grade
results, the procedure used for such aggregation should
be stated and some typical examples of such
aggregations should be shown in detail.
The assumptions used for any reporting of metal
equivalent values should be clearly stated.

Ply samples taken at the rig were generally analysed for raw proximate analysis and combined to
create composites for washability and product coal analyses representing mineable seam working
sections.
Relationship
between
mineralisation
widths and
intercept lengths
These relationships are particularly important in the
reporting of Exploration Results.
If the geometry of the mineralisation with respect to the
drillhole angle is known, its nature should be reported.
If it is not known and only the down hole lengths are
reported, there should be a clear statement to this effect
(eg ‘down hole length, true width not known’).

Based on drilling techniques and stratigraphy, the coal seam intercepts approximate the true coal
thickness.
Diagrams
Appropriate maps and sections (with scales) and
tabulations of intercepts should be included for any
significant discovery being reported These should include,
but not be limited to a plan view of drillhole collar
locations and appropriate sectional views.

Diagrams and maps representing seam structure, seam sections, seam quality, topography and
deposit location can be reviewed in the Resources report.
Balanced
reporting
Where comprehensive reporting of all Exploration Results
is not practicable, representative reporting of both low
and high grades and/or widths should bepracticed to

Comprehensive reporting of the exploration results is provided in the Resources report.

Page 13 of 25

Criteria JORC Code explanation Commentary
avoid misleading reporting of Exploration Results.
Other
substantive
exploration data
Other exploration data, if meaningful and material,
should be reported including (but not limited to):
geological observations; geophysical survey results;
geochemical survey results; bulk samples – size and
method of treatment; metallurgical test results; bulk
density, groundwater, geotechnical and rock
characteristics; potential deleterious or contaminating
substances.

In addition to drilling, approximately 60km of 2D seismic survey lines have been completed to identify
seam structures including faults, folds, and possible igneous intrusions that may affect the target coal
seams.
Further work The nature and scale of planned further work (eg tests
for lateral extensions or depth extensions or large-scale
step-out drilling).
Diagrams clearly highlighting the areas of possible
extensions, including the main geological interpretations
and future drilling areas, provided this information is not
commercially sensitive.

Suggested further work to improve the understanding of the extent and understanding of the deposit
could include the following:
-
Perform a re-interpretation of existing seismic lines; conduct additional 2D seismic surveys and
possibly 3D seismic at a later stage.
-
Further washability, product specifications or coke test studies
-
Further drilling of lox/sub-crop holes to increase confidence in the extent of near-surface fresh
coal.
-
Further drilling of holes targeting the Moranbah seams to upgrade current “Inferred” resources
to “Indicated” and to obtain detailed washability data.

Page 14 of 25

Section 3 Estimation and Reporting of Mineral Resources

(Criteria listed in Section 1, and where relevant in Section 2, also apply to this section.)

Criteria JORC Code explanation Commentary
Database
integrity
Measures taken to ensure that data has not been
corrupted by, for example, transcription or keying errors,
between its initial collection and its use for Mineral
Resource estimation purposes.
Data validation procedures used.
Rangal and Fort Cooper Seams:

Data was validated at the drill site and also prior to loading into the database by the responsible
geologist.

All drill hole data securely stored in Whitehaven’s database, with regular back-ups.

Lithological logs and coal intersection depths were reconciled with wireline logs..

Coal quality data were cross-checked against lab reports and sample depths were correlated with the
lithological database

The database contains automated validation processes which were activated during data loading and
to prevent un-validated data being loaded.

The drill hole database has been validated before loaded into the geological model.
Site visits
Comment on any site visits undertaken by the Competent
Person and the outcome of those visits.
If no site visits have been undertaken indicate why this is
the case.

The CP has not undertaken a site visit however has extensive knowledge of the area and coal seams
within the project. The CP has worked on various projects nearby the Winchester South Coal Project
and therefore knowledge of the project is sufficient enough for reporting purposes.
Geological
interpretation
Confidence in (or conversely, the uncertainty of ) the
geological interpretation of the mineral deposit.
Nature of the data used and of any assumptions made.
The effect, if any, of alternative interpretations on
Mineral Resource estimation.
The use of geology in guiding and controlling Mineral
Resource estimation.
The factors affecting continuity both of grade and
geology.

The deposit is well understood due to the volume of exploration drilling undertaken, supported by
seismic survey lines.

The deposit is defined by a structural syncline and two major fault systems (Isaac and New Chum).
The confidence in the current geological interpretation is considered high.

1,066 drill holes including 255 coal quality holes used in the geological model across the deposit
provide good control on structure and coal quality trends of the Rangal and Fort Cooper seams.

13 cored holes were drilled into the western parts of the Moranbah Coal Measures and are considered
sufficient for Inferred resources.
Dimensions
The extent and variability of the Mineral Resource
expressed as length (along strike or otherwise), plan
width, and depth below surface to the upper and lower
limits of the Mineral Resource.

The Rangal and Fort Cooper seams resources trends ~15 km northwest-southeast following the
Winchester South syncline and is ~6km wide at its maximum. The seams’ depth below topography is
generally less than 150 m.

The Moranbah Coal Measures resource in the south-west of the project area trends northwest-
southeast for ~10 km with a width of ~3 km and a depth from ~400 m to ~650 m below the topographic
surface for the Moranbah Coal Measures seams.

Page 15 of 25

Criteria JORC Code explanation Commentary
Estimation and
modelling
techniques
The nature and appropriateness of the estimation
technique(s) applied and key assumptions, including
treatment of extreme grade values, domaining,
interpolation parameters and maximum distance of
extrapolation from data points. If a computer assisted
estimation method was chosen include a description of
computer software and parameters used.
The availability of check estimates, previous estimates
and/or mine production records and whether the Mineral
Resource estimate takes appropriate account of such
data.
The assumptions made regarding recovery of by-
products.
Estimation of deleterious elements or other non-grade
variables of economic significance (eg sulphur for acid
mine drainage characterisation).
In the case of block model interpolation, the block size in
relation to the average sample spacing and the search
employed.
Any assumptions behind modelling of selective mining
units.
Any assumptions about correlation between variables.
Description of how the geological interpretation was
used to control the Resource estimates.
Discussion of basis for using or not using grade cutting or
capping.
The process of validation, the checking process used, the
comparison of model data to drillhole data, and use of
reconciliation data if available.

1,066 of the 1,588 drilled holes were used in the Rangal and Fort Cooper seams model. This includes
255 coal quality holes. Excluded holes were mainly either duplicates or were unreliable.

13 drill holes were used to generate the MCM model.

The Rangal and Fort Cooper seams were modelled in the Vulcan software package. The MCM seams
in the Minescape Stratmodel software package. Details of the estimation techniques are given in the
resource report.

The Rangal and Fort Cooper seam model has been updated with the 2019/2020 drilling results by
Whitehaven in 2020.

No holes have been drilled into the MCM since 2014. The geological model generated in 2015 is still
the latest MCM model.

Details of the geological models is provided in the Winchester South Resource report.

Xenith has reviewed both geological models and worked with Whitehaven personnel to estimate the
Rangal and Fort Cooper seams coal resources.

Estimated the MCM seams resources.

The resource estimates were reconciled against previous estimates.
Moisture
Whether the tonnages are estimated on a dry basis or
with natural moisture, and the method of determination
of the moisture content.

Resources were estimated on an in-situ basis. The in-situ relative density was calculated using the
Preston and Sanders method with an in-situ moisture of 5.5% for the Rangal and Fort Cooper seams
and 5% for the MCM seams.
Cut-off
parameters
The basis of the adopted cut-off grade(s) or quality
parameters applied.

No cut-off parameters have been applied to the Rangal and Fort Cooper seams resource model
regarding depth. The majority of the modelled coal exists within 150 m depth from surface

The MCM resources have been limited to a maximum depth of 650 m.

Some of the Rangal and Fort Cooper coal plies exceed 50% ash which is usually regarded as
maximum limit for coal (resources). These high ash plies are very low yielding but have very
favourable coking coal properties after coal processing.

Page 16 of 25

Criteria JORC Code explanation Commentary

Xenith conducted an internal review that led to an analysis of Question 13 in the Appendix of the
Guidelines for the Estimation and Classification of Coal Resources 2014 regarding “Can material more
than 50% raw ash be estimated as coal?”

The guidelines reference the international standard ISO11760-2005 which states “material with a raw
ash value of more than 50% is described as either non-coal or shale”, it continues to reference that
“in cases where the bulk of the Resource has a raw ash >50% the rationale for reasonable prospects
should be detailed including yield.”

Recent mining studies by WHC and sighted by the Competent Person have confirmed that the high
ash plies can be mined economically and therefore it has been determined that these seams have
reasonable prospects for eventual economic extraction

The resources for the Rangal and Fort Cooper seams are limited in area by the following parameters:
-
In the north-western portion of the deposit, the resource is limited by the MDL property boundary
-
The resource is split by a rail corridor in the northern part of the project. A 50 m buffer each side
of the railway has been defined.
-
In the south-eastern portion of the deposit, the resource has been limited by the MDL property
boundary.
-
In the central portions of the deposit, the northern and central extents have been limited by the
subcrop lines.

Apart from the depth limit, the resource for the Moranbah seams are limited by the following
parameters:
-
The Isaac Thrust Fault limits the eastern extent of the resource.
-
The MDL property boundary limits the resource along the western portion of deposit.
Mining factors
or assumptions
Assumptions made regarding possible mining methods,
minimum mining dimensions and internal (or, if
applicable, external) mining dilution. It is always
necessary as part of the process of determining
reasonable prospects for eventual economic extraction to
consider potential mining methods, but the assumptions
made regarding mining methods and parameters when
estimating Mineral Resources may not always be
rigorous. Where this is the case, this should be reported
with an explanation of the basis of the mining
assumptions made.

Development of the Rangal and Fort Cooper seams resource has assumed mining using standard
large scale mining equipment. The mining method is assumed to include overburden removal via
conventional truck and shovel as per neighbouring deposits in the region.

The MCM seams are assumed to be mined by underground methods, likely to be longwall supported
by continuous miners.
Metallurgical
factors or
assumptions
The basis for assumptions or predictions regarding
metallurgical amenability. It is always necessary as part
of the process of determining reasonable prospects for
eventual economic extraction to consider potential
metallurgical methods, but the assumptions regarding
metallurgical treatmentprocesses andparameters made

It is assumed that a combination of density separation and fines flocculation processes would be
applicable for the processing of Winchester South coal.

Test work has been undertaken to better understand the washability characteristics of the various
Rangal and Fort Cooper seams with a focus on their size distribution given the vitrinite macerals report
to the finer fractions.

Page 17 of 25

Criteria JORC Code explanation Commentary
when reporting Mineral Resources may not always be
rigorous. Where this is the case, this should be reported
with an explanation of the basis of the metallurgical
assumptions made.

Further work is required to better understand the washability characteristics of the MCM seams.
Environmental
factors or
assumptions
Assumptions made regarding possible waste and process
residue disposal options. It is always necessary as part of
the process of determining reasonable prospects for
eventual economic extraction to consider the potential
environmental impacts of the mining and processing
operation. While at this stage the determination of
potential environmental impacts, particularly for a
greenfields project, may not always be well advanced,
the status of early consideration of these potential
environmental impacts should be reported. Where these
aspects have not been considered this should be reported
with an explanation of the environmental assumptions
made.

Environmental impact assessments have been completed as part of the EIS process.

No issues are expected that would impact on the resource estimate at this point.
Bulk density
Whether assumed or determined. If assumed, the basis
for the assumptions. If determined, the method used,
whether wet or dry, the frequency of the measurements,
the nature, size and representativeness of the samples.
The bulk density for bulk material must have been
measured by methods that adequately account for void
spaces (vugs, porosity, etc), moisture and differences
between rock and alteration zones within the deposit.
Discuss assumptions for bulk density estimates used in
the evaluation process of the different materials.

Resources were estimated on an in-situ basis. The in-situ relative density was calculated using the
Preston and Sanders method with an in-situ moisture of 5.5% for the Rangal and Fort Cooper seams
and 5% for the MCM seams

No other bulk density has been used.
Classification
The basis for the classification of the Mineral Resources
into varying confidence categories.
Whether appropriate account has been taken of all
relevant factors (ie relative confidence in tonnage/grade
estimations, reliability of input data, confidence in
continuity of geology and metal values, quality, quantity
and distribution of the data).
Whether the result appropriately reflects the Competent
Person’s view of the deposit.

Resources have been classified from valid Points of Observations (PoO) and distances between PoOs

PoOs are cored holes with:
-
Coal recovery >95% for Rangal and Fort Cooper seams or >90% for Moranbah Coal Measures
seams
-
Surveyed location
-
Lithological log
-
Geophysical log
-
Raw coal quality data

Three resource categories have been identified depending on the level of confidence in the seam
structure and continuity as well as the level of variability in the coal quality data, in accordance with
the JORC Code.

Page 18 of 25

Criteria JORC Code explanation Commentary

A geostatistical analysis (DHSA) of the Rangal and Fort Cooper seams thickness and raw ash content
has been undertaken to determine the spacing between PoOs for the different resource categories.

The Rangal and Fort Cooper seams spacing used was:
-
600 m for Measured,
-
1,050 m for Indicated, and
-
2,200 m for Inferred
-
except for the L1A1/2 and L2BC seams and the VI ply of the VML seam, with 400, 700 and 1,200
m respectively

The MCM seams used a nominal spacing of:
-
500 m for Measured
-
1,000 m for Indicated, and
-
4,000 m for Inferred.

The resulting resource categories polygons were reviewed by the CP before resources were
estimated.
Audits or reviews
The results of any audits or reviews of Mineral Resource
estimates.

No formal audits have been completed on this Resource Estimate.
Discussion of
relative
accuracy/
confidence
Where appropriate a statement of the relative accuracy
and confidence level in the Mineral Resource estimate
using an approach or procedure deemed appropriate by
the Competent Person. For example, the application of
statistical or geostatistical procedures to quantify the
relative accuracy of the resource within stated
confidence limits, or, if such an approach is not deemed
appropriate, a qualitative discussion of the factors that
could affect the relative accuracy and confidence of the
estimate.
The statement should specify whether it relates to global
or local estimates, and, if local, state the relevant
tonnages, which should be relevant to technical and
economic evaluation. Documentation should include
assumptions made and the procedures used.
These statements of relative accuracy and confidence of
the estimate should be compared with production data,
where available.

The CP has reviewed the geological data and the geological models as well as the resource estimation
processes.

A geostatistical analysis (DHSA) has been undertaken for the Rangal and Fort Cooper seams
resource classifications.

The Rangal and Fort Cooper seams geostatistical analysis reported relative accuracy of ±10% for
measured resources, ±20% for indicated resources, and ±50% for inferred resources.

No geostatistical analysis was carried out the MCM resources. The classification of all resources as
Inferred resources is considered appropriate.

Page 19 of 25

Section 4 Estimation and Reporting of Ore Reserves

The completed Table 1, Section 4 checklist is in response to mine planning work completed for the Winchester South Reserves Report performed by Competent Person Mr Doug Sillar on behalf of RPM. (Criteria listed in Section 1, and where relevant in Sections 2 and 3, also apply to this section.)

Criteria
JORC Code explanation Commentary
Mineral Resource
estimate for
conversion to Ore
Reserves

Description of the Mineral Resource estimate used as a
basis for the conversion to an Ore Reserve.

Clear statement as to whether the Mineral Resources are
reported additional to, or inclusive of, the Ore Reserves.

The Mineral Resource estimate used as the basis for this Coal Reserves Statement is described in the
document “Winchester South Project Resource Estimate”, November 2020, prepared by Mr. Troy
Turner. The Competent Person, Mr. Turner, has sufficient expertise that is relevant to the style of
mineralisation and type of deposit and activity to qualify as a Competent Person as specified under the
JORC Code and is a member of the Australian Institute of Mining and Metallurgy.

The Resources Statement was compiled in accordance with The JORC Code 2012 Edition.

The Coal Resources reported are inclusive of the Coal Reserves.
Site visits

Comment on any site visits undertaken by the Competent
Person and the outcome of those visits.

If no site visits have been undertaken indicate why this is
the case.

The Reserves Competent Person (“CP”) has not visited the site as it is currently a Greenfield site.
Study status

The type and level of study undertaken to enable Mineral
Resources to be converted to Ore Reserves.

The Code requires that a study to at least Pre-Feasibility
Study level has been undertaken to convert Mineral
Resources to Ore Reserves. Such studies will have been
carried out and will have determined a mine plan that is
technically achievable and economically viable, and that
material Modifying Factors have been considered.

RPM completed a draft Pre-Feasibility Study on the Winchester South Project in June 2020.

As at the report date, WHC with input from various technical experts has completed an advanced draft
Pre-Feasibility Study for the Project which is due for completion in December 2020. The Competent
Person for Reserves is satisfied that the study meets the technical requirements of a Pre-Feasibility
Study.
Cut-off
parameters

The basis of the cut-off grade(s) or quality parameters
applied.

No ash cut off has been applied to the Resource model classification.

Page 20 of 25

Criteria Commentary
JORC Code explanation
Mining factors or
assumptions

The method and assumptions used as reported in the Pre-
Feasibility or Feasibility Study to convert the Mineral
Resource to an Ore Reserve (i.e. either by application of
appropriate factors by optimisation or by preliminary or
detailed design).

The choice, nature and appropriateness of the selected
mining method(s) and other mining parameters including
associated design issues such as pre-strip, access, etc.

The assumptions made regarding geotechnical
parameters (eg pit slopes, stope sizes, etc), grade control
and pre-production drilling.

The major assumptions made and Mineral Resource
model used for pit and stope optimisation (if
appropriate).

The mining dilution factors used.

The mining recovery factors used.

Any minimum mining widths used.

The manner in which Inferred Mineral Resources are
utilised in mining studies and the sensitivity of the
outcome to their inclusion.

The infrastructure requirements of the selected mining
methods.

The Resource model has been converted from Maptek Vulcan software to Geovia Minex software.
The converted model has been validated to the Resource model. A small increase in tonnage (1.7%)
was observed between the Minex mining model and the Vulcan Resource model.

RPM determined the pit limits using the Minex Pit Optimiser software. The software produces a series
of nested pit shells at a range of revenue assumptions. The selected shells represents the incremental
break-even limit at which point the cost of mining is the same as the revenue.

The mining method is a conventional truck and excavator mining method supported by cast blasting
and dozer push operations for a portion of the VA3 interburden. Waste will initially be hauled to out of
pit emplacements but will transition to inpit dumping as inpit dump capacity becomes available. This
is a proven mining method and considered appropriate for future planning based upon geology, deposit
characterisation and strip ratio. Further work is required to confirm the cast blasting/dozer push
volumes.

Geotechnical studies have been completed by previous owners of the project. The recommended
slope designs are consistent with those in the region. Additional work is required to confirm the slope
criteria of the proposed pit shells, particularly in the vicinity of fault zones.

The mining modifying factors used were:

Minimum coal mining thickness of 0.3 m;

Minimum parting mining thickness of 0.3 m;

Loss and dilution criteria:

Mineable coal section roof loss of 0.055 m;

Mineable coal section floor loss of 0.055 m;

Mineable coal section roof dilution of 0.055 m;

Mineable coal section floor dilution of 0.055 m;

The quality of diluting material is relative density of 2.2 t/bcm, and ash of 80% (ad); and

ROM moisture is assumed to be 5.5%.

20 Mt of Inferred coal is contained within the Reserves pit shell and represents 5% of the coal in the
Reserves pit shell. If this coal is excluded from the mine plan it would reduce the mine life by 1-2 years.
RPM anticipate that exclusion would not impact on the outcomes of the study.

The key infrastructure requirements for a truck and excavator operation includes maintenance
workshop, stores, administration building, water management structures and haul roads. There is
currently no infrastructure located on the site.
Metallurgical
factors or
assumptions

The metallurgical process proposed and the
appropriateness of that process to the style of
mineralisation.

Whether the metallurgicalprocess is well-tested

All coal requires washing at Winchester South.

The proposed coal preparation plant is a two stage plant with dense media cyclones, reflux classifiers
and flotation. The technology is well tested in the industry.

Page 21 of 25

Criteria Commentary
JORC Code explanation
technology or novel in nature.

The nature, amount and representativeness of
metallurgical test work undertaken, the nature of the
metallurgical domaining applied and the corresponding
metallurgical recovery factors applied.

Any assumptions or allowances made for deleterious
elements.

The existence of any bulk sample or pilot scale test work
and the degree to which such samples are considered
representative of the ore body as a whole.

For minerals that are defined by a specification, has the
ore reserve estimation been based on the appropriate
mineralogy to meet the specifications?

Following the completion of 18 large diameter drill holes, A&B Mylec completed a washability and CHPP
simulation study in 2020. Yield and ash projections were estimated for primary and secondary products.

The project has potential to produce a range of coal products including:
-
MVPCI - Ash at 11% (ad);
-
SHCC - CSR 55, CSN 6 and 10.5% Ash (ad);
-
SHCC - CSR 55, CSN 5 and 10.5% Ash (ad);
-
SHCC - CSR 45, CSN 5 and 10.5% Ash (ad);
-
High ash SHCC – Ash between 13% and 14.5 % (ad), and
-
Thermal coal ranging from 24% - 26% (ad) ash and average CV of approximately 5,500 kcal/kg
(NAR).

For the purposes of this Reserves statement it is assumed that:
-
Primary product for all seams is to be washed and blended to achieve an 11% (ad) ash PCI coal,
and
-
Secondary product from all seams blended and sold as thermal coal.

No bulk samples or test pits have been completed.
Environmental

The status of studies of potential environmental impacts
of the mining and processing operation. Details of waste
rock characterisation and the consideration of potential
sites, status of design options considered and, where
applicable, the status of approvals for process residue
storage and waste dumps should be reported.

The Winchester South EIS has been completed in December 2020 and submitted as Draft EIS to the
Queensland Government for Adequacy Review

Waste rock characterisation has been completed with greater than 99% of rock with low sulphur and
no-acid forming. It is assumed that any material with acid forming potential can be managed through
sequencing of dumps and selective placement.
Infrastructure

The existence of appropriate infrastructure: availability of
land for plant development, power, water, transportation
(particularly for bulk commodities), labour,
accommodation; or the ease with which the
infrastructure can be provided, or accessed.

The Winchester South Project is a Greenfield site and as such there is currently no mine infrastructure
on the site.

The required infrastructure has been outlined in the 2020 PFS and will include administration building,
workshops, coal handling and preparation plant, rail loop, stockpiles, haul roads and surface water
management structures.

Power is proposed to be connected to the site via the Powerlink Eagle Downs Substation, and raw
water from the Eungella Pipeline system.

The workforce will be accommodated in existing camp facilities in the region.
Costs

The derivation of, or assumptions made, regarding
projected capital costs in the study.

The methodology used to estimate operating costs.

Allowances made for the content of deleterious elements.

The source of exchange rates used in the study.

Derivation of transportation charges.

The basisforforecasting or source of treatment and

Capital costs have been estimated for the project as part of the 2020 PFS. The costs are considered
reasonable for the project

Following the initial infrastructure development costs and initial purchase of mining equipment, the
primary ongoing capital requirement is for the replacement of mining equipment.

All operating costs were estimated as part of the 2020 PFS. Mining costs have been estimated based
on RPM equipment cost databases. Site overheads have been estimated in conjunction with WHC.

Page 22 of 25

Criteria
JORC Code explanation Commentary
refining charges, penalties for failure to meet
specification, etc.

The allowances made for royalties payable, both
Government and private.

Long-term exchange rate assumptions were provided by WHC in November 2020 and based on CRU
long term forecast.

Transport charges estimates provided by WHC.

Queensland state royalty has been estimated and applied as a cost in the project economic model.

RPM reviewed all costs and they are considered reasonable.
Revenue factors

The derivation of, or assumptions made regarding
revenue factors including head grade, metal or
commodity price(s) exchange rates, transportation and
treatment charges, penalties, net smelter returns, etc.

The derivation of assumptions made of metal or
commodity price(s), for the principal metals, minerals and
co-products.

The long term CRU coal price forecasts were provided by WHC in November 2020. These assumptions
are considered reasonable for the purposes of estimating Reserves.

WHC advised site specific discounts to apply to the benchmark coal prices for the various products.

Thermal prices have been energy adjusted.
Market
assessment

The demand, supply and stock situation for the particular
commodity, consumption trends and factors likely to
affect supply and demand into the future.

A customer and competitor analysis along with the
identification of likely market windows for the product.

Price and volume forecasts and the basis for these
forecasts.

For industrial minerals the customer specification, testing
and acceptance requirements prior to a supply contract.

WHC has conducted both internal and external market assessments and advised on the appropriate
discounts to benchmark pricing for the Winchester South product specification.

Analysis of supply and demand is a primary consideration of coal price forecasts. Markets exist for the
coal products produced by the project.
Economic

The inputs to the economic analysis to produce the net
present value (NPV) in the study, the source and
confidence of these economic inputs including estimated
inflation, discount rate, etc.

NPV ranges and sensitivity to variations in the significant
assumptions and inputs.

The inputs to the economic analysis of the Project are derived capital and operating cost estimates
outlined in the “Costs” section of this Table 1. The source of the inputs is through mine planning to PFS
level of detail and the confidence satisfactory. The economic modelling is in real terms at a discount
rate of 9.25%.

The NPV results produced from economic modelling generated a positive and acceptable NPV at
9.25% discount rate and the mine is considered economic from an NPV stand-point.

Sensitivity analysis has been completed on key value drivers. The results indicate that the mine is
sensitive to downside variations in revenue, operating cost and exchange rate. If there are changes in
the global metallurgical and thermal coal markets that lead to a downward revision of coal price, the
Project economic viability diminishes. Similarly, increases in operating costs, adverse foreign exchange
movements affecting revenue and increase in capital costs to construct the Project will also result in
adverse economic viability consequences. Conversely, during the economic cycle, should changes in
the global metallurgical and thermal coal markets lead to upside revisions to coal prices the Project
economic viability would be improved with the potential for Reserves and Marketable Reserves to be
restated upwards.
Social

The status of agreements with key stakeholders and
matters leading to social licence to operate.

WHC’s first agreement for the Winchester South Project was its Cultural Heritage Management Plan
(“CHMP”) with the Barada Barna. In addition to the CHMP, Whitehaven Coal also has in place a

Page 23 of 25

Criteria
JORC Code explanation Commentary
Reconciliation Action Plan (“RAP”) and the RAP operates across all areas of the business (incl.
Winchester South) and contains practical and meaningful objectives to address issues affecting local
Aboriginal and Torres Strait Islander people.

WHC will also implement a Social Impact Management Plan (“SIMP”) for the Project, the SIMP will
detail the actions that WHC has committed to in response to the impacts and opportunities identified in
Winchester South Social Impact Assessment (“SIA”).

WHC also has a compensation agreement in place with Pembroke Olive Downs Pty Ltd for the land
associated with MLA700051.
Other

To the extent relevant, the impact of the following on the
project and/or on the estimation and classification of the
Ore Reserves:

Any identified material naturally occurring risks.

The status of material legal agreements and marketing
arrangements.

The status of governmental agreements and approvals
critical to the viability of the project, such as mineral
tenement status, and government and statutory
approvals. There must be reasonable grounds to expect
that all necessary Government approvals will be received
within the timeframes anticipated in the Pre-Feasibility or
Feasibility study. Highlight and discuss the materiality of
any unresolved matter that is dependent on a third party
on which extraction of the reserve is contingent.
 All mining projects operate in an environment of geological uncertainty. RPM is not aware of any other
potential factors, legal, marketing or otherwise, that could affect the project’s viability.
 The project approvals are not yet in place.
 WHC does not own all of the land covering the project area.
 EIS has been submitted to the Queensland Government in Dec 2020. Project approval anticipated to
take a further 12 to 18 months.
Classification

The basis for the classification of the Ore Reserves into
varying confidence categories.

Whether the result appropriately reflects the Competent
Person’s view of the deposit.

The proportion of Probable Ore Reserves that have been
derived from Measured Mineral Resources (if any).

Classification of Coal Reserves has been derived by considering the Measured and Indicated
Resources and the level of mine planning.

For the Main and Railway pits, Measured Coal Resources are classified as Proved Coal
Reserves and Indicated Resources classified as Probable Coal Reserves, as the level of mine
planning is considered adequate to support this level of certainty in the Reserves estimate.

For West pit both Measured and Indicated Resources are classified as Probable Coal
Reserves.

The Inferred Coal Resources have been excluded from the Reserve estimates.

The result reflects the Competent Persons view of the deposit.
Audits or reviews

The results of any audits or reviews of Ore Reserve
estimates.

Internal peer review and reconciliation by RPM of the Reserves estimate has been completed.

Page 24 of 25

  • Criteria JORC Code explanation Commentary

  • Discussion ofWhere appropriate a statement of the relative accuracy  The Reserves are supported by approximately 39% of Measured Coal Resources within the JORC pit relative accuracy/ and confidence level in the Ore Reserve estimate using an shell. confidence approach or procedure deemed appropriate by the  The basis of the estimate is the 2020 PFS completed by WHC in conjunction with a number of technical Competent Person. For example, the application of advisors. Costs have been reviewed by the Competent Person and are deemed reasonable for the

  • statistical or geostatistical procedures to quantify the estimation of Reserves. relative accuracy of the reserve within stated confidence limits, or, if such an approach is not deemed appropriate,  There is no mine infrastructure currently in place. a qualitative discussion of the factors which could affect  Analysis of the coal quality has been undertaken by independent laboratories working under the relative accuracy and confidence of the estimate. international standards of method and accuracy.

  • The statement should specify whether it relates to global  Coal washability and simulation studies have been completed and used as the basis for product or local estimates, and, if local, state the relevant tonnage and ash estimates.

  • tonnages, which should be relevant to technical and economic evaluation. Documentation should include  The level of accuracy will continue to be dependent on the ongoing update of the geological model and monitoring of the Modifying Factors affecting the Reserves estimate once the project is in production.

  • The statement should specify whether it relates to global or local estimates, and, if local, state the relevant tonnages, which should be relevant to technical and economic evaluation. Documentation should include assumptions made and the procedures used.

  • Geotechnical studies have been completed however an update is required during Feasibility Study to confirm pit limits.

  • Accuracy and confidence discussions should extend to  Geotechnical studies have been completed however an update is required during Feasibility Study to specific discussions of any applied Modifying Factors that confirm pit limits. may have a material impact on Ore Reserve viability, or  Internal peer review and reconciliation by RPM of the Reserves estimate has been completed. for which there are remaining areas of uncertainty at the current study stage.

  • It is recognised that this may not be possible or appropriate in all circumstances. These statements of relative accuracy and confidence of the estimate should be compared with production data, where available.

d

Page 25 of 25