AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Westwing Group SE

Investor Presentation Mar 30, 2023

488_ip_2023-03-30_038a8b2c-9944-424e-98aa-798dd865dc5e.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

FY 2022 Results

Munich, March 30, 2023

Certain statements in this communication may constitute forward looking statements. These statements are based on assumptions that are believed to be reasonable at the time they are made and are subject to significant risks and uncertainties. You should not rely on these forward-looking statements as predictions of future events and we undertake no obligation to update or revise these statements. Our actual results may differ materially and adversely from any forwardlooking statements discussed on this call due to a number of factors, including without limitation, risks from macroeconomic developments, external fraud, inefficient processes at fulfillment centers, inaccurate personnel and capacity forecasts for fulfillment centers, hazardous material / conditions in production with regard to private labels, lack of innovation capabilities, inadequate data security, lack of market knowledge, risk of strike and changes in competition levels.

AGENDA

  • Business Update
  • Financial Update
  • Q&A

State of Westwing

1 Q4 2022 results
Positive Adj EBITDA of EUR +4m and strong Free Cash Flow
of EUR +12m in Q4 2022

Cash at EUR 76m per end of Q4 2022 (EUR +12m vs Q3 2022)
2 Clear focus on financial
stability in FY 2023

The macro environment remains challenging, but we are confident to return to growth in the
second half of 2023

Navigating the current uncertainty
and difficult market environment
with financial stability
3 Strong rating
improvement confirms
our ESG strategy

We continue to successfully embed sustainability deeply into our operating model

2022 rating confirms Westwing as an ESG industry leader
4 Progress on Westwing's
full potential

One Westwing
implementation progresses as planned with promising results

Westwing Collection well on track to target share of +50% group GMV

1 GMV and Active Customer increasing at a CAGR of +13% and +12% vs. Q4 2019

We continue to deliverer against our financial priorities

Protecting unit economics

  • Increasing high-margin Westwing Collection share
  • Retail price increases
  • Further shipping fee introduction
  • Implementing fulfillment efficiencies

Strong cost discipline

- Progressing as planned to deliver EUR 30m of cost reduction p.a.(1) across SG&A, Marketing, and CAPEX

1

Decisive net working capital management

  • EUR -22m Net Working Capital reduction per end of Q4 2022 vs peak of Q2 2022
  • Maintaining a strong cash position
    • EUR 76m Cash & Cash Equivalents per end of Q4 2022 (EUR +12m vs Q3 2022)

Q4 2022 results

Positive Adj EBITDA of EUR +4m and 3.3% margin

Strong Free Cash Flow at EUR +12m in Q4 2022

Note: Free Cash Flow is not part of capital market guidance for FY 2023. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.

Driving clear short-term priorities in 2023 to support the path towards our long-term target of 10-15% Adj. EBITDA and strong cash conversion

Note: Long-term target figures provided here are indicative and do not represent official company guidance. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.

2

Our high-margin Westwing Collection and scalable platform will result in a very attractive long-term profitability

2

FY 2022 FY 2023
expected
Long-term
target P&L
[in % of revenue]
Contribution margin 25% +25 to +27% +30 to +32% Westwing Collection share
gains
and logistic scale
Marketing ratio -9% -9 to -10% -9 to -11% Consumer love brand
results in
attractive marketing ratio
G&A ratio(1) -21% -17 to -19% -10 to -12% Operating leverage based on
proven scalability of platform
D&A ratio +4% +4 to +5% +2 to +3%
Adj. EBITDA margin -1% +1 to +3% +10 to +15%

Note: (1) Includes "Other result". Figures provided here are indicative and do not represent official company guidance. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.

Note: THE USE BY WESTWING OF ANY MSCI ESG RESEARCH LLC OR ITS AFFILIATES ("MSCI") DATA, AND THE USE OF MSCI LOGOS, TRADEMARKS, SERVICE MARKS OR INDEX NAMES HEREIN, DO NOT CONSTITUTE A SPONSORSHIP, ENDORSEMENT, RECOMMENDATION, OR PROMOTION OF WESTWING BY MSCI. MSCI SERVICES AND DATA ARE THE PROPERTY OF MSCI OR ITS INFORMATION PROVIDERS, AND ARE PROVIDED 'AS-IS' AND WITHOUT WARRANTY. MSCI NAMES AND LOGOS ARE TRADEMARKS OR SERVICE MARKS OF MSCI.

"OneWestwing" is on track, as we roll-out the better and more intuitive customer 4 experience across the European markets

Merging Shop and Club mobile apps

Consolidate back-end Technology stack to enable synergies

Continuously optimize marketing, conversion, and traffic drivers within the new set-up to maximize GMV uplift

Westwing Collection well on track to target share of +50% of GMV 4

We delivered on our updated FY 2022 guidance

Note: Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.

Westwing remains significantly larger compared to pre-pandemic FY 2019 baseline

Income statement details

[in % of revenue] FY
2019
FY
2021
FY
2022
Delta
22 vs. 21
Q4 2019 Q4 2021 Q4 2022 Delta
22 vs. 21
Gross margin 44.6% 49.1% 48.1% -1.1%pts 47.1% 47.6% 47.3% -0.3%pts Cost increases and stock sell
offs mostly compensated by
higher Westwing Collection
share and price increases
Fulfilment ratio -23.2% -20.5% -22.7% -2.2%pts -21.1% -20.0% -21.1% -1.1%pts Lower utilization and cost
inflation
Contribution margin 21.4% 28.7% 25.3% -3.3%pts 26.0% 27.6% 26.1% -1.5%pts
Marketing ratio -8.6% -9.4% -9.1% +0.3%pts -8.2% -9.5% -7.1% +2.4%pts Cost savings in organic and
performance marketing
G&A ratio(1) -20.0% -14.0% -21.4% -7.4%pts -17.7% -13.4% -19.8% -6.4%pts Impact from lower scale;
cost savings not yet fully
effective in P&L
D&A ratio 3.4% 2.5% 4.2% +1.7%pts 2.9% 2.4% 4.1% +1.7%pts
Adj. EBITDA margin -3.8% 7.7% -1.0% -8.7%pts 3.1% 7.0% 3.3% -3.7%pts

Note: (1) Includes "Other result". G&A ratio without "Other result" at 20.8% for FY 2022 and 17.9% for Q4 2022. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.

Group profitability at 3.3% Adj. EBITDA margin in Q4 2022

Note: Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.

Net Working Capital back to FY 2021 levels; CAPEX ratio remains at only 3% in FY 2022

We reduced Net Working Capital back to healthy levels

Strong cash balance of EUR 76m; EUR 91m in liquidity available per end of Q4 2022

Cash and cash equivalents Q3 2022 vs. Q4 2022 [in EUR m]

Available liquidity bridge Q4 2022 [in EUR m]

Note: Free Cash Flow defined as the sum of Operating Cash Flow and Investing Cash Flow; (1) Trade financing solution total volume: EUR 13m (of which EUR 8m utilized in Q4 2022); (2) Revolving Credit Facility (RCF) volume: EUR 10m (non-revokable till end of 2024).

The opportunity is massive Huge Home & Living market of EUR 130bn
very
early in eCommerce
Customer loyalty at the core The differentiating creative and inspirational core of Westwing drives
superior loyalty for our love brand with >80% repeat order share(1)
Westwing Collection Our Westwing Collection perfectly leverages the loyalty to our love
brand at >10%pts margin upside
Strong cash profile Our strong
balance sheet has ample liquidity to navigate through the
current challenging market environment
Attractive target P&L We have a long-term Adj. EBITDA margin target of 10-15%

Continuously expanding share of wallet with customers

Note: Unaudited. Active customer defined as a customer who has made a valid order within the last 12 months. Note: All figures unaudited. Active customer defined as a customer who has made a valid order within the last 12 months.

KPI overview

Group KPIs Unit Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022
Westwing Collection share in % of GMV 21% 22% 27% 25% 25% 22% 26% 28% 31% 32% 38% 37% 37% 38% 44% 44%
Active Customers in k 927 909 926 949 986 1,178 1,284 1,529 1,720 1,730 1,750 1,705 1,593 1,486 1,422 1,320
Number of orders in k 591 492 539 805 675 1,051 874 1,474 1,268 1,022 819 1,262 872 685 620 951
Average basket size in EUR 129 132 132 121 127 122 129 119 129 135 144 131 147 159 164 149
Average orders LTM per Active
Customer
in # 2.6 2.6 2.6 2.6 2.5 2.6 2.7 2.7 2.7 2.7 2.6 2.6 2.5 2.4 2.4 2.4
Average GMV LTM per Active
Customer
in EUR 318 322 326 327 324 325 330 328 337 341 340 343 345 349 355 364
GMV in EUR m 76 65 71 98 85 128 113 175 164 139 118 166 128 109 102 142
Mobile visit share in % 75% 76% 77% 76% 76% 79% 80% 79% 79% 80% 80% 80% 80% 80% 80% 80%

KPI definitions

Westwing Collection share GMV share of Westwing Collection (formerly "Own & Private Label"): GMV of Westwing Collection business as % of GMV Group in the same reporting period
Active Customers A customer who has made a valid order within the last 12 months
Number of orders Total number of valid orders (excluding failed and cancelled orders) of a reporting period
Average basket size Weighted average value of an order: GMV divided by total number of orders of the same reporting period
Average orders LTM per Active Customer Total number of orders of the last 12 months divided by active customers of a reporting period
Average GMV LTM per Active Customer GMV of the last 12 month divided by active customers
GMV Gross Merchandise Volume: Value of all valid customer orders placed of a reporting period (i.e. excluding cancelation and VAT, but including returns)
Mobile visit share Share of daily unique visits per platform via mobile devices (tablets and smartphones) as % of all daily unique visits per platform of a reporting period

Consolidated income statement

EUR m, in % of revenue FY 2021 FY 2022 Q4 2021 Q4 2022
Revenue 522.5 430.8 149.1 128.4
Cost of Sales -265.7 -228.1 -78.2 -72.0
Gross profit 256.8 202.7 71.0 56.4
Fulfilment expenses -107.1 -94.2 -29.8 -23.3
Marketing expenses -49.3 -40.6 -14.2 -9.3
General and administrative expenses -79.3 -92.9 -16.0 -27.8
Other operating expenses -3.8 -5.2 -1.7 -2.9
Other operating income 3.9 2.6 0.8 0.4
Operating result 21.1 -27.4 10.0 -6.5
Financial result -2.1 -2.9 -0.6 -0.1
Result before income tax 19.0 -30.3 9.4 -6.6
Income tax expense -7.0 -2.1 -1.5 -2.0
Result for the period 12.0 -32.4 7.8 -8.6
Reconciliation to Adj. EBITDA
Operating result (EBIT) 21.1 -27.4 10.0 -6.5
Share
-based compensation expenses
5.6 -0.6 -3.2 3.9
Provision tax claim discontinued operations 0.3 - -0.1 -
Expenses SE conversion 0.4 - 0.1 -
Restructuring France and Italy -0.0 - - -
Restructuring severances 2022 - 5.7 - 1.7
D&A 13.0 18.1 3.6 5.3
Adj. EBITDA 40.4 -4.2 10.5 4.3
Adj. EBITDA margin (%) 7.7% -1.0% 7.0% 3.3%

Adjusted income statement

EUR m, in % of revenue FY 2021 FY 2022 Q4 2021 Q4 2022
Revenue 522.5 430.8 149.1 128.4
Revenue Growth yoy 20.7% -17.5% -4.2% -13.9%
Cost of Sales -265.7 -223.8 -78.2 -67.7
Gross Profit 256.8 207.1 71.0 60.7
Gross Margin 49.1% 48.1% 47.6% 47.3%
Fulfillment expenses -107.1 -98.0 -29.8 -27.1
Contribution profit 149.7 109.1 41.1 33.5
Contribution margin 28.7% 25.3% 27.6% 26.1%
Marketing expenses -49.3 -39.2 -14.2 -9.1
General and administrative expenses -73.4 -89.7 -19.0 -22.9
Other operating expenses -3.5 -5.2 -1.8 -2.9
Other operating income 3.9 2.6 0.8 0.4
Depreciation and Amortization 13.0 18.1 3.6 5.3
Adj. EBITDA 40.4 -4.2 10.5 4.3
Adj. EBITDA Margin (%) 7.7% -1.0% 7.0% 3.3%

Segment reporting

DACH in EUR m FY 2021 FY 2022 Q4 2021 Q4 2022
Revenue 296.8 242.4 86.7 73.5
yoy Growth
(in %)
22.4% -18.3% -4.8% -15.1%
Adj. EBITDA 38.8 7.9 10.5 5.1
Adj. EBITDA Margin % 13.1% 3.3% 12.2% 7.0%
International in EUR m FY 2021 FY 2022 Q4 2021 Q4 2022
Revenue 225.7 188.4 62.5 54.9
yoy Growth (in %) 18.6% -16.5% -3.3% -12.1%
Adj. EBITDA 2.8 -11.2 0.7 -0.5
Adj. EBITDA Margin % 1.2% -5.9% 1.1% -0.9%

Net Working Capital

Net Working Capital (NWC) breakdown as of December 31, 2022 [in EUR m]

Issued share capital

Share Information as of December 31, 2022

Type of Shares Ordinary bearer shares with no-par value (Stückaktien)
Stock Exchange Frankfurt Stock Exchange
Market Segment Regulated Market (Prime Standard)
Number of Shares issued 20,903,968
Issued Share Capital EUR 20,903,968
Treasury Shares 382,230

Stock Option Programs as of December 31, 2022

Program # of options outstanding Weighted average exercise
price (EUR)
ECP 2022 33,927 1.00
VSOPs(1) 883,625 2.46(1)
LTIP 2019 1,828,800 19.30
LTIP 2016 96,450 0.01
Other 754,925 11.24
Total 3,597,727 12.78

Note: All figures unaudited. Stock option programs are categorized as granted. (1) VSOPs are virtual, cash-settled option programs with an average cap of EUR 23.90

Upcoming Events

May 11, 2023 Publication of first quarter results 2023

May 16, 2023 Annual General Meeting

August 10, 2023 Publication of half-year financial report 2023

September 18-20, 2023 Berenberg and Goldman Sachs Twelth German Corporate Conference

September 18-22, 2023 Baader Investment Conference

November 9, 2023 Publication of third quarter results 2023

November 27, 2023 Deutsches Eigenkapitalforum

Talk to a Data Expert

Have a question? We'll get back to you promptly.