Investor Presentation • Mar 30, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

FY 2022 Results
Munich, March 30, 2023
Certain statements in this communication may constitute forward looking statements. These statements are based on assumptions that are believed to be reasonable at the time they are made and are subject to significant risks and uncertainties. You should not rely on these forward-looking statements as predictions of future events and we undertake no obligation to update or revise these statements. Our actual results may differ materially and adversely from any forwardlooking statements discussed on this call due to a number of factors, including without limitation, risks from macroeconomic developments, external fraud, inefficient processes at fulfillment centers, inaccurate personnel and capacity forecasts for fulfillment centers, hazardous material / conditions in production with regard to private labels, lack of innovation capabilities, inadequate data security, lack of market knowledge, risk of strike and changes in competition levels.


| 1 | Q4 2022 results | • Positive Adj EBITDA of EUR +4m and strong Free Cash Flow of EUR +12m in Q4 2022 • Cash at EUR 76m per end of Q4 2022 (EUR +12m vs Q3 2022) |
|---|---|---|
| 2 | Clear focus on financial stability in FY 2023 |
• The macro environment remains challenging, but we are confident to return to growth in the second half of 2023 • Navigating the current uncertainty and difficult market environment with financial stability |
| 3 | Strong rating improvement confirms our ESG strategy |
• We continue to successfully embed sustainability deeply into our operating model • 2022 rating confirms Westwing as an ESG industry leader |
| 4 | Progress on Westwing's full potential |
• One Westwing implementation progresses as planned with promising results • Westwing Collection well on track to target share of +50% group GMV |


1

Positive Adj EBITDA of EUR +4m and 3.3% margin
Strong Free Cash Flow at EUR +12m in Q4 2022


Note: Free Cash Flow is not part of capital market guidance for FY 2023. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.
Driving clear short-term priorities in 2023 to support the path towards our long-term target of 10-15% Adj. EBITDA and strong cash conversion

Note: Long-term target figures provided here are indicative and do not represent official company guidance. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.
2

2
| FY 2022 | FY 2023 expected |
Long-term target P&L |
||
|---|---|---|---|---|
| [in % of revenue] | ||||
| Contribution margin | 25% | +25 to +27% | +30 to +32% | Westwing Collection share gains and logistic scale |
| Marketing ratio | -9% | -9 to -10% | -9 to -11% | Consumer love brand results in attractive marketing ratio |
| G&A ratio(1) | -21% | -17 to -19% | -10 to -12% | Operating leverage based on proven scalability of platform |
| D&A ratio | +4% | +4 to +5% | +2 to +3% | |
| Adj. EBITDA margin | -1% | +1 to +3% | +10 to +15% | |
Note: (1) Includes "Other result". Figures provided here are indicative and do not represent official company guidance. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.


Note: THE USE BY WESTWING OF ANY MSCI ESG RESEARCH LLC OR ITS AFFILIATES ("MSCI") DATA, AND THE USE OF MSCI LOGOS, TRADEMARKS, SERVICE MARKS OR INDEX NAMES HEREIN, DO NOT CONSTITUTE A SPONSORSHIP, ENDORSEMENT, RECOMMENDATION, OR PROMOTION OF WESTWING BY MSCI. MSCI SERVICES AND DATA ARE THE PROPERTY OF MSCI OR ITS INFORMATION PROVIDERS, AND ARE PROVIDED 'AS-IS' AND WITHOUT WARRANTY. MSCI NAMES AND LOGOS ARE TRADEMARKS OR SERVICE MARKS OF MSCI.

"OneWestwing" is on track, as we roll-out the better and more intuitive customer 4 experience across the European markets


Merging Shop and Club mobile apps

Consolidate back-end Technology stack to enable synergies

Continuously optimize marketing, conversion, and traffic drivers within the new set-up to maximize GMV uplift




Note: Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.

| [in % of revenue] | FY 2019 |
FY 2021 |
FY 2022 |
Delta 22 vs. 21 |
Q4 2019 | Q4 2021 | Q4 2022 | Delta 22 vs. 21 |
|
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.6% | 49.1% | 48.1% | -1.1%pts | 47.1% | 47.6% | 47.3% | -0.3%pts | Cost increases and stock sell offs mostly compensated by higher Westwing Collection share and price increases |
| Fulfilment ratio | -23.2% | -20.5% | -22.7% | -2.2%pts | -21.1% | -20.0% | -21.1% | -1.1%pts | Lower utilization and cost inflation |
| Contribution margin | 21.4% | 28.7% | 25.3% | -3.3%pts | 26.0% | 27.6% | 26.1% | -1.5%pts | |
| Marketing ratio | -8.6% | -9.4% | -9.1% | +0.3%pts | -8.2% | -9.5% | -7.1% | +2.4%pts | Cost savings in organic and performance marketing |
| G&A ratio(1) | -20.0% | -14.0% | -21.4% | -7.4%pts | -17.7% | -13.4% | -19.8% | -6.4%pts | Impact from lower scale; cost savings not yet fully effective in P&L |
| D&A ratio | 3.4% | 2.5% | 4.2% | +1.7%pts | 2.9% | 2.4% | 4.1% | +1.7%pts | |
| Adj. EBITDA margin | -3.8% | 7.7% | -1.0% | -8.7%pts | 3.1% | 7.0% | 3.3% | -3.7%pts |
Note: (1) Includes "Other result". G&A ratio without "Other result" at 20.8% for FY 2022 and 17.9% for Q4 2022. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Annual Report 2022.






Cash and cash equivalents Q3 2022 vs. Q4 2022 [in EUR m]
Available liquidity bridge Q4 2022 [in EUR m]

Note: Free Cash Flow defined as the sum of Operating Cash Flow and Investing Cash Flow; (1) Trade financing solution total volume: EUR 13m (of which EUR 8m utilized in Q4 2022); (2) Revolving Credit Facility (RCF) volume: EUR 10m (non-revokable till end of 2024).

| The opportunity is massive | Huge Home & Living market of EUR 130bn very early in eCommerce |
|---|---|
| Customer loyalty at the core | The differentiating creative and inspirational core of Westwing drives superior loyalty for our love brand with >80% repeat order share(1) |
| Westwing Collection | Our Westwing Collection perfectly leverages the loyalty to our love brand at >10%pts margin upside |
| Strong cash profile | Our strong balance sheet has ample liquidity to navigate through the current challenging market environment |
| Attractive target P&L | We have a long-term Adj. EBITDA margin target of 10-15% |



Note: Unaudited. Active customer defined as a customer who has made a valid order within the last 12 months. Note: All figures unaudited. Active customer defined as a customer who has made a valid order within the last 12 months.
| Group KPIs | Unit | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 Q2 2022 | Q3 2022 | Q4 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Westwing Collection share | in % of GMV | 21% | 22% | 27% | 25% | 25% | 22% | 26% | 28% | 31% | 32% | 38% | 37% | 37% | 38% | 44% | 44% |
| Active Customers | in k | 927 | 909 | 926 | 949 | 986 | 1,178 | 1,284 | 1,529 | 1,720 | 1,730 | 1,750 | 1,705 | 1,593 | 1,486 | 1,422 | 1,320 |
| Number of orders | in k | 591 | 492 | 539 | 805 | 675 | 1,051 | 874 | 1,474 | 1,268 | 1,022 | 819 | 1,262 | 872 | 685 | 620 | 951 |
| Average basket size | in EUR | 129 | 132 | 132 | 121 | 127 | 122 | 129 | 119 | 129 | 135 | 144 | 131 | 147 | 159 | 164 | 149 |
| Average orders LTM per Active Customer |
in # | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.4 |
| Average GMV LTM per Active Customer |
in EUR | 318 | 322 | 326 | 327 | 324 | 325 | 330 | 328 | 337 | 341 | 340 | 343 | 345 | 349 | 355 | 364 |
| GMV | in EUR m | 76 | 65 | 71 | 98 | 85 | 128 | 113 | 175 | 164 | 139 | 118 | 166 | 128 | 109 | 102 | 142 |
| Mobile visit share | in % | 75% | 76% | 77% | 76% | 76% | 79% | 80% | 79% | 79% | 80% | 80% | 80% | 80% | 80% | 80% | 80% |
| Westwing Collection share | GMV share of Westwing Collection (formerly "Own & Private Label"): GMV of Westwing Collection business as % of GMV Group in the same reporting period |
|---|---|
| Active Customers | A customer who has made a valid order within the last 12 months |
| Number of orders | Total number of valid orders (excluding failed and cancelled orders) of a reporting period |
| Average basket size | Weighted average value of an order: GMV divided by total number of orders of the same reporting period |
| Average orders LTM per Active Customer | Total number of orders of the last 12 months divided by active customers of a reporting period |
| Average GMV LTM per Active Customer | GMV of the last 12 month divided by active customers |
| GMV | Gross Merchandise Volume: Value of all valid customer orders placed of a reporting period (i.e. excluding cancelation and VAT, but including returns) |
| Mobile visit share | Share of daily unique visits per platform via mobile devices (tablets and smartphones) as % of all daily unique visits per platform of a reporting period |

| EUR m, in % of revenue | FY 2021 | FY 2022 | Q4 2021 | Q4 2022 |
|---|---|---|---|---|
| Revenue | 522.5 | 430.8 | 149.1 | 128.4 |
| Cost of Sales | -265.7 | -228.1 | -78.2 | -72.0 |
| Gross profit | 256.8 | 202.7 | 71.0 | 56.4 |
| Fulfilment expenses | -107.1 | -94.2 | -29.8 | -23.3 |
| Marketing expenses | -49.3 | -40.6 | -14.2 | -9.3 |
| General and administrative expenses | -79.3 | -92.9 | -16.0 | -27.8 |
| Other operating expenses | -3.8 | -5.2 | -1.7 | -2.9 |
| Other operating income | 3.9 | 2.6 | 0.8 | 0.4 |
| Operating result | 21.1 | -27.4 | 10.0 | -6.5 |
| Financial result | -2.1 | -2.9 | -0.6 | -0.1 |
| Result before income tax | 19.0 | -30.3 | 9.4 | -6.6 |
| Income tax expense | -7.0 | -2.1 | -1.5 | -2.0 |
| Result for the period | 12.0 | -32.4 | 7.8 | -8.6 |
| Reconciliation to Adj. EBITDA | ||||
| Operating result (EBIT) | 21.1 | -27.4 | 10.0 | -6.5 |
| Share -based compensation expenses |
5.6 | -0.6 | -3.2 | 3.9 |
| Provision tax claim discontinued operations | 0.3 | - | -0.1 | - |
| Expenses SE conversion | 0.4 | - | 0.1 | - |
| Restructuring France and Italy | -0.0 | - | - | - |
| Restructuring severances 2022 | - | 5.7 | - | 1.7 |
| D&A | 13.0 | 18.1 | 3.6 | 5.3 |
| Adj. EBITDA | 40.4 | -4.2 | 10.5 | 4.3 |
| Adj. EBITDA margin (%) | 7.7% | -1.0% | 7.0% | 3.3% |
| EUR m, in % of revenue | FY 2021 | FY 2022 | Q4 2021 | Q4 2022 |
|---|---|---|---|---|
| Revenue | 522.5 | 430.8 | 149.1 | 128.4 |
| Revenue Growth yoy | 20.7% | -17.5% | -4.2% | -13.9% |
| Cost of Sales | -265.7 | -223.8 | -78.2 | -67.7 |
| Gross Profit | 256.8 | 207.1 | 71.0 | 60.7 |
| Gross Margin | 49.1% | 48.1% | 47.6% | 47.3% |
| Fulfillment expenses | -107.1 | -98.0 | -29.8 | -27.1 |
| Contribution profit | 149.7 | 109.1 | 41.1 | 33.5 |
| Contribution margin | 28.7% | 25.3% | 27.6% | 26.1% |
| Marketing expenses | -49.3 | -39.2 | -14.2 | -9.1 |
| General and administrative expenses | -73.4 | -89.7 | -19.0 | -22.9 |
| Other operating expenses | -3.5 | -5.2 | -1.8 | -2.9 |
| Other operating income | 3.9 | 2.6 | 0.8 | 0.4 |
| Depreciation and Amortization | 13.0 | 18.1 | 3.6 | 5.3 |
| Adj. EBITDA | 40.4 | -4.2 | 10.5 | 4.3 |
| Adj. EBITDA Margin (%) | 7.7% | -1.0% | 7.0% | 3.3% |

| DACH in EUR m | FY 2021 | FY 2022 | Q4 2021 | Q4 2022 |
|---|---|---|---|---|
| Revenue | 296.8 | 242.4 | 86.7 | 73.5 |
| yoy Growth (in %) |
22.4% | -18.3% | -4.8% | -15.1% |
| Adj. EBITDA | 38.8 | 7.9 | 10.5 | 5.1 |
| Adj. EBITDA Margin % | 13.1% | 3.3% | 12.2% | 7.0% |
| International in EUR m | FY 2021 | FY 2022 | Q4 2021 | Q4 2022 |
|---|---|---|---|---|
| Revenue | 225.7 | 188.4 | 62.5 | 54.9 |
| yoy Growth (in %) | 18.6% | -16.5% | -3.3% | -12.1% |
| Adj. EBITDA | 2.8 | -11.2 | 0.7 | -0.5 |
| Adj. EBITDA Margin % | 1.2% | -5.9% | 1.1% | -0.9% |

Net Working Capital (NWC) breakdown as of December 31, 2022 [in EUR m]

Share Information as of December 31, 2022
| Type of Shares | Ordinary bearer shares with no-par value (Stückaktien) |
|---|---|
| Stock Exchange | Frankfurt Stock Exchange |
| Market Segment | Regulated Market (Prime Standard) |
| Number of Shares issued | 20,903,968 |
| Issued Share Capital | EUR 20,903,968 |
| Treasury Shares | 382,230 |
| Program | # of options outstanding | Weighted average exercise price (EUR) |
|---|---|---|
| ECP 2022 | 33,927 | 1.00 |
| VSOPs(1) | 883,625 | 2.46(1) |
| LTIP 2019 | 1,828,800 | 19.30 |
| LTIP 2016 | 96,450 | 0.01 |
| Other | 754,925 | 11.24 |
| Total | 3,597,727 | 12.78 |
Note: All figures unaudited. Stock option programs are categorized as granted. (1) VSOPs are virtual, cash-settled option programs with an average cap of EUR 23.90
May 11, 2023 Publication of first quarter results 2023
May 16, 2023 Annual General Meeting
August 10, 2023 Publication of half-year financial report 2023
September 18-20, 2023 Berenberg and Goldman Sachs Twelth German Corporate Conference
September 18-22, 2023 Baader Investment Conference
November 9, 2023 Publication of third quarter results 2023
November 27, 2023 Deutsches Eigenkapitalforum


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.