Investor Presentation • May 11, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

Q1 2023 Results
Munich, May 11, 2023
Certain statements in this communication may constitute forward looking statements. These statements are based on assumptions that are believed to be reasonable at the time they are made and are subject to significant risks and uncertainties. You should not rely on these forward-looking statements as predictions of future events and we undertake no obligation to update or revise these statements. Our actual results may differ materially and adversely from any forwardlooking statements discussed on this call due to a number of factors, including without limitation, risks from macroeconomic developments, external fraud, inefficient processes at fulfillment centers, inaccurate personnel and capacity forecasts for fulfillment centers, hazardous material / conditions in production with regard to private labels, lack of innovation capabilities, inadequate data security, lack of market knowledge, risk of strike and changes in competition levels.


| 1 | Q1 2023 topline | • Group GMV at EUR 118m at -8% yoy in Q1 2023 impacted by baseline effects from previous year and continued low consumer sentiment • Westwing remains significantly larger compared to 2019: Revenue is up by 67% |
|---|---|---|
| 2 | Delivering on cost saving targets |
• Costs are already down by EUR 29m on an annualized basis versus the committed EUR 30m of gross savings (compared to Q1 2022 baseline) |
| 3 | Turnaround on profitability and Cash Flow |
• Strong margins and cost saving initiatives result in EUR 5m Adj. EBITDA at 4.9% Adj. EBITDA margin in Q1 2023 (EUR +7m vs Q1 2022) • EUR 10m positive Free Cash Flow – an improvement of EUR +27m vs Q1 2022; return to negative Net Working Capital at EUR -5m in Q1 2023 (EUR -30m vs peak of Q2 2022) |
| 4 | FY 2023 guidance confirmed |
• FY 2023 guidance confirmed: Revenue of EUR 390 to 440m (-9% to +2% yoy growth) and Adj. EBITDA of EUR +4 to +13m (+1% to +3% margin) |
Note: Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Q1 2023 report. All figures unaudited.





Note: All figures unaudited.


We are on track to deliver our committed gross savings of EUR 30m vs Q1 2022 baseline

Marketing savings are mainly achieved through roughly equal parts of personnel cost savings and reduced performance marketing expenditures

G&A and CAPEX savings are mainly achieved through a reduction in headcount as well as operational efficiencies across the organization


Note: (1) Includes "Other result". Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Q1 2023 report. All figures unaudited.

Note: All figures unaudited. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Q1 2023 report.

Net Working Capital is expected to remain on healthy levels in FY 2023, yet there will be negative seasonal effects in Q2 and Q3 2023
Operating profit and successful net working capital management result in EUR 10m Free Cash Flow in Q1 2023, an improvement of EUR 27m vs Q1 2022


Note: Free Cash Flow is not part of capital market guidance for FY 2023. Figures in this section are presented on an adjusted basis. For details regarding the exact definition of the alternative performance Adjusted EBITDA, the company refers to the corresponding definitions in its Q1 2023 report.
| The opportunity is massive | Huge Home & Living market of EUR 130b very early in eCommerce |
|---|---|
| Customer loyalty at the core | The differentiating creative and inspirational core of Westwing drives superior loyalty for our love brand with >80% repeat order share(1) |
| Westwing Collection | Our Westwing Collection perfectly leverages the loyalty to our love brand at >10%pts margin upside |
| Strong cash profile | Our strong balance sheet has ample liquidity to navigate through the current challenging market environment |
| Attractive target P&L | We have a long-term Adj. EBITDA margin target of 10-15% |



| Group KPIs | Unit | Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Westwing Collection share | in % of GMV | 25% | 22% | 26% | 28% | 31% | 32% | 38% | 37% | 37% | 38% | 44% | 44% | 46% |
| Active Customers | in k | 986 | 1,178 | 1,284 | 1,529 | 1,720 | 1,730 | 1,750 | 1,705 | 1,593 | 1,486 | 1,422 | 1,320 | 1,262 |
| Number of orders | in k | 675 | 1,051 | 874 | 1,474 | 1,268 | 1,022 | 819 | 1,262 | 872 | 685 | 620 | 951 | 694 |
| Average basket size | in EUR | 127 | 122 | 129 | 119 | 129 | 135 | 144 | 131 | 147 | 159 | 164 | 149 | 169 |
| Average orders LTM per Active Customer |
in # | 2.5 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.5 | 2.4 | 2.4 | 2.4 | 2.3 |
| Average GMV LTM per Active Customer |
in EUR | 324 | 325 | 330 | 328 | 337 | 341 | 340 | 343 | 345 | 349 | 355 | 364 | 373 |
| GMV | in EUR m | 85 | 128 | 113 | 175 | 164 | 139 | 118 | 166 | 128 | 109 | 102 | 142 | 118 |
| Mobile visit share | in % | 76% | 79% | 80% | 79% | 79% | 80% | 80% | 80% | 80% | 80% | 80% | 80% | 79% |
| Westwing Collection share | GMV share of Westwing Collection (formerly "Own & Private Label"): GMV of Westwing Collection business as % of GMV Group in the same reporting period |
|---|---|
| Active Customers | A customer who has made a valid order within the last 12 months |
| Number of orders | Total number of valid orders (excluding failed and cancelled orders) of a reporting period |
| Average basket size | Weighted average value of an order: GMV divided by total number of orders of the same reporting period |
| Average orders LTM per Active Customer | Total number of orders of the last 12 months divided by active customers of a reporting period |
| Average GMV LTM per Active Customer | GMV of the last 12 month divided by active customers |
| GMV | Gross Merchandise Volume: Value of all valid customer orders placed of a reporting period (i.e. excluding cancelation and VAT, but including returns) |
| Mobile visit share | Share of daily unique visits per platform via mobile devices (tablets and smartphones) as % of all daily unique visits per platform of a reporting period |
| EUR m, in % of revenue, unaudited | FY 2021 | FY 2022 | Q1 2022 | Q1 2023 |
|---|---|---|---|---|
| Revenue | 522.5 | 430.8 | 111.1 | 102.9 |
| Cost of Sales | -265.7 | -228.1 | -57.0 | -51.9 |
| Gross profit | 256.8 | 202.7 | 54.1 | 51.0 |
| Fulfilment expenses | -107.1 | -94.2 | -26.0 | -22.3 |
| Marketing expenses | -49.3 | -40.6 | -11.5 | -9.2 |
| General and administrative expenses | -79.3 | -92.9 | -18.3 | -18.7 |
| Other operating expenses | -3.8 | -5.2 | -0.7 | -0.9 |
| Other operating income | 3.9 | 2.6 | 0.5 | 1.5 |
| Operating result | 21.1 | -27.4 | -1.9 | 1.4 |
| Financial result | -2.1 | -2.9 | -0.8 | -0.5 |
| Result before income tax | 19.0 | -30.3 | -2.7 | 0.9 |
| Income tax expense | -7.0 | -2.1 | -1.3 | -0.0 |
| Result for the period | 12.0 | -32.4 | -4.0 | 0.9 |
| Reconciliation to Adj. EBITDA | ||||
| Operating result (EBIT) | 21.1 | -27.4 | -1.9 | 1.4 |
| Share -based compensation expenses |
5.6 | -0.6 | -3.8 | -1.0 |
| Provision tax claim discontinued operations | 0.3 | - | - | - |
| Expenses SE conversion | 0.4 | - | - | - |
| Restructuring France and Italy | -0.0 | - | - | - |
| Restructuring severances 2022 | - | 5.7 | - | - |
| D&A | 13.0 | 18.1 | 4.0 | 4.7 |
| Adj. EBITDA | 40.4 | -4.2 | -1.7 | 5.1 |
| Adj. EBITDA margin (%) | 7.7% | -1.0% | -1.5% | 4.9% |
| EUR m, in % of revenue, unaudited | FY 2021 | FY 2022 | Q1 2022 | Q1 2023 |
|---|---|---|---|---|
| Revenue | 522.5 | 430.8 | 111.1 | 102.9 |
| Revenue Growth yoy | 20.7% | -17.5% | -19.7% | -7.4% |
| Cost of Sales | -265.7 | -223.8 | -57.0 | -51.2 |
| Gross Profit | 256.8 | 207.1 | 54.1 | 51.7 |
| Gross Margin | 49.1% | 48.1% | 48.7% | 50.3% |
| Fulfillment expenses | -107.1 | -98.0 | -26.0 | -23.1 |
| Contribution profit | 149.7 | 109.1 | 28.1 | 28.7 |
| Contribution margin | 28.7% | 25.3% | 25.3% | 27.9% |
| Marketing expenses | -49.3 | -39.2 | -11.5 | -9.2 |
| General and administrative expenses | -73.4 | -89.7 | -22.1 | -19.7 |
| Other operating expenses | -3.5 | -5.2 | -0.7 | -0.9 |
| Other operating income | 3.9 | 2.6 | 0.5 | 1.5 |
| Depreciation and Amortization | 13.0 | 18.1 | 4.0 | 4.7 |
| Adj. EBITDA | 40.4 | -4.2 | -1.7 | 5.1 |
| Adj. EBITDA Margin (%) | 7.7% | -1.0% | -1.5% | 4.9% |

| DACH in EUR m, unaudited | FY 2021 | FY 2022 | Q1 2022 | Q1 2023 |
|---|---|---|---|---|
| Revenue | 296.8 | 242.4 | 60.7 | 55.8 |
| yoy Growth (in %) |
22.4% | -18.3% | -23.3% | -8.0% |
| Adj. EBITDA | 38.8 | 7.9 | 2.3 | 5.0 |
| Adj. EBITDA Margin % | 13.1% | 3.3% | 3.8% | 9.0% |
| International in EUR m, unaudited | FY 2021 | FY 2022 | Q1 2022 | Q1 2023 |
|---|---|---|---|---|
| Revenue | 225.7 | 188.4 | 50.4 | 47.1 |
| yoy Growth (in %) | 18.6% | -16.5% | -15.0% | -6.7% |
| Adj. EBITDA | 2.8 | -11.2 | -3.8 | 0.1 |
| Adj. EBITDA Margin % | 1.2% | -5.9% | -7.5% | 0.3% |

Net Working Capital (NWC) breakdown as of March 31, 2023 [in EUR m]

Share Information as of March 31, 2023
| Type of Shares | Ordinary bearer shares with no-par value (Stückaktien) | |
|---|---|---|
| Stock Exchange | Frankfurt Stock Exchange | |
| Market Segment | Regulated Market (Prime Standard) | |
| Number of Shares issued | 20,903,968 | |
| Issued Share Capital | EUR 20,903,968 | |
| Treasury Shares | 556,918 |
| Program | # of options outstanding | Weighted average exercise price (EUR) |
|---|---|---|
| 2023(1) LTIP |
422,457 | 11.22 |
| ECP 2022 | 73,941 | 1.00 |
| VSOPs(2) | 883,625 | 2.46(2) |
| LTIP 2019 | 1,828,800 | 19.30 |
| LTIP 2016 | 96,450 | 0.01 |
| Other | 754,925 | 11.24 |
| Total | 4,060,198 | 12.50 |
Note: All figures unaudited. Stock option programs are categorized as granted
(1) Assumes 100% performance achievement, final number can only be determined after 3-year performance period; exercisable earliest 4 years after grant date
(2) VSOPs are virtual, cash-settled option programs with an average cap of EUR 23.90

May 16, 2023 Annual General Meeting
August 10, 2023 Publication of half-year financial report 2023
September 18-20, 2023 Berenberg and Goldman Sachs Twelfth German Corporate Conference
September 18-22, 2023 Baader Investment Conference
November 9, 2023 Publication of third quarter results 2023
November 27, 2023 Deutsches Eigenkapitalforum


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.