Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

WELLTEND Audit Report / Information 2024

Nov 14, 2024

52254_rns_2024-11-14_1c658f45-4ff7-4d53-ba6d-77ad025b25bd.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock code: 3021

Welltend Technology Corporation

Parent Company Only Financial Statements with Independent Auditors’ Report

For the Years Ended December 31, 2024 and 2023

Company address: 6F, No. 59, Dongxing Road, Taipei City Tel: (02) 8768-2688

~1~

Table of Contents

Items
I. Cover Page
II. Table of Contents
III. Independent Auditors’ Report
IV. Balance Sheet
V. Statement of Comprehensive Income
VI. Statement of Changes in Equity
VII. Statement of Cash Flows
VIII. Notes to the Parent Company Only Financial Statements
(I) Company history
(II) Approval date and procedures of the financial statements
(III) New standards, amendments, and interpretations adopted
(IV) Summary of significant accounting policies
(V) Significant accounting assumptions and judgments, and major
sources of estimation uncertainty
(VI) Explanation of significant accounts
(VII) Related-party transactions
(VIII) Pledged assets
(IX) Significant commitments and contingencies
(X) Losses due to major disasters
(XI) Significant subsequent events
(XII) Other
(XIII) Other disclosures
1. Information on significant transactions
2. Information on investees
3. Information on investment in mainland China
4. Information about the main shareholders
(XIV) Segment information
IX. Tables of the details of significant accounts
Page

1
2
3
4
5
6
7
8
8
8~10
10~25
25
25~45
46~48
48~49
49
49
49
49~51
51~53
54
5456
56
56
5764

~2~

Independent Auditors’ Report

To the Board of Directors of Welltend Technology Corporation:

Opinion

We have completed our review of the balance sheet of Welltend Technology Corporation for the years ended December 31, 2024 and 2023, and the statements of comprehensive income, statements of changes in equity, and the statements of cash flows for the years ended December 31, 2024 and 2023, as well as the notes to the parent company only financial statements (including a summary of significant accounting policies).

In our opinion, the aforementioned parent company only financial statements in all major respects are in compliance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. They are sufficient to adequately express the financial status of Welltend Technology Corporation as of December 31, 2024 and 2023, and its financial performance and cash flows for the years ended December 31, 2024 and 2023.

Basis for Opinion

We perform audit work in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants as well as the auditing standards. Our responsibilities under these Standards are further explained in the section on Responsibilities of the accountants for auditing the parent company only financial statements. Personnel subject to rules of independence under our offices adhere to the Norm of Professional Ethics for Certified Public Accountants and remain detached and independent from Welltend Technology Corporation, and they fulfill other responsibilities of the Norm. We believe that sufficient and appropriate audit evidence has been obtained to serve as a basis for expressing an audit opinion.

Key Matters

As stated in Note 12(II) to the consolidated financial statements, due to the discovery that one of its employees was involved in illegal activities such as forging documents and stealing and selling inventory, which resulted in losses, the Welltend Technology Corporation has submitted the case to judicial investigation and intends to seek compensation for the relevant losses from the employee. Our auditor has not revised our audit opinion as a result.

~3~

Key Audit Matters

Key audit matters refer to the most important matters for the audit of Welltend Technology Corporation's 2024 parent company only financial statements based on our professional judgment. These matters have been addressed in the process of reviewing the parent company only financial statements as a whole and in forming an audit opinion, and we do not express a separate opinion on these matters. Key audit matters that we judge should be communicated in the audit report are as follows:

  • I. Revenue recognition

For accounting policies on revenue recognition, please refer to Revenue Recognition in Note 4 (XIII) of the Notes to the Parent Company Only Financial Statements. For descriptions of revenue, please refer to Revenue from Customer Contracts in Note 6 (XIV) of the Notes to the Parent Company Only Financial Statements.

Explanation of key audit matters:

The main business of Welltend Technology Corporation is information system and consulting services, so income is one of the important items in financial reports. The amount and changes of operating income may affect the users of financial reports' understanding of the overall financial statements. In addition, as stated in the Emphasis of Matters section, in 2024, Welltend Technology Corporation discovered that an employee in the Information Department was suspected of forging documents and stealing inventory, resulting in false listing of revenue and accounts receivable. Therefore, the existence and accuracy of the department's operating income is an important evaluation item. Therefore, the revenue recognition test of the information department is one of the important assessment items for our accountant to perform the financial report audit of Welltend Technology Corporation.

Corresponding audit procedures:

Our main audit procedures for the above-mentioned key audit matters include:

  • I. Interview and confirm with the lawyers of the audited companies to understand the impact of pending or potential litigation cases on the companies

  • II. Implement income verification procedures, check relevant vouchers and send letters to confirm customer transaction amounts, and expand the sample of random checks on the information department's income to verify its authenticity

  • III. Conduct confirmation of customer transaction amounts for the employee’s revenue and accounts receivable

  • IV. Evaluate the reasons for overdue accounts receivable to confirm the authenticity of the transaction

  • V. Evaluate whether the timing of revenue recognition is in compliance with relevant gazette regulations.

~3-1~

II. Revenue recognition – Equity method investments – Subsidiaries

For equity method investment accounting policies, please refer to Invested Subsidiaries under Note 4 (VIII) of the parent company-only financial statements. For explanation of equity method investments, please refer to Note 6 (V) of the parent-company only financial statements. Explanation of key audit matters:

Some subsidiaries of Welltend Technology Corporation held under the equity method that amount invested in subsidiaries as of December 31, 2024 was NT$1,693,816 thousand constituting a material proportion of total assets amounting to 63%. From the perspective of consolidation, the amounts and changes in its sales revenues may affect the financial statement users' understanding of the overall financial statements. Therefore, we list this as one of the important evaluation items in performing audits of the parent-company only financial statements of Welltend Technology Corporation.

Corresponding audit procedures:

Our main audit procedures for the above-mentioned key audit matters include:

  • I. Testing the control of the revenue and collection operation cycles of a portion of subsidiaries invested in using the equity method

  • II. Implementing revenue audit analytical procedures and detailed tests

  • III. Performing correspondence audit procedures for accounts receivable

  • IV. Evaluate whether the timing of revenue recognition is handled in accordance with the relevant standards.

Responsibilities of Management and Those Charged with Governance for Parent Company Only Financial Statements

The responsibility of management is to prepare properly expressed parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and to maintain the necessary internal controls in connection with the preparation of the parent company only financial statements to ensure that the parent company only financial statements are free from material misrepresentation that could result from fraud or error.

When preparing the parent company only financial statements, the responsibilities of management also include evaluating the ability of Welltend Technology Corporation to continue operating, the disclosure of related matters, and the adoption of a going-concern accounting basis unless management intends to liquidate Welltend Technology Corporation or cease operations, or there is no other practical alternative to liquidation or business closure.

The governance units of Welltend Technology Corporation (including the Audit Committee) are responsible for supervising the financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

The purpose of our audit of the parent company only financial statements is to obtain reasonable assurance as to whether there is a material misrepresentation of the parent company only financial statements as a whole that could result from fraud or error, and to issue an audit report. Reasonable

~3-2~

assurance means a high degree of assurance. However, there is no guarantee that an audit carried out in accordance with the auditing standards will detect material misrepresentations in the parent company only financial statements. Misrepresentation may result from fraud or error. Misrepresentations of individual amounts or aggregates are considered material if they would reasonably be expected to affect economic decisions made by users of the parent company only financial statements.

We apply professional judgment and professional skepticism when conducting audits in accordance with the auditing standards. We also perform the following tasks:

  1. Identify and evaluate the risk of material misrepresentation in the parent company only financial statements resulting from fraud or error; design and implement appropriate countermeasures for the evaluated risks; and obtain sufficient and appropriate evidence to serve as the basis for the audit opinion. Because fraud may involve complicity, forgery, deliberate omission, misrepresentation, or circumvention of internal controls, the risk of not detecting a material misrepresentation caused by fraud is higher than that arising from error.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of Welltend Technology Corporation.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of Welltend Technology Corporation to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our audit report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our audit report. However, future events or conditions may cause Welltend Technology Corporation to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the accompanying notes, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence for the financial information of investee companies using the equity method so as to express an opinion on the parent company only financial statements. We are responsible for the guidance, supervision and execution of audit cases. and we are also responsible for forming audit opinions on Welltend Technology Corporation. We communicate with those charged with governance regarding, among other matters, the

planned scope and timing of the audit and significant audit findings, including any significant

~3-3~

deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the 2024 parent company only financial statements of Welltend Technology Corporation and are therefore the key audit matters. We describe these matters in our audit report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse impact of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Yu-Ting Hsin and Yiu-Kwan Au.

KPMG

Taipei, Taiwan (Republic of China) March 26, 2025

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.

~3-4~

Welltend Technology Corporation

Balance Sheet

December 31, 2024 and 2023

Unit: NT$ thousand

December 31,2024
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Note VI (I))
$ 128,327
5
1170
Net notes and accounts receivable (Notes VI (II) and VI (XIV))
114,676
4
1180
Net accounts receivable - related parties (Notes VI (II), VI
(XIV) and VII)
8,804
-
1210
Other receivables - related parties (Note VII)
203
-
1300
Net inventories (Note VI (III))
87,372
4
1470
Other current assets
5,312
-
1476
Other financial assets - current (Note VI (IV) and VIII)
45,086
2
Total current assets
389,780
15
Non-current assets:
1550
Investments accounted for using the equity method (Note VI
(V))
2,052,311
77
1600
Property, plant, and equipment (Notes VI (VI) and VIII)
182,298
7
1755
Right-of-use assets (Note VI (VII))
5,493
-
1780
Intangible assets
10,001
-
1840
Deferred tax assets (Note VI (XI))
7,600
-
1900
Other non-current assets (Note VI (IV) and VIII)
28,555
1
Total non-current assets
2,286,258
85
Total assets
$
2,676,038
100
December 31,2024
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Note VI (I))
$ 128,327
5
1170
Net notes and accounts receivable (Notes VI (II) and VI (XIV))
114,676
4
1180
Net accounts receivable - related parties (Notes VI (II), VI
(XIV) and VII)
8,804
-
1210
Other receivables - related parties (Note VII)
203
-
1300
Net inventories (Note VI (III))
87,372
4
1470
Other current assets
5,312
-
1476
Other financial assets - current (Note VI (IV) and VIII)
45,086
2
Total current assets
389,780
15
Non-current assets:
1550
Investments accounted for using the equity method (Note VI
(V))
2,052,311
77
1600
Property, plant, and equipment (Notes VI (VI) and VIII)
182,298
7
1755
Right-of-use assets (Note VI (VII))
5,493
-
1780
Intangible assets
10,001
-
1840
Deferred tax assets (Note VI (XI))
7,600
-
1900
Other non-current assets (Note VI (IV) and VIII)
28,555
1
Total non-current assets
2,286,258
85
Total assets
$
2,676,038
100
December 31,2024
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Note VI (I))
$ 128,327
5
1170
Net notes and accounts receivable (Notes VI (II) and VI (XIV))
114,676
4
1180
Net accounts receivable - related parties (Notes VI (II), VI
(XIV) and VII)
8,804
-
1210
Other receivables - related parties (Note VII)
203
-
1300
Net inventories (Note VI (III))
87,372
4
1470
Other current assets
5,312
-
1476
Other financial assets - current (Note VI (IV) and VIII)
45,086
2
Total current assets
389,780
15
Non-current assets:
1550
Investments accounted for using the equity method (Note VI
(V))
2,052,311
77
1600
Property, plant, and equipment (Notes VI (VI) and VIII)
182,298
7
1755
Right-of-use assets (Note VI (VII))
5,493
-
1780
Intangible assets
10,001
-
1840
Deferred tax assets (Note VI (XI))
7,600
-
1900
Other non-current assets (Note VI (IV) and VIII)
28,555
1
Total non-current assets
2,286,258
85
Total assets
$
2,676,038
100
Liabilities and equity
Current liabilities:
2100
Short-term borrowings (Notes VI (VIII), VII and VIII)
2130
Current contract liabilities (Note VI (XIV))
2170
Notes and accounts payable (including related parties)
(Note VII)
2219
Other payables
2230
Current tax liabilities
2280
Current lease liabilities (Note VI (IX))
2300
Other current liabilities
Total current liabilities
Non-current liabilities:
2570
Deferred tax liabilities (Note VI (XI))
2580
Non-current lease liabilities (Note VI (IX))
2600
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity(Note VI (XII)):
3100
Capital stock
3200
Additional paid-in capital
3300
Retained earnings (Note XII (II))
3400
Other equity
Total equity
Total liabilities and equity
December 31,2023
Amount
%

128,786
5

145,501
6
10,136 -
285
-

62,613
3
1,631
-
34,806
1
383,758
15

1,887,668
76

183,334
7
2,567
-
12,025
1
3,145
-
28,240
1
2,116,979
85
2,500,737
100
December 31,2024
Amount
%
$ 698,000
26
29,879
1
176,297
7
46,553
2
19,103
1
1,307
-
12,187
-
December 31,2024
Amount
%
$ 698,000
26
29,879
1
176,297
7
46,553
2
19,103
1
1,307
-
12,187
-
December 31,2023
Amount
%

696,000
28

20,395
1

118,619
5

47,188
2

33,376
1
2,290
-
11,793
-
December 31,2023
Amount
%

696,000
28

20,395
1

118,619
5

47,188
2

33,376
1
2,290
-
11,793
-
Amount

128,786

145,501
10,136
285

62,613
1,631
34,806
Amount
$ 698,000
29,879
176,297
46,553
19,103
1,307
12,187
Amount

696,000

20,395

118,619

47,188

33,376
2,290
11,793










389,780


15

383,758
983,326
37
929,661
37

2,052,311
182,298
5,493
10,001
7,600
28,555


77

7

-

-

-

1


1,887,668

183,334
2,567
12,025
3,145
28,240
55,639
4,191
404

2

-

-

44,860
305
348

2

-

-
60,234
2
45,513
2

1,043,560


39

975,174


39

958,900
7,525
718,389
(52,336)


36

-

27

(2)


958,900
7,525

691,671
(132,533)


38

-

28

(5)

2,286,258


85

2,116,979

$
2,676,038


100

2,500,737

1,632,478



61

1,525,563



61

$
2,676,038


100

2,500,737


100

(Please refer to the attached notes to the parent company only financial statements) Manager: Jia-Xiang Lin

Chairman: Yun-Teng Chang

Accounting Supervisor: Wen-Pin Chen

~4~

Welltend Technology Corporation Statement of Comprehensive Income

For the years ended December 31, 2024 and 2023

Unit: NT$ thousand

4110
Operating revenue(Notes VI (XIV)and VII):
5110
Operating costs(Notes VI (III), VII, and XII(I)):
5910
Operating margin
Operating expenses(Notes VI (VIX), VI (X), VI (XV), VII, and XII(I)):
6100
Marketing expenses
6200
Management expenses
6201
Expected credit loss (Note VI (II))
6900
Operating profit
Non-operating income and expenses:
7100
Interest income
7010
Other income (Note VII)
7230
Net foreign currency exchange gains (losses) (Note VI (XVI))
7375
Share of interest in subsidiaries recognized using the equity method
7510
Interest expense (Note VI (IX))
7590
Sundry expenses (Note VII (II))
7900
Net profit before tax
7950
Less: Income tax expense(Note VI (XI))
Net profit for the period
8300
Other comprehensive income:
8360
Components of other comprehensive income subsequently reclassified to
profit or loss
8361
Exchange differences on translation of foreign financial statements
8399
Less: Income tax related to components of other comprehensive income that
will be reclassified to profit or loss
Total Components of other comprehensive income subsequently
reclassified to profit or loss
8300
Other comprehensive income for the period (net after tax)
8500
Total comprehensive income for the period
Earnings per share (NT$)(Note VI (XIII))
9750
Basic earnings per share (NT$)
9850
Diluted earnings per share (NT$)
2024 %
100
83
2023
Amount
$ 895,183
741,657
Amount

737,607
581,992

%
100
79
21

9

9
2
20
1

-

-

-

23

(2)
(1)
20

21
6
15

(2)
-
(2)
(2)
13
1.25
1.24

153,526
17
155,615


76,317
74,959
4,497


9

8
1


68,011

66,757
4,479




155,773
18
139,247


(2,247)
(1)
16,368


3,033
3,002
12,600
181,248
(13,206)
(76,150)







-

-

-

21

(1)
(9)

918
3,247
(3,005)

166,229

(12,514)
(6,848)







110,527
12
148,027


108,280
52,795

11
6


164,395
44,739



55,485
5
119,656


80,197
-


9
-


(12,505)
-


80,197 9 (12,505)

80,197

9
(12,505)


$
135,682
14
107,151

$
0.58
0.58
$

(Please refer to the attached notes to the parent company only financial statements) Chairman: Yun-Teng Chang Manager: Jia-Xiang Lin

Accounting Supervisor: Wen-Pin Chen

~5~

Welltend Technology Corporation Statement of Changes in Equity For the years ended December 31, 2024 and 2023

Unit: NT$ thousand

Balance on January 1, 2023
Earnings allocation and distribution:
Legal reserve approproated
Reversal of special reserve
Cash dividends of ordinary share
Net profit for the period
Other comprehensive income for the period
Total comprehensive income for the period
Balance on December 31, 2023
Earnings allocation and distribution:
Legal reserve approproated
Special reserve approproated
Cash dividends of ordinary share
Net profit for the period
Other comprehensive income for the period
Total comprehensive income for the period
Balance on December 31, 2024
Share capital
from
common
stock
Additional
paid-in
capital
7,525
-
-
-
-
-
-
-
7,525
-
-
-
-
-
-
-
7,525
Retained earnings Retained earnings Other equity
Exchange
differences
on
translation
of foreign
financial
statements
(120,028)
-
-
-
-
-
(12,505)
(12,505)
(132,533)
-
-
-
-
-
80,197
80,197
(52,336)
Total
equity
Legal
reserve
93,590
18,419
-
-
18,419
-
-
-
112,009
12,606
-
-
12,606
-
-
-
124,615
Special
reserve
178,096
-
(58,068)
-
(58,068)
-
-
-
120,028
-
12,505
-
12,505
-
-
-
132,533
Undistribu
ted
surplus
earnings
367,452
(18,419)
58,068
(67,123)
(27,474)
119,656
-
119,656
459,634
(12,606)
(12,505)
(28,767)
(53,877)
55,485
-
55,485
461,241
Total
$ 958,000
-
-
-
-
-
-
-
958,900
-
-
-
-
-
-
-
$ 958,900
639,138

-

-
(67,123)
(67,123)

119,656
-
119,656
691,671

-

-
(28,767)
(28,767)

55,485
-
55,485
718,389
1,485,535
-
-
(67,123)
(67,123)
119,656
(12,505)
107,151
1,525,563
-
-
(28,767)
(28,767)
55,485
80,197
135,682
1,632,478

Please refer to the attached notes to the parent company only financial statements) Manager: Jia-Xiang Lin

Chairman: Yun-Teng Chang

Accounting Supervisor: Wen-Pin Chen

~6~

Welltend Technology Corporation

Statement of Cash Flows

For the years ended December 31, 2024 and 2023

Unit: NT$ thousand

Cash flows from operating activities:
Net profit before tax for the period
Adjustments:
Adjustments to reconcile profit
Depreciation expense
Amortization expense
Expected credit loss
Interest expense
Interest income
Share of interest in subsidiaries recognized using the equity method
Gain on disposal of property, plant, and equipment
Total adjustments to reconcile profit (loss)
Changes in assets and liabilities related to operating activities:
Net changes in assets related to operating activities, net:
Notes and accounts receivable
Accounts receivable - related parties
Inventories
Other current assets
Total net changes in assets related to operating activities
Changes in liabilities related to operating activities, net:
Contract liabilities
Notes and accounts payable (including related parties)
Other payables
Other current liabilities
Total net changes in liabilities related to operating activities
Net changes in assets and liabilities related to operating activities
Total adjustments
Cash inflow generated from operations
Interest received
Dividend received
Interest paid
Income tax paid
Net cash inflow from operating activities
Cash flows from investing activities:
Acquisition of investments accounted for using equity method
Acquisition of property, plant, and equipment
Disposal of property, plant, and equipment
Increase in refundable deposits
Decrease (Increase) in other receivables-related parties
Acquisition of intangible assets
Increase in other financial assets
Increase in other non-current assets
Net cash outflows from investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Increase in deposits received
Repayment of lease liability principal
Issuance of cash dividend
Net cash outflows from financing activities
Net (decrease) increase in cash and cash equivalents for the period
Cash and cash equivalents at the start of period
Cash and cash equivalents at the end of period
2024
$ 108,280
2023

164,395

7,328

2,148

4,479

12,514

(918)

(166,229)

-

(140,678)

27,816

5,648

60,821

418

94,703

(26,891)

(20,814)

(13,508)

201

(61,012)

33,691

(106,987)

57,408

918

135,056

(12,563)

(10,418)

170,401

-

(5,889)

-

(3,488)

(66)

(1,650)

(6)

-

(11,099)

5,000

-

(2,263)

(67,123)

(64,386)

94,916

33,870
128,786

6,958
3,019
4,497
13,206
(3,033)
(181,248)
(39)

(156,640)

26,328
1,332
(24,759)
(3,618)

(780)

9,484
57,678
(723)
394
66,833

66,053

(90,587)

17,693
3,033
143,078
(13,118)
(60,744)

89,942

(46,276)
(3,655)
39
(2,063)
82
(995)
(7,694)
(838)

(61,400)

2,000
56
(2,290)
(28,767)

(29,001)

(459)
128,786

$
128,327

(Please refer to the attached notes to the parent company only financial statements) Chairman: Yun-Teng Chang Manager: Jia-Xiang Lin

Accounting Supervisor: Wen-Pin Chen

~7~

Welltend Technology Corporation Notes to the Parent Company Only Financial Statements 2024 and 2023

(Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise)

I. Company history

Welltend Technology Corporation (“the Company”) was established in June 1993, and the general meeting of shareholders on June 13, 2008 resolved to change the Company’s name from Weidao Technology Co., Ltd., to Weizhan Information Co., Ltd. On June 13, 2013, the general meeting of shareholders resolved to change the Company’s from Weizhan Information Co., Ltd., to Welltend Technology Corporation. Its main businesses are the sale of wires and connectors and the integrated planning and implementation of information systems and consulting services.

II. Approval date and procedures for adoption of financial statements

The parent company only financial statements were authorized for issuance by the Board of Directors on March 26, 2025.

III. New standards, amendments and interpretations adopted

  • (I) The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

    • The Company has been applying the following newly amended IFRSs since January 1,
  • 2024, and this has not materially affected the parent company only financial statements.

  • Amendments to IAS 1 Classification of Liabilities as Current or Non-current

  • Amendments to IAS 1 Non-current Liabilities with Covenants

  • Amendments to IAS 7 and IFRS 7 Supplier Finance Arrangements

  • Amendments to IFRS 16 Lease Liability in a Sale and Leaseback

  • (II) The impact of IFRS endorsed by the FSC but not yet effective

The Company has evaluated that the application of the following newly amended IFRSs effective from January 1, 2025, will not materially affect the parent company only financial statements.

  • Amendments to IAS21 Lack of Exchangeability”

  • Amendments to IFRS 9 and IFRS 7 Amendments to the Classification and Measurement of Financial Instruments regarding the application guidance requirements for Section 4.1 of IFRS 9 and the related disclosure requirements of IFRS 7.

  • (III) The impact of IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be

~8~

endorsed by the FSC:

Standards or
Interpretations
IFRS 18
“Presentation and
Disclosure in
Financial
Statements”
Content of amendment
Effective date
per IASB
The new standard introduces three categories of income and
expenses, two income statement subtotals and one single note on
management performance measures. The three amendments,
combined with enhanced guidance on how to disaggregate
information, set the stage for better and more consistent information
for users, and will affect all the entities.
The amendment clarifies how an enterprise should classify liabilities
that are paid off by issuing its own equity instruments (such as
convertible bonds).

A more structured income statement: under current standards,
companies use different formats to present their results, making it
difficult for investors to compare financial performance across
companies. The new standard promotes a more structured
income statement, introducing a newly defined ‘operating profit’
subtotal and a requirement for all income and expenses to be
allocated between three new distinct categories based on a
company’s main business activities.

Management performance measures (MPMs): the new standard
introduces a definition for management performance measures,
and requires companies to explain in a single note to the financial
statements why the measure provides useful information, how it
is calculated and reconcile it to an amount determined under
IFRS Accounting Standards.
January 1, 2024
Effective date
per IASB
  • Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes.

Annual

The amendments set out:

January 1, 2026

Improvements to 1. IFRS 1 “First-time Adoption of International Financial IFRS Accounting Standards Reporting Standards”:

The amendments address a potential confusion arising from an inconsistency in wording between paragraph B6 of IFRS 1 and requirements for hedge accounting in IFRS 9 Financial Instruments.

2. IFRS 7 “Financial Instruments: Disclosures”:

The amendments address a potential confusion in IFRS 7 arising from an obsolete reference to a paragraph that was deleted from the standard when IFRS 13 Fair Value Measurement was issued.

  1. IFRS 9 “Financial Instruments”:

==> picture [19 x 10] intentionally omitted <==

Derecognition of a lease liability

The IASB’s amendment states that if a lease liability is derecognized, then the derecognition will be accounted for under IFRS 9, (i.e. the difference between the carrying amount and the consideration paid is recognized in profit or loss). However, when a lease liability is modified, the modification will be accounted for under IFRS 16 Leases.

==> picture [19 x 10] intentionally omitted <==

~9~

Standards or
Interpretations
Annual
Improvements to
IFRS Accounting
Standards
Content of amendment
Transaction price
The amendments require companies to initially measure a trade
receivable without a significant financing component at the amount
determined by applying IFRS 15 Revenue from Contracts with
Customers. The amendments remove the conflict between IFRS 9
and IFRS 15 over the amount at which a trade receivable is initially
measured.
4.
IFRS 10 “Consolidated Financial Statements”:
The amendments clarify the determination of a ‘de facto agent’.
5.
IAS 7 “Statement of Cash Flows”:
The amendments address a potential confusion in applying
paragraph 37 of IAS 7 that arises from the use of the term ‘cost
method’.
Effective date
per IASB
January 1, 2026

The Company is evaluating the impact on its financial position and financial performance upon the initial adoption of the abovementioned standards or

interpretations. The results thereof will be disclosed when the Company completes its evaluation.

The Company does not expect the (following) other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:

  •  Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  •  IFRS 17 “Insurance Contracts” and amendments to IFRS 17 “Insurance Contracts”

  •  IFRS 19 “Subsidiaries without Public Accountability: Disclosures”

  •  Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” regarding the application guidance requirements for Sections 3.1 and 3.3 of IFRS 9 and the related disclosure requirements of IFRS 7.

  •  Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”

IV. Summary of significant accounting policies

Significant accounting policies adopted in these parent company only financial statements are summarized below. Unless otherwise stated, the following accounting policies have been consistently applied to all periods of expression in these parent company only financial statements.

(I) Statement of compliance

The parent company only financial statements reports are prepared in accordance with

~10~

the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

(II) Basis of compilation

1. Measurement basis

These parent company only financial statements are prepared on a historical cost basis.

2. Functional currency and presentation currency

The Company uses the currency of the main economic environment in which it operates as its functional currency. This parent company only financial statements are presented in the Company's functional currency, the New Taiwan dollar. All financial information presented in New Taiwan dollars is in thousands of New Taiwan dollars.

  • (III) Foreign currencies

1. Foreign currency transactions

Foreign currency transactions are translated into the functional currency based on the exchange rate on the transaction date. At the end of each subsequent reporting period (hereinafter referred to as the reporting date), the foreign currency monetary items are converted into the functional currency according to the exchange rate on that date. Foreign currency non-monetary items measured at fair value are converted into the functional currency at the exchange rate on the day when the fair value was measured. Foreign currency non-monetary items measured at historical cost are translated at the exchange rate on the date of the transaction.

Foreign currency translation differences arising from translation are normally recognized in income. However, the following situations are recognized in other comprehensive income:

  • (1) Designated as equity investments at fair value through other comprehensive income;

  • (2) Designated as financial liabilities of foreign operations’ net investment in hedging that are within the effective scope of hedging; or

  • (3) Qualified cash flow hedging that is within the effective scope of hedging.

2. Foreign operations

Assets and liabilities of foreign operations, including goodwill and fair value adjustments arising from acquisitions, are converted into New Taiwan dollars according to the exchange rate on the reporting date. Income and expense items are converted into New Taiwan dollars according to the average exchange rate of the current period. Exchange differences that arise are recognized in other comprehensive income.

When disposal of foreign operations results in a loss of control, joint control, or significant influence, the accumulated exchange difference with respect to the foreign operations is fully reclassified as income. In the event of partial disposal of a subsidiary

~11~

that includes foreign operations, the relevant accumulated exchange difference shall be re-attributed to non-controlling interest on a pro rata basis. In the event of partial disposal of an investment involving an affiliate or joint venture that includes foreign operations, the relevant accumulated exchange difference shall be reclassified to income on a pro rata basis.

For monetary receivables or payables of foreign operations, if there is no repayment plan and it is impossible to repay in the foreseeable future, the foreign currency exchange gains and losses arising therefrom are regarded as part of the net investment in the foreign operations and are recognized as other comprehensive income.

  • (IV) Classification criteria for distinguishing current and non-current assets and liabilities

Assets that meet one of the following conditions are classified as current assets, and all other assets that are not current assets are classified as non-current assets:

  1. The asset is expected to be realized during the normal operating cycle, or it is intended to be sold or consumed;

  2. The asset is held primarily for trading purposes;

  3. The asset is expected to be realized within twelve months of the reporting period; or

  4. The asset constitutes cash or cash equivalents, unless there are other restrictions on exchanging the asset or using it to settle a liability at least twelve months after the reporting period.

Liabilities that meet one of the following conditions are classified as current liabilities,

and all other liabilities that are not current liabilities are classified as non-current liabilities:

  1. The liability is expected to be settled during the normal operating cycle;

  2. The liability is held primarily for trading purposes;

  3. The liability is expected to be settled when it comes due within twelve months of the reporting period; or

  4. The liability does not have an unconditional right to defer settlement for at least twelve months after the reporting period. The terms of the liability may be subject to the option of the counterparty to issue equity instruments resulting in its repayment and this does not affect its classification.

  5. (V) Cash and cash equivalents

Cash includes cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible into fixed amounts of cash with little risk of changes in value. Fixed deposits that meet the above definition and are held for short-term cash commitments rather than investment or other purposes are presented in cash equivalents.

  • (VI) Financial instruments

Accounts receivable and debt securities issued are originally recognized as they are

~12~

incurred. All other financial assets and financial liabilities are originally recognized when the Company becomes a party to the contractual terms of the financial instrument. Financial assets not measured at fair value through profit or loss (except for accounts receivable that do not contain significant financial components) or financial liabilities that are originally measured at fair value plus transaction costs directly attributable to the acquisition or issue. Accounts receivable that do not contain significant financial components are originally measured at their transaction prices.

1. Financial assets

For the purchase or sale of financial assets in accordance with customary trading practices, all purchases and sales of financial assets of the Company classified in the same manner shall be accounted for on the trading day.

Financial assets are classified as financial assets measured at amortized cost at the time of original recognition.

The Company will reclassify all affected financial assets from the first day of the next reporting period only when changing the business model of the financial assets under management.

  • (1) Financial assets measured at amortized cost

Financial assets that meet both of the following conditions and are not specified as measured at fair value through profit or loss are measured at amortized cost:

  • The financial asset is held under an operating model for the purpose of collecting contractual cash flows.

  • The contractual terms of the financial asset give rise to cash flows on specific dates entirely for the payment of principal and interest on the outstanding principal amount.

The assets are subsequently calculated by adding or subtracting the original recognized amount to the accumulated amortization amount calculated using the effective interest method, and adjusting any measure of post amortized cost of allowance losses. Interest income, foreign currency exchange gains and losses and impairment losses are recognized in income. Upon derecognition, profits or losses shall be included in income.

(2) Impairment of financial assets

The Company recognizes loss allowance for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, notes receivable and accounts receivable, other receivables, deposits and other financial assets, etc.).

The following financial assets are measured against loss allowance based on the twelve-month expected credit loss amount, with the remainder measured by the amount

~13~

of expected lifetime credit losses:

  • Judgment that debt securities have low credit risk at the date of reporting; and

  • The credit risk of other debt securities and bank deposits has not increased significantly since the original recognition (i.e., the risk of default during the expected lifetime of the financial instrument).

Loss allowance for accounts receivable and contractual assets is measured based on the amount of expected lifetime credit losses.

In determining whether credit risk has increased significantly since the original recognition, the Company considers reasonable and corroborating information (available without excessive cost or investment), including qualitative and quantitative information, and analysis based on the Company's historical experience, credit evaluation, and forward-looking information.

If a contract payment is overdue for more than 30 days, the Company assumes that the credit risk of the financial assets has increased significantly.

If a contract payment is more than 120 days overdue, or the borrower is unlikely to meet its credit obligations to pay the full amount to the Company, the Company considers the financial asset to be in default.

If the credit risk rating of a financial instrument is equivalent to the globally defined “investment grade” (which is an investment grade of BBB- from Standard & Poor's, an investment grade of Baa3 from Moody's, or an investment grade of twA from Taiwan Ratings Corp., or above that level), the Company considers the debt securities to have a low credit risk.

Time deposits held by the Company are considered to have low credit risk because the transaction counterparties and the performing parties are financial institutions at investment grade or above.

Expected lifetime credit losses refers to the expected credit losses arising from all possible default events during the expected life of a financial instrument.

Twelve-month expected credit loss indicates expected credit losses arising from possible defaults of financial instruments within twelve months after the reporting date (or a shorter period, if the expected term of the financial instrument is less than twelve months).

The maximum period for measuring expected credit losses is the longest contract period during which the Company is exposed to credit risk.

Expected credit loss is a weighted estimate of the probability of credit loss over the expected life of a financial instrument. Credit loss is measured at the present value of all cash shortfalls; that is, the difference between the cash flows that the Company can receive under the contract and the cash flows that the Company expects to receive.

~14~

Expected credit loss is discounted at the effective interest rate of the financial asset. On each reporting date, the Company evaluates whether financial assets measured at amortized cost are credit-impaired. A financial asset is credit-impaired when one or more events adversely affecting the estimated future cash flows of a financial asset have occurred. Evidence of credit impairment of financial assets includes the following observable information:

  • Material financial difficulties of the borrower or issuer;

  • Breach of contract, such as being delayed or overdue for more than 120 days;

  • For economic or contractual reasons related to the debtor's financial hardship, the Company grants concessions that the debtor would not otherwise consider;

  • The debtor is likely to file for bankruptcy or other financial restructuring; or

  • The active market for the financial asset disappears due to financial difficulties. The loss allowance for financial assets measured at amortized cost is deducted

  • from the carrying amount of the assets.

When the Company is unable to reasonably anticipate the recovery of financial assets, in whole or in part, it directly reduces the total carrying amount of its financial assets. For corporate accounts, the Company analyzes the time and amount of the write-off on an individual basis based on whether it is reasonably expected to be recoverable. The Company does not expect a material reversal of the written-off amount. However, financial assets that have been written off remain enforceable, in order to comply with the Company's procedures for recovering overdue amounts.

  • (3) Derecognition of financial assets

The Company derecognizes financial assets only when the contractual right to cash flows from the asset is terminated, or when the financial asset has been transferred and substantially all of the risks and rewards of ownership of the asset have been transferred to another enterprise, or where almost all of the risks and rewards of neither transfer nor retention of title have been retained and control of the financial asset has not been retained.

When the Company enters into a transaction to transfer financial assets, if all or substantially all risks and rewards of title to the transferred assets are retained, these shall continue to be recognized on the balance sheet.

  1. Financial liabilities and equity instruments

  2. (1) Classification of liabilities or equity

Debt and equity instruments issued by the Company are classified as financial liabilities or equity according to the substance of the contractual agreement and the definition of financial liabilities and equity instruments.

~15~

(2) Equity instruments

An equity instrument is any contract that recognizes the Company's remaining interest in assets less all of its liabilities. Equity instruments issued by the Company are recognized at the price obtained after deducting direct issue costs.

(3) Treasury shares

When repurchasing equity instruments recognized by the Company, the consideration paid is recognized as a decrease in equity (including directly attributable costs). The repurchased shares are classified as treasury shares. Subsequent sales or re-issuance of treasury shares shall be recognized as an increase in equity and the surplus or loss arising from the transaction shall be recognized as additional paid-in capital or retained earnings (if the additional paid-in capital is insufficient to offset it).

  • (4) Financial liabilities

Financial liabilities are classified as measured at amortized cost or at fair value through profit or loss. Financial liabilities that are held for trading, derivative instruments or specified at the time of original recognition are classified as measured at fair value through profit or loss. Financial liabilities measured at fair value through profit and loss are measured at fair value, and the underlying net profit and loss, including any interest expense, are recognized in income.

Other financial liabilities are measured at fair value plus directly attributable transaction costs at the time of original recognition; they are subsequently measured at amortized cost using the effective interest method. Interest expense and exchange gains and losses are recognized in income. Upon derecognition, any profit or loss shall also be recognized in income.

(5) Derecognition of financial liabilities

Financial liabilities are derecognized when the Company’s contractual obligations have been fulfilled or cancelled or have expired. When the terms of financial liabilities are modified and there is a material difference in the cash flows of the modified liabilities, the original financial liabilities are derecognized and the new financial liabilities are recognized at fair value on the basis of the revised terms.

When derecognizing financial liabilities, the difference between its carrying amount and the total consideration paid or payable is recognized as income (including any non-cash assets transferred or liabilities assumed).

(6) Mutual offsetting of financial assets and liabilities

Financial assets and financial liabilities are only offset and expressed in the balance sheet in net amounts when the Company currently has a legally enforceable right to offset and intends to close the assets and liquidate the liabilities on a net basis or realize them simultaneously.

~16~

(VII) Inventories

Inventories are measured at the lowest of cost and net realizable value. Costs include acquisition, production or processing costs, and other costs incurred in bringing them to the location and condition available for use, calculated using a weighted average. Net realizable value refers to the estimated selling price under normal business less the estimated cost of estimated completion and the estimated cost of completing the sale.

(VIII) Invested subsidiaries

When preparing the parent company only financial statements, the Company adopts the equity method to evaluate invested companies with control. Under the equity method, current profit and loss and other comprehensive income in the parent company only financial statements and the current profit and loss and other comprehensive income in the financial statements prepared on a consolidated basis are the same as those attributable to the owners of the parent company. Moreover, owner's equity in the parent company only financial statements is the same as the equity attributable to the owners of the parent company in the financial statements prepared on a consolidated basis.

When changes in the Company's ownership interests in a subsidiary that do not result in a loss of control, they are treated as an equity transaction with the owner.

  • (IX) Property, plant, and equipment

1. Identification and measurement

Items of property, plant and equipment are measured at cost (including capitalized borrowing costs) less accumulated depreciation and any accumulated impairment.

When the service lives of major components of property, plant and equipment are different, they shall be treated as separate items (major components) of property, plant, and equipment.

Disposal gain or loss of property, plant and equipment is recognized in income.

2. Subsequent costs

Subsequent expenses are capitalized only when there is a high probability that their future economic benefits will flow to the Company.

3. Depreciation

Depreciation is calculated on the basis of the cost of assets less the residual value and is recognized as profit or loss within the estimated life of each component using the straight-line method.

Land is not depreciated.

The estimated useful lives for the current and comparative periods are as follows:

~17~

(1) Buildings and factories: 20 to 50 years.

  • (2) Machinery and equipment: 3 to 5 years.

  • (3) Office equipment and other equipment: 2 to 8 years.

The Company reviews the depreciation method, useful life, and salvage value on each reporting date and makes appropriate adjustments when necessary.

(X) Leases

The Company evaluates whether the contract constitutes or includes a lease on the date of formation of the contract; if the contract assigns control over the use of an identified asset for a period of time in exchange for consideration, the contract constitutes or includes a lease.

1. Lessee

When the Company is the lessee, it recognizes right-of-use assets and lease liabilities on the lease commencement date. Right-of-use assets are initially measured at cost; this cost includes the original measure of the lease liability to adjust any lease payments paid on or before the lease commencement date, plus the original direct costs incurred and the estimated costs for dismantling, removing and restoring the location or the underlying asset and is also net of any rental incentives received.

The right-of-use asset is subsequently depreciated on a straight-line basis from the lease inception date to the expiry of the useful life of the right-of-use asset or the expiry of the lease term, whichever is earlier. Furthermore, the Company regularly evaluates whether the right-of-use asset is impaired and handles any impairment losses that have occurred. The right-of-use asset is adjusted in conjunction with the remeasurement of the lease liability.

The lease liability is initially measured at the present value of the unpaid lease payments at the inception date of the lease. If the interest rate implied by the lease is easily determined, then the discount rate is that rate; if it is not easily determined, the incremental borrowing rate of the Group shall be used. Generally speaking, the Company adopts its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of lease liabilities include:

  • (1) Fixed payments, including substantial fixed payments;

  • (2) Lease payments based on changes in an index or rate, as measured by the index or rate on the date of lease commencement as the original measure.

  • (3) The residual value guarantee amount expected to be paid; and

  • (4) The exercise price or penalty payable when it is reasonably determined that the option to purchase or terminate the lease will be exercised.

~18~

Interest on lease liabilities is subsequently accrued using the effective interest method and remeasurement of the amount occurs in the event of the following:

  • (1) Changes in the index or rate used to determine lease payments result in changes in future lease payments;

  • (2) There is a change in the residual value guarantee amount expected to be paid;

  • (3) There is a change in the evaluation of the option to purchase the underlying asset;

  • (4) There is a change in the estimate of whether to exercise the option to extend or terminate, and the evaluation of the lease period is changed; and

  • (5) Modification of the subject matter, scope or other terms of the lease.

When the lease liability is remeasured as a result of the aforementioned changes in the index or rate used to determine lease payments and the assessment of options to extend or terminate the lease, this constitutes a corresponding adjustment to the carrying amount of the right-of-use asset; and when the carrying amount of the right-of-use asset is reduced to zero, the remaining remeasured amount is recognized in income.

For lease modifications that reduce the scope of the lease, these constitute a reduction in the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease. The difference between this and the remeasured amount of the lease liability is recognized in income.

The Company presents right-of-use assets and lease liabilities that do not meet the definition of investment real property as separate line items in the balance sheet.

For short-term leasing of parking spaces and office equipment and leasing of low-value underlying assets, the Company chooses not to recognize right-of-use assets and lease liabilities. Instead, the related lease payments are recognized as expenses on a straight-line basis over the lease term.

2. Lessor

In transactions where the Company is the lessor, classification of lease contracts is made by whether they transfer substantially all risks and rewards of ownership of the underlying asset on the lease inception date. If this is the case, it is classified as a finance lease; otherwise, it is classified as an operating lease. At the time of evaluation, the Company considers relevant specific indicators including whether the lease period covers the main portion of the economic life of the underlying asset.

If the Company is a sublease lessor, the main lease and sublease transactions are handled separately. The classification of sublease transactions is also evaluated with the right-of-use asset arising from the main lease. If the main lease is a short-term lease and the recognition exemption applies, the sublease transaction should be classified as an

~19~

operating lease.

If the agreement contains lease and non-lease components, the Company shall allocate the consideration in the contract using the requirements of IFRS 15.

For assets held under a finance lease, the amount of the net investment in the lease is presented as finance lease receivable. The original direct costs incurred as a result of the negotiation and arrangement of the operating lease are included in the net amount of the lease investment. The net lease investment is in a form that reflects a fixed rate of return in each period and apportionment over the lease term is recognized as interest income. For operating leases, the Company recognizes lease payments received as rental income over the lease term on a straight-line basis.

(XI) Intangible assets

1. Identification and measurement

Goodwill arising from the acquisition of a subsidiary is measured in terms of cost less accumulated impairment.

Expenses related to research activities are recognized under income at the time incurred.

Development expenditures are capitalized only made when they can be reliably measured, the technical or commercial feasibility of the product or process has been achieved, and it is probable that future economic benefits will flow to the Company, and the Company intends and has sufficient resources to complete the development and to use or sell the asset. Other development expenditures are recognized under income when incurred. After the original recognition, the capitalized development expense is measured by the amount of its costs less accumulated amortization and accumulated impairment.

Other intangible assets acquired by the Company with a limited period of durability, including customer relationships and patent rights and trademark rights, are measured by the amount of cost less accumulated amortization and cumulative impairment.

2. Subsequent expenditures

Subsequent expenditures are capitalized only to the extent that they increase the future economic benefits of the underlying asset. All other expenses are recognized under income as incurred, including internally developed goodwill and branding.

3. Amortization

Except for goodwill, amortization is calculated based on the cost of the asset less the estimated residual value. When an intangible asset is ready for use, the cost of computer software is recognized under income using the straight-line method based on its estimated useful life of 1 to 10 years.

~20~

(XII) Impairment on non-financial assets

The Company assesses on each reporting date whether there is an indication that the carrying amount of a non-financial asset may be impaired (except inventories and deferred tax assets). If any indication is present, the recoverable amount of the asset is estimated. Goodwill is regularly tested for impairment annually.

For the purpose of the impairment test, a group of assets whose cash inflows are largely independent of the cash inflows of other individual assets or groups of assets constitute the smallest identifiable group of assets. Goodwill acquired in a business combination is allocated to each cash-generating unit or group of cash-generating units that is expected to benefit from the synergies of the combination.

The recoverable amount is the higher of the individual asset or cash-generating unit's fair value less costs of disposal and its value in use. When evaluating value in use, estimated future cash flows are discounted to present value using a pre-tax discount rate. The discount rate should reflect current market evaluation of the time value of money and the risks specific to the asset or cash-generating unit.

If the recoverable amount of an individual asset or cash-generating unit is less than the carrying amount, impairment losses are recognized.

Impairment losses are recognized immediately under income, and first reduce the carrying amount of the amortized goodwill of the cash-generating unit. The carrying amount of each asset is reduced in proportion to the carrying amount of each other asset in the unit.

Goodwill impairment losses are not reversed. Non-financial assets other than goodwill are to be reversed only to the extent of not exceeding the carrying amount of the asset (net of depreciation or amortization) that would have been determined if an impairment loss had not been recognized in prior years.

(XIII) Income recognition

1. Revenue from customer contracts

Revenue is measured at the consideration to which the goods or services are expected to be acquired by the transfer of goods or services. The Company recognizes revenue when the control of the goods or services is transferred to the customer and the performance obligation is satisfied. The Company's main revenue items are described as follows:

(1) Sale of goods

The Company sells wire, connectors and information equipment. The Company recognizes revenue at the time of the transfer of control over the products. The transfer of control over the product means that the product has been delivered to the customer,

~21~

the customer can completely decide the sales channel and price of the product, and there are no outstanding obligations that will affect the customer's acceptance of the product. Delivery occurs when the product is shipped to a specific location, its obsolescence and risk of loss has passed to the customer, and the customer has accepted the product in accordance with the sales contract, the acceptance clause has expired, or when the Company has objective evidence that all acceptance conditions have been met.

The Company recognizes accounts receivable when the goods are delivered, because the Company has the right to unconditionally receive consideration at that time. (2) Information systems and consulting services

The Company provides corporate information system and advisory services and recognizes associated revenue during the financial reporting period for the provision of services. A fixed-price contract is based on the proportion of services actually provided to total services as of the reporting date, and the revenue is gradually recognized over time.

Some contracts contain multiple deliverables, such as hardware procurement and installation and system maintenance services. Most of them are services that do not include integration services and can be performed by other parties, so they are regarded as a separate performance obligation and the transaction price is apportioned on the basis of the separate selling price. If the price cannot be directly observed, it is estimated at the expected cost plus profit and the individual selling price. If the contract includes the purchase and installation of hardware, it is recognized as revenue from the hardware at the time of delivery of the hardware, the transfer of legal ownership and the acceptance of the customer.

If circumstances change, estimates of revenue, costs and degree of completion will be revised and the changes will be reflected in profit or loss during the period when management becomes aware of the changes.

Under a fixed-price contract, the customer pays a fixed amount according to the agreed timeline. If the services already provided exceed the payment, a contractual asset is recognized; if the payment exceeds the services already provided, a contractual liability is recognized.

A maintenance contract is based on the number of hours for which the service is provided and the revenue is recognized in the amount of the invoice that the Company is entitled to issue. The Company requests payment from the customer on a monthly or quarterly basis, and the consideration can be charged after the invoice is issued.

~22~

(3) Financial components

The Company expects that the time between the transfer of goods or services to the customer by all client contracts and the time between the customer's payment for such goods or services does not exceed one year, and therefore the Company does not adjust the time value of money for the transaction price.

(XIV) Employee benefits

1. Defined contribution plans

The contribution obligation of the defined contribution pension plan is the employee benefit expense recognized under income during the period of service provided by the employee.

2. Short-term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are recognized as expenses at the time of provision of the relevant services.

In connection with the amount expected to be paid under the short-term cash bonus or dividend plan, if it is a result of the employee's past provision of services, the Company has a current statutory or presumptive payment obligation, and the obligation can be reliably estimated, the amount shall be recognized as a liability.

(XV) Income taxes

Income tax includes current and deferred income tax. Except for those items related to business combinations or items directly recognized in equity or other comprehensive income, current income tax and deferred income tax are recognized under income.

The Company has determined that the interest or penalty related to income tax does not meet the definition of income tax (including uncertain tax treatment), so the accounting treatment of IAS 37 is applied.

Current income tax includes the estimated income tax payable or tax refund payable based on the taxable income (loss) of the current year, and any adjustment to the income tax or tax refund payable in the previous year. After its amount reflects the income tax-related uncertainties, if any, it is the best estimate of the amount expected to be paid or received measured at the statutory tax rate or substantive legislative tax rate at the reporting date.

Deferred tax is the measurement and recognition of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and their tax base. Deferred tax is not recognized for temporary differences arising from:

  1. Temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and at the time of the transaction (i) affects neither accounting nor taxable profits (losses) and (ii) does not give rise to equal taxable and

~23~

deductible temporary differences;

  1. Temporary differences arising from investments in subsidiaries, affiliates and joint venture interests where the Group can control the timing of the reversal of the temporary difference and it is probable that it will be not reversed in the foreseeable future; and

  2. Taxable temporary differences arising from the original recognition of goodwill.

Unused tax losses and unused income tax credits are recognized as deferred tax assets at a later stage of the rollover with the deductible temporary differences, to the extent that there is a high probability that future tax income will be available. Furthermore, they are re-evaluated each reporting date to reduce the relevant income tax benefits to the extent that they are not likely to be realized; or to the extent that there is a high probability that sufficient taxable income will be reversed to the amount already reduced.

Deferred income tax is measured at the rate at which temporary differences are expected to be reversed, based on the statutory or substantial legislative rates at the date of reporting, and reflects the uncertainty (if any) associated with income tax.

The Company only offsets deferred tax assets and deferred tax liabilities if the following conditions are simultaneously met:

  1. There is a statutory enforcement right to offset the current income tax assets and the current income tax liabilities against each other; and

  2. Deferred tax assets and deferred tax liabilities are related to one of the following taxpayers subject to income tax by the same tax authority;

  3. (1) The same taxpayer; or

  4. (2) Different taxpayers, but each entity intends to pay off the current income tax liabilities and assets on a net basis, or realize the assets and liquidation liabilities at the same time, during each future period in which the deferred tax assets are expected to be recovered and the deferred tax liabilities are expected to be repaid.

  5. (XVI) Earnings per share

The Company presents basic and diluted earnings per share attributable to holders of ordinary shares of the Company. The basic earnings per share of the Company are the profit or loss attributable to the holders of ordinary shares of the Company, calculated by dividing by the weighted average number of ordinary shares outstanding for the period. Diluted earnings per share refers to the profit and loss attributable to the holders of the Company's ordinary shares and the weighted average number of ordinary shares outstanding, calculated after separately adjusting for the effect of all potential dilutive ordinary shares. The Company's potential dilutive ordinary shares include estimates of employee compensation. (XVII) Segment information

~24~

The Company has disclosed segment information in the consolidated financial statements, so the parent company only financial statements do not disclose segment information.

V. Significant accounting assumptions and judgments, and major sources of estimation uncertainty

In preparing these financial statements, management has made judgments and estimates about the future, including climate-related risks and opportunities, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis and are consistent with the Company’s risk management and climate-related commitments where appropriate. Revisions to estimates are recognized prospectively in the period of the change and future periods.

The Company's accounting policies do not involve material uncertainties in judgments, estimates, and assumptions, and there are no matters that have a significant impact on the amounts recognized in the parent company only financial statements.

VI. Explanation of significant accounts

  • (I) Cash and cash equivalents
d cash equivalents
Cash on hand
Demand and foreign currency deposits
Time deposits
December
31, 2024
$ 120
128,207
-

$
128,327
December
31, 2023




120

68,742
59,924

128,786

Please refer to Note VI (XVI) for the fair value sensitivity analysis and interest rate risk of the Company's financial assets and liabilities.

  • (2) Notes and accounts receivable
Notes receivable
Accounts receivable
Less: Loss allowance
Net notes and accounts receivable
Net accounts receivable - related parties
December
31, 2024
$ 868
126,140

127,008
(3,528)

$
123,480

$
114,676

$
8,804
December
31, 2023







4,450
158,114

162,564
(6,927)
155,637
145,501
10,136

~25~

The Company uses a simplified approach to estimate expected credit losses for all notes and accounts receivable; i.e., they are measured by lifetime expected credit losses. For measurement purpose, these notes and accounts receivable are grouped by common credit risk characteristics that represent the customer's ability to pay all amounts due in accordance with the contractual terms. Forward-looking information such as historical credit loss experience and reasonable forecast of future economic conditions has been incorporated. Analysis of the expected credit losses of notes and accounts receivable for December 31, 2023 and 2022, is as follows:

Credit rating December 31, 2024
Carrying
amount of
notes and
accounts
receivable
Weighted
average
expected
credit loss
ratio
Allowance for
lifetime
expected credit
losses
$ 124,183
0.94%
1,162
2,825
83.75%
2,366
$
127,008
3,528
December 31, 2024
Carrying
amount of
notes and
accounts
receivable
Weighted
average
expected
credit loss
ratio
Allowance for
lifetime
expected credit
losses
$ 124,183
0.94%
1,162
2,825
83.75%
2,366
$
127,008
3,528
Carrying
amount of
notes and
accounts
receivable
Weighted
average
expected
credit loss
ratio

Level A
Level B
$ 124,183
2,825

0.94%

83.75%

$
127,008
Credit rating December 31, 2023
Carrying
amount of
notes and
accounts
receivable
Credit rating
Carrying
amount of
notes and
accounts
receivable
$ 141,669
Level A
$ 141,669
20,895
Level B
20,895
$
162,564
$
162,564
December 31, 2023
Carrying
amount of
notes and
accounts
receivable
Credit rating
Carrying
amount of
notes and
accounts
receivable
$ 141,669
Level A
$ 141,669
20,895
Level B
20,895
$
162,564
$
162,564
Carrying
amount of
notes and
accounts
receivable
Credit rating

Level A
Level B
$ 141,669
20,895


Level A

Level B

$
162,564

Aging analysis of the Company's notes and accounts receivable is as follows:

Not yet past due
0 to 90 days past due
90 to 180 days past due
More than 180 days past due
December
31, 2024
$ 117,304
6,631
391
2,682
$
127,008
December
31, 2023
124,023
16,911
6,732
14,898
162,564

Changes in the Company's loss allowance for notes receivable and accounts receivable were as follows:

~26~

Opening balance at start of period
Impairment losses recognized
Impairment losses recognized
Balance at end of period
2023
$ 6,927
4,497
(7,896)
$
3,528
2022

2,448

4,479
-

6,927

Allowance for doubtful accounts is mainly based on historical payment behavior and extensive analysis of the credit ratings of the target customers. The Company believes that the overdue portion of accounts receivable for which allowance for doubtful accounts has not yet been provided is still recoverable.

As of December 31, 2023 and 2022, none of the Company's notes and accounts receivable were pledged as collateral.

Please see note VI (XVI) for the sensitivity analysis of exchange rates for the Company's notes and accounts receivable for 2023 and 2022.

(III) Inventories

Goods held for sale
Others
December
31, 2024
December
31, 2023
$ 83,868
3,504
$
87,372
62,337
276
62,613
  1. The cost of inventories recognized as cost of goods sold and as expenses by the Company in 2024 and 2023 were NT$ 728,029 thousand and NT$ 582,488 thousand, respectively.

  2. Details of expenses and losses related to inventory recognition of the Company in 2024 and 2023 are as follows:

d 2023 are as follows:
Write-down and losses from inactive
inventory(reversed)
2024
$
13,628
2023
(496)
  1. As of December 31, 2024 and 2023, none of the Company's inventories were pledged as collateral.

(IV) Other Current and Non-current Assets

  1. Other financial assets
Restricted bank deposits
Others
December
31, 2024
December
31, 2023
$ 42,500
2,586
$
45,086
34,800
6
34,806

~27~

2. Other non-current Assets

Deposits made
Others
December
31, 2024
December
31, 2023
$ 27,717
838
$
28,555
28,240
-
28,240

For information on the credit risk of other financial assets of the Company as of 2024 and 2023, please refer to note VI (XVI).

  • (V) Investments accounted for using the equity method

The Company’s financial information for investments accounted for using the equity method at the reporting date was as follows:

hod at the reporting date was as follows:
Subsidiary December
31, 2024
December
31, 2023
$
2,052,311
1,887,668
  1. Please refer to the 2024 consolidated financial statements.

  2. As of December 31, 2024 and 2023, none of the Company's investments under the equity method were pledged as collateral.

  3. (VI) Property, plant, and equipment

Details of changes in cost and depreciation of property, plant, and equipment of the Company in 2024 and 2023 are as follows:

Cost:
Balance on January 1, 2024
Add
Disposal
Balance on December 31, 2024
Balance on January 1, 2023
Add
Disposal
Balance on December 31, 2023
Depreciation:
Balance on January 1, 2024
Depreciation
Disposal
Balance on December 31, 2024
Balance on January 1, 2023
Depreciation
Disposal
Land
$ 140,142
-
-
$
140,142
$ 140,142
-
-
$
140,142
$ -
-
-
$
-
$ -
-
-
Buildings
75,172
-
-
75,172
75,172
-
-
75,172
38,877
1,701
-
40,578
37,057
1,820
-
Machinery
and
equipment
884
1,425
-
2,309
-
884
-
884
57
540
-
597
-
57
-
Office equipment
and others
29,825
2,230
(4,575)
27,480
28,717
5,005
(3,897)
29,825
23,755
2,450
(4,575)
21,630
24,468
3,184
(3,897)
Total
246,023
3,655
(4,575)

245,103

244,031
5,889
(3,897)

246,023

62,689
4,691
(4,575)

62,805

61,525
5,061
(3,897)

~28~

Machinery Machinery
and
Office equipment
Land Buildings equipment and others **Total **
Balance on December 31, 2023
$
- 38,877 57 23,755 62,689
Carrying amounts:
December 31, 2024
$
140,142 34,594 1,712 5,850 182,298
January 1, 2023
$
140,142 38,115 - 4,249 182,506
December 31, 2023
$
140,142 36,295 827 6,070 183,334
Please see Note VIII for details of long-term borrowings and financing lines
guaranteed by a portion of property, plant, and equipment as of December 31, 2024
and 2023.
(VII) Right-of-use assets
Details of changes in the cost and depreciation of the Company's leased
buildings and others are as follows:
Transport
ation
equipment
Building and others Total
Right-of-use asset costs:
Balance on January 1, 2024 $
5,723
1,078 6,801
Add 3,444 1,749 5,193
Disposal (2,122) (1,078) (3,200)
Balance on December 31, 2024 $
5,723
1,749 8,749
Balance on January 1, 2023(December 31, 2023) $
5,723
1,078 6,801
Right-of-use asset depreciation:
Balance on January 1, 2024 $
3,516
718 4,234
Depreciation 1,907 360 2,267
Disposal (2,122) (1,078) (3,200)
Balance on December 31, 2024 $
3,301
- 3,301
Balance on January 1, 2023 $
1,608
359 1,967
Depreciation 1,908 359 2,267
Balance on December 31, 2023 $
3,516
718 4,234
Carrying amounts:
December 31, 2024 $
3,744
1,749 5,493
January 1, 2023 $
4,115
719 4,834
December 31, 2023 $
2,207
360 2,567

~29~

(VIII) Short-term loans

Secured bank loans
Unsecured bank loans
Total
Unused credit line
nterest rate
December
31, 2024
December
31, 2023
$ 500,000
198,000
$
698,000
$
436,963
1.87%~2.487%

361,000
335,000
696,000
353,763
0.5%~2.078%
  1. For information about the Company's interest rate and liquidity risks, please refer to Note VI (XVI) for details.

  2. The Company's short-term loan amounts are jointly and severally guaranteed by key management personnel; please refer to Note VII for details.

  3. Please refer to Note VIII for the details of the related assets of the Company pledged as collateral.

(IX) Lease liabilities

Book value of the Company’s lease liabilities is as follows:

Current
Non-current
December
31, 2024
December
31, 2023
$
1,307
$
4,191
2,290

305

For the maturity analysis of financial instruments, please refer to Note VI (XVI). Amounts recognized as profit or loss are as follows:

2024
Interest expense on lease liabilities
$
18

Variable lease payments not included in the
measurement of lease liabilities
$
78
Gains from sublease of right-of-use assets
$
746

Expenses related to short term leases
$
17

Expenses related to leases of low value assets
(excluding short term leases of low value
assets)
$
52
Amounts recognized in the statements of cash flows are as follows:
2024 2023

44
37

1,825


3
73
Total cash flows from leases 2024 2023
$
2,455

2,420

1. Leasing of buildings

The Company leased buildings as office premises. The lease term of the office

~30~

premises was 3 years, and the lease included the option to extend the lease term for the same period as the original contract.

2. Other leases

The lease period of parking space leased by the Company is 3 years.

Lease payments for some contracts are calculated based on the actual usage of the lease.

The Company also leases other equipment with contract terms of 1 year. These leases are short-term or leases of low value items. The Company has elected not to recognize right of use assets and lease liabilities for these leases.

(X) Employee benefits

The defined contribution plan of the Company is in accordance with the provisions of the Labor Pension Act. In accordance with the contribution rate of 6% of workers’ monthly wages, a contribution is transferred to the individual accounts of the labor pension fund of the Bureau of Labor Insurance. After the Company has allocated a fixed amount to the Bureau of Labor Insurance under this plan, it has no statutory or presumptive obligation to pay additional amounts.

The pension expenses under the Company's 2024 and 2023 defined pension contributions were NT$ 6,855 thousand and NT$ 6,428 thousand, respectively, and were transferred to the Bureau of Labor Insurance.

(XI) Income taxes

1. Income tax expense

  • (1) The Company's expenses for 2024 and 2023 were as follows:
Income tax expense for the current period:
Generated in the current period
Undistributed surplus earnings
Undervaluation (overvaluation) for the prior period
Deferred tax expense
Income tax expense
2024
$ 43,156
3,723
(408)
46,471
6,324
$
52,795
2023

31,173

7,836
(144)
38,865
5,874
44,739
  • (2) The Company's 2024, and 2023, income tax expenses and pre-tax net profits were adjusted as follows:
djusted as follows:
Net profit before tax
Income tax calculated at the domestic tax rate of the
Company's location
Net amount of domestic investment gains and losses
2024 2023
$
108,280
$ 21,656
(10,768)
164,395

32,879

(9,076)

~31~

Foreign dividend income
Changes in unrecognized temporary differences
Undistributed surplus earnings
(Overvaluation) Undervaluation for the prior period
Non-deductible expenses and others
Income tax expense
2024 2023
-

18,046
3,723
(408)
20,546
$
52,795
16,212

(5,945)

7,836
(195)
3,028
44,739

2. Deferred tax assets and liabilities

  • (1) Unrecognized deferred tax liabilities

Temporary differences related to investment subsidiaries on December 31, 2024 and 2023, are due to the Company's control over the timing of the reversal of these temporary differences. Therefore, no deferred tax liabilities were recognized. Relevant amounts were as follows:

Amounts not recognized as deferred tax liabilities December
31, 2024
$
172,393
December
31, 2023
155,150
  • (2) Items not recognized as deferred tax assets by the Company are as follows: None

(3) Recognized deferred tax assets and liabilities

Changes in deferred tax assets and liabilities for 2024 and 2023 are as follows:

Deferred tax liabilities:
Balance on January 1, 2024
Debit/(credit) income
Balance on December 31, 2024
Balance on January 1, 2023
Debit/(credit) income
Balance on December 31, 2023
Investment
income
recognized
under the
equity method
(foreign)
$ 44,860
10,625
Other
-
154
Total
44,860
10,779
55,639

38,252

6,608
44,860
$
55,485
154

$ 37,802
7,058
450
(450)

$
44,860

-

~32~

Deferred tax assets:
Balance on January 1, 2024
(Debit)/credit income
Balance on December 31, 2024
Balance on January 1, 2023
(Debit)/credit income
Balance on December 31, 2023
Inventory
impairment
and bad debt
losses and
others
$ 3,145
4,455
$
7,600
$ 2,411
734
$
3,145
  1. The Company’s tax returns for the years up to 2022 were examined and approved by the tax authority.

(XII) Capital and other equity

For both December 31, 2023 and December 2022, the total authorized capital stock of the Company was NT$2,700,000 thousand and the par value was NT$10 per share, for 270,000 thousand shares. The total number of shares specified above constitutes ordinary shares, with the number of issued shares amounting to NT$95,890 thousand. All payments for issued shares have been received.

1. Additional paid-in capital

According to the provisions of the Company Act, additional paid-in capital must first make up for losses and only then can realized additional paid-in capital be converted into capital or into cash dividends for issuance. Realized additional paid-in capital referred to in the preceding paragraph includes the excess from the issuance of shares in excess of the par value and from the receipt of gifts. In accordance with the provisions of the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the total amount of additional paid-in capital allocated to be replenished each year may not exceed 10% of the paid-in capital.

2. Retained earnings

If there is a surplus in the annual final accounts, then in accordance with the Articles of Incorporation of the Company and after paying income tax on profit-making enterprises and making up for losses in prior years, 10% should first be set aside as legal reserve. However, when the legal reserve has reached the level of the Company's paid-in capital, this limitation shall not apply. Furthermore, appropriate special reserve or reversals shall be set aside in accordance with the decrees or regulations of the competent authority. If there is any remaining balance, a proposal for the distribution of this balance plus accumulated undistributed surplus earnings from the previous period shall be formulated

~33~

by the Board of Directors. When issuing new shares, such distribution shall be made after a resolution of the shareholders' meeting.

In accordance with the provisions of Paragraph 5, Article 240 of the Company Act, the Company authorizes the Board of Directors to pay dividends and bonuses for all or part of the legal reserve and additional paid-in capital as provided for in Paragraph 1, Article 241 of the Company Act per resolution passed by the majority of directors present at a Board meeting attended by more than two thirds of the directors. The dividends and bonuses shall be paid by way of issuing cash, and it shall be reported to the shareholders' meeting.

In response to the growth of operations and investment needs, the Company has adopted the following dividend distribution principles at this stage:

The Company is in a stage of business growth, and the dividend distribution policy depends on the Company's current and future investment environment, capital needs, domestic and international competition, capital budget, etc. Taking into account the interests of shareholders, balancing dividends and the Company's long-term financial planning, etc., every year the Board of Directors shall draw up a distribution plan in accordance with the law and submit it for resolution by the shareholders’ meeting. Shareholders' dividends may be distributed in cash or stock. The proportion of cash dividend distribution shall be no less than 10% of the total dividends. However, the cash dividend distribution ratio can still be adjusted according to the operating conditions of the current year.

  • (1) Legal reserve

When the Company has no losses, then subject to a resolution of the shareholders' meeting, issuance shall be made of new shares or cash with the legal reserve. However, this is limited to the portion of the reserve exceeding 25% of the paid-in capital.

(2) Special reserve

In accordance with the rulings issued by the FSC, a special reserve equal to the total amount of items that are accounted for as deductions from shareholders' equity shall be set aside from the after-tax net profit in the period, plus items other than the after-tax net profit in the period, that are included in the current-period undistributed earnings and prior-period undistributed earnings. This special reserve shall revert to retained earnings and be made available for distribution when the items that are accounted for as deductions from shareholders' equity are reversed in subsequent periods.

~34~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

(3) Earnings distribution

The Company respectively passed resolutions of the Board of Directors on the amount of cash dividends under appropriation of earnings for 2023 and 2022 on March 12, 2024 and March 23, 2023.Other earnings distribution for 2023 and 2022 were approved by the general meetings of shareholder held on June 13, 2024 and June 13, 2023, respectively. The dividend amounts to be distributed to owners were as follows:

2023
Dividend
rate (NT$)
Amount
Dividends distributed to owners
of ordinary shares:
Cash dividend
$ 0.30
28,767
2023 2023 2023 2022
Dividend
rate (NT$)
Amount

0.70
67,123
Amount
28,767

On March 26 2025, the Board of Directors of the Company proposed the earnings

distribution for 2024 with the amount of dividends distributed to owners as follows:

Dividends distributed to owners of ordinary shares:
Cash dividend
2024
Dividend
rate (NT$)
Amount
$ 0.30
28,767
Dividend
rate (NT$)
$ 0.30

(XIII) Earnings per share

The Company's basic earnings per share and diluted earnings per share are calculated
as follows:
2024 2023

Basic earnings per share:
Net profit attributable to holders of ordinary shares of the
Company $ 55,485 119,656
Weighted average number of ordinary shares outstanding
(thousand shares) 95,890 95,890
Basic earnings per share (NT$) $ 0.58 1.25
Diluted earnings per share:
Net profit attributable to holders of ordinary shares of the
Company (diluted) $ 55,485 119,656
Weighted average number of ordinary shares outstanding
(basic) (thousand shares) 95,890 95,890
Impact of employee stock remuneration 168 247

~35~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)


Weighted average number of ordinary shares outstanding
(diluted) (thousand shares)
Diluted earnings per share (NT$)
2024
96,058
2023
96,137

$
0.58

1.24

(XIV) Revenue from customer contracts

  1. Details of revenue
Primary regional markets:
Taiwan
Mainland China

Primary regional markets:
Taiwan
Mainland China
ract balances
Notes receivable
Accounts receivable
Less: Loss allowance
Contract liabilities
2024 2024 Total
842,939
52,244
895,183
Total
698,785

38,822

737,607
January
1, 2023

2,279

193,749

(2,448)
193,580
47,286
Information
Services
Department
$ 842,939
25,863
Wire &
Connectors
Department

-
26,381

$
868,802

26,381

2023
Information
Services
Department
Wire &
Connectors
Department
$ 698,785
19,573

-
19,249
19,249
December
31, 2023

4,450

158,114
(6,927)
155,637
**20,395 **

$
718,358

December
31, 2024
$ 868
126,140
(3,528)
$
123,480
$
29,879
  1. Contract balances

Please refer to Note VI (II) for the details of notes and accounts receivable and their impairment.

The opening balances of contract liabilities for January 1, 2024 and 2023, and the amounts recognized as revenue in 2024 and 2023 were NT$ 15,971 thousand and NT$ 35,945 thousand, respectively.

Changes in contract assets and contract liabilities are mainly due to the difference between the time when the Company transfers goods or services to customers to satisfy

~36~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

performance obligations and when customers pay.

(XV) Remuneration of employees and of directors and supervisors

In accordance with the Company’s Articles of Incorporation, if there is profit for the year then no less than 1% and no more than 10% shall be allocated for employee remuneration by a resolution of the Board of Directors and in the form of stock or cash distributions. Distribution recipients are to include employees of affiliated companies who meet certain conditions. Out of the aforementioned profit amount of the Company, no more than 3% should be appropriated by a resolution of the Board of Directors as remuneration for directors and supervisors (constitutes director remuneration after the establishment of the Audit Committee).

Distribution proposals for employee remuneration and remuneration of directors and supervisors (constitutes director remuneration after the establishment of the Audit Committee) shall be reported to the shareholders' meeting. However, when the Company still has accumulated losses, the compensation amounts should be reserved in advance before the remuneration of employees and the remuneration of directors is allocated according to the aforementioned proportions.

The estimated amounts of employee remuneration of the Company in 2024 and 2023 were NT$ 3,000 thousand and NT$ 3,400 thousand. Estimated amounts of the remuneration for directors and supervisors were NT$3,000 thousand and NT$ 3,400 thousand. These refer to the amounts before deducting the remuneration of employees and the remuneration of directors and supervisors from the net profit before tax of the Company for each period. After deducting the accumulated losses, the balance is multiplied by the remuneration of employees and directors and supervisors stipulated in the Company’s Articles of Incorporation The remuneration distribution percentage is an estimate basis and is presented as an operating expense for each period. (In all of the above instances, after the establishment of the Audit Committee, supervisor remuneration constitutes director remuneration.) If the Board of Directors decides to pay employee compensation in stock, the numbers of shares to be distributed are calculated based on the closing price of the Company one day before the date of the meeting of the Board of Directors.

In respect to the remuneration of employees, directors, and supervisors allocated by the above-mentioned resolutions of the Board of Directors, there were no differences between these amounts and the estimated amounts in the Company's 2023 and 2022 consolidated financial statements. (After the establishment of the Audit Committee, supervisor remuneration constitutes director remuneration.) Relevant information can be inquired through the Market Observation Post System.

~37~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

(XVI) Financial instruments

1. Credit risk

1) Amount of maximum credit risk exposure

The carrying amounts of financial assets and contract assets represent the maximum credit exposure amount.

(2) Concentration of credit risk

Since the Company has a large customer base, there is no significant concentration of transactions with a single customer and the sales area is dispersed. Therefore, there is no risk of significant concentration of credit risk in accounts receivable. In order to reduce credit risk, the Company also regularly and continuously evaluates the financial status of customers. However, customers are usually not required to provide collateral.

(3) Credit risk of receivables

For details of credit risk exposure information and credit impairment of notes receivable and accounts receivable, please refer to Note VI (II).

2. Liquidity risk

The table below shows the contractual maturity dates of financial liabilities, including estimated interest and impact of netting agreements.

December 31, 2024
Non-derivative financial liabilities
Short-term bank loans
Lease liabilities
Notes and accounts payable
Other payables
Deposits received (accounted for as
other non-current liabilities)
December 31, 2023
Non-derivative financial liabilities
Short-term bank loans
Lease liabilities
Notes and accounts payable
Other payables
Carrying
amount
Contractual
cash flows
Within 1year 1to 2years Over 2years
-

(3,257)
-
-
(404)
$ 698,000
5,498
176,297
46,553
404

(699,282)

(5,734)

(176,297)

(46,553)

(404)

(699,282)

(1,391)

(176,297)

(46,553)

-

-

(1,086)

-

-
-
$
926,752


(928,270)


(923,523)

(1,086)


(3,661)


$ 696,000
2,595
118,619
47,188



(697,625)

(2,613)

(118,619)

(47,188)



(697,625)

(2,307)

(118,619)

(47,188)



-

(306)

-

-


-

-
-
-

~38~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Deposits received (accounted for as
other non-current liabilities)
Carrying
amount
Contractual
cash flows
Within 1year 1to 2years Over 2years
(348)

(348)
348
(348)

-
-
$
864,750


(866,393)


(865,739)

(306)

The Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or in significantly different amounts.

3. Exchange rate risk

(1) Exposure to exchange rate risk

The financial assets and liabilities of the Company exposed to significant foreign currency exchange rate risk are as follows:

Financial assets
Monetary items
USD
Financial liabilities
Monetary items
USD
December 31, 2024 December 31, 2024 December 31, 2024 Foreign currency unit: $ thousand
December 31, 2023
Foreign currency unit: $ thousand
December 31, 2023
Foreign currency unit: $ thousand
December 31, 2023
Foreign
currency
Exchange
Rate
TWD Foreign
currency
Exchange
Rate
USD/TWD
=30.705
USD/TWD
=30.705
TWD
$ 4,062


176
USD/TWD
=32.785
USD/TWD
=32.785
133,170
5,766

4,058

238
124,608
7,313

(2) Sensitivity analysis

The exchange rate risk of the Company's monetary items mainly comes from cash

and cash equivalents, accounts receivable, other receivables and accounts payable denominated in foreign currencies which generate foreign currency exchange gains and losses at the time of translation. If the TWD had depreciated or appreciated by 5% against the USD as of December 31, 2024 and 2023, then with all other factors remaining constant the impact on net profit before tax in 2024 and 2023 would be as follows:

USD (versus TWD)
Appreciate 5%
Depreciate 5%
December 31,
2024
$ 6,370
(6,370)
December 31,
2023

5,865

(5,865)

(3) Exchange gains and losses on monetary items

For information on exchange gains and losses on monetary items of the Company, foreign currency exchange gains (losses) in 2024 and 2023 (both realized and

~39~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

unrealized) amounted to NT$ 12,600 thousand and (NT$ 3,005) thousand.

4. Interest rate analysis

The Company's financial asset and financial liability interest rate risk exposure is listed in the following table:

in the following table:
Variable rate instruments (book amounts):
Financial assets
Financial liabilities
December 31,
2024
$ 170,707
680,000
December 31,
2023
103,542
361,000

The following sensitivity analysis is based on the exposure to interest rate risk of the derivative and non-derivative financial instruments on the reporting date. For variable rate instruments, the sensitivity analysis assumes the variable rate liabilities on the reporting date have been outstanding for the whole year. The Company’s internal key management reported the increases and decreases in interest rates, and changes in interest rates of 25 basis points are considered by management to be reasonably possible.

If interest rates had increased or decreased by 25 basis points, and with all other variables held constant, the Company's net profit before tax in 2024 and 2023 would have decreased or increased by NT$ 1,273 thousand and NT$ 644 thousand, respectively. This would mainly be due to variable interest rate demand deposits and borrowings of the Company.

5. Fair value information

(1) Fair value hierarchy

The carrying amounts and fair values of the Company's financial assets and financial liabilities are listed below (including fair value rating information; however, provided that the carrying amount of financial instruments other than fair value is a reasonable approximation of fair value, and in the case of lease liabilities, there is no requirement to disclose fair value information):

Financial assets measured at
amortized cost
Cash and cash equivalents
Net notes receivable and
accounts receivable
(including related parties)
December 31, 2024 December 31, 2024 December 31, 2024
Carrying
amount
$ 128,327
123,480
Fair value
Level 1

-

-
Level 2
-
-
Level 3
-
-
Total
-
-

~40~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Other receivables - related
parties
Other financial assets -
current
Deposits made (accounted
for as other non-current
assets)
Financial liabilities measured
at amortized cost
Bank loans
Notes payable and
accounts payable
Other payables
Lease liabilities - current
Lease liabilities -
non-current
Deposits received
(accounted for as other
non-current liabilities)
Financial assets measured at
amortized cost
Cash and cash equivalents
Net notes receivable and
accounts receivable
(including related parties)
Other receivables - related
parties
Other financial assets -
current
Deposits made (accounted
for as other non-current
assets)
December 31, 2024 December 31, 2024 December 31, 2024
Carrying
amount
203
45,086
27,717
Fair value
Level 1
Level 2
Level 3

-
-
-

-
-
-

-
-
-


-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

December 31, 2023
Fair value
Total
-
-
-
-
-
-
-
-
-

$
324,813


$ 698,000
176,297
46,553
1,307
4,191
404
$
926,752

Carrying
amount
$ 128,786
155,637
285
34,806
28,240
Fair value Total
-
-
-
-
-
Level 1
-
-
-
-
-
Level 2
-
-
-
-
-
Level 3
-
-
-
-
-

$
347,754

~41~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Financial liabilities measured
at amortized cost
Bank loans
Notes payable and
accounts payable
Other payables
Lease liabilities - current
Lease liabilities -
non-current
Deposits received
(accounted for as other
non-current liabilities)
December 31, 2023 December 31, 2023 December 31, 2023
Carrying
amount
$ 696,000
118,691
47,188
2,290
305
348
Fair value
Level 1
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
Level 3
-
-
-
-
-
-
Total
-
-
-
-
-
-
$
864,750

(2) Valuation techniques for financial instruments not measured at fair value

The management of the Company believes that the carrying amounts of the Company's financial assets and financial liabilities measured at amortized cost in the parent company only financial statements are close to their fair values.

(XVII) Financial risk management

1. Overview

The Company is exposed to the following risks as a result of the use of financial instruments:

(1) Credit risk

(2) Liquidity risk

(3) Market risk

This note presents the Company's exposure information for each of the above risks, the Company's objectives, policies and procedures for measuring and managing the risks. For further quantitative disclosures, please refer to the notes to the parent company only financial statements.

2. Risk management structure

The Company's financial department provides services for various businesses, coordinates access to domestic and international financial market operations, and supervises and manages the financial risks associated with the Company’s operations through internal risk reports that analyze risk exposure according to the level and breadth of risk. The use of financial instruments is governed by the policies adopted by the Board of Directors of the Company. These constitute written principles for exchange rate risk,

~42~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

interest rate risk, credit risk, the use of non-derivative financial instruments, and the investment of surplus liquidity. Internal auditors continuously review policy compliance and exposure limits. The Company does not trade in financial instruments for speculative purposes (including derivative financial instruments).

3. Credit risk

Credit risk is the risk of financial loss of the Company due to the failure of the customer or counterparty of the financial instrument to perform its contractual obligations. This arises mainly from the Company's accounts receivable from customers and securities investments.

(1) Accounts receivable and other receivables

The Company has established a credit policy under which the Company is required to analyze the credit rating of each new customer individually before giving standard payment and shipping conditions and terms. The Company's review includes external ratings where available, and bank letters in certain circumstances. Purchasing limits are established on a case-by-case basis. Such limits are subject to periodic review. Customers who do not meet the Company's benchmark credit rating may only trade with the Company on an advance receipt basis.

Accounts receivable cover a wide range of customers and are spread across different industries and geographic regions. The Company continuously evaluates the financial situation of its accounts receivable clients and, if necessary, purchases credit guarantee insurance contracts.

Since the Company has a large customer base, there is no significant concentration of transactions with a single customer and the sales area is dispersed. Therefore, there is no risk of significant concentration of credit risk in accounts receivable. In order to reduce credit risk, the Company also regularly and continuously evaluates the financial status of customers. However, customers are usually not required to provide collateral.

(2) Investments

The credit risk of bank deposits, fixed income investments, and other financial instruments is measured and monitored by the Company's financial department. Since the Company's transaction counterparties and other parties are all creditworthy banks and financial institutions as well as corporate organizations and government agencies at investment grade and above, there are no material performance concerns and therefore no significant credit risk.

~43~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

(3) Guarantees

It is the Company's policy to provide financial guarantees only to wholly-owned subsidiaries. Please refer to Note XIII (I) for information on endorsements/guarantees by the Company for subsidiaries as of December 31, 2024.

4. Liquidity risk

The Company manages and maintains sufficient cash and cash equivalents to support the Company's operations and mitigate the impact of fluctuations in cash flows. The Company's management monitors the use of bank financing lines and ensures compliance with the terms of loan contracts.

Bank borrowings are an important source of liquidity for the Company. Please refer to Note VI (VIII) for unused bank facilities of the Company as of December 31, 2024 and 2023.

5. Market risk

Market risk refers to changes in market prices such as changes in exchange rates, interest rates, and equity instrument prices, and the risk that affects the Company's earnings or the value of financial instruments it holds. The objective of market risk management is to control the exposure to market risk to within an acceptable range and to optimize returns on investment.

(1) Exchange rate risk

The Company is exposed to exchange rate risk arising from sales, purchases and borrowing transactions that are not denominated in the functional currency. The main transaction currencies are New Taiwan dollar and US dollar.

Loan interest is priced in the currency of the principal of the loan. Generally speaking, the currency of the loan is the same as the currency of the cash flows generated by the Company’s operations, mainly New Taiwan dollar. In this case, it provides economic hedging without the need to use derivatives. Therefore, hedging accounting is not used.

For monetary assets and liabilities denominated in other foreign currencies, when short-term imbalances occur, the Company buys or sells foreign currencies at real-time exchange rates to ensure that the net risk exposure remains at an acceptable level.

(2) Interest rate risk

As the Company borrows funds at both fixed and floating interest rates, cash flow risk arises from the borrowing of funds at floating interest rates. The Company manages interest rate risk by maintaining an appropriate combination of fixed and floating interest rates.

~44~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

(XVIII) Capital management

Based on the characteristics of the current operating industry and the future development of the Company, and considering factors such as changes in the external environment, the Company plans its capital management to ensure that it has the necessary financial resources and operating plans to meet the needs of future working capital, capital expenditure, debt repayment, and dividend payments. Management uses appropriate total debt/equity ratios, ratios of interest-bearing debt to equity, or other financial ratios to determine the optimal capitalization of the Company. It enhances shareholder returns by optimizing debt and equity balances while maintaining a sound capital base. Debt-to-equity ratios as of the reporting dates were as follows:

Total liabilities
Total equity
Interest-bearing debt
Debt-to-equity ratio
Ratio of interest-bearing debt to equity
December
31, 2024
$ 1,043,560
1,632,478
698,000
64%
43%
December
31, 2023
975,174
1,525,563
696,000
64%
46%

(XIV) Investing and financing activities not affecting current cash flows

The Company's non-cash transaction investment and financing activities in 2024 and 2023 were undertaken to obtain right-of-use assets via leasing; please refer to Note VI (VII) for details.

Reconciliation of liabilities from financing activities is as follows:

Short-term loans
Deposits received
Lease liabilities
Total liabilities from financing activities
Short-term loans
Deposits received
Lease liabilities
Total liabilities from financing activities
January
1, 2024
$ 696,000
348
2,595
Cash flows

2,000
56
(2,290)
Non-cash
changes
Others
-
-
5,193
5,193
Others
-
-
-
-
December
31, 2024
698,000
404
5,498
703,902
December
31, 2023
696,000
348
2,595
698,943


$
698,943

(234)


January
1, 2023
$ 691,000
348
4,858
Cash flows

5,000

-
(2,263)

$
696,206

2,737

~45~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

VII. Related party transactions

(I) Names and relationship with related parties

The Company's subsidiaries and other related parties involved in transactions with the Company during the periods covered by these parent company only financial statements were as follows:

Name of related party
A Team Tech Inc. (A Team)
JIUN TAI CORPORATION LIMITED (JIUN TAI)
CHLERAISE ELECTRONIC CORPORATION (CELERAISE)
CELERAISE (THAILAND) CO., LTD (THAILAND)
Welltrend Technology Co., Ltd. (Welltrend)
Celeraise Investments Limited (Celeraise Hong Kong)
Leadpak Industrial Co., Ltd. (Leadpak Industrial)
Celeraise Technology Corporation (Celeraise Technology)
KING HONG Co., Ltd. (KING HONG)
HONG YI CABLE CO., LTD. (HONG YI)
Shanghai Zhansheng Electronics Co., Ltd. (Shanghai
Zhansheng)
Yield Profit International Enterprise Limited (Yield Profit
International)
Jet Success Technology Development Limited (Jet Success)
Shenzhen Zhansheng Electric Power Co., Ltd. (Shenzhen
Zhansheng)
Zhan Mao Electronics Enterprise (Huizhou) Co., Ltd. (Huizhou
Zhan Mao)
Kunshan Yiguan Electronic Technology Co., Ltd. (Kunshan
Yiguan)
Mr. Yun-Teng Chang
Relationship with the
Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Subsidiary of the Company
Chairman of the Company

(II) Significant transactions with related parties

1. Operating revenue

The amounts of significant sales of the Company to related parties were as follows:

Subsidiary 2024
$
33,389
2023
23,871

The Company has no sales prices for subsidiary to compare with those for general

~46~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

customers. The sales prices for Celeraise Technology are not significantly different from that of ordinary customers. The Company's credit conditions for Celeraise Technology are determined according to the credit conditions of the final purchaser of each project. The credit conditions for subsidiary are 270 days. Payments are made according to financial needs. There is no significant difference from general customers, and the credit period for general customers is 30 to 60 days.

2. Purchases

The amounts of purchases of the Company from related parties were as follows:

Subsidiary
Celeraise Hong Kong
Others
2024
$ 7,862
14,752
2023

22,022
3,167
25,189

$
22,614

Purchase prices of the Company for related parties constitute the final selling prices of the finished products minus a certain percentage, and payment terms are based on their funding needs.

  1. Receivables from related parties

Details of the Company's receivables from related parties are as follows:

Accounts
Related party category
Accounts receivable
Subsidiary:
Celeraise Hong Kong
Shanghai Zhansheng
THAILAND
Others
December
31, 2023
$ -
1,110
7,113
581
$
8,804
December
31, 2022
7,874

990

1,272
-
10,136

4. Payables to related parties

Details of the Company's receivables from related parties are as follows:

Accounts
Related party category
Accounts payable
Subsidiary:
December
31, 2024
$
7,049
December
31, 2023
7,472

5. Loans to related parties

Interest receivable arising from the company’s previous loans to related parties; and

~47~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

interest receivable for the years ended December 31, 2024 and 2023, amounted to NT$ 203 thousand and NT$ 285 thousand, respectively, accounted for as other receivables - related parties.

  1. Endorsements/Guarantees

  2. (1) Details of performance guarantees provided by related parties to the Company are as

follows:

follows:
Subsidiary-CeleraiseTechnology December
31, 2024
$
80,088
December
31, 2023
41,533
  • (2) The Company is the endorsement guarantee of the subsidiary. Please refer to Note

XVIII (I) 2. Note that there is no actual expenditure on December 31, 2024 and 2023.

7. Leases

The Company leases some office floors to its subsidiaries and rent is charged

monthly. Rental income for 2024 and 2023 was NT$ 640 thousand and NT$ 1,080 thousand, respectively. As of December 31, 2024 and 2023, all relevant funds had been recovered.

  • (III) Key management personnel transactions

  • Compensation of key management personnel includes:

vered.
anagement personnel transactions
pensation of key management personnel includes:
Short-term employee benefits 2024 2023
$
30,171
21,625

2. Guarantees provided

The total amounts of the Company's short-term loan contracts for December 31, 2024 and 2023, were NT$ 1,134,963 thousand and NT$ 1,049,763 thousand, respectively, with Mr. Yun-Teng Chang serving as joint guarantor.

VIII. Pledged assets

Details of book values of assets provided by the Company as collateral against pledges are as follows:

Asset name Purpose of
pledge
December
31, 2023
$ 140,142
34,594
42,500
December
31, 2022

140,142

36,295

34,800
Property, plant, and equipment - land
Property, plant, and equipment - buildings
Restricted bank deposits (accounted for as other
financial assets - current)
Short-term loans
Short-term loans
Bank loans and
performance
guarantees, etc.

~48~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Asset name Purpose of
pledge
December
31, 2024
2,586
27,717
$
247,539
December
31, 2023

-
28,240
239,477
Deposits made (accounted for as other financial
assets - current)
Deposits made (accounted for as other non-current
assets)
Performance
guarantees and
bid deposits
Performance
guarantees and
bid deposits

IX. Significant commitments and contingencies: None .

X. Losses due to major disasters: None.

XI. Significant subsequent events: None.

XII. Other

The summary of current period employee benefits, depreciation, and amortization, by function, is as follows:

Function
Nature
2024 2024 2024 2023 2023 2023
Under
operating
costs
Under
operating
expenses
Total Under
operating
costs
Under
operating
expenses
Total
Employee benefit expense
Salary expense
Health and labor insurance
expense
Pension expense
Director's remuneration
Other employee benefit expense
Depreciation expense
Amortization expense
28,036
3,347
1,607
-

1,944
547
-

86,054
10,364

5,248
4,020

5,955

6,411
3,019
114,090
13,711
6,855
4,020
7,899
6,958
3,019

26,625
3,186

1,608
-

1,796

758

-

73,228

9,521

4,820
4,335

5,645

6,570
2,148
99,853
12,707
6,428
4,335
7,441
7,328
2,148

Additional information on the number of employees and employee benefit expenses of the Company in 2024 and 2023 is as follows:

Number of employees
Number of directors who do not concurrently serve as
employees
2024 2023
177
171
7
7

~49~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Average employee benefit expense
Average employee salary expense
Adjustments in average employee salary expense
Supervisor's remuneration
2024 2023

771
$
810

$
648

609

6%


-
$
-

The Company's salary and remuneration policy information is as follows (including directors, supervisors, managers, and employees):

1. Employees:

The Company formulates employee salary policies according to the market salary level, the requirements of the responsibilities of each functional grade and the operation needs of the organization, and takes the employee's academic experience, rank, responsibilities, and personal work performance as an important basis for salary verification.

The Company's annual salary adjustment range is determined according to evaluations of operating conditions, budget, price levels, and market salary levels. The extent of individual salary adjustments of employees will be determined according to their performance and their salary competitiveness compared with employees of the same level. In addition, employees who are promoted according to the Employee Promotion Management Procedures shall see adjustments according to the adjustment of their responsibilities and their original salaries.

The Company's salaries include recurring salaries (basic salary and fixed allowances paid on a monthly basis) as well as non-recurring salaries (non-monthly allowances, overtime pay, bonuses, employee compensation, etc.).

2. Managers:

The appointment of the general manager and deputy general managers (level) are handled in accordance with the provisions of the Company's rules. The remuneration policy is determined according to the scope of powers and responsibilities of the position, the achievement rate of the Company's overall operating goals, individual performance, and academic experience, and with reference to the salary levels of the same nature in the industry market.

3. Directors and supervisors:

Compensation of directors and supervisors includes travel expenses, remuneration, and the remuneration of directors and supervisors via earnings distributions. In accordance with the Company’s Articles of Incorporation, the remuneration of directors and supervisors shall account for no more than 3% of distributed earnings after a resolution by the Board of Directors, and it shall be reported to the shareholders’ meeting.

~50~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Please see Note VI (XIV) for the relevant provisions of the Articles of Incorporation of the Company.

(II) Other:

The Company discovered that an employee in the Information Services Department was involved in fraudulent activities in December 2024, t, including document forgery and the theft of inventory. The loss by the Company in 2024 and 2023 were NT$ 75,703 thousand and NT$ 6,484 thousand respectively. These losses were recorded under other losses. As of December 31, 2024, the cumulative loss from the aforementioned incident totaled NT$ 82,187 thousand.

Regarding the employee's illegal activities, the Company has conducted an internal investigation and has dismissed the employee. The case has been referred to the judicial authorities for further investigation, with the aim of holding the employee accountable and seeking compensation for the related losses. The case is still under investigation, and after evaluation, it has been determined that the incident has not had a significant impact on the Company's operations or financial position.

XIII. Other disclosures

(I) Information on significant transactions

The following is the information on significant transactions required by the Regulations Governing the Preparation of Financial Reports by Securities Issuers for the Company in 2024:

1. Loans to other parties:

Number
The
company
lending
funds
Name of borrower Current
account
Whether
a related
party


Highest
amount
during the
period
Balance at
end of
period
Actual
usage
amount
Interest
rate
Purposes
of fund
financing
for the
**borrower **
Transaction
amount for
business
between
two parties

Reasons
for short
term
financing
Allowance
for bad
debt
Collateral Collateral Loan limit for
individual
counterpartie
s

Total loan
limit
Name Value
1
1
2
3
4
4
Jiun Tai
Jiun Tai
Shanghai
Zhansheng
Shenzhen
Zhansheng
Celeraise
Hong Kong
Celeraise
Hong Kong
THAILAND

Yield Profit
International
Huizhou Zhanmao

Huizhou Zhanmao

THAILAND

CELERAISE
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Y
Y
Y
Y
Y
Y
31,290
24,790
26,937
31,815
55,735
15,645

22,950

24,753

-

31,346

55,735

-

22,950

24,753
-

31,346

55,735
-

4.0%

1.5%
1.5%

1.5%

4.0%
2.0%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
Operating
turnover
Operating
turnover
Operating
turnover
Operating
turnover
Operating
turnover
Operating
turnover
-
-
-
-
-
-
None
None
None
None
None
None
-
-
-
-
-
-
112,378
280,944
102,583
163,394
472,438
472,438
280,944
280,944
102,583
163,394
1,181,095
1,181,095

Note 1: In accordance with Jiun Tai’s Operational “Procedures for Loaning Funds to Others”, the total amount of funds loaned may not exceed 100% of Jiun Tai's net value. If there is a need for short-term financing with Jiun Tai, the loan amount may not exceed 100% of Jiun Tai's net value. Further, the total amount of foreign intercompany loans where Jiun Tai does not directly or indirectly hold 100% of the voting shares may not exceed 40% of the net value.

Note 2: In accordance with Shanghai Zhansheng’s “Operational Procedures for Loaning Funds to Others”, the total amount of funds loaned may not exceed 100% of Shanghai Zhansheng's net value. If there is a need for short-term financing with Shanghai Zhansheng, the loan amount may not exceed 100% of Shanghai Zhansheng's net value. Separately, the total amount of intercompany loans where Shanghai Zhansheng does not directly or indirectly hold 100% of the voting shares may not exceed 40% of the net value.

Note 3: In accordance with Shenzhen Zhansheng’s “Operational Procedures for Loaning Funds to Others”, the total amount of funds loaned may not exceed 500% of Celeraise Hong Kong's net value. If there is a need for short-term financing with Shenzhen Zhansheng, the loan amount may not exceed 500% of Shenzhen Zhansheng's net value. Separately, the total amount of intercompany loans where Shenzhen Zhansheng does not directly or indirectly hold 100% of the voting shares may not exceed 40% of the net value.

Note 4: In accordance with Celeraise Hong Kong’s “Operational Procedures for Loaning Funds to Others”, the total amount of funds

~51~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

loaned may not exceed 100% of Celeraise Hong Kong's net value. If there is a need for short-term financing with Celeraise Hong Kong, the loan amount may not exceed 100% of Celeraise Hong Kong's net value. Separately, the total amount of intercompany loans where Celeraise Hong Kong does not directly or indirectly hold 100% of the voting shares may not exceed 40% of the net value.

  1. Guarantees and endorsements for other parties:
Number Name of
endorsement/gua
rantee company
Counterparty of guarantee and
endorsement
Counterparty of guarantee and
endorsement
Endorsement/
guarantee
limit for single
enterprise

Maximum
endorsement/
guarantee
balance for
the current
period
Balance of
endorsement/
guarantee at
end of period
Actual usage
amount
Guarantee
amount by
endorsement of
property
guarantees
Ratio of cumulative
endorsement/guara
ntee amount to net
value of the most
recent financial
statements
Endorsement/
guarantee
maximum
Endorsement/
guarantee of
parent
company for
subsidiaries
Endorsement/
guarantee of
subsidiaries
for parent
company
Endorsement
s/guarantees
to the
mainland
China region

Company name
Relationship
0
0
1
The Company
"
Celeraise
Technology
Celeraise Hong
Kong/Jiun Tai
Celeraise
Technology
The Company
Subsidiary of the
Company
Subsidiary of the
Company
Parent company
1,525,563
1,525,563
328,737
81,063
142,220
42,946
76,763
50,000
41,533
-
-
41,533
-
-
-
5.03%
3.28%
63.17%
1,525,563
1,525,563
328,737
Y
Y
N
N
N
Y
N
N
N

Note 1: The total amount of the Company's external endorsements/guarantees may not exceed 100% of the Company's net value. The amount of endorsements/guarantees for a single enterprise may not exceed 100% of the Company's net value.

Note 2: A shared quota guarantee is provided for Celeraise Hong Kong and Jiun Tai of NT$76,763 thousand (US$2,500 thousand). Note 3: Endorsements/guarantees made by Celeraise Technology are made in accordance with that company’s Management Measures for Loans and Endorsements/Guarantees. The total amount of external endorsements/guarantees may not exceed 500% of the company's net value, and the amount of endorsements/guarantees for a single enterprise may not exceed 500% of the company's net value.

  1. Securities held at the end of the period (excluding investment in subsidiaries, associates, and joint ventures): None.

  2. Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20% of the paid-in capital: None.

  3. Acquisition of individual real property with amount exceeding NT$300 million or 20% of the paid-in capital: None.

  4. Disposal of individual real property with amount exceeding NT$300 million or 20% of the paid-in capital: None.

  5. Related party transactions for purchases and sales with amounts exceeding NT$100

  6. million or 20% of the paid-in capital:

Unit: NT$ thousand Unit: NT$ thousand Unit: NT$ thousand
Company
buying
(selling)
goods
Transaction
counterparty
Relationship Transa ction status Circumstance
why trading c
different fro
transa
s and reasons
onditions are
m ordinary
ctions
Notes and accounts
receivable (payable)
Notes
Buying
(selling)
goods
Amount
(Note 1)
Ratio of
total
purchase
s (sales)
Credit period Unit price Credit period Balance Ratio of total
notes and
accounts
receivable
(payable)
Huizhou
Zhanmao
Celeraise
Hong Kong
Celeraise Hong
Kong

Huizhou
Zhanmao
Ultimate parent
company is the
same
Ultimate parent
company is the
same
(Sales)
Purchase

(462,562)
462,562
(64) %
72 %
Monthly
settlement is 270
days, and the
payments are
made based on
funding needs
Monthly
settlement is 270
days, and the
payments are
made based on
funding needs
Prices are not
significantly
different from
those of
ordinary
customers
Prices are not
significantly
different from
those of
ordinary
customers
General
customer
monthly
settlement 60
to 90 days
General
customer
monthly
settlement 60
to 90 days
257,107
(261,756)

50%

(82)%
Note 1
Note 1

~52~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Company
buying
(selling)
goods
Transaction
counterparty
Relationship Transa Transa ction status ction status Circumstance
why trading c
different fro
transa
s and reasons
onditions are
m ordinary
ctions
Notes and accounts
receivable (payable)
Notes and accounts
receivable (payable)
Notes
Buying
(selling)
goods
Amount
(Note 1)
Ratio of
total
purchase
s (sales)
Credit period Unit price Credit period Balance Ratio of total
notes and
accounts
receivable
(payable)
Celeraise
Hong Kong
Huizhou
Zhanmao
Leadpak
Industrial
CELERAISE
ELECTRON
IC
CORPORA
TION

Huizhou
Zhanmao
Celeraise Hong
Kong
CELERAISE
ELECTRONIC
CORPORATIO
N

Leadpak
Industrial
Ultimate parent
company is the
same

Ultimate parent
company is the
same
Ultimate parent
company is the
same
Ultimate parent
company is the
same
(Sales)
Purchase
(Sales)
Purchase

(133,649)

133,649

(245,382)

245,382
(18) %
23 %
(100) %
45 %
Monthly
settlement is 270
days, and the
payments are
made based on
funding needs
Monthly
settlement is 270
days, and the
payments are
made based on
funding needs
Monthly
settlement is 270
days, and the
payments are
made based on
funding needs
Monthly
settlement is 270
days, and the
payments are
made based on
funding needs
Prices are not
significantly
different from
those of
ordinary
customers
Prices are not
significantly
different from
those of
ordinary
customers
Prices are not
significantly
different from
those of
ordinary
customers
Prices are not
significantly
different from
those of
ordinary
customers
General
customer
monthly
settlement 60
to 90 days
General
customer
monthly
settlement 60
to 90 days
General
customer
monthly
settlement 60
to 90 days
General
customer
monthly
settlement 60
to 90 days
97,510
(97,778)
10,672
(10,672)

29%

(55)%

100%

(8)%
Note 1
Note 1
Note 1
Note 1
  1. Receivables from related parties with amounts exceeding NT$100 million or 20% of the paid-in capital:
paid-in capital: paid-in capital: paid-in capital: paid-in capital: paid-in capital:
Unit: NT$ thousand
Company with
accounts
receivable
Transaction
counterparty
Relationship Balance of
receivables
from related
parties

Turnover
rate
Receivables overdue from
related parties
Receivables
amount from
related parties
recovered after
the period
Amount of
allowance
for doubtful
accounts
Amount Action taken
Celeraise Hong Kong
H
Z
Huizhou Zhanmao
C
K
uizhou
hanmao
eleraise Hong
ong
Ultimate parent
company is the
same
Ultimate parent
company is the
same
97,510
257,107
1.56
2.07
-
-
8,472
92,657
-
-

Note 1: Information up to February 28, 2025.

  1. Trading in derivative instruments: None.

~53~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

(II) Information on investees

1.The Group 's reinvestment business information is as follows (excluding investment in mainland China companies):

Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares Unit: Foreign currencythousands / thousand shares
Investing
company
name
Investee
company name
Region Main business items Original investment amount Held at end of period Highest level of
holdings inthe period
Profit or loss of
the investee
company for
the current
period (Note 2)

Investment
gains and
losses
recognized in
the current
period (Note 2)
Notes
End of current
period
(Note 1)
End of prior
period
(Note 1)
Number of
shares

Ratio
Carrying amount
(Note 1)
Number of
shares
Sharehold
ing ratio
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
Jiun Tai

Jiun Tai

Celeraise
Hong Kong
Celeraise
Hong Kong

A Team

Jiun Tai

Celeraise
Technology

Leadpak
Industrial

KING HONG

HONG YI

Celeraise Hong
Kong

CELERAISE

THAILAND
Celeraise Hong
Kong
Welltrend
Yield Profit
International
Jet Success
British
Virgin
Islands
Hong
Kong
Taiwan
Taiwan
Taiwan
Taiwan
Hong
Kong
Philippine
s
Thailand
Hong
Kong
Thailand
Hong
Kong
Hong
Kong
Investment, trading,
and holding
company
Holding company
Information service
industry
International trade
and other wholesale
and retail trade
International trade
and other wholesale
and retail trade
International trade
and other wholesale
and retail trade
Manufacture and
sale of wire and
cable connectors
and connectors
Manufacture and
sale of wire and
cable connectors
and connectors
Manufacture and
sale of wire and
cable connectors
and connectors
Manufacture and
sale of wire and
cable connectors
and connectors
Manufacture and
sale of wire and
cable connectors
and connectors
Investment, trading,
and holding
company
Investment, trading,
and holding
company
16,538
267,498
30,000
29,810
5,100
15,600
191,996
25,532
182,136
1
(HKD 0.16)
89,667
(RMB 19,603)
65,863
(HKD 15,600)
32,932
(HKD 7,800)
16,538
241,922
30,000
29,810
-
-
191,996
25,532
182,136
1
(HKD0.16)
-
65,863
(HKD 15,600)
32,932
(HKD 7,800)

500

66,160

3,000

2,981
510
1,560

50,300

400

18,275


-

960


15,600

7,800
100%
100%
100%
99.36%
51%
52%
99.99%
100%
100%
0.01%
80%
0 100%
0 100%
990
286,535
79,635
50,255
5,125
15,590
1,207,387
234,897
180,897
1
(HKD0.16)
90,433
(RMB 20,195)
377,57
(HKD 96,100)
300,58
(HKD 76,505)
500
66,160
3,000
2,981
510
1,560
50,300
400
18,275
-
960
15,600
7,800
100%

100%

100%
99.36%

51%

52%
99.99%

100%

100%
0.01%

80%
100%
100%
-
6,837
33,521
22,838
49
(19)
133,679
(13,089)
(20)
-
(2,375)
(RMB (533))
81,431
(HKD 19,779)
12,450
(HKD 3,024)
-
6,837
33,518
20,308
25
(10)
133,679
(13,089)
(20)
Recognized by
Jiun Tai
Recognized by
Jiun Tai
Recognized by
Celeraise Hong
Kong
Subsidiary

















Sub-subsid
iary

Sub-subsid
iary

Note 1: Converted to New Taiwan dollar at the period-end exchange rate on the financial reporting end date. Note 2: Converted to New Taiwan dollar at the average exchange rate during the financial reporting period.

(III) Information on investment in mainland China

  1. Relevant information such as the name and main business items of the investee company

in mainland China:

Unit: Foreigncurrency thou Unit: Foreigncurrency thou sands / thousan d shares
Mainland
China
investee
company
name
Main business items
Paid-in capital
amount (Note 3)
Investme
nt
method
Accumulated
investment
amount
remitted from
Taiwan at the
beginning of the
current period
(Note 3)
Investment
amount
remitted or
recovered in th
current period
e

Accumulated
investment
amount
remitted from
Taiwan at the
end of the
current period
(Note 3)
Profit or loss of
the investee
company for the
current period
(Note 4)
Shareholding
ratio of the
Company's
direct or
indirect
investment
Highe
holdings
st level of
in the period
Investment gains
and losses
recognized in the
current period
(Notes 4 and 5)
Book value of
investments at the
end of the period
(Note 3)

Investment income
repatriated up to
the current period

Outflow
Inflow Thousand
shares /
thousand
units


Shareholdin
g ratio
Shanghai
Minshi
Shanghai
Zhansheng
Shenzhen
Zhansheng
R&D and production
of industrial
automation control,
product quality
control,
communication, and
electronic network
computing software

Production of
electronics, cable
connectors,
telephone spare
parts and small
household
appliances; sales of
the company's own
products

Manufacture and
sale of wire and
cable connectors
and connectors


16,393
(US 500)
54,915
(US 1,675)
47,917
(US 515
RMB 6,930)
(Note 6)

Note 1

Note 2


Note 2
16,393
(US 500)
239,331
(US 7,300)
-

-


-
-
-
-
-
16,393
(US 500)
239,331
(US 7,300)
-


-


4,134
(RMB 928)
(7,897)
(RMB (1,773))
100%


100%


100%
-
-
-
100%
100%
100%
-
3,627
(RMB 814)
(7,897)
(HKD (1,918))
-


108,592
(RMB 24,250)


32,678
(HKD 7,740)
-


37,609
(RMB 8,500)


-

~54~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

Celeraise
Chenzhou
Kunshan
Yiguan
Huizhou
Zhanmao
Production and
sale of wire
connectors,
electronic wire
products, etc.
Manufacture and
sale of wire and
cable connectors
and connectors, etc.
Production and sale
of wire connectors,
electronic wire
products and
packaging
materials, etc.
-

32,785
(US 1,000)
55,079
(US$ 1,680)
(Note 7)
Note 2

Note 2


Note 2
32,785
(US 1,000)
32,785
(US 1,000)
-
-
-
-
-
-
-
32,785
(US 1,000)
32,785
(US 1,000)
-


(Note 8)


11,038
(RMB 2,478)
83,923
(RMB 18,840)
-
100%

100%
-
-
-
-%
100%
100%
-
11,038
(HKD 2,681)
83,923
(HKD 20,384)
(Note 8)


251,855
(HKD 59,653)


452,434
(HKD 107,161)
-


130,371
(RMB 30,071)


44,748
(RMB 10,630)

2. Limitations on investment in mainland China:

Company
name
Accumulated investment
amount remitted from
Taiwan to mainland China
at the end of the current
period (Note 3)
Investment amount approved
by the Investment Commission
of the Ministry of Economic
Affairs (Note 3)

Investment limit for the mainland
China area in accordance with
the regulations of the Investment
Commission of the Ministry of
Economic Affairs
The Company 321,293(USD 9,800) 396,371(USD 12,090) 979,487

Note 1: Reinvestment in mainland China through investment and establishment of companies in a third region.

Note 2: Reinvestment in mainland China companies by reinvesting in existing companies in a third region. Note 3: Converted to New Taiwan dollar at the period-end exchange rate on the financial reporting end date. Note 4: Converted to New Taiwan dollar at the average exchange rate during the financial reporting period.

  • Note 5: The recognition of investment gains and losses of Shanghai Zhansheng and Shenzhen Zhansheng in the current period is based on the self-reported financial statements of the investee companies. Other investee companies' investment gains and losses for the current period are recognized based on the financial statements of the invested company that have been verified and certified by the CPAs of the Taiwan parent company.

  • Note 6: Constitutes reinvestment undertaken by Celeraise Hong Kong through investment of US$515 thousand of its own funds and use of fixed assets.

  • Note 7: The difference between the remitted investment amount and the Company's remittance is the reinvestment of US$1,680 thousand made by Celeraise Hong Kong, Yield Profit International, and Jet Success using their own funds.

  • Note 8: Celeraise Chenzhou Industry completed the liquidation process in June 2018 and the investment amount was reimbursed in July 2018.

  • Note 9: Shanghai Zhansheng passed the surplus distribution plan through resolution of the board of directors in July 2024 and September 2023, distributing cash dividends of RMB$ 1,500 thousand and RMB$ 7,000 thousand respectively.

  • Note 10: Kunshan Yiguan passed the surplus distribution plan through resolution of the board of directors in July 2024 and September 2023, distributing cash dividends of RMB$ 14,253 thousand and RMB$ 15,818 thousand respectively.

  • Note 11: Huizhou Zhanmao passed the surplus distribution plan through resolution of the board of directors in November 2024, distributing cash dividends of RMB$ 10,630 thousand to Yield Profit International. As of the balance sheet date, it has not yet been repatriated to Taiwan.

~55~

Notes to the Parent Company Only Financial Statements of Welltend Technology Corporation (continued)

3. Material transactions with mainland China investee companies:

For direct or indirect material transactions between the Company and mainland China investee companies in 2024 (eliminated in the preparation of the consolidated statements), please see the description detailed under the "Information on

Material Transactions” as well as “Business relationships and significant intercompany transactions”.

(IV) Information on principal shareholders:

rmation on principal shareholders:
Unit: Shares
Shares
Principal shareholder name
Number of
shares held
Shareholding
percentage
Year Jan Industrial Co., Ltd. 11,152,634
11.63%
Jiayu Investment Co., Ltd. 9,485,167
9.89%
Jusheng Investment Co., Ltd. 8,842,241
9.22%
Wei Yi Investment Co., Ltd. 7,792,774
8.12%
Shih Chieh Wei Co., Ltd. 7,768,421
8.10%

XIV. Segment information

Please refer to the 2024 consolidated financial statements for details.

~56~

Welltend Technology Corporation

Schedule of cash and cash equivalents December 31, 2024

Unit: NT$ thousand

Item
Summary
Cash on hand
Demand deposits
Foreign currency
deposits
USD 3,454.12 thousand @32.785
Schedule of notes and accounts receivable -
non-related parties
Amount
$ 120
14,964
113,243
$
128,327
Customer
name
Notes receivable:
Others (Note)
Accounts receivable:
Company V
Company AD
Company AC
Company AE
Others (Note)
Less: Loss allowance
Total
Summary
Operating revenue from
non-related parties
Operating revenue from
non-related parties


Amount
$ 868
12,942
18,941
24,945
8,320
52,188

117,336
(3,528)

$
114,676

Note: The balance of each item does not exceed 5% of the amount of this account and is not listed separately.

~57~

Welltend Technology Corporation

Schedule of inventories

December 31, 2024

Unit: NT$ thousand

Item
Goods held for sale
Others
Less: Allowance for depreciation and inactive inventory
Amount
Cost
Net
realizable
value
Amount
Cost
Net
realizable
value
Cost
$ 97,603
4,651
(14,882)

88,981

$
87,372

~58~

Welltend Technology Corporation

Schedule of changes in investments using the

equity method

January 1 to December 31, 2024

Units: NT$ thousand / Original currency thousand

Number of shares: Thousand shares

Name Opening balance at
start of period
Opening balance at
start of period
Additions this
period
Additions this
period
Reductions this period Reductions this period Investment
gains
(losses)
recognized
under the
equity
method
Exchange
differences on
translation of
foreign
financial
statements
Balance at end of period Balance at end of period Balance at end of period Total
market
price or net
value
Provision of
guarantee or
pledge
Notes
Number
of shares
Amount
Number
of
shares
Amount
-

25,576
-
-

5,100

15,600
-
-
-
Number
of
shares
Amount
-
(6,528)
(1,392)
(28,634)
-
-
(106,524)
-
-
(143,078)

Number of
shares
Shareholdin
g
percentage
Amount

990

286,535

50,255

70,635

5,125

15,590

1,207,387

234,897
180,897
A-Team Tech
Jiun Tai
Leadpak Industrial
Celeraise Technology
KING HONG
HONG YI
Celeraise Hong Kong
CELERAISE
THAILAND
500 $ 956
59,920
248,714
2,981
31,339
3,000
65,751
-
-
-
-
50,300
1,128,399
400
242,875
18,275
169,634
$ 1,887,668

-

6,240

-

-
501
1,560

-

-

-
-

-
-
-

-

-
-
-
-
-
6,837
20,308
33,518
25
(10)
133,679
(13,089)
(20)
181,248
34
11,936
-
-
-
-
51,833
5,111
11,283
80,197
500
66,160
2,981
3,000
510
1,560
50,300
400
18,275

100%

100%

99.36%

100%

51%

52%

99.99%

100%

100%

990

280,944

50,271

70,634

5,125

15,590

1,181,095

234,897

180,897

None
















$ 1,887,668
46,276
2,052,311

~59~

Welltend Technology Corporation

Schedule of changes in property, plant, and

equipment

December 31, 2024

Please see Note VI (V)

Schedule of short-term loans

Creditor bank
First Commercial
Bank
Shin Kong Bank
CTBC
Mega Bank
Citibank
Taiwan Cooperative
Bank
DBS Bank
SCSB Bank
Cathay United Bank
Summary
Contract
period
Operating
turnover
amount
113.07~114.07

113.08~114.08

113.03~114.03

113.04~114.04

113.07~114.07

113.01~114.01

113.04~114.04

113.04~114.04

113.07~114.07
Interest rate
1.835%
1.87%
2.15%
2.487%
-
2.22%
1.87%
2.20%
1.90%
Financing
amount
Collateral or
guarantee
$ 208,000
Land and
buildings
75,000
Certificates of
deposit
350,000
None
100,000
Land and
buildings
81,963
Reimbursement
account
40,000
Reimbursement
account
100,000 Reimbursement
account
80,000
Land and
buildings
100,000
None
$1,134,963
Amount
205,000
60,000
18,000
100,000
-
35,000
100,000
80,000
100,000
698,000

~60~

Welltend Technology Corporation Schedule of notes and accounts payable December 31, 2024

D
Customer name
Accounts payable:
Company J
Company H
Company I
Company X
Company L
Others (Note)
Accounts payable - related parties
Total
Note: The balance of each item does
listed separately.
ecember 31, 2024
Unit: NT$ thousand
Summary
Amount
Operating expenses from
non-related parties
$ 37,068

22,201

21,936

17,140

9,227

61,676
169,248
Operating expenses of related
persons
7,049
$
176,297
not exceed 5% of the amount of this account and is not
Unit: NT$ thousand
Amount

Schedule of other payables

Item
Salaries and bonuses payable
Employee compensation payable
Health insurance premiums payable
Remuneration payable to directors
Others (Note)
Summary
Salary in December 2024 and estimated year-end
bonus in 2024
Labor fees and withholdings, etc., payable
Amount

$ 26,894
3,000
3,518
3,000
10,141

$ 46,553

Note: The balance of each account does not exceed 5% of the amount of this account and is not listed separately.

~61~

Welltend Technology Corporation

Schedule of operating revenue

January 1 to December 31, 2024

Unit: NT$ thousand

Item
Sales revenue:
Information products
Wire and connectors
Less: Returns and discounts
Others
Net operating revenue
Quantity Amount
$ 730,946
26,381
757,327
(968)
756,359
138,824
$
895,183

~62~

Welltend Technology Corporation

Schedule of operating costs

January 1 to December 31, 2024

Unit: NT$ thousand

Item
Manufacturing:
Raw materials, beginning of year
Add: Raw material purchased
Inventory Overstock
Less: Raw materials, ending of year
Packaging materials and others
Subtotal
Direct labor
Manufacturing overhead
Manufacturing costs
Work in process, beginning of year
Loss: Work in process, ending of year
Cost of goods manufactured
Finished goods, beginning of year
Add: Finished goods purchased
Loss: Finished goods, ending of year
Manufacturing cost of goods sold
Trading industry
Goods held for sale, beginning of year (After Restatement)
Add: Purchases for this period
Less: Goods held for sale, ending of year
Transfer to other operating costs
Transfer to other receivables
Trading industry cost of goods sold
Total cost of goods sold
Other operating costs
Write-down of inventories
Inventory Overstock
Total
Amount
$ 86
3,047
4
(448)
(138)
2,551
457
4,531
7,539
-
(1)
7,538
190
16,194
(4,202)
19,720
63,591
794,297
(97,603)
(29,353)
(73,228)
657,704
677,424
50,609
13,628
(4)
$
741,657

~63~

Welltend Technology Corporation Schedule of operating expenses January 1 to December 31, 2024

Unit: NT$ thousand

Item
Salary expenses
Depreciation
Insurance expenses
Others (Note)
Total
Marketing
Expenses
$ 49,874
972
6,912
18,559
$
76,317
Management
Expenses

36,180

5,439

4,198
29,142
74,959

Note: The balance of each item does not exceed 5% of the amount of this account and is not listed separately.

~64~