Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Weikeng Interim / Quarterly Report 2022

Nov 29, 2022

52266_rns_2022-11-29_bc45d9b5-462b-4c74-9652-1d9f31d3d30f.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:3033

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2022 and 2021

Address: 11F., No.308, Sec.1, Neihu Rd., Neihu Dist., Taipei City Telephone: (02)2659-0202

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statement of Comprehensive Income
6. Consolidated Statement of Changes in Equity
7. Consolidated Statement of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Assets pledged as security
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~10
10
10~34
34~36
36
36
36
36
36~37
37~40
40
40~41
41
41

3

==> picture [76 x 32] intentionally omitted <==

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors of Weikeng Industrial Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of Weikeng Industrial Co., Ltd. and its subsidiaries as of March 31, 2022 and 2021, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2022 and 2021, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

We conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity” . A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Weikeng Industrial Co., Ltd. and its subsidiaries as of March 31, 2022 and 2021, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2022 and 2021 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

The engagement partners on the review resulting in this independent auditors’ review report are Yiu-Kwan Au and Kuan-Ying Kuo.

KPMG

Taipei, Taiwan (Republic of China) May 12, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards as of March 31, 2022 and 2021 WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2022, December 31, and March 31, 2021

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note (6)(a))
1110
Current financial assets at fair value through profit o
loss (note (6)(b))
1170
Notes and accounts receivable, net (notes (6)(d) and
(7))
1200
Other receivables (notes (6)(d) and (6)(e))
1300
Inventories, net (note (6)(f))
1470
Prepaid expenses and other current assets
Non-current assets:
1510
Non-current financial assets at fair value through
profit or loss (note (6)(b))
1517
Non-current financial assets at fair value through
other comprehensive income (note (6)(c))
1600
Property, plant and equipment (note (6)(g))
1755
Right-of-use assets (note (6)(h))
1780
Intangible assets
1840
Deferred tax assets
1900
Other non-current assets
Total assets
March 31, 2022
Amount
%
$ 2,889,524
10
r
570
-
13,166,158
44
311,264
1
12,022,931
41
252,870
1
28,643,317
97
110
-
40,030
-
133,122
1
287,666
1
29,144
-
225,652
1
76,736
-
792,460
3
$
29,435,777
100
December 31, 2021
Amount
%
2,266,607
8
607
-
13,548,981
49
376,347
1
10,286,868
38
197,132
1
26,676,542
97
375
-
40,065
-
133,459
1
317,375
1
30,480
-
262,057
1
74,877
-
858,688
3
27,535,230
100
March 31, 2021
Amount
%
2,122,475
9
624
-
11,809,908
52
361,883
2
7,499,402
33
271,118
1
22,065,410
97
-
-
46,860
-
133,214
1
174,250
1
50,397
-
199,706
1
75,056
-
679,483
3
22,744,893
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note (6)(i))
2130
Current contract liabilities (note (6)(r))
2170
Notes and accounts payable
2200
Other payables (notes (6)(j) and (7))
2216
Dividends payable
2230
Current tax liabilities
2280
Current lease liabilities (note (6)(l))
2300
Other current liabilities
Non-current liabilities:
2500
Non-current financial liabilities at fair value through
profit or loss (note (6)(b))
2530
Convertible bonds payable (note (6)(k))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (note (6)(l))
2640
Non-current net defined benefit liabilities
(note (6)(n))
2670
Other non-current liabilities
Total liabilities
Equity (note (6)(p)):
3100
Ordinary shares
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interest:
3410
Exchange differences on translation of foreign
financial statements
3420
Unrealized gains (losses) from financial assets
measured at fair value through other
comprehensive income
Total equity
Total liabilities and equity
March 31, 2022 December 31, 2021 March 31, 2021
Amount
%
9,564,471
42
229,221
1
3,983,398
18
509,059
2
494,508
2
140,918
1
103,066
-
311,045
1
15,335,686
67
7,100
-
932,860
4
408,431
2
71,760
-
119,314
1
181
-
1,539,646
7
16,875,332
74
3,677,513
16
941,349
4
890,626
4
229,459
1
480,383
2
1,600,468
7
(268,294)
(1)
(81,475)
-
(349,769)
(1)
5,869,561
26
22,744,893
100
Amount
%
Amount
%
10,996,048
40
305,931
1
5,308,148
19
952,772
4
-
-
361,274
1
135,160
1
318,617
1
18,377,950
67
-
-
126,336
-
697,487
3
188,566
1
122,222
-
181
-
1,134,792
4
19,512,742
71
4,159,342
15
1,275,927
5
960,709
4
365,705
1
1,715,388
6
3,041,802
11
(373,405)
(2)
(81,178)
-
(454,583)
(2)
8,022,488
29
27,535,230
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Statement of Comprehensive Income

For the three months ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

4100
Net sales revenue (note (6)(r) and note (7))
5000
Cost of sales (note (6)(f))
Gross profit
Operating expenses (notes (6)(l), (6)(m), (6)(n), (7) and (12)):
6100
Selling expenses
6200
Administrative expenses
6450
Expected credit Losses (reversal gains) (note (6)(d))
Net operating income
Non-operating income and expenses:
7100
Interest income
7010
Other income (note (7))
7235
Gains(losses) on financial assets (liabilities) at fair value through profit or loss, net
7230
Foreign currency exchange gains, net (note (6)(t))
7050
Finance costs (note (6)(k) and (6)(l))
7590
Miscellaneous disbursements
7900
Profit before tax
7950
Income tax expenses (note (6)(o))
8200
Profit
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8316
Unrealized gains from investments in equity instruments measured at fair value through other
comprehensive income
8349
Less: income tax relating to components of other comprehensive income that will not be reclassified to
profit or loss
8360
Components of other comprehensive income that may be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
8399
Less: income tax relating to components of other comprehensive income that may be reclassified to
profit or loss (note (6)(o))
Other comprehensive income, net
8500
Comprehensive income
Earnings per common share (expressed in dollars) (note (6)(q))
9750
Basic earnings per share
9850
Diluted earnings per share
For the three months ended
March 31
For the three months ended
March 31
2022
Amount
%
$ 16,924,545
100
15,621,413
92
1,303,132
8
491,030
3
145,647
1
(4,939)
-
631,738
4
671,394
4
610
-
2,437
-
(51)
-
73,261
-
(45,928)
-
(150)
-
30,179
-
701,573
4
195,680
1
505,893
3
(35)
-
-
-
(35)
-
190,145
1
38,029
-
152,116
1
152,081
1
$
657,974
4
$
1.21
$
1.18
2021
Amount
%
15,823,146
100
14,870,236
94
952,910
6
436,095
3
130,868
1
(11,829)
-
555,134
4
397,776
2
744
-
10,140
-
2,500
-
14,027
-
(43,678)
-
(144)
-
(16,411)
-
381,365
2
107,311
1
274,054
1
2,038
-
-
-
2,038
-
17,373
-
3,474
-
13,899
-
15,937
-
289,991
1
0.75
0.65

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Statement of Changes in Equity

For the three months ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2021
Appropriation and distribution of retained earnings:
Cash dividends
Consolidated net income for the three months ended March 31, 2021
Other comprehensive income for the three months ended March 31, 2021
Total comprehensive income for the three months ended March 31, 2021
Balance at March 31, 2021
Balance at January 1,2022
Appropriation and distribution of retained earnings:
Cash dividends
Consolidated net income for the three months ended March 31, 2022
Other comprehensive income for the three months ended March 31, 2022
Total comprehensive income for the three months ended March 31, 2022
Conversion of convertible bonds
Balance at March 31, 2022
Ordinary
shares
$ 3,677,513
-
-
-
-
$
3,677,513
$ 4,159,342
-
-
-
-
50,083
$
4,209,425
Capital
surplus
941,349
-
-
-
-
941,349
1,275,927
-
-
-
-
34,506
1,310,433
Retained earnings
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
890,626
229,459
700,837
-
-
(494,508)
-
-
274,054
-
-
-
-
-
274,054
890,626
229,459
480,383
960,709
365,705
1,715,388
-
-
(1,270,232)
-
-
505,893
-
-
-
-
-
505,893
-
-
-
960,709
365,705
951,049
Retained earnings
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
890,626
229,459
700,837
-
-
(494,508)
-
-
274,054
-
-
-
-
-
274,054
890,626
229,459
480,383
960,709
365,705
1,715,388
-
-
(1,270,232)
-
-
505,893
-
-
-
-
-
505,893
-
-
-
960,709
365,705
951,049
Other equity interest
Exchange
differences on
Unrealized gains
(losses) from
financial assets
measured at
fair value
translation of
foreign financial
statements
through other
comprehensive
income
(282,193)
(83,513)
-
-
-
-
13,899
2,038
13,899
2,038
(268,294)
(81,475)
(373,405)
(81,178)
-
-
-
-
152,116
(35)
152,116
(35)
-
-
(221,289)
(81,213)
Total
equity
Exchange
differences on
translation of
foreign financial
statements
(282,193)
-
-
13,899
13,899
(268,294)
(373,405)
-
-
152,116
152,116
-
(221,289)
Legal
reserve
890,626
-
-
-
-
890,626
960,709
-
-
-
-
-
960,709
Special
reserve
229,459
-
-
-
-
229,459
365,705
-
-
-
-
-
365,705
6,074,078
(494,508)
274,054
15,937
289,991
5,869,561
8,022,488
(1,270,232)
505,893
152,081
657,974
84,589
7,494,819

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Statement of Cash Flows

For the three months ended March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expenses
Amortization expenses
Expected credit losses reversal gains
Net losses(gains) on financial assets or liabilities at fair value through profit or loss
Interest expenses
Interest income
Others
Changes in operating assets and liabilities:
Decrease (increase) in notes and accounts receivable
Decrease in other receivables
Decrease (increase) in inventories
Increase in prepaid expenses and other current assets
Increase in notes and accounts payable
Decrease in other payable
Increase in contract liabilities and other current liabilities
Others
Total changes in operating assets and liabilities
Total adjustments
Cash flows from (used in) operations
Interest received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of property, plant and equipment
Increase in refundable deposits
Acquisition of intangible assets
Others
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Decrease in short-term loans
Payments of lease liabilities
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of period
Cash and cash equivalents at the end of period
For the three months ended
March 31,
2022
2021
$ 701,573
381,365
40,213
39,236
6,734
6,790
(4,939)
(11,829)
51
(2,500)
45,928
43,678
(611)
(744)
(1)
-
87,375
74,631
387,762
(1,119,056)
65,083
550,994
(1,736,063)
356,354
(55,723)
(52,090)
(1,338,941)
(263,798)
1,608,210
407,538
(234,961)
(734,892)
190,037
31,410
(5,791)
(1,660)
1,557,495
(297,604)
218,554
(561,402)
305,929
(486,771)
1,007,502
(105,406)
611
744
(42,240)
(40,582)
(36,038)
(10,452)
929,835
(155,696)
(1,978)
(1,767)
(1,798)
(1,340)
(4,745)
(5,570)
(60)
(150)
(8,581)
(8,827)
(459,540)
(180,844)
(34,991)
(35,817)
(494,531)
(216,661)
196,194
17,319
622,917
(363,865)
2,266,607
2,486,340
$
2,889,524
2,122,475
2022
$ 701,573
40,213
6,734
(4,939)
51
45,928
(611)
(1)
87,375
387,762
65,083
(1,736,063)
(55,723)
(1,338,941)
1,608,210
(234,961)
190,037
(5,791)
1,557,495
218,554
305,929
1,007,502
611
(42,240)
(36,038)
929,835
(1,978)
(1,798)
(4,745)
(60)
(8,581)
(459,540)
(34,991)
(494,531)
196,194
622,917
2,266,607
$
2,889,524

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards as of March 31, 2022 and 2021

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2022 and 2021

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Weikeng Industrial Co., Ltd. (the Company) was incorporated in Taiwan as a company limited by shares in January 1977 and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company’ s registered office is 11F, No.308 Sec. 1, Neihu Rd., Neihu Dist., Taipei City. The major activities of the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”) are the purchase and sale of electronic components and computer peripherals, technical service, and the import-export trade business. Please refer to note (4)(b) for related information. The Company’s common shares were listed on the Taiwan Stock Exchange (TSE).

(2) Approval date and procedures of the consolidated financial statements

These consolidated financial statements were reported to the board of directors and issued on May 12, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2022:

  • ●Amendments to IAS 16 “Property, Plant and Equipment—Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Group does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(Continued)

9

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2021. For the related information, please refer to note (4) of the consolidated financial statements for the year ended December 31, 2021.

(b) Basis of Consolidation

  • (i) List of subsidiaries in the consolidated financial statements:
Name of
Investor
Name of
Subsidiary
Nature of operation Shareholding Shareholding
March 31,
2022
December
31, 2021
March 31,
2021
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
The Company


WKI

WKS
Weikeng International
Co., Ltd. (WKI)
Weikeng Technology Co.,
Ltd. (WKZ)
Weikeng Technology Pte.
Ltd. (WTP)
Weikeng International
(Shanghai) Co., Ltd.
(WKS)
Weitech International Co.,
Ltd. (Weitech)
Weikeng Electronic
Technology (Shanghai)
Co., Ltd. (WKE)
Electronic components
computer peripherals
products distribution
and technical support
Electronic components
and technical support

Electronic components
computer peripherals
products distribution
and technical support
Import and export trade of
electronic components
Electronic technology
development and
technical advisory
%
100
%
100
%
100
%
100
%
100
%
100

(Continued)

10

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expenses for the period are best estimated by multiplying the pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 "Interim Financial Reporting" and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The preparation of the consolidated financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2021. For related information, please refer to note (5) of the consolidated financial statements for the year ended December 31, 2021.

(6) Explanation of significant accounts

Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the interim consolidated financial statements for the current period and the 2021 consolidated financial statements. Please refer to note (6) of the 2021 annual consolidated financial statements.

(a) Cash and cash equivalents

March 31,
2022
Cash on hand
$ 502
Checking accounts and demand deposits
2,889,022
$
2,889,524
December
31, 2021
488
2,266,119
2,266,607
March 31,
2021
497
2,121,978
2,122,475

(Continued)

11

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Please refer to Note (6)(t) for the exchange rate, interest rate risk and sensitivity analysis of the financial assets of the Group.

  • (b) Financial assets and liabilities at fair value through profit or loss
March 31,
2022
Current financial assets at fair value through profit
or loss:
Non-derivative financial assets
Stock listed on domestic markets
$
570
Non-current financial assets at fair value through
profit or loss:
Convertible bonds embedded options
$
110
Non-current financial liabilities at fair value
through profit or loss:
Convertible bonds embedded options
$
-
December
31, 2021
607
375
-
March 31,
2021
624
-
7,100

As of March 31, 2022, December 31 and March 31, 2021, the Group did not provide any financial assets and liabilities at fair value through profit or loss as collateral for its loans.

  • (c) Non-current financial assets at fair value through other comprehensive income
March 31,
2022
Equity investments at fair value through other
comprehensive income:
Domestic emerging market stock
$ 481
Domestic unlisted stock
16,941
Overseas unlisted stock
22,608
$
40,030
December
31, 2021
516
16,941
22,608
40,065
March 31,
2021
6,386
17,866
22,608
46,860
  • (i) Equity investments at fair value through other comprehensive income

The Group designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Group intends to hold for long-term strategic purposes.

There were no disposals of strategic investments and transfers of any cumulative gain or loss within equity relating to these investments as of March 31, 2022, December 31 and March 31, 2021.

  • (ii) As of March 31, 2022, December 31 and March 31, 2021, the Group did not provide any financial assets at fair value through other comprehensive income as collateral for its loans.

(Continued)

12

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Notes and accounts receivable

March 31,
2022
Notes receivable
$ 180,612
Accounts receivable-measured as amortized cost
11,078,690
Accounts receivable-fair value through other
comprehensive income
1,994,853
13,254,155
Less: Loss allowance
(87,997)
$
13,166,158
December
31, 2021
238,953
11,366,808
2,034,971
13,640,732
(91,751)
13,548,981
March 31,
2021
220,537
9,932,843
1,757,562
11,910,942
(101,034)
11,809,908

The Group has assessed a portion of its accounts receivable that was held within a business model whose objective is achieved by selling financial assets; therefore, such accounts receivable was measured at fair value through other comprehensive income.

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics of the customer's ability to pay all due amounts in accordance with contract terms, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provision was determined as follows:

(i) The Company

Credit rating
Listed company (assessed
by group)
Level A

Level B
Unlisted company

Credit rating
Listed company (assessed
by group)
Level A

Level B
Unlisted company
March 31, 2022 March 31, 2022
Carrying
amount
$ 3,314,991
1,635,254
1,475,971
$
6,426,216
Expected
credit
loss rate
0.50%
1.21%
1.25%
December
Loss
allowance
provision
Credit
impaired
16,721
No
19,786
No
18,482
No
54,989
31, 2021
Carrying
amount
$ 4,009,216
1,150,808
1,436,928
$
6,596,952
Expected
credit
loss rate
0.52%
1.40%
1.16%
Loss
allowance
provision
Credit
impaired
20,909
No
16,108
No
16,663
No
53,680

(Continued)

13

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Credit rating
Listed company (assessed
by group)
Level A

Level B
Unlisted company
March 31, 2021 March 31, 2021
Carrying
amount
$ 3,458,869
838,224
1,157,775
$
5,454,868
Expected
credit
loss rate
0.76%
1.13%
1.85%
Loss
allowance
provision
Credit
impaired
26,278
No
9,489
No
21,382
No
57,149

The aging analysis of the Company's notes and accounts receivable was determined as follows:

March 31,
2022
Not past due
$ 6,324,041
Overdue 90 days or less
102,175
Overdue 91 to 180 days
-
Overdue 181 days or more
-
$
6,426,216
December
31, 2021
6,429,577
163,041
2,595
1,739
6,596,952
March 31,
2021
5,304,035
149,751
604
478
5,454,868

(ii) Subsidiaries

March 31, 2022

March 31, 2022 March 31, 2022
Not past due

Overdue 90 days or less
Overdue 91 to 180 days
Overdue 181 days or more

Not past due

Overdue 90 days or less
Overdue 91 to 180 days
Overdue 181 days or more
Carrying
amount
Expected
credit
loss rate
$ 6,468,395
0.05%
357,865
7.82%
323
80.50%
1,356
100.00%
$
6,827,939
December 31, 2021
Loss allowance
provision
3,401
27,991
260
1,356
33,008
Carrying
amount
$ 6,516,929
524,592
879
1,380
$
7,043,780
Expected
credit
loss rate
0.02%
6.63%
92.61%
100.00%
Loss allowance
provision
1,107
34,770
814
1,380
38,071

(Continued)

14

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Not past due

Overdue 90 days or less
Overdue 91 to 180 days
Overdue 181 days or more
March 31, 2021
Carrying
amount
$ 5,882,281
568,940
34
4,819
$
6,456,074
Expected
credit
loss rate
0.15%
5.41%
41.18%
100.00%
Loss allowance
provision
9,089
30,754
14
4,819
44,676

For the three months ended March 31, 2022 and 2021, the movement in the allowance for notes and accounts receivable of the Group was as follows:

Balance at January 1
Impairment losses reversed
Effect of changes in foreign exchange rates
Balance at March 31
For the three months ended
March 31,
2022
2021
$ 91,751
112,529
(4,939)
(11,829)
1,185
334
$
87,997
101,034
2022
$ 91,751
(4,939)
1,185
$
87,997

The Group entered into accounts receivable factoring agreements with banks. According to the factoring agreement, the Group does not bear the loss if the account debtor does not have the ability to make payments upon the transfer of the accounts receivable factoring. The Group has not provided other guarantees except for the promissory notes, which have the same amount with the factoring, used as the guarantee for the sales return and discount. The Group received the proceeds from the discounted accounts receivable determined by agreements on the selling date. Interest is calculated and paid based on the duration and interest rate of the agreement, and the remaining amounts are received when the accounts receivable are paid by the customers. In addition, the Group has to pay a service charge based on a certain rate.

The Group derecognized the above accounts receivable because it has transferred substantially all of the risks and rewards of their ownership, and it does not have any continuing involvement by them. The amounts receivable from the financial institutions were recognized as “other receivables” upon the derecognition of those accounts receivable.

As of March 31, 2022, December 31 and March 31, 2021, the Group sold its accounts receivable without recourse as follows:

March 31, 2022

Purchaser Amount
Derecognized
$ 2,746,606
Amount
Paid
2,479,342
Advanced
Unpaid
-
Amount
Recognized
in Other
Receivables
267,264
Range of
Interest
Rate
Significant
Transferring
Terms
0.63~2.06%
None
Financial institutions

(Continued)

15

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2021 December 31, 2021
Purchaser Amount
Derecognized
$ 3,341,896
Amount
Paid
Advanced
Unpaid
3,010,559
-
March 31, 2021
Amount
Recognized
in Other
Receivables
331,337
Range of
Interest
Rate
Significant
Transferring
Terms
0.53%~1.14%
None
Financial institutions
Purchaser Amount
Derecognized
$ 2,967,460
Amount
Paid
2,673,054
Advanced
Unpaid
-
Amount
Recognized
in Other
Receivables
294,406
Range of
Interest
Rate
Significant
Transferring
Terms
0.58%~1.17%
None
Financial institutions

As of March 31, 2022, December 31 and March 31, 2021, the Group did not provide any receivables as collaterals for its loans.

Please refer to note (6)(t) for further credit risk information.

(e) Other receivables

March 31,
2022
Other receivables-the receivables of the Group
as an agent (note (6)(r))
$ -
Other receivables-accounts receivable factored
267,264
Tax refund
34,240
Overdue receivables
22,125
Others
9,760
333,389
Less: Loss allowance
(22,125)
$
311,264
December
31, 2021
-
331,337
32,623
22,121
12,387
398,468
(22,121)
376,347
March 31,
2021
26,309
294,406
28,917
22,124
12,251
384,007
(22,124)
361,883

For the three months ended March 31, 2022 and 2021, the movement in the allowance for other receivables was as follows:

Balance at January 1
Effect of changes in foreign exchange rates
Balance at March 31
For the three months ended
March 31,
For the three months ended
March 31,
2022
$ 22,121
4
$
22,125
2021
22,124
-
22,124

As of March 31, 2022, December 31 and March 31, 2021, the Group did not provide any other receivables as collaterals for its loans.

For further credit risk information, please refer to note (6)(t).

(Continued)

16

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(f) Inventories

March 31,
2022
Merchandise inventories
$ 11,163,087
Goods in transit
859,844
$
12,022,931
December
31, 2021
9,688,311
598,557
10,286,868
March 31,
2021
6,911,554
587,848
7,499,402

The details of the cost of sales were as follows:

For the three months ended For the three months ended For the three months ended
March 31,
2022 2021
Inventory that has been sold $ 15,605,067 14,788,047
Write-down of inventories 16,231 25,371
Loss on disposal of inventory 115 56,818
$ 15,621,413 14,870,236

As of March 31, 2022, December 31 and March 31, 2021, the Group did not provide any inventories as collaterals for its loans.

(g) Property, plant and equipment

Carrying amounts:
Balance on January 1, 2022
Balance on March 31, 2022
Balance on January 1, 2021
Balance on March 31, 2021
Land
$
77,377
$
77,377
$
77,377
$
77,377
Buildings
and
construction
29,202
28,987
30,065
29,850
Transportation
equipment
4,316
4,189
3,854
3,515
Machinery
equipment
8,581
8,510
4,817
5,797
Office and
other
facilities
equipment
13,983
14,059
18,657
16,675
Total
133,459
133,122
134,770
133,214

The Group’s property, plant and equipment have no significant additions, disposals, impairments or reversals during for the three months ended March 31, 2022 and 2021. Information on depreciation for the period is disclosed in note (12)(a). For other related information, please refer to note (6)(g) of the 2021 annual consolidated financial statements.

(Continued)

17

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Right-of-use assets

Carrying amount:
Balance on January 1, 2022
Balance on March 31, 2022
Balance on January 1, 2021
Balance on March 31, 2021
Buildings

$
314,404
$
285,110
$
184,073
$
168,978
Transportation
equipment
2,971
2,556
6,106
5,272
Total
317,375
287,666
190,179
174,250

There were no significant additions, disposal, or recognition and reversal of impairment losses of buildings and transportation equipments that are held as right-of-use assets for the three months ended March 31, 2022 and 2021. Please refer to note (6)(h) of the 2021 annual consolidated financial statements for other related information.

(i) Short-term borrowings

March 31,
2022
Unsecured loans
$ 9,618,043
Short-term notes and bills payable, net
918,465
$
10,536,508
Unused short-term credit lines
$
5,696,978
Range of interest rates
0.52%~3.85%
December
31, 2021
10,077,546
918,502
10,996,048
4,473,838
0.52%~3.9%
March 31,
2021
8,895,542
668,929
9,564,471
4,061,113
0.52%~3.90%

(i) Issuance and repayment of borrowings

The Group’s additional amounts in loans for the three months ended March 31, 2022 and 2021 were $8,402,740 and $7,761,366, respectively, with maturities from April, 2022, to November, 2022 and from April, 2021, to September, 2021, respectively; and the repayments were $8,862,280 and $7,942,210, respectively.

  • (ii) For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(t).

(j) Other payables

March 31,
2022
Other payable — the payables of the Group’s as an
agent (note(6)(r))
$ -
Accrued expenses
273,900
Bonus payable
106,851
Remuneration to employees and directors
323,061
Interest payable
17,389
$
721,201
December
31, 2021
-
319,556
340,548
278,657
14,011
952,772
March 31,
2021
2,809
295,287
54,219
142,840
13,904
509,059

(Continued)

18

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The accrued expenses include import and export fees, processing expense, professional services fees, pension, insurance, and payable for unused vacation time, etc.

  • (k) Convertible bonds payable

  • (i) Non-guaranteed convertible bonds:

March 31,
2022
Aggregate principal amount
$ 1,000,000
Bond discount
(2,338)
Cumulative converted amount
(955,800)
Bonds payable at end of period
$
41,862
Embedded derivative – call and put options
Included in non-current financial liabilities at
fair value through profit or loss
$
-
Included in non-current financial assets at
fair value through profit or loss
$
110
Equity component – conversion options
(included in capital surplus – conversion
options)
$
2,520
December
31, 2021
1,000,000
(7,564)
(866,100)
126,336
-
375
7,634
March 31,
2021
1,000,000
(67,140)
-
932,860
7,100
-
57,014

The effective interest rate of the fifth convertible bonds was 1.53%. The annual interest expenses on convertible bonds for the three months ended March 31, 2022 and 2021, were$366 and $3,538, respectively.

There were no issues, repurchases and repayments of bonds payable for the three months ended March 31, 2022 and 2021. Please refer to note (6)(k) to the 2021 annual consolidated financial statements for the related information.

In order to repay loans from financial institutions, the Board of Directors approved a resolution on March 25, 2022, to issue the sixth domestic unsecured convertible bonds. The bonds had been effectively registered by the Securities and Futures Bureau of the Financial Supervisory Commission on May 11, 2022.

The face value of each unsecured convertible bond was $100, and the total face value was $2,000,000, with a coupon rate of 0%, issued at par. The units for this offering were 20,000.

(l) Lease liabilities

March 31,
2022
Current
$
124,691
Non-current
$
171,662
December
31, 2021
135,160
188,566
March 31,
2021
103,066
71,760

For the maturity analysis, please refer to note (6)(t) of financial instruments.

(Continued)

19

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss were as follows:

For the three months ended the three months ended
March 31,
2022 2021
Interests on lease liabilities $ 1,849 1,109
Expenses relating to short-term leases $ 1,508 1,598

The amounts recognized in the consolidated statements of cash flows were as follows:

Total cash outflow for leases For the three months ended
March 31,
For the three months ended
March 31,
2022
$
38,348
2021
38,524

(i) Real estate leases

The Group leases buildings for its office space, warehouses and dormitories. The leases of office space typically run for a period of 1 to 5 years, of warehouses for 1 to 4 years, and of dormitories for 2 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases of office buildings contain extension or cancellation options exercisable by the Group before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options held are exercisable only by the Group and not by the lessors. When the lessee is not reasonably certain to use an optional extended lease term, payments associated with the optional period will not be included within lease liabilities.

(ii) Other leases

The Group leases transportation equipment and parking space with lease terms of one year. These leases are short-term. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.

(m) Operating lease — as lessor

There were no significant leases contracts for the three months ended March 31, 2022 and 2021. Please refer to note (6)(m) of the 2021 annual consolidated financial statements for other related information.

(Continued)

20

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material onetime events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2021 and 2020.

The Company makes defined benefit plan contributions to the pension fund account at the Bank of Taiwan that provides pensions for employees upon retirement. The plans entitle a retired employee to receive an payment based on years of service and average salary for the six months prior to retirement.

The expenses recognized in profit or loss for the Group were as follows:

For the three months ended For the three months ended For the three months ended
March 31,
2022 2021
Operating expenses $ 279 274
  • (ii) Defined contribution plans

The Company and WKZ allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Company and WKZ allocates a fixed amount to the Bureau of the Labor Insurance without additional legal or constructive obligations.

The Company and WKZ recognized the pension costs under the defined contribution method amounting to $5,967 and $5,629 for the three months ended March 31, 2022 and 2021, respectively. Payment was made to the Bureau of Labor Insurance.

Other subsidiaries recognized the pension expense, basic endowment insurance expense, and social welfare expenses amounting to $18,876 and $15,412 for the three months ended March 31, 2022 and 2021, respectively.

(o) Income taxes

(i) Income tax expenses

The amounts of income tax for the three months ended March 31, 2022 and 2021 were as follows:

follows:
For the three months ended
March 31,
2022 2021
Current tax expenses $
195,680
107,311

(Continued)

21

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts of income tax recognized in other comprehensive income for the three months ended March 31, 2022 and 2021 were as follows:

For the three months ended For the three months ended
March 31,
2022 2021
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign financial
statements $ 38,029 3,474
  • (ii) The Company's and WKZ's income tax returns through 2020 have been examined and approved by the R.O.C. tax authorities.

(p) Capital and other equities

As of March 31, 2022, December 31 and March 31, 2021, the total number of authorized ordinary shares were 550,000 shares, 550,000 shares and 450,000 shares, respectively, with par value of TWD 10 per share. The total value of authorized ordinary shares amounted to $5,500,000, $5,500,000 and $4,500,000, respectively. As of that date, 420,943 shares, 415,934 shares and 367,751 shares of ordinary shares were issued. All issued shares were paid up upon issuance.

(i) Common stock

For the three months ended March 31, 2022, 5,008 thousand new common shares, with a par value of TWD10, amounting to $50,083, were issued due to the conversion of convertible bonds. As of reporting date, the related registration procedures for 4,629 shares were completed.

(ii) Capital surplus

Balances on capital surplus of the Company were as follows:

March 31,
2022
Additional paid in capital
$ 1,269,331
Treasury share transactions
37,617
Donation from shareholders
712
Convertible bonds – conversion options
2,520
Others
253
$
1,310,433
December
31, 2021
1,229,711
37,617
712
7,634
253
1,275,927
March 31,
2021
845,753
37,617
712
57,014
253
941,349

(Continued)

22

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended March 31, 2022, the capital surplus deriving from those convertible bonds, which were converted to common stock, amounted to $34,506 (including the capital surplus-conversion options transferred to the capital surplus-additional paid-in capital of $5,114).

In accordance with the Company Act, realized capital reserves can be utilized for issuing new shares or being distributed as cash dividends only after offsetting losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserves to be utilized for issuing new shares shall not exceed 10 percent of paid-in capital every year. Capital reserve increased by transferring paid-in capital in excess of par value may not be capitalized until the fiscal year after the competent authority for company registrations approves registration of the capital increase.

(iii) Retained earnings

The Company's Article of Incorporation stipulates that Company's earnings should first be used to pay any taxes, offset the prior years' deficits, be set aside as legal reserve, and then set aside or reverse special reserve, any remaining profit, together with any undistributed retained earnings at the beginning, be distributed according to the distribution plan proposed by the Board of Directors to be submitted during the stockholders’ meeting for approval. Before the distribution of dividends, the Board of Directors shall first take into consideration its profitability, plan of capital expenditure, business expansion and capital, requirements for cash flow, regulations, and degree of dilution of earnings per share to determine the proportion of stock and cash dividends to be paid. After the above appropriations, current and prior-period earnings that remain undistributed will be proposed for distribution by the Board of Directors, and a meeting of shareholders will be held to adopt this resolution. The total distribution shall not be less than 50% of the current distributable earnings, and the cash dividends shall not be less than 20% of the total dividends.

The Company authorize dividends, bonus and the legal reserve and capital surplus in whole or in part be paid in cash based on the resolution of the Board of Directors with over two-thirds directors present and approved by a majority vote of the present directors, then shall be reported to shareholders meeting.

1) Earnings distribution

The amounts for cash dividends of the Company’s earnings distribution for 2021 and 2020 were decided by the Board meeting held on March 25, 2022 and March 26, 2021.

Dividends distributed to
ordinary shareholders:
Cash dividends
2021
Amount
per share
(in dollars)
Total
amount
$ 3.05392536
1,270,232
2020
Amount
per share
(in dollars)
Total
amount
1.33341226
494,508
2020
Amount
per share
(in dollars)
Total
amount
1.33341226
494,508
Amount
per share
(in dollars)
$ 3.05392536
Total
amount
494,508

(Continued)

23

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(q) Earnings per share

The Company's basic earnings per share and diluted earnings per share are calculated as follows:

  • (i) Basic earnings per share

  • 1) Profit attributable to ordinary shareholders of the Company

For the three months ended For the three months ended
March 31,
2022 2021
Profit attributable to ordinary shareholders of the
Company $
505,893
274,054
  • 2) Weighted-average number of ordinary shares (thousands)
Weighted-average number of ordinary shares For the three months ended
March 31,
For the three months ended
March 31,
2022
417,718
2021
367,751
  • (ii) Diluted earnings per share

  • 1) Profit attributable to ordinary shareholders of the Company (diluted)

For the three months ended the three months ended
March 31,
2022 2021
Profit attributable shareholders of the Company (basic) $ 505,893 274,054
Convertible bonds payable 379 1,038
Profit attributable to ordinary shareholders of the
Company (diluted) $ 506,272 275,092
  • 2) Weighted-average number of ordinary shares (thousands, diluted)
Weighted-average number of ordinary shares (basic)
Effect of convertible bonds
Effect of employee stock remuneration
Weighted-average number of ordinary shares (diluted) on
March 31
For the three months ended
March 31,
For the three months ended
March 31,
2022
417,718
5,693
6,905
430,316
2021
367,751
52,854
4,780
425,385

(Continued)

24

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(r) Revenue from contracts with customers

  • (i) Disaggregation of revenue
Disaggregation of revenue
For the three months ended
March 31,
2022 2021
Primary geographical markets:
Taiwan $ 1,864,119 1,627,267
China 13,776,155 13,157,920
Others 1,284,271 1,037,959
$ 16,924,545 15,823,146
Major products/services lines
Chipset/memory components $ 6,023,483 5,485,817
Mixed and other components 10,898,515 10,333,375
Others 2,547 3,954
$ 16,924,545 15,823,146

The Group was determined in some specific transactions as an agent that the other party sold some merchandises to end-customer by delivering them to the Group. In these cases, the Group did not obtain the control of the merchandises, therefore, the Group recognized the remaining sales amounts which have been offset against the payment to the other party from the transactions; or recognized the commission signed with the other party, as revenue.

For the three months ended March 31, 2022 and 2021, the Group was determined as an agent in the aforementioned transactions which revenue amounted to $0 and $3,643, respectively. Due to the above transactions, the other receivables amounted to $0 and $26,309 as of March 31, 2022 and 2021, respectively; and the other payables amounted to $0 and $2,809 as of March 31, 2022 and 2021, respectively. Please refer to note (6)(e) and (6)(j).

(ii) Contract balance

Notes and accounts receivable (included
related parties)
Less: allowance for impairment
Contract liabilities
March 31,
2022
$ 13,254,155
(87,997)
$
13,166,158
$
468,240
December
31, 2021
13,640,732
(91,751)
13,548,981
305,931
March 31,
2021
11,910,942
(101,034)
11,809,908
229,221

For the details on accounts receivable and allowance for impairment, please refer to note (6)(d).

(Continued)

25

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts of revenue recognized for the three months ended March 31, 2022 and 2021 that were included in the contract liability balance at the beginning of the periods were $200,630 and $133,835, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.

(s) Remuneration to employees and directors

The Company’s Articles of Incorporation require that earning shall first be offset against any deficit, then, 6% to 10% of profit before tax (before deducting remuneration to employees and directors) will be distributed as employee remuneration and a maximum of 2.5% will be allocated as directors’ remuneration. Employees who are entitled to receive the above-mentioned employee remuneration, in share or cash, include the employees of the subsidiaries of the Company who meet certain specific requirements. Actual distribution should be determined in the Board of Directors’ meeting, with no less than two-thirds of directors present, and approved by more than half of the directors attending the meeting, then shall be report to the meeting of shareholders.

For the three months ended March 31, 2022 and 2021, the accrued remuneration of the Company’s employees were $56,322 and $30,254; as well as directors were $14,081 and $7,563, respectively. These amounts were calculated by using the Company’ s profit before tax for the period before deducting the amount of the remuneration to employees and directors, multiplied by the distribution ratio of remuneration to employees and directors under the Company’s Articles of Incorporation, and expensed under operating expenses. If the Board of Directors resolved to distribute employees’ remuneration in the form of shares, the numbers of shares to be distributed were calculated based on the closing price of the Company’s ordinary shares one day before the date of the meeting of the board of directors.

The accrued remuneration of the Company’ s employees was $191,512 and $78,442 as well as remuneration of directors was $47,878 and $19,611 for the years ended December 31, 2021 and 2020, respectively. There were no differences between the distributed amounts and the accrued amounts in the consolidated financial statements. Related information would be available at the Market Observation Post System website.

(t) Financial Instruments

Except for those mentioned below, there were no significant changes in the fair value of the Group's financial instruments and degree of exposure to credit risk. Please refer to the note (6)(t) of the consolidated financial statements for the year ended December 31, 2021.

(i) Credit risk

For credit risk exposure of notes and accounts receivable, please refer to note (6)(d).

The amount of other financial assets at amortized cost include other receivables which had been impaired. For the three months ended March 31, 2022 and 2021 loss allowance provision, please refer to the note (6)(e).

(Continued)

26

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments.

March 31, 2022
Non-derivative financial liabilities
Unsecured loans
Short-term notes and bill payable
Lease liabilities
Notes and accounts payable
Other payables and dividends payable
Bonds payable
December 31, 2021
Non-derivative financial liabilities
Unsecured loans
Short-term notes and bills payable
Lease liabilities
Notes and accounts payable
Other payables
Bonds payable
March 31, 2021
Non-derivative financial liabilities
Unsecured loans
Short-term notes and bill payable
Lease liabilities
Notes and accounts payable
Other payables and dividends payable
Bonds payable
Derivative financial liabilities
Convertible bonds payable embedded derivatives
Carrying
Amount
$ 9,618,043
918,465
296,353
6,919,358
1,991,433
41,862
$
19,785,514
$ 10,077,546
918,502
323,726
5,308,148
952,772
126,336
$
17,707,030
$ 8,895,542
668,929
174,826
3,983,398
1,003,567
932,860
7,100
$
15,666,222
Contractual
cash flows
(9,634,594)
(920,000)
(309,559)
(6,916,358)
(1,991,433)
(44,200)
(19,816,144)
(10,099,600)
(920,000)
(339,394)
(5,308,148)
(952,772)
(133,900)
(17,753,814)
(8,913,258)
(670,000)
(178,455)
(3,983,398)
(1,003,567)
(1,000,000)
-
(15,748,678)
Within a
year
(9,634,594)
(920,000)
(129,753)
(6,916,358)
(1,991,433)
-
(19,592,138)
(10,099,600)
(920,000)
(141,152)
(5,308,148)
(952,772)
-
(17,421,672)
(8,913,258)
(670,000)
(105,759)
(3,983,398)
(1,003,567)
-
-
(14,675,982)
Over 1 year
-
-
(179,806)
-
-
(44,200)
(224,006)
-
-
(198,242)
-
-
(133,900)
(332,142)
-
-
(72,696)
-
-
(1,000,000)
-
(1,072,696)

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

27

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Market risk

1) Currency risk

The Group’s significant exposure to foreign currency risk was as follows:

March 31, 2022
Foreign
currency
Exchange
rate
TWD
Financial assets
Monetary items
USD
$ 280,980 USD/TWD
28.56
8,024,789
USD
473 USD/CNY
6.3463
13,509
Non-monetary items
USD
745 USD/TWD
28.56
21,277
Financial liabilities
Monetary items
USD
183,010 USD/TWD
28.56
5,226,766
USD
25,192 USD/CNY
6.3463
719,493
March 31, 2022 March 31, 2022 March 31, 2022 December 31,
Foreign
currency
Exchange
rate
December 31, December 31, 2021 March 31, 2021
Foreign
currency
Exchange
rate
TWD
March 31, 2021
Foreign
currency
Exchange
rate
TWD
Foreign
currency
Exchange
rate
TWD Exchange
rate
TWD Exchange
rate
TWD
USD/TWD
28.56
8,024,789
USD/CNY
6.3463
13,509
USD/TWD
28.56
21,277
USD/TWD
28.56
5,226,766
USD/CNY
6.3463
719,493
294,374
388
745
196,128
24,714
USD/TWD
27.68
8,148,260
USD/CNY
6.3935
10,731
USD/TWD
27.68
20,622
USD/TWD
27.68
5,428,819
USD/CNY
6.3935
684,073
250,050
934
745
149,196
27,059
USD/TWD
28.51
7,128,937
USD/CNY
6.5782
226,637
USD/TWD
28.51
21,240
USD/TWD
28.51
4,253,571
USD/CNY
6.5782
771,463

2) Currency risk sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, account receivables, other receivables, financial assets at fair value through other comprehensive income, loans and borrowings, accounts payables and other payables that are denominated in foreign currency. A change of 5% in the exchange rate of TWD or CNY against foreign currency for the three months ended March 31, 2022 and 2021 would have increased (decreased) the other comprehensive income (before tax) $1,064 and $1,062, respectively. For the three months ended March 31, 2022 and 2021 would have increased (decreased) the net profit before tax as follows. The analysis is performed on the same basis for both periods.

For the three months ended March 31,

USD (against the TWD)
Appreciating 5%
Depreciating 5%
USD (against the CNY)
Appreciating 5%
Depreciating 5%
2022
2021
$ 139,902
143,768
(139,902)
(143,768)
(35,299)
(37,241)
35,299
37,241

(Continued)

28

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) Exchange gains and losses of monetary items

As the Group deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2022 and 2021, the foreign exchange gains, including realized and unrealized, amounted to $73,261 and $14,027, respectively.

4) Interest rate analysis

The details of financial assets and liabilities exposed to interest rate risk were as follows:

Variable rate instruments:
Financial assets
Financial liabilities
Carrying amount
March 31,
2022
March 31,
2021
$ 2,199,058
1,391,760
(9,618,043)
(8,895,542)

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the assets and liabilities with variable interest rates, the analysis is based on the assumption that the amount of assets and liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.25% when reporting to management internally, which also represents the Group’s management's assessment of the reasonably possible interest rate change.

If the interest rate had increased or decreased by 0.25%, the Group's net profit before tax would have decreased or increased by $4,637 and $4,690 for the three months ended March 31, 2022 and 2021, respectively, which would be mainly resulting from demand deposits, and unsecured loans with variable interest rates.

(iv) Fair value

  • 1) Categories and the fair value of financial instruments

The fair value of financial assets and liabilities at fair value through profit or loss, and financial assets at fair value through other comprehensive income are measured on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

(Continued)

29

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets mandatorily
measured at fair value
through profit or loss
Stocks listed on domestic
markets
Convertible bonds payable
embedded derivatives
Subtotal
Financial assets at fair value
through other
comprehensive income
Notes and accounts receivable,
net
Emerging market stocks
Stocks unlisted on domestic
markets and overseas market
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable,
net
Other receivables
Guarantee deposits
Subtotal
Financial liabilities measured
at amortized cost
Bank loans
Lease liabilities
Notes and accounts payable
Other payables and dividends
payable
Bonds payable
Subtotal
March 31, 2022 March 31, 2022 March 31, 2022
Carrying
amount
$ 570
110
680
1,994,853
481
39,549
2,034,883
2,889,524
11,171,305
277,024
76,018
14,413,871
$ 16,449,434
$ 10,536,508
296,353
6,916,358
1,991,433
41,862
19,782,514
$ 19,782,514
Fair Value
Level 1
570
-
-
481
-
-
-
-
-
-
-
-
-
-
Level 2
-
110
-
-
-
-
-
-
-
-
-
-
-
-
Level 3
Total
-
570
-
110
-
-
-
481
39,549
39,549
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

30

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets mandatorily
measured at fair value
through profit or loss
Stocks listed on domestic
markets
Convertible bonds payable
embedded derivatives
Subtotal
Financial assets at fair value
through other
comprehensive income
Notes and accounts receivable,
net
Emerging market stocks
Stocks unlisted on domestic
markets and overseas market
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable,
net
Other receivables
Guarantee deposits
Subtotal
Financial liabilities measured
at amortized cost
Bank loans
Lease liabilities
Notes and accounts payable
Other payables
Bonds payable
Subtotal
December 31, 2021 December 31, 2021 December 31, 2021
Carrying
amount
$ 607
375
982
2,034,971
516
39,549
2,075,036
2,266,607
11,514,010
343,724
74,220
14,198,561
$ 16,274,579
$ 10,996,048
323,726
5,308,148
952,772
126,336
17,707,030
$ 17,707,030
Fair Value
Level 1
607
-
-
516
-
-
-
-
-
-
-
-
-
-
Level 2
-
375
-
-
-
-
-
-
-
-
-
-
-
-
Level 3
Total
-
607
-
375
-
-
-
516
39,549
39,549
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

31

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets mandatorily
measured at fair value
through profit or loss
Stocks listed on domestic
markets
Financial assets at fair value
through other
comprehensive income
Notes and accounts receivable,
net
Emerging market stocks
Stocks unlisted on domestic
markets and overseas market
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable,
net
Other receivables
Guarantee deposits
Subtotal
Financial liabilities
mandatorily measured at fair
value through profit or loss
Convertible bonds embedded
options
Financial liabilities measured
at amortized cost
Bank loans
Lease liabilities
Notes and accounts payable
Other payables and dividends
payable
Bonds payable
Subtotal
March 31, 2021 March 31, 2021 March 31, 2021
Carrying
amount
$ 624
1,757,562
6,386
40,474
1,804,422
2,122,475
10,052,346
332,966
74,807
12,582,594
$ 14,387,640
$ 7,100
9,564,471
174,826
3,983,398
1,003,567
932,860
15,659,122
$ 15,666,222
Fair Value
Level 1
624
-
6,386
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
-
7,100
-
-
-
-
-
Level 3
Total
-
624
-
-
-
6,386
40,475
40,475
-
-
-
-
-
-
-
-
-
7,100
-
-
-
-
-
-
-
-
-
-

There were no transfers of financial instruments between any levels for the three months ended March 31, 2022 and 2021.

(Continued)

32

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Valuation techniques for financial instruments not measured at fair value

The Group’ s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

  • a) Financial assets measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

If the financial instrument has a public quoted price in an active market, the public quoted price will be determined as the fair value. The measurements on fair value of the financial instruments without an active market are determined using the valuation technique or the quoted market price of its counterparts. Fair value measured using the valuation technique can be extrapolated from similar financial instruments, discounted cash flow method, or other valuation techniques which include the model used in calculating the observable market data at the consolidated balance sheet date.

The Group holds the unquoted equity investments of financial instruments without an active market. The measurement of fair value of the equity instruments is based on the Guideline Public Company method, which mainly assumes the evaluation by the price value and the price to book value ratio of similar public company and by the discount for lack of marketability. The estimation has been adjusted by the effect resulting from the discount for lack of marketability of the securities.

  • b) Derivative financial instruments

Measurement of fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models. Fair value of forward currency exchange is usually determined by using the forward currency rate.

4) Reconciliation of Level 3 fair values

Reconciliation of Level 3 fair values
Fair value through
other comprehensive
income
Unquoted equity
instruments
Opening balance, January 1, 2022 $ 39,549
(the same as ending Balance, March 31, 2022)
Opening balance, January 1, 2021 $ 40,474
(the same as ending Balance, March 31, 2021)

(Continued)

33

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Group’s financial instruments that use Level 3 inputs to measure fair value include “ financial assets measured at fair value through other comprehensive income - equity investments”.

Quantified information of significant unobservable inputs was as follows:

Item
Financial assets at fair
value through other
comprehensive income
Financial assets at fair
value through profit or
loss
Valuation
technique
Guideline Public
Company method
Net Asset Value
Method
Significant
unobservable inputs
Inter-relationships
between significant
unobservable inputs
and fair value
measurement
‧ Enterprise value to sale
ratio as of March 31,
2022 and December 31,
2021 were 1.37 and
1.61.
‧ Price-to-sale ratio as of
March 31, 2021 was
1.03.
‧ Price-book ratio as of
March 31, 2022,
December 31 and March
31, 2021 were 0.81, 0.9
and 0.84, respectively.
‧ Market liquidity
discount rate as of
March 31, 2022,
December 31 and March
31, 2021 were 17.45%,
17.45% and 17.25%,
respectively.
‧ The higher the price-
to-sales ratio,price-
book ratio, and the
enterprise value to
sale ratio, the higher
the fair value
‧ The higher the market
liquidity discount
rate,the lower the fair
value
‧ Net asset value
‧ Not applicable

(u) Financial risk management

There was no significant changes in the Group’s financial risk management and policies as disclosed in the note (6)(u) of the consolidated financial statements for the year ended December 31, 2021.

(Continued)

34

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Capital management

The Group’ s objectives, policies and processes of capital management are consistent with those disclosed in the consolidated financial statements for the year ended December 31, 2021. In addition, there were no significant differences between the summary quantitative data of the items of capital management in the consolidated financial statements and those disclosed in the consolidated financial statements for the year ended December 31, 2021. Please refer to note (6)(v) of the consolidated financial statements for the year ended December 31, 2021 for further details.

(w) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow for the three months ended March 31, 2022 and 2021, were as follows:

For the acquisition of right-of-use assets from leases, please refer to note (6)(h).

The reconciliations of liabilities arising from financing activities were as follows:

Short-term loans
Lease liabilities
Bonds payable
Total liabilities from
financing activities
Short-term loans
Lease liabilities
Bonds payable
Total liabilities from
financing activities
January 1,
2022
$ 10,996,048
323,726
126,336
$ 11,446,110
January 1,
2021
$ 9,745,315
190,939
929,322
$ 10,865,576
Cash flows
(459,540)
(34,991)
-
(494,531)
Cash flows
(180,844)
(35,817)
-
(216,661)
Non-cash changes
Acquisition
Reduction
Foreign
exchange
movement
-
-
-
146
(427)
7,899
-
(84,474)
-
146
(84,901)
7,899
Non-cash changes
Acquisition
Reduction
Foreign
exchange
movement
-
-
-
19,854
(1,188)
1,038
3,538
-
-
23,392
(1,188)
1,038
March 31,
2022
10,536,508
296,353
41,862
10,874,723
March 31,
2021
9,564,471
174,826
932,860
10,672,157

(7) Related-party transactions

(a) Name and relationships with related parties

The following are entities that have had transactions with the Group during the period covered in the consolidated financial statements:

The following are entities that have had
consolidated financial statements:
transactions with the Group during the period
Related-party Relationship
Weiji Investment Co., Ltd. The same chairman
Genlog Industrial Co., Ltd. Substantive related-party

(Continued)

35

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Other related party transactions

  • (i) Sale of goods to related parties

The amounts of sales transactions between the Group and related parties were as follows:

For the three months ended For the three months ended For the three months ended
March 31,
2022 2021
Other related parties $
-
13

There were no significant differences in terms of collection and pricing on sales to related parties and other customers. The collection period was approximately 30 days after the sales date.

  • (ii) Processing fee and consultancy fees from related Parties

Other related parties were commissioned to provide processing services and consulting services to the Group. The amounts were as follows:

For the three months ended For the three months ended
March 31,
2022 2021
Other related parties $
1,692
1,682

(iii) Lease

The Group leased a portion of its building to its related parties for office use purpose. The rentals collected monthly were as follows:

For the three months ended the three months ended
March 31,
2022 2021
Other related parties $ 229 298
(iv) Receivables from related parties

The receivables from related parties were as follows:

Account
Relationship
March 31,
2022
Notes and accounts
receivable
Other related parties
$
-
Payable to related parties
Account
Related party
categories
March 31,
2022
Other payables
Other related parties
$
587
December
31, 2021
-
December
31, 2021
355
March 31,
2021
13
March 31,
2021
573
(Continued)
  • (v) Payable to related parties

36

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Key management personnel compensation

Key management personnel compensation comprised:

For the three months ended For the three months ended
March 31,
2022 2021
Short-term employee benefits $ 72,617 48,883
Post-employment benefits 210 207
$ 72,827 49,090

(8) Assets pledged as security: None

(9) Commitments and contingencies:

The balances of L/Cs for deferred payment of import value added tax and the purchase of merchandise were as follows:

March 31,
2022
$
162,088
December
31, 2021
188,312
March 31,
2021
167,550

(10) Losses Due to Major Disasters: None

(11) Subsequent Events:

The sixth domestic unsecured convertible bonds had been effectively registered via Rule No.1110341067 issued by the Securities and Futures Bureau of the Financial Supervisory Commission on May 11, 2022, and would be traded on GTSM on June 1, 2022. Please refer to note (6)(k) for related information.

(12) Other:

  • (a) A summary of employee benefits, depreciation and amortization by function, is as follows:
For the three months ended March 31, For the three months ended March 31,
By function
By item
2022 2021
Operating expenses Operating expenses
Employee benefits
Salary
Labor and health insurance
Pension
Remuneration of directors
Others
Depreciation
Amortization
376,755
29,375
25,122
25,618
12,398
40,213
6,734
297,083
26,050
21,315
14,226
14,697
39,236
6,790

(Continued)

37

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Seasonality of operations:

The Group’s operation were not affected by seasonality or cyclically factors.

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the three months ended March 31, 2022:

  • (i) Loans to other parties: None

  • (ii) Guarantees and endorsements for other parties:

(In thousands of new Taiwan dollars) (In thousands of new Taiwan dollars) (In thousands of new Taiwan dollars) (In thousands of new Taiwan dollars) (In thousands of new Taiwan dollars) (In thousands of new Taiwan dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting
date
Actual
usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements
to net worth
of the latest
financial
statements
Maximum
amount for
guarantees
and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
(note 2)
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent
company
(note 2)
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China (note 2)
Name Relationship
with the
Company
0

The
Company

WKI
WTP
WKS
100%owned
subsidiary
100%owned
subsidiary
100%owned
subsidiary
11,242,227
11,242,227
11,242,227
6,598,016
628,320
1,024,978
6,598,016
628,320
1,024,978
5,079,162
454,265
459,592
-
-
-
%
88.03
%
8.38
%
13.68
22,484,454
22,484,454
22,484,454
Y
Y
Y
N
N
N
N
N
Y

Note 1:The total amount of the guarantee provided by the Company shall not exceed three hundred percent (300%) of the higher amount between the Company’s capital amount and net worth. However, for any individual entity whose voting shares are 50% or more owned, directly or indirectly, by the Company shall not exceed fifty percent (50%) of the maximum amount for guarantee on recent audited or reviewed financial statements.

Note 2:For those entities as the guarantor to the subsidiary, subsidiary as the guarantor to the company, or the guarantor that located in China, please fill in “Y”.

  • (iii) Securities held as of March 31, 2022 (excluding investment in subsidiaries, associates and joint ventures):
ventures): ventures): ventures): ventures):
(Shares/units (thousands))
Name of
holder
Category and
name of
security
Relationship
with company
Account
title
Ending balance Note
Shares/Units
(thousands)
Carrying
amount
Percentage
of ownership
(%)
Fair value
The Company





Securities of listed companies
EBM Technologies Inc.
Clientron Corp.
Paradigm I Venture Capital Company
(Paradigm I)
Paradigm Venture Capital Corporation
(PVC Corp.)
InnoBridge Venture Fund ILP.
(InnoBridge)
Shin Kong Global Venture Capital
Corp.
Vision Wide Technology Co., Ltd.
(VTEC)
-
-
-
-
-
-
-
Financial assets mandatorily measured
at fair value through profit or loss-
current
Financial assets at fair value through
other comprehensive income-non-
current




34
15
750
230
-
960
800
$
570
$
481
$ 7,458
2,301
15,150
4,800
9,840
$
39,549
-
0.02
6.79
10.49
9.90
12.00
1.67
$
570
$
481
$ 7,458
2,301
15,150
4,800
9,840
$
39,549

(Continued)

38

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of TWD300 million or 20% of the capital stock: None

  • (v) Acquisition of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock: None

  • (vi) Disposal of individual real estate with amount exceeding the lower of TWD300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of TWD100 million or 20% of the capital stock:

(In thousands) (In thousands) (In thousands) (In thousands)
Name of
company
Related
party
Nature of
relationship
Transaction details Transaction
different f
s with terms
rom others
Notes/Accounts
receivable (payable)
Note
Purchases/
(Sales)
Amount Percentage of
total
purchases/
(sales)
Payment
terms
Unit
price
Payment
terms
Ending
balance
Percentage of
total
notes/accounts
receivable
(payable)
WKI
WKS
WKS
WKI
Subsidiary
Parent company
(Sales)
Purchases
(1,175,447)
(USD(42,005))
1,175,447
(USD42,005)
(13.57)%
78.23 %
OA60
No significant
difference
with other
customers
No significant
difference
with other
suppliers
No significant
difference
with other
customers
No significant
difference
with other
suppliers
Accounts
Receivable
777,576
(USD27,226)
Accounts
Payable
(777,576)
(USD(27,226))
14.58
%
(72.96) %

Note: The amounts of the transaction and the ending balance had been offset in the consolidated financial statements.

  • (viii) Receivables from related parties with amounts exceeding the lower of TWD100 million or 20% of the capital stock:
(In thousands)
Name of
company
Counter-
party
Nature of
relationship
Ending
balance
Turnover
rate
Ove rdue Amounts received in
subsequent period
(Note)
Allowance
for bad debts

Note
Amount Action
taken
The Company
WKI
WKI
WKS
100% owned
Subsidiary
Subsidiary
Other
receivables
142,374
(USD4,985)
Accounts
receivable
777,576
(USD27,226)
-
6.46
-
-
-
-
USD
350
-
-
-
The amounts of the
transaction and the
ending balance had
been offset in the
consolidated financial
statements.

Note: Information as of May 6, 2022.

  • (ix) Trading in derivative instruments: Please refer to note (6)(b)

(Continued)

39

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(x) Business relationships and significant intercompany transactions:

No.
(Note 1)
Name of
company
Name of
counter-party
Nature of
relationship
(Note 2)
Intercompany transactions Intercompany transactions
Account name Amount Trading
terms
Percentage of the
consolidated net
revenue or total
assets
0











1


2
The Company











WKI


WKS
WKI



WKS

WTP



WKZ

The Company
WKS

WKI
1











2
3


Sales Revenue
Accounts
Receivable
Management and
Credit Service
Revenue
Other
Receivables
Accounts
Receivable
Management and
Credit Service
Revenue
Sales Revenue
Accounts
Receivable
Management and
Credit Service
Revenue
Other
Receivables
Sales Revenue
Accounts
Receivable
Sales Revenue
Sales Revenue
Accounts
Receivable
Service Revenue
Accounts
Receivable
22,636
20,293
84,956
142,374
663
2,270
24,267
24,516
1,315
1,864
181
2,409
69,200
1,175,447
777,576
3,080
1,429
The price is marked up based on
operating cost, and the
receivables depend on OA30
after offsetting the accounts
payable.

The price is set by percentage of
the contract and the receivable is
received quarterly.

The price is marked up based on
operating cost, OA60.
The price is set by percentage of
the contract and the receivable is
received quarterly.
The price is marked up based on
operating cost, and the
receivables depend on OA30
after offsetting the accounts
payable.

The price is set by percentage of
the contract and the receivable is
received quarterly.

The price is marked up based on
operating cost, and the
receivables depend on OA60
after offsetting the accounts
payable.

The price is marked up based on
operating cost, and the
receivables depend on OA30
after offsetting the accounts
payable.
The price is marked up based on
operating cost, and the
receivables depend on funding
demand and OA60.

The price is set by percentage of
the contract, OA30.
0.13%
0.07%
0.50%
0.48%
-%
0.01%
0.14%
0.08%
0.01%
0.01%
-%
0.01%
0.41%
6.95%
2.64%
0.02%
-%

(Continued)

40

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Note 1: The numbers filled in as follows:

  1. 0 represents the Company.

  2. Subsidiaries are sorted in a numerical order starting from 1. Note 2: Relationship with the transactions labeled as follows: 1 represents the transactions from the parent company to its subsidiaries. 2 represents the transactions from the subsidiaries to the parent company. 3 represents the transactions between subsidiaries.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2022 (excluding information on investees in Mainland China):

(In thousands) (In thousands)
Name of
investor
Name of
investee
Location Main
businesses and products
Original invest ment amount Highest Net income
(losses)
of investee
Investment
income (losses)
of investor
Note
March 31, 2022 December 31,
2021
Shares (In
Thousands)
Percentage
of
Ownership
Carrying
amount
The Company


WKI
WKI
WKZ
WTP
Weitech
Hong Kong
Taiwan
Singapore
Hong Kong
Electronic components computer peripherals
products distribution and technical support
Electronic components and technical support

Import and export trade of electronic
components
$ 1,322,295
12,983
293,327
$
1,628,605
0.41
(HKD0.1)
1,322,295
12,983
293,327
473,950
1,589
12,413
-
100%
100%
100%
100%
$ 5,695,815
25,742
414,217
285,789
(189)
35,092
66
(USD2)
$ 285,789
(189)
35,092
Subsidiary


Subsidiary's
subsidiary
1,628,605 $
6,135,774
$
320,692
0.41
(HKD0.1)
2,206
(USD77)
66
(USD2)

(c) Information on investment in mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In thousands)

(In thousands)
Name of
investee
Main businesses
and products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment
from
Taiwan as of
January 1,
2022
Inves
flo
tment
ws
Accumulated
outflow of
investment
from
Taiwan as of
March 31, 2022
Net
income
(losses)
of the investee
Percentage
of
ownership
Investment
income (losses)
of investor
Book value
(Note 3)
Accumulated
remittance of
earnings in
current period
Outflow
(Note 3)
Inflow
WKS
WKE
Electronic components
computer peripherals products
distribution and technical
support
Electronic technology
development and technical
advisory
786,647
(USD25,000)
5,067
(RMB1,000)
Note 1、4
Note 1、5
304,594
(USD9,800)
-
-
-
-
-
304,594
(USD9,800)
-
18,089
(USD646)
(Note 2)
(789)
(USD(28))
100%
100%
18,089
(USD646)
(Note 2)
(789)
(USD(28))
763,279
(USD26,725)
5,051
(USD177)
-
-
  • (ii) Limitation on investment in Mainland China:
Accumulated Investment in
Mainland China as of March
31, 2022
Investment Amounts Authorized
by Investment Commission,
MOEA (note 3)
Upper Limit on Investment
304,594 (USD9,800) 714,000 (USD25,000) 4,496,891
  • Note 1: Investment in Mainland China was through a company in the third area.

Note 2: The investment gains and losses of the current period are recognized according to the financial statements, which have been reviewed by the Company’ s independent auditors, and were translated into New Taiwan Dollars at the average exchange rates.

  • Note 3: The currency was translated into New Taiwan Dollars at the exchange rates at the end of reporting period.

(Continued)

41

WEIKENG INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Note 4: The difference was due to Weikeng International Co. Ltd.'s investment of US15,200 thousand on Weikeng International (Shanghai) Co. Ltd. using its own funds.

Note 5: The difference was due to Weikeng International (Shanghai) Co. Ltd.'s investment of RMB1,000 thousand on Weikeng Electronic Technology (Shanghai) Co. Ltd. using its own funds.

(iii) Significant transactions:

Please refer to Information on significant transactions for the information on significant direct or indirect transactions, which were eliminated in the preparation of consolidated financial statements, between the Group and the investee companies in Mainland China in 2022.

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Weiji Investment Co., Ltd. 30,426,876 %
7.23
  • Note (i): The information of major shareholders is based on the last business day of the end of each quarter set by Taiwan Depository & Clearing Corporation, wherein the shareholders hold more than 5% of the Company's ordinary shares, which have been completely registered non-physically (including treasury shares). There may be differences between the share capital recorded in the Company's financial statements and the actual number of the delivered shares, which have been completely registered non-physically due to the different methods used in their calculation.

  • Note (ii):In the case of the above information, if the shareholder delivers the shares to the trust, the shares will be disclosed as a personal account under the trust account of the principal opened by the trustee. As for the shareholders’ declaration of more than 10% of the insider’s shareholdings under the Securities and Exchange Act, the shareholders’ stocks should be include in their own shareholdings, plus, the shares delivered to the trust, wherein the shareholders have the right of decision on using the trust property. For information on insider’s equity declaration, please refer to market observation post system.

(14) Segment information:

The Group has only one operating segment, which is the electronic components segment, of which, the major activities are the purchase and sales of electronic components and computer peripherals, technical service, as well as the import/export trade business. The Group’s details and reconciliations of operating segment are consistent with the consolidated financial statements. Please refer to the consolidated statements of comprehensive income and the consolidated balance sheet for the segment profit and assets, respectively.