Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Weichai Power Co., Ltd. Interim / Quarterly Report 2021

Oct 29, 2021

50534_rns_2021-10-29_bc6230ec-f2e2-44d3-834a-bf4774b33508.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

濰柴動力股份有限公司 WEICHAI POWER CO., LTD.

(a joint stock limited company incorporated in the People’s Republic of China with limited liability) (Stock Code: 2338)

OVERSEAS REGULATORY ANNOUNCEMENT

This announcement is made pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”).

Reference is made to an announcement made by Weichai Power Co., Ltd. (the “ Company ”) on the website of Shenzhen Stock Exchange dated 29 October 2021, which is for information only. The full text of the announcement in Chinese is published on the websites of the Stock Exchange and the Company.

By order of the Board of Directors Tan Xuguang Chairman and CEO

Weifang, Shandong, PRC

29 October 2021

As at the date of this announcement, the executive Directors of the Company are Mr. Tan Xuguang, Mr. Zhang Quan, Mr. Xu Xinyu, Mr. Sun Shaojun, Mr. Yuan Hongming and Mr. Yan Jianbo; the non-executive Directors of the Company are Mr. Zhang Liangfu, Mr. Jiang Kui, Mr. Gordon Riske and Mr. Michael Martin Macht; and the independent non-executive Directors of the Company are Mr. Li Hongwu, Mr. Wen Daocai, Ms. Jiang Yan, Mr. Yu Zhuoping and Ms. Zhao Huifang.

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Stock Code: 000338 Abbreviation: Weichai Power Announcement No.:2021-078

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

==> picture [192 x 86] intentionally omitted <==

The Company and all members of the board of directors guarantee that the information disclosed is true, accurate and complete, and without any mispresentation, misleading statements or material omissions.

IMPORTANT NOTICE:

  1. The board of directors, the Supervisory Committee and the directors, supervisors and senior management warrant the authenticity, accuracy and completeness of the contents of this quarterly report, and that there are no false presentations, misleading statements or material omissions, and shall severally and jointly accept legal responsibilities.

  2. The principal of the Company, the principal in charge of accounting and the head of accounting department (person in charge of accounting) warrant that the financial statements contained in the quarterly report are true, accurate and complete.

  3. Whether the third quarterly report has been audited or not

□ Yes √ No

I. Major financial data

(I) Major accounting data and financial indicators

Whether the Company has made retrospective adjustment or restatement of accounting data of the prior years □ Yes √ No

Unit: RMB

Change for the period
Change for the reporting
From the beginning of from the beginning of the
Reporting period period over the
the year to the end of the
year to the end of the
corresponding period of reporting period over the

last year
reporting period
corresponding period of

last year
Revenue (RMB) 40,040,801,184.08
-24.29%

166,428,696,591.61

12.92%
Net profit attributable to

shareholders of listed
1,468,699,563.00
-39.45%

7,900,344,390.88

11.18%
company (RMB)
Net profit attributable to
shareholders of listed
company after 1,293,907,852.32
-49.06%

7,264,414,281.89

6.31%
extraordinary gain/loss
(RMB)

1

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Net cash flows from
operating activities —— —— 3,666,981,151.53
62.75%
(RMB)
Basic earnings per share
0.17 -44.95%
0.95

6.45%
(RMB/share)
Diluted earnings per
0.17 -44.95%
0.95

6.45%
share (RMB/share)
Weighted average return
2.10% -2.85%
13.02%

-2.00%
on net assets
As at the end of the
reporting period
Change as at the end of the reporting period as
compared to end of last year
As at the end of last year
Total assets (RMB) 293,345,296,155.05 270,750,168,951.29
8.35%
Equity attributable to

shareholders of listed
70,144,515,431.14 51,202,320,240.95
36.99%
company (RMB)

(II) Extraordinary gain/loss items and amounts

√ Applicable □ N/A

Unit: RMB

Amount from the beginning of the
Item Amount for the reporting period
year to the end of the reporting period
Gains or losses from disposal of non-current assets

(including the part of assets impairment provision
21,269,539.47
100,455,868.60
already made and written off)
Government subsidy accounted for in profit and loss
for the current period, excluding those closely
associated with the normal business of the Company
59,165,670.47

229,632,717.65
which were given in a fixed amount or volume on the

basis of certain standard and in compliance with
relevant state policies
Gain or loss on corporation restructuring, such as
-16,776,998.80
expenditures on staff placement and integration costs
Profit and loss on the changes in fair value generated
from financial assets held for trading and financial
liabilities held for trading, and investment income
received from disposal of financial assets held for 147,371,728.50
474,677,786.39
trading, financial liabilities held for trading, and

available-for-sale financial assets, other than
effective hedging business relating to ordinary
operating business of the Company
Non-operating income and expenses other than the
48,305,464.75
141,378,561.75
above items
Less: Effects of income tax 35,167,213.03
107,496,652.54
Effects of minority interests (after tax) 66,153,479.48
185,941,174.06
Total 174,791,710.68
635,930,108.99

Specific events of other items recorded in the profit and loss in accordance with the definition of extraordinary gain/loss items: □ Applicable √ N/A

The Company did not have other specific events of other items recorded in the profit and loss in accordance with the definition of extraordinary gain/loss items.

Notes on the extraordinary gain or loss items as defined in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No.1 - Extraordinary Gains or Losses defined as its recurring gain or loss items. □ Applicable √ N/A

The Company did not have any extraordinary gain or loss items as illustrated in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No.1 – Extraordinary Gains or Losses as its recurring gain or loss items.

2

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

==> picture [71 x 23] intentionally omitted <==

(III) Information on and reasons for the changes of major accounting data and financial indicators

√ Applicable □ N/A

Unit: ten thousand RMB

Item on statements As at the end of
As at the end of
Percentage
Reason
the reporting last year change
period
Financial assets held for trading 977,226.88
585,239.78

66.98%
It is mainly attributable to the increase in
structured deposits in thisperiod.
Accounts receivables 2,406,471.47
1,542,187.86

56.04%

The main reason is that some completing set
clients generally make the payment on credit
terms and fully payoff at the end ofyear.
Receivables financing 1,252,778.83
948,367.81

32.10%
It is mainly attributable to the adjustment of bill
payment methods.
Other payables 1,173,182.31
840,830.59

39.53%
It is mainly attributable to the increase in the
volume of bonded warehouse business.
Item on statements From the Percentage
Reason
beginning of
Corresponding


change

year to the end
period of last

of the reporting
year
period
Finance expenses -38,930.89
23,644.76
-264.65%
It is mainly attributable to the increase in interest
income and the increase in foreign exchange gains
in thisperiod.
Gain on change of fair value 17,942.26
-22,233.69

180.70%
It is mainly attributable to the increase in gains
from cross currencyswapinstruments.
Impairment loss of credit -18,041.88
-43,922.16

58.92%

It is mainly attributable to the decrease in the
provisions for credit loss in respect of account
receivables.
Net cash flows from operating
activities

366,698.12

225,313.52

62.75%
It is mainly attributable to the increase in cash
inflow from operatingactivities.
Net cash flows from financing
activities

1,041,136.42

96,074.17

983.68%
It is mainly attributable to the decrease in cash
paid for debt repayment in thisperiod.

II. ShareholdersInformation

(I) Statement of the total number of holders of ordinary shares and holders of preference shares with restored voting rights, and the particulars of the shareholdings of the top 10 shareholders

Unit: share

Total number of shareholders of ordinary
shares as at the end of the reporting
period
Total number of shareholders of preference
shares with restored voting rights as at the
end of the reporting period
Total number of shareholders of preference
shares with restored voting rights as at the
end of the reporting period
Total number of shareholders of preference
shares with restored voting rights as at the
end of the reporting period
Total number of shareholders of preference
shares with restored voting rights as at the
end of the reporting period
374,162
voting rights as at
0
period
Information on shareholdings of the top ten shareholders
Pledged, marked or
frozen
Number of
restricted
shares held
Nature of
shareholder
Percentage of
shareholding
Number of
shares held
Name of shareholder Status
of
shares
Number
HKSCC Nominees Limited Foreign
shareholder
22.22% 1,938,753,046
Weichai Group Holdings Limited State-owned
legal
person
16.30% 1,422,550,620 1,345,905,600

3

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Hong Kong Securities Clearing Company
Limited
Overseas legal
person
Overseas legal
person
5.72% 499,270,969 499,270,969
Weifang Investment Group Company
Limited
State-owned
legal
person
3.40% 296,625,408 296,625,408
China Securities Finance Corporation
Limited
Domestic
non-state-owned
legal person
1.87% 163,608,906
IVM Technical Consultants Wien
Gesellschaft m.b.H
Overseas legal
person
1.31% 113,938,700
UBS AG Overseas legal
person
0.83% 72,179,454 72,137,804
Tan Xuguang Domestic
natural
person
0.67% 58,842,596 44,131,947
Hu Zhongxiang Domestic
natural
person
0.58% 50,804,566
GIC PRIVATE LIMITED Overseas legal
person
0.55% 47,854,514 47,313,414
Information on shareholdings of the top ten non-restricted shareholders
Number of non-restricted
shares held
Types of shares
Name of shareholder
Types of shares Quantity
HKSCC Nominees Limited 1,938,753,046 Overseas listed
foreign shares
1,938,753,046
Hong Kong Securities Clearing Company Limited 499,270,969 RMB ordinary
shares
499,270,969
China Securities Finance Corporation Limited 163,608,906 RMB ordinary
shares
163,608,906
IVM Technical Consultants Wien Gesellschaft m.b.H 113,938,700 RMB ordinary
shares
113,938,700
Weichai Group Holdings Limited 76,645,020 RMB ordinary
shares
76,645,020
Hu Zhongxiang 50,804,566 RMB ordinary
shares
50,804,566
ChinaAMC Fund –Agricultural Bank –ChinaAMC
China Securities and Financial Assets Management
Program
33,002,800
RMB ordinary
shares
33,002,800
Dacheng Fund – Agricultural Bank – Dacheng CSI
Financial Assets Management Program
31,855,600 RMB ordinary
shares
31,855,600
Harvest Fund — Agricultural Bank of China — Harvest
CSI Financial Asset Management Plan
31,831,295 RMB ordinary
shares
31,831,295
ICBC Credit Suisse Fund — Agricultural Bank — ICBC
Credit Suisse China Securities and Financial Assets
Management Program
30,645,000
RMB ordinary
shares
30,645,000
Among the aforesaid shareholders, Mr. Tan Xuguang is the chairman of
Weichai Group Holdings Limited. The Company is not aware whether
there is any connected relationship among the aforementioned
shareholders, or whether there is any acting in concert relationship
among them.
Statement on the connected relationship or acting in concert
relationship among the aforementioned shareholders
Among the top ten shareholders of the Company, Hu Zhongxiang held
48,804,566 shares through his client credit trading guaranteed securities
account.
Description of top 10 shareholders’ involvement in financing
and securities lending businesses

4

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

==> picture [71 x 23] intentionally omitted <==

(II) Total number of shareholders of preference shares and information on shareholdings of the top ten shareholders of preference shares of the Company

□ Applicable √ N/A

III. Other Important Events

□ Applicable √ N/A

IV. Quarterly Financial Statement

(I) Financial Statement

1. Consolidated balance sheet

Prepared by: Weichai Power Co., Ltd.

30 September 2021

Unit: RMB

Items 30 September 2021 31 December 2020
Current assets:
Cash and cash equivalents 66,326,899,289.43
62,216,111,509.25
Settlement provisions
Capital lent to other financial
institutions
Financial assets held for trading 9,772,268,820.88
5,852,397,849.29
Derivative financial assets
Notes receivable 17,408,998,158.44
19,296,491,612.98
Accounts receivable 24,064,714,724.84
15,421,878,611.33
Receivable financing 12,527,788,264.55
9,483,678,101.82
Prepayments 1,384,903,159.80
1,095,016,121.17
Insurance receivables
Reinsurance receivables
Contract reserve of reinsurance
receivables
Other receivables 1,601,067,776.93
1,409,858,869.61
Incl: Interests receivable 178,319,376.93
18,120,356.78
Dividends receivable 3,040,000.00
53,353,905.03
Purchase restituted financial assets
Inventories 30,000,828,909.77
31,226,156,809.77
Contract assets 3,312,615,378.10
1,385,150,902.30
Assets held for sale 55,241,362.10
24,237,289.50
Non-current assets due within one
3,446,259,927.10
3,179,721,675.00
year
Other current assets 2,968,292,893.99
1,924,109,398.31
Total current assets 172,869,878,665.93
152,514,808,750.33

5

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Non-current assets:
Granted loans and advances
Debt investments
Other debt investments
Long-term receivables 9,650,104,187.90
9,622,504,650.00
Long-term equity investments 6,991,214,521.63
4,944,359,514.39
Investment in other equity
4,030,653,025.03
2,411,112,072.96
instruments
Other non-current financial assets 492,983,960.64
243,013,050.00
Investment property 671,107,061.23
682,163,758.85
Fixed assets 33,226,512,334.36
31,722,827,681.55
Construction in progress 6,154,904,891.84
5,046,193,396.84
Productive biological assets
Oil and gas assets
Right-of-use assets 6,090,607,527.71
7,714,233,013.45
Intangible assets 22,465,391,313.33
23,825,708,656.91
Development expenditure 296,354,511.58
287,116,831.24
Goodwill 23,963,895,305.73
24,665,842,392.79
Long-term prepaid expenses 272,404,466.92
252,157,738.41
Deferred tax assets 5,403,969,283.05
6,251,213,473.80
Other non-current assets 765,315,098.17
566,913,969.77
Total non-current assets 120,475,417,489.12
118,235,360,200.96
Total assets 293,345,296,155.05
270,750,168,951.29
Current liabilities:
Short-term loans 5,903,458,299.41
5,731,086,536.96
Loans from central bank
Capital borrowed from other
financial institutions
Financial liabilities held for trading
112,725,760.37

57,504,235.74
Derivative financial liabilities
Notes payable 29,195,444,875.81
22,970,493,736.20
Accounts payable 42,081,873,776.32
45,449,924,996.39
Advances from customers
Contract liabilities 13,196,382,135.84
15,547,391,077.33
Selling financial assets of
repurchase
Absorbing deposit and interbank
deposit
Security trading commission
Security underwriting fees
Payroll payable 6,117,407,128.09
5,490,721,420.68
Taxes payable 1,919,119,220.75
2,180,739,782.32
Other payables 11,731,823,105.75
8,408,305,895.50
Incl: Interests payable 59,875,902.72
71,075,433.98
Dividends payable 1,765,391,841.15
384,173,120.51

6

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Handling fees and commission
payable
Reinsurance payables
Liabilities held for sale
Non-current liabilities due within
12,448,159,030.21
11,274,647,277.08
one year
Other current liabilities 8,141,117,192.01
6,601,767,024.57
Total current liabilities 130,847,510,524.56
123,712,581,982.77
Non-current liabilities:
Insurance contract reserve
Long-term borrowings 12,858,301,096.61
12,026,638,367.24
Bonds payable 6,185,047,560.21
8,702,767,425.04
Incl: Preference shares
Perpetual bonds
Lease liabilities 5,443,649,700.24
7,235,898,107.78
Long-term payables 7,194,169,553.19
7,004,697,931.12
Long-term payroll payable 11,772,193,366.13
14,200,680,302.61
Accruals and provisions 437,560,079.20
509,080,971.37
Deferred income 4,466,608,989.63
4,996,880,280.64
Deferred tax liabilities 4,624,550,865.56
5,049,832,969.04
Other non-current liabilities 7,526,125,973.28
6,877,782,237.66
Total non-current liabilities 60,508,207,184.05
66,604,258,592.50
Total liabilities 191,355,717,708.61
190,316,840,575.27
Equity holders’interest:
Share capital 8,726,556,821.00
7,933,873,895.00
Other equity instruments
Incl: Preference shares
Perpetual bonds
Capital reserves 12,378,747,699.75
180,552,538.58
Less: Treasury shares
Other comprehensive income -592,845,826.51
-2,250,826,767.79
Special reserves 264,122,689.85
223,430,167.81
Surplus reserves 1,630,243,076.46
1,630,243,076.46
General risk provision
Retained earnings 47,737,690,970.59
43,485,047,330.89
Total equity attributable to equity

70,144,515,431.14

51,202,320,240.95
holders of parent company
Minority interests 31,845,063,015.30
29,231,008,135.07
Total equity holders’interests 101,989,578,446.44
80,433,328,376.02
Total liabilities and equity holders’
293,345,296,155.05
270,750,168,951.29
interests

Legal Representative: Principal in charge of accounting: Head of accounting department: Tan Xuguang Qu Hongkun Qu Hongkun

7

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

==> picture [71 x 23] intentionally omitted <==

2. Consolidated income statement from the beginning of the year to the end of the reporting period

Unit: RMB

Amount for corresponding period of last
Items Amount for the current period
year
1. Total revenue 166,428,696,591.61
147,383,645,209.28
Including: Revenue 166,428,696,591.61
147,383,645,209.28
Interest income
Premium income earned
Handling fees and
commission income
2. Total cost of sales 154,757,001,870.38
137,032,625,053.30
Including: Cost of sales 134,465,185,077.75
118,656,800,121.61
Interest expenses
Handling fees and
commission expenses
Payments on surrenders
Claim expenses-net
Provision for insurance
liability reserve - net
Policyholder dividends
Expenses for reinsurance
Taxes and surcharges 592,879,624.49
601,358,072.48
Distribution and selling
8,943,126,131.85
8,157,149,086.25
expenses
General and administrative
6,107,063,043.81
5,333,466,021.05
expenses
Research & development
5,038,056,925.53
4,047,404,162.20
expenses
Finance expenses -389,308,933.05
236,447,589.71
Incl: Interest expenses 791,498,731.48
891,408,351.78
Interest income 1,196,350,896.26
951,822,946.93
Add: Other income 236,412,656.28
203,441,775.94
Investment income (losses are
499,899,039.29
549,444,198.67
indicated with“-”)
Including: Investment income
201,725,183.76
172,503,978.33
from associates and joint ventures
Income from
derecognition of financial assets at
amortised cost
Foreign exchange gains (losses
are indicated with“-”)
Gains on net exposure hedging
(losses are indicated with“-”)
Gains on fair value changes
179,422,623.77
-222,336,944.49
(losses are indicated with“-”)
Credit impairment losses
-180,418,795.19
-439,221,610.01
(losses are indicated with“-”)

8

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Asset impairment losses (losses
-228,809,445.67
-238,027,166.04
are indicated with“-”)
Gain on disposal of assets
107,031,935.50
34,131,673.14
(losses are indicated with“-”)
3. Operating profit (losses are indicated
12,285,232,735.21
10,238,452,083.19
with“-”)
Add: Non-operating income 204,438,911.21
244,417,771.23
Less: Non-operating expenses 64,266,638.29
80,825,941.45
4. Total profits (total losses are indicated
12,425,405,008.13
10,402,043,912.97
with“-”)
Less: Income tax expenses 2,234,517,623.24
1,700,461,325.53
5. Net profits (net losses are indicated
10,190,887,384.89
8,701,582,587.44
with“-”)
(1) Breakdown by continuity of
operations
1. Net profit from continuing

operations (net losses are indicated with
10,190,887,384.89
8,701,582,587.44
“-”)
2. Net profit from discontinued

operations (net losses are indicated with
“-”)
(2) Breakdown by attributable interests
1. Net profit attributable to
7,900,344,390.88
7,105,815,774.83
shareholders of the parent
2. Minority interests 2,290,542,994.01
1,595,766,812.61
6. Net other comprehensive income after
2,357,157,457.05
-1,380,307,429.36
tax
Net other comprehensive income

attributable to shareholders of the parent
1,657,980,941.28
-659,889,515.44
after tax
(1) Those other comprehensive

income not to be reclassified into profit
-294,967,602.99
-207,561,489.26
or loss
1. Changes arising from
-223,822,796.96
-295,720,715.20
re-measurement of defined benefit plan
2. Other comprehensive income

not to be reclassified into profit or loss

-4,480,204.89

11,509,465.23
using the equity method
3. Change in fair value of
-67,257,220.09
76,649,760.71
investment in other equity instruments
4. Change in fair value of
credit risk of enterprise
5. Others 592,618.95
(2) Those other comprehensive

income to be reclassified into profit or
1,952,948,544.27
-452,328,026.18
loss
1. Other comprehensive

income to be reclassified into profit or
2,276,305.71
2,225,611.96
loss using the equity method
2. Change in fair value of
other debt investments
3. Amount of financial assets
to be reclassified and taken to other
comprehensive income

9

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

4. Provision for impairment

of credit in respect of other debt
investments
5. Cashflow hedgingreserve -358,029,440.54
-13,405,264.73
6. Exchange differences on
2,308,701,679.10
-441,148,373.41

foreign currencytranslation
7. Others
Net other comprehensive income
699,176,515.77
-720,417,913.92
attributable to minorityinterests after tax
7. Total comprehensive income 12,548,044,841.94
7,321,275,158.08
Total comprehensive income
9,558,325,332.16
6,445,926,259.39
attributable to the owners of theparent
Total comprehensive income
2,989,719,509.78
875,348,898.69

attributable to minority interests
8. Earnings per share
(1) Basic earnings per share 0.95
0.90
(2) Diluted earnings per share 0.95
0.90
Legal Representative:
Tan Xuguang
Principal in charge of accounting:
Qu Hongkun
Head of accounting department:
Qu Hongkun

3. Consolidated cash flow statement from the beginning of the year to the end of the reporting period

Unit: RMB

Amount for corresponding period of last
Item Amount for the current period
year
1. Cash flows from operating activities:
Cash received from sale of goods
136,574,020,209.88
108,929,251,800.80

and provision of services
Net increase in customers’
deposit and interbank deposit
Net increase in loans from central
bank
Net increase in capital borrowed

from other financial institutions
Cash received from premiums of

original insurance contract
Net cash received from reinsurance
Net increase in policyholder

deposit and investment
Cash received from interests,
handlingfees and commission
Net increase in capital borrowed
Net increase in cash received
under repurchasing
Net cash received from entrusted
sale and purchase of securities
Refunds of taxes 469,615,984.91
292,456,839.25
Other cash received relating to
1,895,010,392.62
1,374,220,056.13

operating activities
Subtotal of cash inflows from operating
138,938,646,587.41
110,595,928,696.18

activities
Cash paid for purchase of goods
99,574,719,358.01
76,698,934,539.15
and receivingof services
Net increase in customers’loans
and advances

10

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Net increase in fund deposited in
central bank and interbank
Cash paid for claims under original
insurance contract
Net increase in capital lent to other
financial institutions
Cash paid for interests, handling
fees and commission
Cash paid for dividends to
policyholders
Cash paid to and for staff 21,240,223,219.40
19,702,093,091.17
Cash paid for all types of taxes 6,420,478,671.19
5,709,319,779.04
Other cash paid relating to
8,036,244,187.28
6,232,446,075.89
operating activities
Subtotal of cash outflows from
135,271,665,435.88
108,342,793,485.25
operating activities
Net cash flows from operating activities 3,666,981,151.53
2,253,135,210.93
2. Cash flows from investing activities:
Cash received from disposal of
22,725,041,593.04
17,751,275,254.33
investments
Cash received from return on
378,001,186.48
218,684,838.92
investments
Net cash received from disposal of

fixed assets, intangible assets and other
151,450,960.43
58,957,692.29
long-term assets
Net cash received from disposal of
subsidiaries and other business units
Other cash received relating to
64,024,128.99
330,715,289.89
investing activities
Subtotal of cash inflows from investing
23,318,517,868.94
18,359,633,075.43
activities
Cash paid for acquisition and

construction of fixed assets, intangible
4,107,909,087.79
4,268,889,906.24
assets and other long-term assets
Cash paid for investment 31,154,910,774.26
24,447,988,862.09
Net increase in pledged loans
Net cash paid for acquisition of
484,037,907.99
905,880,222.43
subsidiaries and other business units
Other cash paid relating to
74,098,283.27
51,090,310.82
investing activities
Subtotal of cash outflows from
35,820,956,053.31
29,673,849,301.58
investing activities
Net cash flows from investing activities -12,502,438,184.37
-11,314,216,226.15
3. Cash flows from financing activities:
Cash received from capital
13,048,844,163.68
170,821,375.34
contributions
Including: Cash received by

subsidiaries from capital contributions
98,087,748.64
170,821,375.34
of minority shareholders
Cash received from borrowings 7,664,896,595.04
26,150,277,861.10
Other cash received relating to
121,685,928.69
4,115,474,675.37
financing activities

11

==> picture [71 x 23] intentionally omitted <==

WEICHAI POWER CO., LTD. THIRD QUARTERLY REPORT FOR 2021

Subtotal of cash inflows from financing
20,835,426,687.41
30,436,573,911.81
activities
Cash paid for repayment of
6,121,185,577.39
26,018,582,363.12
borrowings
Cash paid for distribution of
3,364,435,708.85
2,060,379,396.09
dividends, profit or for interest
Including: Dividends and profit

distributed to minority shareholders by
680,136,035.10
436,145,982.66
subsidiaries
Other cash paid relating to
938,441,197.42
1,396,870,485.36
financing activities
Subtotal of cash outflows from
10,424,062,483.66
29,475,832,244.57
financing activities
Net cash flows from financing activities 10,411,364,203.75
960,741,667.24
4. Effects of changes in exchange rates
-215,340,282.33
-97,558,467.21
on cash and cash equivalents
5. Net increase in cash and cash
1,360,566,888.58
-8,197,897,815.19
equivalents
Add: balances of cash and cash
equivalents as at the beginning of the 52,825,088,009.11
42,285,584,925.16
period
6. Balances of cash and cash
54,185,654,897.69
34,087,687,109.97
equivalents as at the end of the period

(II) Explanation of the adjustments to the financial statements

1. Information of adjustments made to the opening financial statements for the year of first adoption of the new standard on leases since 2021

□ Applicable √ N/A

2. Explanation of the retrospective adjustments made to the comparative figures of prior periods due to the first adoption of the new standard on leases since 2021

□ Applicable √ N/A

(III) Auditors’ report

Whether the third quarterly report has been audited or not

□ Yes √ No

The third quarterly report of the Company is unaudited.

WEICHAI POWER CO., LTD. Tan Xuguang, Chairman 29 October 2021

12