AI assistant
WEEBIT NANO LTD — Interim / Quarterly Report 2019
Feb 27, 2019
66042_rns_2019-02-27_009dfac3-7b10-494d-b19d-7e272051372b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4D Half yearly report
Rules 4.1, 4.3
Appendix 4D
Half yearly report
Introduced 1/1/2003.
| Name of Entity | Weebit Nano Limited |
|---|---|
| ACN | 146 455 576 |
| Financial Period Ended | 31 DECEMBER 2018 |
| Previous Corresponding Reporting Period | 31 DECEMBER 2017 |
Results for Announcement to the Market
| $ | $ | Percentage increase /(decrease) over previous corresponding period |
|||
|---|---|---|---|---|---|
| Revenue from ordinary activities | - | ||||
| Loss from ordinary activities after tax attributable to members |
4,325,784 | 120% | |||
| Loss for theperiod attributable to members | 4,325,784 | ||||
| Dividends (distributions) | Amount per security | Franked amount per security | |||
| Final Dividend | Nil | - | |||
| Interim Dividend | Nil | - | |||
| Previous corresponding period | Nil | - | |||
| Record date for determining entitlements to the dividends (if any) |
N/A | ||||
| Brief explanation of any of the figures reported above necessary to enable the figures to be understood: The company is a start up technology company with no sales and significant research and development costs. |
The half-yearly report it is to be read in conjunction with the most recent annual financial report.
- See chapter 19 for defined terms.
Appendix 4D Page 1
1/1/2003
Appendix 4D Half yearly report
Dividends
| Dividends | |
|---|---|
| Date the dividend ispayable | N/A |
| Record date to determine entitlement to the dividend |
N/A |
| Amountper security | NIL |
| Total dividend | NIL |
| Amount per security of foreign sourced dividend or distribution |
N/A |
| Details of any dividend reinvestment plans in operation |
N/A |
| The last date for receipt of an election notice for participation in any dividend reinvestment plans |
N/A |
NTA Backing
| NTA Backing | ||
|---|---|---|
| Current Period | Previous corresponding period |
|
| Net tangible asset backing per ordinary security | 0.002 | 0.002 |
Control Gained Over Entities Having Material Effect
| Name of entity (orgroupof entities) | Not applicable |
|---|---|
| Date controlgained | Not applicable |
| Consolidated profit / (loss) from ordinary activities since the date in the current period on which control was acquired |
Not applicable |
| Profit / (loss) from ordinary activities of the controlled entity (or group of entities) for the whole of theprevious corresponding period |
Not applicable - |
Loss of Control Gained Over Entities Having Material Effect
| Name of entity (or group of entities) | Not applicable |
|---|---|
| Date control lost | - |
| Consolidated profit / (loss) from ordinary activities for the currentperiod to the date of loss of control |
- |
| Profit / (loss) from ordinary activities of the controlled entity (or group of entities) while controlled for the whole of the previous corresponding period |
- |
Details of Associates and Joint Venture Entities
| Name of Entity | Percentage Held | Percentage Held | Share of | Net Profit |
|---|---|---|---|---|
| Current Period | Previous Period | Current Period | Previous Period | |
| Not applicable | - | - | - | - |
Appendix 4D Page 2
Appendix 4D Half yearly report
Audit/Review Status
| This report is based on accounts to which one of the following applies: (Tick one) |
This report is based on accounts to which one of the following applies: (Tick one) |
This report is based on accounts to which one of the following applies: (Tick one) |
This report is based on accounts to which one of the following applies: (Tick one) |
|---|---|---|---|
| The accounts have been audited | The accounts have been subject to review | X | |
| The accounts are in the process of being audited or subject to review |
The accounts have not yet been audited or reviewed |
||
| If the accounts have not yet been audited or subject to review and are likely to be subject to dispute or qualification, a description of the likely dispute or qualification: Not applicable |
|||
| If the accounts have been audited or subject to review and are subject to dispute or qualification, a description of the dispute or qualification: Not applicable |
| Attachments Forming Part of Appendix 4D | Attachments Forming Part of Appendix 4D | |
|---|---|---|
| Attachment # | Details | |
| 1 | Interim Financial Report | |
| Signed By (Director/ | ~~Company Secretary)~~ | |
| Print Name | Jacob Hanoch | |
| Date | 27 February2019 |
Appendix 4D Page 3
INTERIM FINANCIAL REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2018
==> picture [332 x 122] intentionally omitted <==
ACN 146 455 576
WEEBIT NANO LIMITED ACN: 146 455 576
CONTENTS
CORPORATE INFORMATION .................................................................................................................................... 1 DIRECTORS’ REPORT ................................................................................................................................................ 2 AUDITOR’S INDEPENDENCE DECLARATION ............................................................................................................. 4 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME .................................................................................................................. 5 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION ...................................................................... 6 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ...................................................................... 7 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS .................................................................................. 8 NOTES TO THE FINANCIAL STATEMENTS ................................................................................................................. 9 DIRECTORS’ DECLARATION .................................................................................................................................... 14 INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS ........................................................................... 15
WEEBIT NANO LIMITED ACN: 146 455 576
CORPORATE INFORMATION
DIRECTORS:
David Perlmutter Chairman
Jacob Hanoch Managing Director and CEO
REGISTERED & PRINCIPAL OFFICE:
Level 7, 330 Collins Street MELBOURNE VIC 3000 Telephone: + 61 3 8689 9997 Facsimile: + 61 3 9602 4709
POSTAL ADDRESS:
Fred Bart Non-Executive Director
Yossi Keret Non-Executive Director
Ashley Krongold Non-Executive Director
Yoav Nissan-Cohen Executive Director
Level 7, 330 Collins Street MELBOURNE VIC 3000
WEBSITE:
www.weebit-nano.com
HOME STOCK EXCHANGE:
Australian Securities Exchange Limited Level 40, Central Park 152-158 St Georges Terrace PERTH WA 6000
COMPANY SECRETARIES:
Mark Licciardo Adam Sutherland
ASX CODE:
WBT
SHARE REGISTRY:
AUDITORS:
Nexia Perth Audit Services Pty Ltd Level 3 88 William Street PERTH WA 6000
Security Transfers Registrars Pty Ltd 770 Canning Highway APPLECROSS WA 6153
SOLICITORS - SYDNEY:
King & Wood Mallesons Level 61 Governor Phillip Tower 1 Farrer Place
BANKERS:
Westpac Banking Corporation 108 Stirling Highway NEDLANDS WA 6009
- 1 -
WEEBIT NANO LIMITED ACN: 146 455 576
DIRECTORS’ REPORT
Your Directors have pleasure in submitting their report on the Group, being the Company and its subsidiaries, for the half year ended 31 December 2018. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:
Directors
The names and details of Directors in office at any time during the period were:
David Perlmutter Non-Executive Chairman Jacob Hanoch Managing Director and CEO Yossi Keret Non-Executive Director Yoav Nissan Cohen Executive Director Ashley Krongold Non-Executive Director Fred Bart Non-Executive Director
Directors have been in office since the date of appointment to the date of this report unless otherwise stated.
Significant Events
-
In September 2018 the company completed a $3,000,000 placement comprising the issue of 85.7 million shares for $0.035 per share; the cost of the fund raising amounted to $371,947. In addition, 9,000,000 fully vested options were granted to the broker as follows: 4,500,000 options with an exercise price of $0.0525 and 4,500,000 options with an exercise price of $0.06125. The total value of these options totalled $148,750 and was booked as additional costs of fund raising. Out of the total $3,000,000 raised, directors’ participation was $150,000.
-
In November 2018 the company completed an oversubscribed Share Purchase Plan, raising $1,500,000 at $0.035 per share.
-
In December 2018 the company signed an extension of its agreement with Leti, French research institute. The agreement extension includes adapting the production process of Weebit’s ReRam technology to 300mm wafers, which are common wafers used in production fabs, and using the 28nm technology as the vehicle.
-
In December 2018 the company amended its license agreement with William Marsh Rice University comprising refinements to payments and milestones. The agreement was also updated to be more in line with the broader sales opportunities the company is working towards with its embedded IP business model.
-
In December 2018 the company appointed Mr. Jackson Lam as VP Strategic Alliance in China.
Review of Operations
The net loss attributable to members of the Company for the half year ended 31 December 2018 amounted to $4,325,784 (2017: $1,967,667). The increase in net loss compared to the prior period is mainly due to enhanced R&D operations during the period that led to an increase of about $1.8M in R&D costs.
- 2 -
WEEBIT NANO LIMITED ACN: 146 455 576
DIRECTORS’ REPORT
Subsequent Events
Subsequent to December 31, 2018, the General Meeting of the company approved a share consolidation so that every 25 ordinary shares were consolidated into one share.
Other than as disclosed elsewhere in this report, there are no likely developments in the operations of the group that were not finalised at the date of this report. Further information as to the likely developments in the operations of the group would, in the opinion of the directors, be likely to result in unreasonable prejudice to the group.
Auditor’s Independence Declaration
The auditor’s independence declaration as required under section 307C of the Corporations Act 2001 for the half year ended 31 December 2018 has been received and can be found on page 4.
Auditor
Nexia Perth Audit Services Pty Ltd continues in office in accordance with section 327 of the Corporation Act 2001 .
Signed in accordance with a resolution of the Directors made pursuant to Section 306(3) of the Corporations Act 2001 .
David Perlmutter Chairman Hod Hasharon, Israel 27 February 2019
- 3 -
Lead auditor’s independence declaration under section 307C of the Corporations Act 2001
To the directors of Weebit Nano Limited
I declare that, to the best of my knowledge and belief, in relation to the review for the period ended 31 December 2018 there have been:
-
(i) no contraventions of the auditors independence requirements as set out in the Corporations Act 2001 in relation to the review; and
-
(ii) no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [100 x 53] intentionally omitted <==
Nexia Perth Audit Services Pty Ltd
==> picture [139 x 50] intentionally omitted <==
TJ Spooner FCA FCA(UK) ACIS AGIA AMIIA CTA Director
Perth, 27 February 2019
==> picture [159 x 85] intentionally omitted <==
WEEBIT NANO LIMITED ACN: 146 455 576
Condensed Consolidated Statement of Profit or Loss and Other Com rehensive Income p
For the half year ended 31 December 2018
| Research and Development expenses Sales and Marketing expenses General and Administrative expenses Loss from operations Financial income (expenses) Loss before tax Income tax Net loss for the period Other comprehensive income (loss) Foreign currency translation differences for foreign operations Total comprehensive loss for the period Total comprehensive loss for the period attributable to owners of the parent Basic and diluted loss per share - cents per share |
Consolidated 31 December 2018 $ Consolidated 31 December 2017 $ (2,566,239) (776,127) (76,691) (56,070) (1,866,066) (1,071,127) |
|---|---|
| (4,508,996) (1,903,324) 183,212 (64,343) |
|
| (4,325,784) (1,967,667) - - |
|
| (4,325,784) (1,967,667) (206,115) 30,490 |
|
| (4,531,899) (1,937,177) |
|
| (4,531,899) (1,937,177) (0.003) (0.002) |
The above Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
- 5 -
WEEBIT NANO LIMITED ACN: 146 455 576
Condensed Consolidated Statement of Financial Position
As at 31 December 2018
| Consolidated | Consolidated | ||
|---|---|---|---|
| 31 December 2018 | 30 June 2018 | ||
| Note | $ | $ | |
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 3,375,027 | 3,356,748 | |
| Trade and other Receivables | 569,561 | 557,391 | |
| Total current assets | 3,944,588 | 3,914,139 | |
| Non-current assets | |||
| Long term deposit | 63,896 | 56,040 | |
| Plant and equipment | 70,073 | 35,787 | |
| Total non-current assets | 133,969 | 91,827 | |
| TOTAL ASSETS | 4,078,557 | 4,005,966 | |
| LIABILITIES | |||
| Current liabilities | |||
| Trade and other payables | 404,702 | 511,602 | |
| Total current liabilities | 404,702 | 511,602 | |
| TOTAL LIABILITIES | 404,702 | 511,602 | |
| NET ASSETS | 3,673,855 | 3,494,364 | |
| EQUITY | |||
| Issued capital | 2 | 31,568,826 | 27,269,973 |
| Reserves | 5,269,999 | 5,063,577 | |
| Accumulated losses | (33,164,970) | (28,839,186) | |
| TOTAL EQUITY | 3,673,855 | 3,494,364 |
The above Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
- 6 -
WEEBIT NANO LIMITED ACN: 146 455 576
Condensed Consolidated Statement
of Chan es in E uit g q y
For the half year ended 31 December 2018
| Issued Foreign currency translation differences for foreign operations Option Accumulated Total Note Capital Reserve Losses Equity 2018 CONSOLIDATED $ $ $ $ $ Total equityat 1 July2018 27,269,973 (219,069) 5,282,646 (28,839,186) 3,494,364 Net loss for the period - - - (4,325,784) (4,325,784) Other comprehensive loss - (206,115) - - (206,115) Total comprehensive loss for the (206,115) - (4,325,784) (4,531,899) period Transactions with equity holders: Contributions of capital 2 4,819,550 - - - 4,819,550 Capital raising costs 2 (520,697) - - - (520,697) Share-basedpayments 5 - - 412,537 - 412,537 Total equity at 31 December 2018 31,568,826 (425,184) 5,695,183 (33,164,970) 3,673,855 |
Issued Foreign currency translation differences for foreign operations Option Accumulated Total Note Capital Reserve Losses Equity 2018 CONSOLIDATED $ $ $ $ $ Total equityat 1 July2018 27,269,973 (219,069) 5,282,646 (28,839,186) 3,494,364 Net loss for the period - - - (4,325,784) (4,325,784) Other comprehensive loss - (206,115) - - (206,115) Total comprehensive loss for the (206,115) - (4,325,784) (4,531,899) period Transactions with equity holders: Contributions of capital 2 4,819,550 - - - 4,819,550 Capital raising costs 2 (520,697) - - - (520,697) Share-basedpayments 5 - - 412,537 - 412,537 Total equity at 31 December 2018 31,568,826 (425,184) 5,695,183 (33,164,970) 3,673,855 |
|
|---|---|---|
| Total equityat 1 July2017 23,795,057 (21,030) 2,114,857 (24,537,317) 1,351,567 |
||
| Net loss for the period - - - (1,967,667) (1,967,667) Other comprehensive income - 30,490 - - 30,490 Total comprehensive income/(loss) for the period - 30,490 - (1,967,667) (1,937,177) Transactions with equity holders: Shares issued during the year: Contributions of capital 2,500,000 - - - 2,500,000 Net of capital raising costs: Capital raising costs (326,064) - - - (326,064) Share-based payments (1,695,000) - - - (1,695,000) Exercise of options 1,474,500 - - - 1,474,500 Share-basedpayments - - 1,878,610 - 1,878,610 |
||
| Total equity at 31 December 2017 25,748,493 9,460 3,993,467 (26,504,984) 3,246,436 |
The above Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
- 7 -
WEEBIT NANO LIMITED ACN: 146 455 576
Condensed Consolidated Statement of Cash Flows
For the half year ended 31 December 2018
| Note Cash flows from operating activities Payments to suppliers and employees Net cash used in operating activities Cash flows from investing activities Payments for fixed assets Investments in deposits and restricted cash Net cash provided by/(used in) investing activities Cash flows from financing activities Proceeds from the issue of shares 2 Proceeds from conversion of options 2 Capital raising costs 2 Net cash provided by financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
Consolidated 31 December 2018 $ Consolidated 31 December 2017 $ (3,907,567) (1,957,676) |
|---|---|
| (3,907,567) (1,957,676) |
|
| (45,601) (4,719) (7,856) 514 |
|
| (53,457) (4,205) |
|
| 4,350,000 2,500,000 - 1,474,500 (370,697) (326,064) |
|
| 3,979,303 3,648,436 |
|
| 18,279 1,686,555 3,356,748 1,695,088 |
|
| 3,375,027 3,381,643 |
The above Condensed Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
- 8 -
WEEBIT NANO LIMITED ACN: 146 455 576
Notes to the Financial Statements
NOTE 1 – STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Reporting Entity
Weebit Nano Limited (the “Company”) is a company domiciled in Australia. The consolidated interim financial report of the Company as at and for the half year ended 31 December 2018 comprises the Company and its subsidiaries – Weebit Nano Israel and Weebit Nano France; together referred to as the Group.
Statement of Compliance
The consolidated interim financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standard AASB 134 Interim Financial Reporting, Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and the Corporations Act 2001 . Compliance with AASB 134 ensures compliance with IAS 34 ‘Interim Financial Reporting’. The interim financial report does not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the Group as in a full financial report.
It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2018 and any public announcements made by Weebit Nano Ltd during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.
This consolidated interim financial report was approved by the Board of Directors on 27 February 2019.
New Accounting Standards
The following new accounting standards came into effect on 1 July 2018:
AASB 15 Revenue from Contracts with Customers
AASB 15 Revenue from contracts with Customers AASB 15 replaces AASB 118 Revenue and AASB 111 Construction Contracts and related interpretations and it applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. AASB 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised, including in respect of multiple element arrangements. The core principle of AASB 15 is that it requires identification of discrete performance obligations within a transaction and associated transaction price allocation to these obligations, Revenue is recognised upon satisfaction of these performance obligations, which occur when control of goods or services is transferred, rather than on transfer of risks or rewards. Revenue received for a contract that includes a variable amount is subject to revised conditions for recognition, whereby it must be highly probable that no significant reversal of the variable component may occur when the uncertainties around its measurement are removed.
The Group does not have any revenue from contracts with customers for the current period and in prior periods. There is no material impact to profit or loss or net assets on the adoption of this new standard in the current half year ended 31 December 2018 or comparative years.
AASB 9 Financial Instruments
AASB 9 replaces AASB 139 Financial Instruments: Recognition and Measurement and makes changes to a number of areas including classification of financial instruments, measurement, impairment of financial assets and hedge accounting model. Financial instruments are classified as either held at amortised cost or fair value.
Financial instruments are carried at amortised cost if the business model concept can be satisfied.
All equity instruments are carried at fair value and the cost exemption under AASB 139 which was used where it was not possible to reliably measure the fair value of an unlisted entity has been removed.
- 9 -
WEEBIT NANO LIMITED ACN: 146 455 576
Notes to the Financial Statements
NOTE 1 – STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Equity instruments which are non-derivative and not held for trading may be designated as fair value through other comprehensive income (FVOCI).
Previously classified available-for-sale investments, now carried at fair value are exempt from impairment testing and gains or loss on sale are no longer recognised in profit or loss.
The AASB 9 impairment model is based on expected loss at day 1 rather than needing evidence of an incurred loss, this is likely to cause earlier recognition of bad debt expenses.
The Group has applied AASB 9 retrospectively with the effect of initially applying this standard recognised at the date of initial application, being 1 July 2018 and has elected not to restate comparative information Accordingly, the information presented for 31 December 2017 and 30 June 2018 has not been restated. The Group’s financial instruments consist of cash, trade payables & other debtors. There is no material impact to profit or loss or net assets on the adoption of this new standard in the current half year ended 31 December 2018 or comparative years.
New Accounting Standards not yet effective:
AASB 16 Leases
AASB 16 Leases removes the lease classification test for lessees and requires most leases (including operating leases) to be brought onto the balance sheet. AASB 16 will become mandatory for the Group’s 30 June 2020 financial statements, with early adoption permitted where AASB 15 Revenue from Contracts with Customers is adopted at the same time. The Group is currently making detailed assessments on the impact of this standard.
Basis of Preparation
The interim report has been prepared on an historical cost basis. Cost is based on the fair value of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
Financial Position
These financial statements have been prepared on a going concern basis, which contemplates continuity of normal business activities and the realisation of assets and extinguishment of liabilities in the ordinary course of business.
The Group reported a net loss for the period of $4,325,784, and a cash outflow from operating activities of $3,907,567. The Group had a net working capital surplus of $3,539,886 including cash of $3,375,027 at 31 December 2018.
Based on a cash flow forecast prepared by management, the Group’s working capital surplus at 31 December 2018 and the Group’s ability to reduce costs if necessary, the Directors consider the going concern basis of preparation to be appropriate.
Significant Accounting Judgements and Key Estimates
The preparation of interim financial reports requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.
In preparing this half-year report, the significant judgements made by management in applying the Group’s and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report for the year ended 30 June 2018.
- 10 -
WEEBIT NANO LIMITED ACN: 146 455 576
Notes to the Financial Statements
NOTE 2 – ISSUED CAPITAL
| CONSOLIDATED AND PARENT ENTITY (a) Issued and Paid Up Capital Fully paid ordinary shares (b) Movements in fully paid shares on issue Balance at the start of the period Shares issued in the period: Capital Raising Options and performance rights converted to shares Capital Raisings Costs (a) Balance at end of period* |
December 2018 # December 2018 $ June 2018 # June 2018 $ 1,591,216,206 31,568,826 1,442,815,483 27,269,973 |
|---|---|
| 1,442,815,483 27,269,973 1,175,576,215 23,795,057 139,748,449 4,819,550 166,666,668 2,500,000 8,652,274 - 100,572,600 3,017,336 - (520,697) - (2,042,420) |
|
| 1,591,216,206 31,568,826 1,442,815,483 27,269,973 |
-
(a) $148,750 of the capital raising costs were settled via the issue of options to the broker (previous period: $1,695,000).
-
(b) The $4,819,550 of shares were issued during the period of which $4,350,000 was issued for the cash consideration the balance issued for services rendered refer to note 5.
NOTE 3 – RELATED PARTY TRANSACTIONS
-
A. As part of the share issued during the period, 4,285,714 shares were issued to directors of the company who participated in the fund raising at $0.035 per share. Total directors’ participation in the fund raising amounted to $150,000.
-
B. Refer to Note 5 for share options and performance rights granted to directors and key management personnel.
NOTE 4 – SEGMENT REPORTING
Description of segments
As at 31 December 2018 the Group only had one operating segment namely memory and semiconductor technology development.
- 11 -
WEEBIT NANO LIMITED ACN: 146 455 576
Notes to the Financial Statements
NOTE 5 – SHARE BASED PAYMENTS
Share-based payment transactions
The Company has completed the following share-based payment transactions:
| Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ Expense of options granted in previous periods (i.e. expensed over the vesting period) 306,894 - - 20,000,000 options granted to Chairman 26,677 - - 10,000,000 options granted to CEO 70,274 - - 12,000,000 performance rights granted to CEO 104,942 - - 9,000,000 options granted to a broker 148,750 - - Shares issued to broker for services in relation to the capital raising 150,000 -- Shares issued to a director, previously included in options reserve (245,000) 245,000 - Shares issued to a past director - 74,550 28,000,000 options granted to CEO - - 183,610 125,000,000 options granted to the Company’s broker - - 762,500 25,000,000 options granted to the Company’s broker - - 932,500 412,537 469,550 1,878,610 During the period of six months ended December 31, 2018 the Company issued the following options: |
Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ Expense of options granted in previous periods (i.e. expensed over the vesting period) 306,894 - - 20,000,000 options granted to Chairman 26,677 - - 10,000,000 options granted to CEO 70,274 - - 12,000,000 performance rights granted to CEO 104,942 - - 9,000,000 options granted to a broker 148,750 - - Shares issued to broker for services in relation to the capital raising 150,000 -- Shares issued to a director, previously included in options reserve (245,000) 245,000 - Shares issued to a past director - 74,550 28,000,000 options granted to CEO - - 183,610 125,000,000 options granted to the Company’s broker - - 762,500 25,000,000 options granted to the Company’s broker - - 932,500 412,537 469,550 1,878,610 During the period of six months ended December 31, 2018 the Company issued the following options: |
Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ Expense of options granted in previous periods (i.e. expensed over the vesting period) 306,894 - - 20,000,000 options granted to Chairman 26,677 - - 10,000,000 options granted to CEO 70,274 - - 12,000,000 performance rights granted to CEO 104,942 - - 9,000,000 options granted to a broker 148,750 - - Shares issued to broker for services in relation to the capital raising 150,000 -- Shares issued to a director, previously included in options reserve (245,000) 245,000 - Shares issued to a past director - 74,550 28,000,000 options granted to CEO - - 183,610 125,000,000 options granted to the Company’s broker - - 762,500 25,000,000 options granted to the Company’s broker - - 932,500 412,537 469,550 1,878,610 During the period of six months ended December 31, 2018 the Company issued the following options: |
Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ Expense of options granted in previous periods (i.e. expensed over the vesting period) 306,894 - - 20,000,000 options granted to Chairman 26,677 - - 10,000,000 options granted to CEO 70,274 - - 12,000,000 performance rights granted to CEO 104,942 - - 9,000,000 options granted to a broker 148,750 - - Shares issued to broker for services in relation to the capital raising 150,000 -- Shares issued to a director, previously included in options reserve (245,000) 245,000 - Shares issued to a past director - 74,550 28,000,000 options granted to CEO - - 183,610 125,000,000 options granted to the Company’s broker - - 762,500 25,000,000 options granted to the Company’s broker - - 932,500 412,537 469,550 1,878,610 During the period of six months ended December 31, 2018 the Company issued the following options: |
Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ 306,894 - - 26,677 - - 70,274 - - 104,942 - - 148,750 - - 150,000 -- (245,000) 245,000 - - 74,550 - - 183,610 - - 762,500 - - 932,500 |
Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ 306,894 - - 26,677 - - 70,274 - - 104,942 - - 148,750 - - 150,000 -- (245,000) 245,000 - - 74,550 - - 183,610 - - 762,500 - - 932,500 |
Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ 306,894 - - 26,677 - - 70,274 - - 104,942 - - 148,750 - - 150,000 -- (245,000) 245,000 - - 74,550 - - 183,610 - - 762,500 - - 932,500 |
Options 31 December 2018 $ Shares 31 December 2018 $ Options 31 December 2017 $ 306,894 - - 26,677 - - 70,274 - - 104,942 - - 148,750 - - 150,000 -- (245,000) 245,000 - - 74,550 - - 183,610 - - 762,500 - - 932,500 |
|---|---|---|---|---|---|---|---|
| 412,537 469,550 |
1,878,610 | ||||||
| Date of Grant |
Grantee | Number of options/perfo rmance rights |
Exercise price$ |
Vesting Schedule | Expiry date | Fair Value A$ |
|
| 28/11/2018 | Chairman (1) |
20,000,000 | 0.0339 | 25% vest on 16/10/2019 and 6.25% onquarterlybasis thereafter |
16/10/2028 |
0.0214 | |
| 28/11/2018 | CEO (2) | 10,000,000 | 0.01755 | 25% vested on grant date and 6.25% onquarterlybasis thereafter |
01/10/2027 |
0.0225 | |
| 28/11/2018 | CEO (3) | 12,000,000 | NIL | 25% vested on grant date and 6.25% onquarterlybasis thereafter |
01/10/2027 |
0.028 | |
| 12/10/2018 | Broker(4) | 4,500,000 | 0.0525 | Fullyvested | 11/10/2022 | 0.0171 | |
| 12/10/2018 | Broker(4) | 4,500,000 | 0.06125 | Fullyvested | 11/10/2022 | 0.0169 |
On November 2018 the General Meeting of the company approved the following grants to directors and key management personnel:
-
20,000,000 options were granted to Chairman, valued at $0.0214 per option using the Black & Scholes options model based on the following inputs: Underlying share price $0.028 Option exercise price $0.0339 Grant date November 28, 2018 Share price volatility 71.34%-74.25% Risk free interest rate 2.58%-2.62%
-
10,000,000 options were granted to CEO, valued at $0.0225 per option using the Black & Scholes options model based on the following inputs: Underlying share price $0.028 Option exercise price $0.01755 Grant date November 28, 2018 Risk free interest rate 2.58%-2.62% Share price volatility 71.34%-74.25%
-
12 -
WEEBIT NANO LIMITED ACN: 146 455 576
Notes to the Financial Statements
NOTE 5 – SHARE BASED PAYMENTS (Continued)
Risk free interest rate 2.58%-2.62%
Share-based payment transactions
-
12,000,000 performance rights were granted to the CEO based on the following inputs: a. Underlying share price: $0.028
-
9,000,000 options were issued to the broker in relation to the share placement in two tranches. The options were valued using the Black & Scholes options model based on the following inputs:
First Tranche 4,500,000 Underlying share price $0.033 Option exercise price $0.053 Grant date 12 October 2018 Share price volatility 83% Risk free interest rate 2.32% Second Tranche 4,500,000 Underlying share price $0.033 Option exercise price $0.061 Grant date 12 October 2018 Share price volatility 83% Risk free interest rate 2.32%
The cost of options issued to the broker was recorded against capital raising costs as a cost of equity.
NOTE 6 – SUBSEQUENT EVENTS
On February 14 2019 the General Meeting of the company approved a share consolidation so that every 25 ordinary shares were consolidated into one share.
- 13 -
WEEBIT NANO LIMITED ACN: 146 455 576
Directors’ Declaration
In the opinion of the directors of Weebit Nano Limited (“the Company”):
-
The condensed financial statements and notes thereto are in accordance with the Corporations Act 2001 including:
-
a. complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
b. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2018 and of its performance for the half year period then ended.
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is signed in accordance with a resolution of the Board of Directors made pursuant to s.303(5) of the Corporations Act 2001.
On behalf of the board
==> picture [162 x 55] intentionally omitted <==
Jacob Hanoch Director Israel
27 February 2019
- 14 -
Independent Auditor’s Review Report to the members of Weebit Nano Limited
Conclusion
We have reviewed the accompanying interim financial report of Weebit Nano Limited and its controlled entities (the “Group”), which comprises the condensed consolidated statement of financial position as at 31 December 2018, the condensed consolidated statement of profit or loss and other comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the half year ended on that date, notes comprising a summary of accounting policies, other explanatory notes, and the directors’ declaration of the Group comprising the Company and the entities it controlled at the half-year end or from time to time during the interim period.
Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the the interim financial report of Weebit Nano Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Group’s financial position as at 31 December 2018 and of its performance for the half year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
Directors’ Responsibility for the Interim Financial Report
The directors of the Group are responsible for the preparation of the interim financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine are necessary to enable the preparation of the interim financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the interim financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, anything has come to our attention that causes us to believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2018 and its performance for the period ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Weebit Nano Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of an interim financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Weebit Nano Limited, would be in the same terms if given to the directors as at the time of this auditor’s report.
==> picture [100 x 53] intentionally omitted <==
Nexia Perth Audit Services Pty Ltd
==> picture [139 x 50] intentionally omitted <==
TJ Spooner FCA FCA(UK) ACIS AGIA AMIIA CTA Director
Perth, 27 February 2019