Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

WEEBIT NANO LTD Capital/Financing Update 2010

Dec 20, 2010

66042_rns_2010-12-20_f6890dec-74ae-4154-b7f5-0a3c232a2a79.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

RADAR IRON LIMITED ACN: 146 455 576

==> picture [206 x 84] intentionally omitted <==

Suite 2, 12 Parliament Place West Perth Western Australia 6005 P 08 9482 0580 F 08 9482 0505 E [email protected]

14 December 2010

Ref 2.2.7

Farlee Walker ASX Limited Level 8, The Exchange Plaza 2 The Esplanade Perth WA 6000 Facsimile: +61 8 9221 2020

Dear Farlee,

Re: Proforma Balance Sheet based on actual funds received

Please see below the Updated Proforma Balance sheet based on Actual Funds Raised of $6,847,900 attached at appendix A.

Kind Regards,

==> picture [162 x 57] intentionally omitted <==

Philip Wingate Company Secretary Radar Iron Ltd

Appendix A

Current assets
Cash and cash equivalents
Trade and Other receivables
Total current assets
Non-current assets
Exploration and evaluation
expenditure
Total non-current assets
Total assets
Current Liabilities
Trade and other payables
Total current liabilities
Non-current liabilities
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Option reserve
Total equity
Reviewed
30
September
2010
$
Pro forma adjustments
(as disclosed in the Prospectus)
$
Pro forma adjustments
(as disclosed in the Prospectus)
$
Pro forma adjustments
(as disclosed in the Prospectus)
$
Pro forma adjustments
(as disclosed in the Prospectus)
$
Pro forma adjustments
(as disclosed in the Prospectus)
$
Pro forma:
Actual
Subscriptions
($6.8m)
$
-
3
475,000
-
(91,086)
4
-
-
6,847,900 (610,874)
-
6,620,940
7
3
-
475,000
-
(91,082)
561,857
-
40,000
6,847,900 (610,874)
-
6,620,947
601,857
- - 561,857 40,000 - 601,857
3 475,000 470,775 40,000 6,847,900 (610,874) 7,222,804
- - 29,979 - - 29,979
-
-
- 29,979
127,131
-
-
- 29,979
127,131
127,131 - 127,131
- 157,110 - 157,110
3 475,000 313,665 40,000 6,847,900 (610,874) 7,065,694
3
-
475,000
-
246,465
67,200
40,000
-
6,847,900 (1,328,474)
717,600
6,280,894
784,800
3 475,000 313,665 40,000 6,847,900 (610,874) 7,065,694