Investor Presentation • Feb 17, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Q4 and Full Year 2020
Webstep ASA Oslo | 17 February 2021
Trond K. Johannessen, Chair Save Asmervik, CEO Liv Annike Kverneland, CFO
Note: * CEO transition (NOK 3.6m) and provision for loss on receivables for a single customer within the travel industry (NOK 1.9m)
5
● Experience from EY, Equinor and IBM
7
The Norwegian Courts Administration manages the ordinary courts and the land consolidation courts.
Sparebanken Vest is an independent, listed financial services group engaged in banking and financing activities on the west coast of Norway.
Enova SF contributes to reduced greenhouse gas emissions, development of energy and climate technology and a strengthened security of supply.
Larvik is Norwegian municipality and regional entity with about 50K inhabitants.
Trondheim Sørlandet Bergen Haugalandet Stavanger Oslo Uppsala Stockholm Malmö 58 3 55 19 152 10 13 40 (-1) (-9) (+6) (+6) (-2) (+5) (-1) (-1) (+2) 65
12
| Q4 | Q4 | Y/Y | FY | FY | Y/Y | |
|---|---|---|---|---|---|---|
| NOK million | 2020 | 2019 | change | 2020 | 2019 | change |
| Sales revenues | 188.4 | 176.8 | 6.6% | 690.0 | 660.5 | 4.5% |
| EBITDA | 14.3 | 12.0 | 19.4% | 63.9 | 60.4 | 5.8% |
| EBITDA margin | 7.6% | 6.8% | 0.8 pts | 9.3% | 9.1% | 0.2 pts |
| EBIT | 10.9 | 7.8 | 39.9% | 50.0 | 49.1 | 1.8% |
| EBIT margin | 5.8% | 4.4% | 1.4 pts | 7.2% | 7.4% | (0.2 pts) |
| Net profit | 7.8 | 5.2 | 50.6% | 36.7 | 36.1 | 1.8% |
| Net cash flow | (13.6) | 16.6 | 182.0% | 14.3 | (8.0) | 277.9% |
| Earnings per share (NOK) | 0.29 | 0.20 | 46.4% | 1.38 | 1.36 | 1.2% |
| Earnings per share. fully diluted (NOK) | 0.29 | 0.20 | 46.3% | 1.38 | 1.36 | 1.2% |
| Equity ratio | 64.3% | 65.7% | (1.4 pts) | 64.3% | 65.7% | (1.4 pts) |
| Cash and cash equivalents | 39.7 | 25.5 | 39.7 | 25.5 | ||
| Number of employees, average (FTE) | 411 | 405 | 1.4% | 410 | 397 | 3.2% |
| Number of employees, end of period | 415 | 409 | 1.5% | 415 | 409 | 1.5% |
| EBITDA per FTE (NOK thousand) | 34.9 | 29.7 | 17.5% | 155.9 | 152.2 | 2.4% |
| EBIT per FTE (NOK thousand) | 26.6 | 19.3 | 37.7% | 122.0 | 132.8 | (8.2%) |
14
| Q4 | Q4 | Y/Y | FY | FY | Y/Y | |
|---|---|---|---|---|---|---|
| NOK million | 2020 | 2019 | change | 2020 | 2019 | change |
| Sales revenues | 158.5 | 152.2 | 4.1% | 583.9 | 570.3 | 2.4% |
| EBIT | 8.8 | 6.9 | 27.0% | 41.6 | 46.7 | (10.9%) |
| EBIT margin | 5.5% | 4.6% | 0.9 pts | 7.1% | 8.2% | (1.1 pts) |
| Number of employees, average (FTE) | 349 | 343 | 1.7% | 348 | 337 | 3.4% |
| Number of employees, end of period | 352 | 346 | 1.6% | 352 | 346 | 1.6% |
| Number of work days, excl. vacation | 63 | 62 | 252 | 249 | ||
| EBIT per FTE (NOK thousand) | 25.1 | 20.1 | 25.1% | 119.6 | 138.8 | (13.8%) |
| Q4 | Q4 | Y/Y | FY | FY | Y/Y | |
|---|---|---|---|---|---|---|
| NOK million | 2020 | 2019 | change | 2020 | 2019 | change |
| Oslo | 62.9 | 57.8 | 8.8% | 219.8 | 231.6 | (5.1%) |
| Regional offices | 82.4 | 77.1 | 6.9% | 312.5 | 277.5 | 12.6% |
| Subcontractors | 14.5 | 16.8 | (13.7%) | 54.0 | 60.8 | (10.4%) |
| Other / eliminations | (1.3) | 0.5 | (360.0%) | (2.4) | 0.5 | (606.0%) |
| Total | 158.5 | 152.2 | 4.1% | 583.9 | 570.3 | 2.4% |
| Q4 | Q4 | Y/Y | FY | FY | Y/Y | |
|---|---|---|---|---|---|---|
| NOK million | 2020 | 2019 | change | 2020 | 2019 | change |
| Sales revenues | 29.9 | 24.7 | 21.2% | 106.1 | 90.2 | 17.6% |
| EBIT | 2.1 | 0.9 | 138.7% | 8.4 | 2.4 | 250.7% |
| EBIT margin | 7.2% | 3.7% | 3.5 pts | 7.9% | 2.7% | 5.2 pts |
| Number of employees, average (FTE) | 62 | 62 | 0.0% | 63 | 61 | 3.0% |
| Number of employees, end of period | 63 | 63 | 0.0% | 63 | 63 | 0.8% |
| Number of work days, excl. vacation | 63 | 62 | 252 | 251 | ||
| EBIT per FTE (NOK thousand) | 34.6 | 14.5 | 139.0% | 134.5 | 39.5 | 240.6% |
| 31 Dec | |
|---|---|
| NOK million | 2020 |
| Cash and cash equivalents* | (39.7) |
| Restricted cash | 1.9 |
| Debt to credit institutions | 0.0 |
| Net interest bearing debt (NIBD) | (37.8) |
| NIBD/EBITDA (rolling 12 months)** | (0.70) |
17
| Shareholder name | Shares | % | Type | Country |
|---|---|---|---|---|
| EMBRO EIENDOM AS | 7,721,387 | 28.6% | Ordinary | Norway |
| Virtus KAR International Small-Cap | 3,119,279 | 11.6% | Ordinary | United States |
| VERDIPAPIRFONDET ALFRED BERG GAMBA | 1,556,645 | 5.8% | Ordinary | Norway |
| JAKOB HATTELAND HOLDING AS | 1,000,000 | 3.7% | Ordinary | Norway |
| SALT VALUE AS | 997,444 | 3.7% | Ordinary | Norway |
| J.P. Morgan Bank Luxembourg S.A. | 736,613 | 2.7% | Nominee | Finland |
| VERDIPAPIRFONDET NORDEA NORGE VERD | 664,317 | 2.5% | Ordinary | Norway |
| PARK LANE FAMILY OFFICE AS | 650,000 | 2.4% | Ordinary | Norway |
| HOLMEN SPESIALFOND | 568,566 | 2.1% | Ordinary | Norway |
| Danske Invest Norge Vekst | 542,000 | 2.0% | Ordinary | Norway |
| VIOLA AS | 418,782 | 1.6% | Ordinary | Norway |
| Goldman Sachs International | 418,372 | 1.6% | Nominee | United Kingdom |
| INTERTRADE SHIPPING AS | 400,000 | 1.5% | Ordinary | Norway |
| Citibank, N.A. | 320,000 | 1.2% | Nominee | Ireland |
| VIRTUS TACTICAL ALLOCATION FUND | 282,917 | 1.0% | Ordinary | United States |
| ESPEDAL & CO AS | 261,111 | 1.0% | Ordinary | Norway |
| Nordnet Bank AB | 243,737 | 0.9% | Nominee | Sweden |
| EMPLOYEES RETIR SYSTEM OF TEXAS | 225,741 | 0.8% | Ordinary | United States |
| VERDIPAPIRFONDET NORDEA AVKASTNING | 225,383 | 0.8% | Ordinary | Norway |
| MP PENSJON PK | 224,000 | 0.8% | Ordinary | Norway |
| Top 20 shareholders | 20,576,294 | 76.3% | ||
| Other | 6,390,723 | 23.7% | ||
| Total share outstanding | 26,967,017 | 100.0% |
APPENDIX
Top 10 customers represent 34.6% of total revenues – up from 30.7% in Q4 2019
This Presentation includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. These statements and this Presentation are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Webstep ASA and Webstep ASA's (including subsidiaries and affiliates) lines of business. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for Webstep ASA. Although Webstep ASA believes that its expectations and the Presentation are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Presentation. Webstep ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Presentation, and neither Webstep ASA nor any of its directors, officers or employees will have any liability to you or any other persons resulting from your use.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.