AI assistant
VYSARN LIMITED — Interim / Quarterly Report 2012
Mar 14, 2012
66029_rns_2012-03-14_f79a0c80-8d20-451a-bf24-a61cc34155aa.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
INTERIM REpoRT 31 DEcEMbER 2011
1
coNTENTS
1 2 6 7
CORPORATE DIRECTORY DIRECTORs’ REPORT AuDITOR’s InDEPEnDEnCE DEClARATIOn FInAnCIAl REPORTs
2
coRpoRATE DIREcToRY
Directors
Bankers
Basil Conti (Chairman) Frank Rogers (Managing Director) Benjamin Mead Dr Neil Allen Simon Wells
National Australia Bank Business Banking Centre 86 Collins Street Hobart Tasmania 7000
secretaries
stock exchange listings
Benjamin Mead Richard Rybak Annabelle Brooks
MHM Metals Limited shares are listed on the Australian Securities Exchange
Ordinary Fully Paid Shares ASX Code MHM)
share register
Security Transfer Registrars Pty Ltd 770 Canning Highway Applecross WA 6153
Listed Options (ASX Code MHMO)
registereD office in australia
auDitor
BDO Audit (WA) Pty Ltd 38 Station Street Subiaco WA 6008
solicitors
Level One, 20 Kings Park Road West Perth WA 6005
phone: +61 8 9321 6777 facsimile: +61 8 9324 1293 email: [email protected] website: www.mhmmetals.com
Clayton Utz Level 27, QV.1 Building 250 St Georges Terrace Perth WA 6000
1
DIREcToRS’ REpoRT
Your directors present their report on the consolidated entity consisting of MHM Metals Limited and the entities it controlled at the end of, or during, the half-year ended 31 December 2011.
Directors
The following persons were directors of MHM Metals Limited during the whole of the half- year and up to the date of this report:
B A Conti F A Rogers B W Mead N R Allen S H Wells
PrinciPal activities
During the period the principal activities of the Group consisted of securing contracts and site for salt cake processing in the US while continuing its Australian aluminium operations and Tasmanian silica project development.
DiviDenDs
No dividends were paid to members during the half year and the directors do not recommend the payment of a dividend.
review of oPerations
(b) Financial position
At the end of the half-year MHM Metals Limited had net cash balances of $5,847,913 and net assets of $21,437,897.
Total liabilities amounted to $1,783,763 being trade and other payables of $877,679 borrowings of $76,524 and a deferred tax liability of $829,560.
CORPORATE
MHM Metals Limited has announced important steps in its expansion into the US during the reporting period while performance of its Australian operations continued to increase.
MHM Metals’ Annual General Meeting was held in Hobart on 29 November 2011, with all resolutions outlined in the 1 November 2011 Notice of Meeting approved unanimously on shows of hands.
Management is planning roadshows to institutional investors in Australia, New York, London and SE Asia by April 2012. These meetings are not to raise funds but rather to inform and engage investors to build support for MHM and its share price.
Various stockbrokers have expressed interest in publishing research on MHM, which should also be beneficial for the company. Broker and analyst site visits to the Geelong facility were conducted in January.
AusTRAlIAn AluMInIuM OPERATIOns uPDATE
Background
Alreco Pty Ltd (fully owned subsidiary of MHM Metals) processes 100% of the salt cake produced in Australia (25,000 tpa) at its Moolap plant near Geelong, Victoria. The biggest customer of the plant is Alcoa, and material is also processed for Sims Metal Management. MHM is also reprocessing a closed 160,000 tonne salt cake landfill owned by Alcoa, with the material recovered from the landfill and processed with no waste or residue.
The plant is expected to generate EBITDA of $8m pa when operating at full capacity of 60,000 tpa, once landfill processing commences. This important ‘proof of process’ operation is a launch-pad for immense global growth opportunities with strategic global relationship partner Alcoa publically stating its desire to end global land filling by 2020.
(a) Income statement
| 2011 $ 2010 $ |
|
|---|---|
| Revenue from continuing operations Loss before income tax expense Income tax beneft Proft/(loss) attributable to members of MHM Metals limited |
1,943,026 2,242,124 |
| (1,119,089) (503,673) 245,237 932,987 |
|
| (873,852) 429,314 |
2
Whilst the Moolap facility is within 2 kilometres of Alcoa’s aluminium smelter at Point Henry, all Alcoa salt cake is shipped by Alcoa from Yennora, NSW. Sims Aluminium Pty Ltd ships material from operations at Laverton, and Alcoa’s 160,000 tonnes salt cake landfill shares a common boundary with Alreco’s Moolap facility.
Recently a contract was signed for the supply of Alreco’s AL80 product, an aluminium oxide based product. AL80 is produced from aluminium oxide, one of the commodities recovered from salt cake recycling. The compound is produced when aluminium oxide recovered from Alreco’s salt cake operations is value added using an additional proprietary process.
Finding viable applications for aluminium oxide had been a major hurdle with the industry trying unsuccessfully for a number of years to source a high value, high volume application. Alreco’s off take agreement for AL80 is a significance event for the global aluminium industry. MHM believes there is an opportunity for further value adding of AL80 and this project is currently underway.
Operational update
During the reporting period, MHM’s Australian aluminium operations delivered Gross Half Yearly Cash Receipts of $2,138,657 and a Gross Half Yearly Operating Cash Surplus of $480,383. A total of 7,768 tonnes of salt cake and nonsalt cake, and 2,761 tonnes of dross were received during the reporting period. Profitability was impacted by added costs from commissioning activity and plant
upgrades. Despite this Alreco’s business remains profitable as it has since commencement of operations in January 2010.
Operating costs are expected to reduce following steady state 24-hour processing that commenced in February 2012. A stockpile of partly-processed salt cake is expected to conclude in the second quarter of 2012 before Alreco commences processing Alcoa’s 160,000 tonne salt cake landfill. Once landfill processing commences Alreco’s operations are expected to be in line with the forecast EBITDA of $8m per annum.
Al80 shipment
MHM’s first shipment of AL80, an aluminium oxide product, is expected to leave Moolap by March 2012 after Impex advises the relevant customs paperwork is finalised. The delays encountered were of a bureaucratic nature and unrelated to the desire of the end user purchasing the product. Alreco continues to receive enquiries from other parties for off take of AL80.
salt crystalliser construction
It is uncertain when construction of the salt crystalliser will be complete as issues with manufacture and assembly by the technology provider have been encountered. MHM is working to resolve the problems quickly and the delay will not disrupt operations at Moolap.
salt pond construction
Additional salt evaporation ponds have been constructed within the reporting period as required. One pond is complete with two
additional ponds to be completed imminently. More ponds will be constructed over the next 12 months to provide for salt recovery from landfill operations.
us AluMInIuM OPERATIOns
site selection
US subsidiary MHM Metals Corporation acquired a 115acre landholding in Russellville, Kentucky in February 2012. The US$835,000 purchase price has been funded from existing cash reserves. The site contains a number of existing buildings that should decrease the time and expense of plant construction and the site is zoned correctly for its purpose.
The site and US salt cake and dross reprocessing business will operate under the name Alreco, as in Australia. MHM has a pending US trademark for the Alreco name and logo – that are being processed with no apparent issues.
MHM assessed over 30 sites throughout the middle Tennessee and southern Kentucky region, with the Russellville site being the preferred location for plant construction. Factors included:
» Identification of over 350,000 tonnes per annum of salt slag and black dross within an economic radius of the plant site
» Large acreage providing Alreco the opportunity to grow and assimilate planned future technology developments
» Government support and incentives, not only financial but also the pro-business environment in Logan County
» A highly skilled local workforce and availability of workers
3
» Availability of rail, with a highquality rail operator
» Availability of ample electricity supplies to the property for initial and future requirements
MHM had initially favoured a site in southern Tennessee close to two large salt slag producers, but decided to locate further north. Russellville remains an economic distance from these two secondary aluminium companies, but makes the facility less dependent on volumes produced by these two companies by introducing additional producers further north. This strengthens MHM’s negotiating position for future contracts. Alreco’s facility will be more removed from any volume fluctuations from the two large salt cake and black dross suppliers.
Government grants and incentives
MHM will receive tax incentives of up to US$825,000 for Alreco from Kentucky’s Economic Development Finance Authority through the Kentucky Business Investment program. The performance-based incentive allows Alreco to keep a portion of its investment over the term of the agreement through corporate income tax credits and wage assessments by meeting job and investment targets.
MHM will also receive a further US$250,000 via a US$250,000 infrastructure grant to Alreco from the City of Russellville, Logan County and the Logan County Industrial Development Authority. These funds will be paid against expenses for development of site infrastructure including a rail spur, electrical
transmission, water and gas lines and site preparation works up to the agreed US$250,000 cap.
supply contracts
MHM already has three supply contracts as more negotiations take place to add further volume at the Russellville plant. It is anticipated that the company will continue to secure contracts during plant construction and commissioning. A number of companies have expressed keen interest in supporting MHM’s facility but due to commercial competitive reasons will refrain from committing to contracts until the plant is operational. Given a cost competitive alternative to landfill, MHM sees environmentally superior salt cake and black dross recycling as compelling.
Financial projections
Preliminary construction cost estimates for the Russellville plant are for an expected US$25m capital investment. Targeted EBITDA from the facility are at least US$25m per annum for salt cake and black dross recycling, aluminium oxide product (AL80) sales, and associated activities. The expected capacity of the plant is 250,000 tpa with operations targeted to commence by early 2013. The opportunity for MHM in the US should be noted, with the country producing 1m tonnes of salt cake and black dross per annum. Presently there are no competing closed-loop recycling technologies operating in the US.
Project finance
Management is exploring a variety of alternatives in financing
while remaining conscious of minimising shareholder dilution. The outcome will be announced in coming months when plant design, costing and scheduling have been confirmed.
It is important to note that in addition to existing cash reserves, MHM’s listed options (MHMO) expire on 31 August 2012. If all of the 24.3m options are exercised at $0.20 per share, this would generate $4.86m additional capital. Further, with the expected increase in earnings from landfill processing in Moolap and cost efficiencies from continued maturation of Australian operations, growing internal cash flows will also assist with the US expansion. These factors, and the anticipated availability of debt financing, strengthen the company while avoiding dilution of existing shareholders.
Additional plant location opportunities
MHM is assessing opportunities to expand into north eastern USA and south eastern Canada with its salt cake and black dross recycling technology. Large volumes of material combined with companies supportive of MHM’s business make these regions particularly attractive to management. Site alternatives in these areas will be explored in line with MHM’s high growth objectives.
sIlICA DIVIsIOn uPDATE
MHM is endeavouring to execute supply contracts to underwrite the development of a Tasmanian silicon smelter.
MHM has closely examined a number of other lump silica and
4
silica flour supply opportunities in Tasmania and mainland Australia. The company is in negotiations with some of the controlling parties of these advanced JORC-compliant silica deposits to add resources to the Cape Sorell prospect. The addition of advanced-stage silica resources with the Cape Sorell silica prospect would strengthen the case for a Tasmanian silicon smelter.
MHM follows up numerous expressions of interest for development of a silicon smelter in Tasmania. Work continues on site selection, power supply agreements and the supply of sufficient timber for production of charcoal needed for the process.
Should this smelter materialise it will be a very large undertaking and considerable progress is being made investigating financial and corporate structures that maximise shareholder benefits. MHM is actively engaged with corporate advisers and has a targeted timeframe of concluding any spinoff by mid-2012, depending on market conditions.
auDitor’s inDePenDence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 6.
Auditor
BDO Audit (WA) Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the directors.
==> picture [91 x 62] intentionally omitted <==
Basil Conti Chairman 15 March 2012
EXPlORATIOn uPDATE
The Board of Directors has decided to significantly reduce any further mineral or metals exploration activity, and is seeking to divest its exploration projects of $2,805,390. The Directors believe this amount will be recoverable. This is a key decision signifying MHM’s move away from mineral exploration.
This does not include the silica assets as discussed above, which continue to be retained but do not require any significant exploration or development at present. Future resource development for silica will be contracted.
5
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 30] intentionally omitted <==
Tel: +8 6382 4600 Fax: +8 6382 4601 www.bdo.com.au
15 March 2011
Board of Directors MHM Metals Limited Level 1, 20 Kings Park Rd WEST PERTH WA 6005 AuDIToR’S INDEpENDENcE
Dear Sirs,
DEclARATIoN
DECLARATION OF INDEPENDENCE BY PETER TOLL TO THE DIRECTORS OF MHM METALS LIMITED
As lead auditor for the review of MHM Metals Limited for the half-year ended 31 December 2011, I declare that to the best of my knowledge and belief, there have been:
-
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of MHM Metals Limited and the entities it controlled during the period.
==> picture [130 x 25] intentionally omitted <==
Peter Toll Director
BDO Audit (WA) Pty Ltd Perth, Western Australia
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form Half Year Independence Declarations_December 2011.docx (Page 1 of 1) Issued November 2011 part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
6
FINANcIAl REpoRTS 31 DEcEMbER 2011
8 COnsOlIDATED sTATEMEnT OF COMPREHEnsIVE InCOME 9 COnsOlIDATED sTATEMEnT OF FInAnCIAl POsITIOn 10 COnsOlIDATED sTATEMEnT OF CHAnGEs In EquITY 11 COnsOlIDATED sTATEMEnT OF CAsH FlOws 12 nOTEs TO THE COnsOlIDATED FInAnCIAl sTATEMEnTs 18 DIRECTORs’ DEClARATIOn 19 InDEPEnDEnT REVIEw REPORT TO THE MEMBERs
7
coNSolIDATED STATEMENT oF coMpREhENSIvE INcoME
FoR ThE hAlF-YEAR ENDED 31 DEcEMbER 2011
==> picture [457 x 44] intentionally omitted <==
----- Start of picture text -----
Consolidated
notes 2011 2010
$ $
----- End of picture text -----
| notes | Consolidated 2011 $ 2010 $ |
|---|---|
| Revenue from continuing operations 3 Cost of sales Administrative expenses Consultancy fees Depreciation expenses Employee beneft expenses Employee entitlements expenses Insurance expenses Offce accommodation expenses Option expenses Professional fees Shareholder expenses Other expenses loss before income tax expense Income tax beneft Proft/(loss) for the half-year and total comprehensive income Proft/(loss) and comprehensive income attributable to owners of MHM Metals Earnings/(loss) per share for proft/(loss) attributable to the ordinary equity holders of the company: Basic earnings/(loss) per share Diluted earnings/(loss) per share |
1,943,026 2,242,124 (523,279) (469,514) (36,125) (14,241) (400) (22,400) (118,386) (117,192) (1,086,475) (953,082) (125,097) (33,095) (78,425) (88,779) (147,803) (56,283) (253,580) (316,978) (74,288) (87,844) (85,447) (112,444) (532,810) (473,945) |
| (1,119,089) (503,673) 245,237 932,987 |
|
| (873,852) 429,314 |
|
| (873,852) 429,314 |
|
| Cents Cents (0.853) 0.455 (0.853) 0.334 |
The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
8
coNSolIDATED STATEMENT oF FINANcIAl poSITIoN
AS AT 31 DEcEMbER 2011
==> picture [458 x 29] intentionally omitted <==
----- Start of picture text -----
notes 31 December 2011 30 June 2011
$ $
----- End of picture text -----
| notes | 31 December 2011 $ 30 June 2011 $ |
|---|---|
| Assets Current assets Cash and cash equivalents Trade and other receivables Total current assets non-current assets Other fnancial assets Exploration and evaluation Property, plant and equipment 4 Deferred tax assets Total non-current assets Total assets liabilities Current liabilities Trade and other payables Borrowings Total current liabilities non-current liabilities Deferred tax liabilities Borrowings Other payables Total non-current liabilities Total liabilities net assets Equity Contributed equity 5 Share based payments reserve Accumulated losses Total equity |
5,847,913 8,998,269 1,018,570 1,463,607 |
| 6,866,483 10,461,876 |
|
| 1,173 57,697 2,805,390 2,319,588 10,827,298 8,806,302 2,721,316 2,330,339 |
|
| 16,355,177 13,513,926 |
|
| 23,221,660 23,975,802 |
|
| 862,350 1,446,154 45,824 81,706 |
|
| 908,174 1,527,860 |
|
| 829,560 683,820 30,700 43,942 15,329 7,347 |
|
| 875,589 735,109 |
|
| 1,783,763 2,262,969 |
|
| 21,437,897 21,712,833 |
|
| 24,433,740 24,088,404 1,320,480 1,066,900 (4,316,323) (3,442,471) |
|
| 21,437,897 21,712,833 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
9
coNSolIDATED STATEMENT oF chANgES IN EquITY
FoR ThE hAlF-YEAR ENDED 31 DEcEMbER 2011
==> picture [458 x 54] intentionally omitted <==
----- Start of picture text -----
Issued Capital Retained share Based Total
Earnings Payment
Reserve
$ $ $ $
----- End of picture text -----
| Issued Capital Retained Earnings share Based Payment Reserve Total $ $ $ $ |
|
|---|---|
| Balance 1 July 2010 Total comprehensive income for the half- year Shares issued Share based payments Balance 31 December 2010 Balance 1 July 2011 Total comprehensive income for the half- year Shares issued Options issued Share based payments Balance 31 December 2011 |
11,664,083 (3,135,643) 589,986 9,118,426 |
| - 429,314 - 429,314 12,333,221 - - 12,333,221 - - 316,978 316,978 |
|
| 23,997,304 (2,706,329) 906,964 22,197,939 |
|
| 24,088,404 (3,442,471) 1,066,900 21,712,833 |
|
| - (873,852) - (873,852) 315,336 - - 315,336 30,000 - - 30,000 - - 253,580 253,580 |
|
| 24,433,740 (4,316,323) 1,320,480 21,437,897 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
10
coNSolIDATED STATEMENT oF cASh FlowS
FoR ThE hAlF-YEAR ENDED 31 DEcEMbER 2011
==> picture [459 x 43] intentionally omitted <==
----- Start of picture text -----
Half-year
notes 2011 2010
$ $
----- End of picture text -----
| notes |
Half-year 2011 $ 2010 $ |
|---|---|
| Cash fows from operating activities Receipts from customers Payments to suppliers and employees Interest received net cash infows/(outfows) from operating activities Cash fows from investing activities Payments for plant and equipment Exploration and evaluation expenditure net cash outfow from investing activities Cash fows from fnancing activities Proceeds from issues of securities Repayment of borrowings net cash infows from fnancing activities net increase/(decrease) in cash and cash equivalents held Cash and cash equivalents at the beginning of the fnancial period Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the fnancial period |
1,932,360 2,515,782 (2,600,613) (2,117,117) 206,297 43,659 |
| (461,956) 442,324 |
|
| (2,449,244) (2,306,114) (534,759) (462,369) |
|
| (2,984,003) (2,768,483) |
|
| 345,336 11,782,114 (51,697) (11,282) |
|
| 293,639 11,770,832 |
|
| (3,152,320) 9,444,673 8,998,269 2,286,132 1,964 - |
|
| 5,847,913 11,730,805 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
11
NoTES To ThE coNSolIDATED FINANcIAl STATEMENTS
FoR ThE pERIoD ENDED 31 DEcEMbER 2011
1 Basis of PreParation of half- yearly rePort
Interim Financial Reporting
(a)
This general purpose interim financial report for the half-year reporting period ended 31 December 2011 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001.
This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2011 and any public announcements made by MHM Metals Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.
2 segment information
Management has determined the operating segments based on reports reviewed by the strategic steering committee that are used to make strategic decisions.
The committee identified two reporting segments, prospecting and mining exploration and aluminium salt slag processing. The Group operates only in Australia.
segment information provided to the strategic steering committee
==> picture [458 x 32] intentionally omitted <==
----- Start of picture text -----
Prospecting and Aluminium salt slag Total
Mining Exploration Processing
----- End of picture text -----
| Prospecting and Mining Exploration Aluminium salt slag Processing Total |
|
|---|---|
| Half-year 2011 Total segment Revenue Cost of sales Other overhead expenses Total segment Expenses EBITDA |
- 1,734,765 1,734,765 |
| - 523,279 523,279 1,232,956 1,183,493 2,416,449 |
|
| 1,232,956 1,706,772 2,939,728 |
|
| (1,232,956) 27,993 (1,204,963) |
12
==> picture [458 x 28] intentionally omitted <==
----- Start of picture text -----
Prospecting and Aluminium salt slag Total
Mining Exploration Processing
----- End of picture text -----
| Prospecting and Mining Exploration Aluminium salt slag Processing Total |
|
|---|---|
| Half-year 2010 Total segment Revenue Cost of sales Other overhead expenses Total segment Expenses EBITDA Total segment Assets 31 December 2011 30 June 2011 |
- 2,198,466 2,198,466 |
| - 469,513 469,513 1,481,826 672,869 2,154,695 |
|
| 1,481,826 1,142,382 2,624,208 |
|
| (1,481,826) 1,056,084 (425,742) 11,863,003 11,358,657 23,221,660 |
|
| 14,028,811 9,946,991 23,975,802 |
A reconciliation of EBITDA to operating loss before income tax is provided as follows;
==> picture [458 x 37] intentionally omitted <==
----- Start of picture text -----
Half-year
2011 2010
----- End of picture text -----
| 2011 2010 |
|
|---|---|
| EBITDA Interest revenue Effects of exchange rates Finance costs Depreciation and amortisation expense Proft/(loss) before income tax from continuing operations |
(1,204,963) (425,742) 206,297 43,659 1,964 - (4,001) (4,398) (118,386) (117,192) |
| (1,119,089) (503,673) |
3 Profit for the half-year
Profit for the half-year includes the following item that is unusual because of their nature, size or incidence:
| notes 2011 |
Half-year 2010 |
|
|---|---|---|
| Other income: | ||
| Interest received | 206,297 | 43,659 |
13
4 ProPerty, Plant anD equiPment
==> picture [458 x 39] intentionally omitted <==
----- Start of picture text -----
land & Plant Plant & Motor Office Total
buildings improve- equipment vehicles furniture &
ments equipment
----- End of picture text -----
| land & buildings Plant improve- ments Plant & equipment Motor vehicles Offce furniture & equipment Total |
|
|---|---|
| At 30 June 2011 Cost or fair value Accumulated depreciation Net book amount Half-year ended 31 December 2011 Opening net book amount Additions Depreciation charge Closing net book amount At 31 December 2011 Cost or fair value Accumulated depreciation Net book amount |
1,710,919 - 7,389,260 360,162 175,660 9,636,001 - - (661,847) (96,088) (71,764) (829,699) |
| 1,710,919 - 6,727,413 264,074 103,896 8,806,302 |
|
| 1,710,919 - 6,727,413 264,074 103,896 8,806,302 - 1,467,942 665,126 17,718 4,326 2,155,112 - - (95,758) (27,501) (10,857) (134,116) |
|
| 1,710,919 1,467,942 7,296,781 254,291 97,365 10,827,298 |
|
| 1,710,919 1,467,942 8,054,386 377,880 179,986 11,791,113 - - (757,605) (123,589) (82,621) (963,815) |
|
| 1,710,919 1,467,942 7,296,781 254,291 97,365 10,827,298 |
5 equity securities issueD
==> picture [458 x 28] intentionally omitted <==
----- Start of picture text -----
2011 2010 2011 2010
(a) share capital
number number $ $
----- End of picture text -----
| share capital (a) 2011 number 2010 number |
2011 $ 2010 $ |
|---|---|
| Ordinary shares – fully paid 103,186,586 101,181,910 Options – unlisted 8,871,225 6,981,225 Options – listed 24,916,584 26,511,260 Share issue costs |
25,455,569 25,049,133 30,000 - 234,086 234,086 (1,285,915) (1,285,915) |
| 24,433,740 23,997,304 |
(a) Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
During the half-year ended 31 December 2011 the following fully paid ordinary shares were issued:
14
==> picture [459 x 27] intentionally omitted <==
----- Start of picture text -----
Date Details number of Issue price $ $
ordinary shares
----- End of picture text -----
| Date Details |
number of ordinary shares Issue price $ |
$ |
|---|---|---|
| At beginning of reporting period – 01 July 2011 04 July 2011 Exercise of Options 06 July 2011 Exercise of Options 11 July 2011 Exercise of Options 12 July 2011 Exercise of Options 13 July 2011 Exercise of Options 25 July 2011 Exercise of Options 28 July 2011 Exercise of Options 29 September 2011 Exercise of Options 10 November 2011 Exercise of Options 14 November 2011 Exercise of Options 21 November 2011 Exercise of Options 23 November 2011 Exercise of Options 28 November 2011 Exercise of Options 30 November 2011 Exercise of Options 20 December 2011 Exercise of Options 21 December 2011 Exercise of Options 31 December 2011 Exercise of Options 31 December 2011 Balance |
101,617,410 - 250,000 0.20 5,000 0.20 30,000 0.20 250,000 0.20 82,000 0.20 17,500 0.20 660 0.20 81,633 0.20 100,000 0.20 117,810 0.20 30,000 0.25 205,000 0.20 113,677 0.20 56,766 0.20 76,280 0.20 44,000 0.20 108,850 0.20 103,186,586 |
23,854,318 50,000 1,000 6,000 50,000 16,400 3,500 132 16,327 20,000 23,562 7,500 41,000 22,736 11,353 15,256 8,800 21,770 |
| 24,169,654 |
(b) Options
At the end of the half-year, options over ordinary shares on issue are as shown below:
-
» 1,931,225 unlisted options exercisable at 20 cents and expiring 31 August 2012;
-
» 24,916,584 listed options exercisable at 20 cents and expiring 31 August 2012;
-
» 1,000,000 unlisted options exercisable at 20 cents and expiring 28 November 2013;
-
» 1,000,000 unlisted options exercisable at 20 cents and expiring 14 December 2013;
-
» 340,000 unlisted options exercisable at 25 cents and expiry 9 October 2014;
-
» 1,900,000 unlisted options exercisable at 28 cents and expiring 30 November 2014;
-
» 100,000 unlisted options exercisable at 28 cents and expiring 4 January 2015;
-
» 300,000 unlisted options exercisable at 85 cents and expiring 6 October 2015;
-
» 300,000 unlisted options exercisable at 180 cents and expiring 20 June 2016;
-
» 150,000 unlisted options exercisable at 100 cents and expiring 30 June 2016;
-
» 100,000 unlisted options exercisable at 126 cents and expiring 23 August 2016;
-
» 300,000 unlisted options exercisable at 100 cents and expiring 5 November 2014; and
-
» 1,450,000 unlisted options exercisable at 171 cents and expiring 30 November 2016.
15
==> picture [458 x 22] intentionally omitted <==
----- Start of picture text -----
Date Details number of options Issue price $ $
----- End of picture text -----
| At the beginning of the period 01 July 2011 Option Issue 04 July 2011 Exercise of Options 06 July 2011 Exercise of Options 11 July 2011 Exercise of Options 12 July 2011 Exercise of Options 13 July 2011 Exercise of Options 25 July 2011 Exercise of Options 28 July 2011 Exercise of Options 23 August 2011 Option Issue 29 September 2011 Exercise of Options 04 November 2011 Option Issue 10 November 2011 Exercise of Options 14 November 2011 Exercise of Options 21 November 2011 Exercise of Options 23 November 2011 Exercise of Options 28 November 2011 Exercise of Options 30 November 2011 Exercise of Options 30 November 2011 Option Issue 20 December 2011 Exercise of Options 21 December 2011 Exercise of Options 31 December 2011 Exercise of Options 31 December 2010 Balance |
33,356,985 - 150,000 - (250,000) - (5,000) - (30,000) - (250,000) - (82,000) - (17,500) - (660) - 100,000 - (81,633) - 300,000 0.10 (100,000) - (117,810) - (30,000) - (205,000) - (113,677) - (56,766) - 1,450,000 - (76,280) - (44,000) - (108,850) - 33,787,809 |
234,086 - - - - - - - - - - 30,000 - - - - - - - - - - |
| 264,086 |
6 contingencies
The Group has no contingent assets or liabilities to disclose at the date of this report.
7 relateD Party transactions
Bonuses
No bonuses were paid to executive directors during the half-year to 31 December 2011.
Options
Current period
The following options were issued to related parties as compensation benefits during the half-year ended 31 December 2011. All options granted were for ordinary shares in MHM Metals Limited which confer a right of one ordinary share for every option held.
16
| name | Grant Date |
number | Exercise Price |
Vesting Date |
Expiry Date |
underlying share Price at grant date |
Expected Volatility |
Risk Free Rate |
|---|---|---|---|---|---|---|---|---|
| B A Conti | 30/11/11 | 200,000 | $1.71 | 30/11/16 | 30/11/16 | $1.03 | 110% | 3.38% |
| N Allen | 30/11/11 | 200,000 | $1.71 | 30/11/16 | 30/11/16 | $1.03 | 110% | 3.38% |
| F A Rogers | 30/11/11 | 250,000 | $1.71 | 30/11/16 | 30/11/16 | $1.03 | 110% | 3.38% |
| B W Mead | 30/11/11 | 250,000 | $1.71 | 30/11/16 | 30/11/16 | $1.03 | 110% | 3.38% |
| S H Wells | 30/11/11 | 250,000 | $1.71 | 30/11/16 | 30/11/16 | $1.03 | 110% | 3.38% |
The amount of options expensed for the half-year ended 31 December 2011 was $16,199 each to F A Rogers, B W Mead and S H Wells, and $12,959 each to B A Conti and N Allen.
Prior period
No options were issued to related parties as compensation benefits during the half-year ended 31 December 2010.
8 DiviDenDs
No dividends were declared or paid during the half year.
9 critical accounting estimates anD juDgements
Estimated Impairment of Property Plant and Equipment
In accordance with AASB 136 Impairment of Assets, the Group assesses at each reporting date where there is an indication that an asset may be impaired. An asset is impaired if its carrying amount exceeds its recoverable amount which is the amount to be recovered through use or sale of the asset.
No impairment charge has been recorded during the half-year period.
10 suBsequent event
On 2 February 2012, MHM Metals Ltd settled a contract for the purchase of a 115 acre industrial site located in Russellville, Kentucky, USA. The final settlement figure of US$838,761 was settled from existing cash reserves.
17
DIREcToRS’ DEclARATIoN
FoR ThE hAlF-YEAR ENDED 31 DEcEMbER 2011
In the directors’ opinion:
(a) the financial statements and notes set out on pages 7 to 17 are in accordance with the Corporations Act 2001, including:
(i) complying with Accounting Standards, International Financial Reporting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
(ii) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of their performance for the financial period ended on that date; and
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
This declaration is made in accordance with a resolution of the directors.
==> picture [91 x 62] intentionally omitted <==
Basil Conti Chairman
15 March 2012
18
38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia
Tel: +8 6382 4600 Fax: +8 6382 4601 www.bdo.com.au
==> picture [78 x 30] intentionally omitted <==
INDEpENDENT REvIEw REpoRT INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF MHM METALS LIMITED To ThE MEMbERS
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of MHM Metals Limited, which comprises the statement of financial position as at 31 December 2011, and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the halfyear ended on that date, notes comprising a statement of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the disclosing entity and the entities it controlled at the half-year’s end or from time to time during the half-year.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the disclosing entity are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of MHM Metals Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of MHM Metals Limited, would be in the same terms if given to the directors as at the time of this auditor’s report.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO (Australia) Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation (other than for the acts or omissions of financial services licensees) in each State or Territory other than Tasmania.
19
==> picture [78 x 30] intentionally omitted <==
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of MHM Metals Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
BDO Audit (WA) Pty Ltd
==> picture [129 x 35] intentionally omitted <==
Peter Toll
Director Perth, Western Australia Dated this the 15[th] day of March 2012
20
21
22