Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Voxtur Analytics Corp. Management Reports 2025

May 30, 2025

46108_rns_2025-05-29_a0cb0de8-b9df-4574-8d6b-a3fff4dd79de.pdf

Management Reports

Open in viewer

Opens in your device viewer

Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Voxtur Analytics Corp.

Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three months ended March 31, 2025 (the “Period”)

The information set forth below has been prepared as at May 29, 2025, and is derived from, and should be read in conjunction with Voxtur Analytics Corp.’s (“Voxtur,” “VXTR” or the “Company”) unaudited condensed interim consolidated financial statements for the three months ended March 31, 2025 (the “Reporting Date”), including the accompanying notes (the “Interim Financial Statements”), which can be found on SEDAR+ at www.sedarplus.ca. This Management Discussion and Analysis (“MD&A”) is intended to assist in understanding the dynamics of the Company’s business and key factors underlying its financial results.

The Interim Financial Statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting (“IAS 34”) using accounting policies consistent with International Financial Reporting Standards (“IFRS®”). By their nature, the Interim Financial Statements do not include all the information required for full annual financial statements, and so should be read in conjunction with the Company’s 2024 audited annual consolidated financial statements prepared in accordance with IFRS®, which can be found on SEDAR+ at www.sedarplus.ca. The Interim Financial Statements were prepared using the accounting policies disclosed in the annual financial statements.

All dollar figures referred to herein are Canadian dollars unless otherwise stated. For narrative purposes, all dollar amounts, with the exception of per share amounts, have been presented in thousands of dollars.

Company Overview

Voxtur is a real estate technology company. The Company and/or its investees currently offer automated workflows and targeted data analytics to simplify property valuation, tax solutions and settlement services for investors, lenders, government agencies and mortgage servicers. Voxtur’s proprietary data hub and platforms accurately and efficiently value assets, service loans, securitize portfolios and evaluate tax assessments. The Company serves the property lending and property tax sectors, both public and private, in the United States (“US”) and Canada.

The Company has developed a web-based enterprise platform and database to deliver the primary offerings noted below.

Software and Data Licenses:

  • Digital platforms that allow mortgage originators and investors to view their mortgage asset portfolios and analyze transactional data in real time. More specifically, software solutions that enable mortgage asset valuations and pricing, mortgage asset trading and distribution, and mortgage asset advisory and hedging.
  • Software that automates and digitizes the appraisal process which includes order tracking, job assignment, collaboration, scheduling tools, and mobile apps for appraisers and enterprises by leveraging a North American repository of public, third party and proprietary data.
  • Commercialization of client data through the delivery of reports and individual data requests through secure ecommerce transactions or by account. In addition to standardized reports, the Company also provides customized reports through an assisted fulfillment process.
  • Software that analyzes the accuracy of property assessments by leveraging multiple property data sources to deliver insightful comparable modeling and predictive valuations using proprietary algorithms. Integration of this platform with the Company’s proprietary appeal management module assists public entities in the management of property assessment appeals.
  • Desktop review software for assessors and government agencies that generate customized portals to view multiple elements related to a property, including street level imagery, aerial imagery, building outline sketches, advanced mapping tools, property valuation details, comparable property analysis, and structural characteristics, amongst others. This architecture has been built to support a full suite of add-on modules and services, including workflow management, sketching software and mobile functionality.

Page 1 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Technology-Managed Services:

  • The provision of property tax solutions utilizing the Company’s property tax analysis and appeal management platform and sketch software to support clients that require a facilitated experience with the Company's technology and databases.
  • Services for clients seeking to outsource property-related services to benefit from the efficiencies the Company can provide using its proprietary technology.
  • The provision of real estate technology.

Settlement Services:

  • The provision of full-service title, escrow and closing services.

The Company’s common shares (“Common Shares”) are traded on the TSX Venture Exchange (“TSXV”) under the symbol VXTR, and on the US OTCQB under the symbol VXTRF.

Significant developments

The following significant developments occurred in the first quarter of 2025.

  • In January 2025, the Company terminated the definitive agreement entered in July 2024 to dispose of 50.5% of Blue Water.
  • In January 2025, the Company announced that its Board of Directors had initiated a process to identify, examine and consider strategic and financial options available to the Company. Strategic and financial options may include, but are not limited to, recapitalization, a sale of all or a portion of the Company’s assets, merger, or any combination thereof, and continued execution of the Company’s business plan. The Board of Directors has established a Special Committee comprised of independent directors to oversee the process and BMO Capital Markets will assist the Special Committee and the Company with this process.

The following significant development occurred subsequent to the first quarter of 2025.

  • Subsequent to March 31, 2025, the Company was advised by a significant customer that they would be engaging an additional vendor to provide similar services to those that the Company provides this customer. Since that time, the Company has seen a material decline in revenue related to these services. As the conditions giving rise to this development did not exist at the end of the Reporting Period, the event is considered a non-adjusting subsequent event and does not affect the amounts recognized in the Unaudited Condensed Interim Consolidated Financial Statements for the three months ended March 31, 2025.

Page 2 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Use of Non-GAAP Financial Measures

Management has included two non-GAAP financial measures to supplement information contained in this MD&A. These non-GAAP measures do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to similar measures employed by other reporting issuers. The non-GAAP measures contained in this MD&A are:

(a) “Adjusted Working Capital”, which is defined and calculated by the Company as current assets less current liabilities, excluding items that are not financial assets or financial liabilities. Management believes Adjusted Working Capital provides meaningful information with respect to the liquidity of the Company. A reconciliation of working capital to Adjusted Working Capital is provided in the section entitled “Liquidity and Capital Resources – Adjusted Working Capital”.

(b) “Adjusted EBITDA”, which is defined and calculated by the Company as earnings (loss) before interest, taxes, depreciation/amortization of property and equipment, intangible assets and right-of-use assets, share-based compensation expense, foreign exchange gains (losses) recorded through profit and loss, impairment losses and other costs or income that are: (i) non-operating; (ii) non-recurring; and/or (iii) related to strategic initiatives. The Company classifies income or costs as non-recurring if income or costs similar in nature are not reasonably expected to occur within the next two years nor have occurred during the prior two years, and such costs are significant.

Management believes Adjusted EBITDA provides meaningful information with respect to the financial performance and value of the Company, as items that may obscure the underlying trends in the business performance are excluded. A reconciliation of earnings (loss) to Adjusted EBITDA is provided in the sections entitled “Adjusted EBITDA Reconciliation – Continuing Operations” and “Adjusted EBITDA Reconciliation – Discontinued Operations”.

These measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of financial performance prepared in accordance with IFRS®.

Page 3 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Overall Performance and Results of Operations

Summary of Quarterly Results – Continuing and Discontinued Operations

The financial information set forth below is derived from, and should be read in conjunction with, the Company’s Interim Financial Statements for the three months ended March 31, 2025, which can be found on SEDAR at www.sedarplus.ca. Classification of certain amounts between continuing and discontinued operations has been revised as compared to amounts presented in previously filed MD&A’s, as a business unit that was previously classified as a discontinued operation is no longer classified as such and a business unit that was not previously classified as a discontinued operation is now classified as such.

(In thousands of Canadian dollars, except per share amounts) March 31 Three months ended¹ Year ended Dec 31
June 30 Sept 30 Dec 31
Fiscal 2025
Revenue:
Continuing operations $ 8,310
Discontinued operations 1,841
Continuing and discontinued operations $ 10,151
Net loss from operations:
Continuing operations $ (5,535)
Discontinued operations (2,394)
Continuing and discontinued operations $ (7,929)
Comprehensive loss:
Continuing operations $ (5,345)
Discontinued operations (2,403)
Continuing and discontinued operations $ (7,748)
Adjusted EBITDA²:
Continuing operations $ (1,876)
Discontinued operations 370
Continuing and discontinued operations $ (1,506)

Page 4 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

(In thousands of Canadian dollars, except per share amounts) March 31 Three months ended^{1} Dec 31 Year ended Dec 31
June 30 Sept 30 Dec 31
Fiscal 2024
Revenue:
Continuing operations $ 11,909 $ 10,706 $ 9,531 $ 7,837 $ 39,983
Discontinued operations 1,467 1,404 1,412 $ 1,471 5,754
Continuing and discontinued operations $ 13,376 $ 12,110 $ 10,943 $ 9,308 $ 45,737
Net loss from operations:
Continuing operations $ (5,484) $ (8,135) $ (10,158) $ (39,325) $ (63,102)
Discontinued operations (242) 100 7 $ (158) (293)
Continuing and discontinued operations $ (5,726) $ (8,035) $ (10,151) $ (39,483) $ (63,395)
Comprehensive loss:
Continuing operations $ (7,858) $ (8,194) $ (10,414) $ (47,560) $ (74,026)
Discontinued operations (40) 167 (94) $ 399 432
Continuing and discontinued operations $ (7,898) $ (8,027) $ (10,508) $ (47,161) $ (73,594)
Adjusted EBITDA^{2}:
Continuing operations $ (706) $ (1,744) $ (2,506) $ (2,780) $ (7,736)
Discontinued operations 41 380 $ 292 $ 123 836
Continuing and discontinued operations $ (665) $ (1,364) $ (2,214) $ (2,657) $ (6,900)
(In thousands of Canadian dollars, except per share amounts) March 31 Three months ended^{1} Dec 31 Year ended Dec 31
June 30 Sept 30 Dec 31
Fiscal 2023
Revenue:
Continuing operations $ 11,374 $ 12,913 $ 10,269 $ 9,212 $ 43,768
Discontinued operations 17,369 16,964 16,981 5,944 57,258
Continuing and discontinued operations $ 28,743 $ 29,877 $ 27,250 $ 15,156 $ 101,026
Net loss from operations:
Continuing operations $ (14,696) $ (15,347) $ (10,471) $ (26,313) $ (66,827)
Discontinued operations 887 892 1,471 8,445 11,695
Continuing and discontinued operations $ (13,809) $ (14,455) $ (9,000) $ (17,868) $ (55,132)
Comprehensive income (loss):
Continuing operations $ (15,062) $ (12,914) $ (14,220) $ (24,169) $ (66,366)
Discontinued operations 843 115 2,371 8,787 12,116
Continuing and discontinued operations $ (14,219) $ (12,799) $ (11,849) $ (15,382) $ (54,250)
Adjusted EBITDA^{2}:
Continuing operations $ (4,541) $ (1,461) $ (1,674) $ (3,214) $ (10,890)
Discontinued operations 1,958 1,992 2,628 (159) 6,419
Continuing and discontinued operations $ (2,583) $ 531 $ 954 $ (3,373) $ (4,471)

1 Results are Unaudited.
2 Adjusted EBITDA is a non-GAAP measure and is defined above in "Use of Non-GAAP Financial Measures".

Page 5 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Adjusted EBITDA Reconciliation – Continuing Operations

The following tables present reconciliations of Loss to Adjusted EBITDA for continuing operations for the periods presented. Classification of certain amounts between continuing and discontinued operations has been revised as compared to amounts presented in previously filed MD&A’s, as a business unit that was previously classified as a discontinued operation is no longer classified as such and a business unit that was not previously classified as a discontinued operation is now classified as such.

(In thousands of Canadian dollars) Three months ended¹ Year ended
March 31 June 30 September 30 December 31 December 31
Fiscal 2025
Loss from continuing operations $ (5,535)
Add back (deduct):
Amortization of property and equipment 28
Amortization of intangible assets 1,052
Amortization of right-of-use assets 102
Finance costs, net 1,712
Share-based compensation expense (227)
Foreign exchange loss (gain) through profit and loss 186
Costs related to non-operating items and/or strategic initiatives¹ 487
Costs related to non-recurring items¹ 319
Adjusted EBITDA, Unaudited² $ (1,876)
(In thousands of Canadian dollars) Three months ended¹ Year ended
--- --- --- --- --- ---
March 31 June 30 September 30 December 31 December 31
Fiscal 2024
Loss from continuing operations $ (5,484) $ (8,135) $ (10,158) $ (39,325) $ (63,102)
Add back (deduct):
Amortization of property and equipment 30 32 46 34 142
Amortization of intangible assets 2,602 2,630 2,623 2,678 10,533
Amortization of right-of-use assets 114 115 104 101 434
Impairment loss - - - 37,258 37,258
Finance costs, net 1,390 1,439 1,534 1,681 6,044
Income tax expense (recovery) (62) - 1 (734) (795)
Share-based compensation expense 1,224 1,047 759 34 3,064
Foreign exchange loss (gain) through profit and loss (2,589) (413) 739 (6,268) (8,531)
Costs related to non-operating items and/or strategic initiatives¹ 1,862 1,284 1,194 1,050 5,390
Costs related to non-recurring items¹ 207 258 653 712 1,830
Adjusted EBITDA, Unaudited² $ (706) $ (1,743) $ (2,505) $ (2,779) $ (7,733)

Page 6 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

(In thousands of Canadian dollars) Three months ended¹ Year ended
March 31 June 30 September 30 December 31 December 31
Fiscal 2023
Loss from continuing operations $ (14,696) $ (15,347) $ (10,471) $ (26,313) $ (66,827)
Add back (deduct):
Amortization of property and equipment 81 (33) 80 (11) 117
Amortization of intangible assets 2,734 2,829 2,696 2,823 11,082
Amortization of right-of-use assets 126 135 78 119 458
Change in contingent consideration (183) (402) (110) - (695)
Impairment loss - - - 8,591 8,591
Finance costs, net 2,061 1,602 2,746 2,163 8,572
Income tax expense (recovery) - (549) - (528) (1,077)
Share-based compensation expense 3,317 3,653 3,257 1,390 11,617
Foreign exchange loss (gain) through profit and loss 129 2,758 (3,123) 2,582 2,346
Costs related to non-operating items and/or strategic initiatives¹ 1,278 3,071 2,918 3,652 10,919
Costs related to non-recurring items¹ 612 822 255 2,318 4,007
Adjusted EBITDA, Unaudited² $ (4,541) $ (1,461) $ (1,674) $ (3,214) $ (10,890)

¹ Results are Unaudited.
² Adjusted EBITDA is a non-GAAP measure and is defined above in “Use of Non-GAAP Financial Measures”.

Page 7 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Adjusted EBITDA Reconciliation – Discontinued Operations

The following tables present reconciliations of Loss to Adjusted EBITDA for discontinued operations for the periods presented.

Classification of certain amounts between continuing and discontinued operations has been revised as compared to amounts presented in previously filed MD&A’s, as a business unit that was previously classified as a discontinued operation is no longer classified as such and a business unit that was not previously classified as a discontinued operation is now classified as such.

(In thousands of Canadian dollars) Three months ended¹ Year ended
March 31 June 30 September 30 December 31 December 31
Fiscal 2025
Income from discontinued operations $ (2,394)
Add back (deduct):
Amortization of intangible assets 227
Amortization of right-of-use assets -
Impairment loss 2,480
Costs related to non-recurring items¹ 57
Adjusted EBITDA, Unaudited¹ $ 370 $ - $ - $ - $ 370
(In thousands of Canadian dollars) Three months ended¹ Year ended
March 31 June 30 September 30 December 31 December 31
Fiscal 2024
Income from discontinued operations $ (242) $ 100 $ 7 $ (158) $ (293)
Add back (deduct):
Amortization of intangible assets 214 217 216 222 869
Costs related to non-recurring items¹ 69 63 69 60 261
Adjusted EBITDA, Unaudited¹ $ 41 $ 380 $ 292 $ 124 $ 837
(In thousands of Canadian dollars) Three months ended¹ Year ended
March 31 June 30 September 30 December 31 December 31
Fiscal 2023
Income from discontinued operations $ 887 $ 892 $ 1,471 $ 8,445 $ 11,695
Add back (deduct):
Amortization of property and equipment 17 17 17 16 67
Amortization of intangible assets 886 880 880 435 3,081
Gain on disposal of operation - - - (8,453) (8,453)
Finance costs, net 3 1 1 1 6
Costs related to non-operating items and/or strategic initiatives¹ 106 137 30 - 273
Costs related to non-recurring items¹ 59 65 229 (603) (250)
Adjusted EBITDA, Unaudited¹ $ 1,958 $ 1,992 $ 2,628 $ (159) $ 6,419

¹ Results are Unaudited.
² Adjusted EBITDA is a non-GAAP measure and is defined above in “Use of Non-GAAP Financial Measures”.

Page 8 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Discussion of Results of Operations

Classification of certain amounts between continuing and discontinued operations has been revised as compared to amounts presented in the MD&A for the twelve months ended December 31, 2024.

Three months ended
March 31, 2025 March 31, 2024
(Revised - Note 4)
Revenue $ 8,310 $ 11,909
Direct operating expenses 3,329 3,969
Gross profit 4,981 7,940
Gross margin 60% 67%
Other operating expenses:
Technology and operations 3,912 6,872
Selling and business development 73 792
General and administration 4,478 6,882
8,463 14,546
Loss from operations (3,482) (6,606)
Dividend expense (154) (138)
Finance costs, net (1,712) (1,390)
Foreign exchange gain (loss) (187) 2,589
Loss for the period before income tax $ (5,535) $ (5,545)
Income tax recovery - 62
Net loss from continuing operations for the period $ (5,535) $ (5,484)
Net loss from discontinued operation for the period $ (2,394) $ (242)
Net loss for the period $ (7,929) $ (5,726)
Other comprehensive income (loss):
Items that will not be reclassified to loss for the period:
Change in fair value of investment (2) 80
Foreign exchange gain (loss) on the translation of foreign continuing operations 192 (2,455)
Foreign exchange gain (loss) on the translation of foreign discontinued operation (9) 203
181 (2,172)
Comprehensive loss for the period $ (7,748) $ (7,898)
Adjusted EBITDA from continuing operations, Unaudited^{1} $ (1,876) $ (706)
Adjusted EBITDA from discontinued operations, Unaudited^{1} $ 370 $ 41

1 Adjusted EBITDA is an unaudited non-GAAP measure and is defined above in “Use of Non-GAAP Financial Measures”. Comparative periods have been restated due to a discontinued operation and change in classification as discussed in Note 4 of the Interim Financial Statements.

Page 9 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Revenue – continuing operations

Nature of Services and Geographic Information:

The Company generates revenue from the provision of software and data licensing, technology managed services and settlement services. Geographically, the Company operates in the United States and Canada. Information regarding revenue by geographic area and by nature of service is presented below.

Unaudited Unaudited
Three months ended March 31, 2025 Three months ended March 31, 2024
United States Canada Total United States Canada Total
Software and data licenses $ 5,536 $ 312 $ 5,848 $ 5,576 $ 77 $ 5,653
Technology managed services 1,039 1,172 2,211 4,187 1,224 5,411
Settlement services 251 - 251 845 - 845
Total $ 6,826 $ 1,484 $ 8,310 $ 10,608 $ 1,301 $ 11,909

Revenue from continuing operations decreased to $8,310 from $11,909 for the three months ended March 31, 2025, and 2024, respectively.

The decline in revenue was primarily attributable to a decrease in technology managed services and settlement services. The Company is actively pursuing rebuilding these technology managed services revenue streams through the expansion of the client base and new product offerings.

Gross profit – continuing operations

Gross profit decreased to $4,981 from $7,940 for the three months ended March 31, 2025, and 2024, respectively. This decrease is primarily attributable to the decrease in revenue discussed in the "Revenue – continuing operations" section above and product mix.

Gross profit as a percentage of revenue was 60% for the three months ended March 31, 2025, as compared to 67% for the same period of the prior year.

Page 10 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Net loss – continuing operations

Net loss from continuing operations increased to $5,535 from $5,484 for the three months ended March 31, 2025, and 2024, respectively. This approximate $51 increase was primarily attributable to the changes noted below.

  • Foreign exchange on foreign denominated assets and liabilities that are revalued at each measurement date moved from a gain in the first quarter of 2024 to a loss in the same period in 2025, with a net impact of approximately $2,776;
  • Increase in finance costs of approximately $322; and
  • Decrease in gross profit from continuing operations of approximately $2,959, as discussed in the “Gross profit – continuing operations” section above.

The above-noted contributors to the increase in net loss from continuing operations were reduced to some extent by the changes noted below.

  • Operating expenses from continuing operations, other than direct operating expense, decreased approximately $6,083. This decrease was primarily attributable to:
  • Reduced compensation and related expense as a result of reductions in the workforce, and other expense reductions implemented, of approximately $1,805;
  • Decrease in share-based compensation expense of approximately $1,451;
  • Decrease in amortization expense of approximately $1,564;
  • Decrease in non-operating and strategic initiative related expenses of approximately $1,375; and
  • Increase in non-recurring expenses of approximately $112.
  • Other variances from continuing operations of approximately $25.

Comprehensive loss – continuing operations

Comprehensive loss from continuing operations decreased to $5,345 from $7,857 for the three months ended March 31, 2025, and 2024, respectively. This approximate $2,513 decrease was primarily attributable to the changes noted below.

  • Foreign exchange gain on the translation of foreign continuing operations of approximately $192 for the first quarter of 2025 as compared to a foreign exchange loss of approximately $2,455 for the same period of the prior year, for a net positive impact of $2,646.

The above-noted contributors to the decrease in net loss from continuing operations were offset to some extent by the changes noted below.

  • Increase in net loss from continuing operations of approximately $51 as discussed in the “Net loss – continuing operations” section above; and
  • Decline in the fair value of an investment of approximately $82 greater in the first quarter of 2025 as compared to the same period of the prior year.

Adjusted EBITDA – continuing operations

For the continuing operations, Adjusted EBITDA was $(1,876) and $(706) for the three months ended March 31, 2025, and 2024, respectively. Included in the calculation of Adjusted EBITDA are costs and income related to non-operating items, non-recurring items and/or strategic initiatives. For continuing operations, non-operating and/or strategic initiative adjustments relate primarily to costs incurred with respect to (i) legal and other expenses related to strategic initiatives such as potential and executed acquisitions, dispositions and/or partnerships; (ii) product development and enhancements, and (iii) corporate marketing initiatives. For continuing operations, non-recurring items relate primarily to settlements, termination payments and/or obligations.

Page 11 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Discontinued operations

Voxtur Data Services

As at March 31, 2025, management was committed to a plan to sell the Company’s Data Services unit. Accordingly, the Company has presented Voxtur Data Services as a disposal group held for sale (“Voxtur Data Disposal Group”). As a result, the assets and liabilities of the disposal group have been reclassified as held for sale, and its results are presented as discontinued operations in the Unaudited Condensed Interim Consolidated Financial Statements.

Results of discontinued operations

Three months ended
March 31, 2025 March 31, 2024
Revenue $ 1,841 $ 1,467
Direct operating expenses 661 388
Gross profit 1,180 1,079
Other operating expenses 1,094 1,321
Impairment loss (2,480) -
Net income (loss) from discontinued operations after tax $ (2,394) $ (242)
Other comprehensive income (loss):
Foreign exchange gain (loss) on translation of foreign operations (9) 202
Comprehensive loss from discontinued operation for the period $ (2,403) $ (40)

An impairment loss of $2,480 was recognized as at March 31, 2025 to reflect the remeasurement of the disposal group to its estimated fair value less cost to sell. The impairment loss was fully allocated to Goodwill.

For the discontinued operations, Adjusted EBITDA was $370 and $41 for the three months ended March 31, 2025, and 2024, respectively. Included in the calculation of Adjusted EBITDA are costs and income related to non-operating items, non-recurring items and/or strategic initiatives. For discontinued operations, non-operating and/or strategic initiative adjustments relate primarily to costs incurred with respect to product development and enhancements. For discontinued operations, non-recurring items relate primarily to (i) termination payments and/or obligations, and (ii) other income attributable to the disposition of a business unit.

Outstanding Share Data and Dividends

As at March 31, 2025, the Company had the following securities issued and outstanding:

  • 764,841,857 Common Shares;
  • 4,081,632 Preference Shares;
  • 6,040,609 Deferred Share Units convertible into an equal number of Common Shares;
  • 737,220 Restricted Share Units convertible into an equal number of Common Shares;
  • nil Performance Share Units convertible into an equal number of Common Shares;
  • 58,515,260 share purchase warrants, including broker warrants, to purchase an equal number of Common Shares, exercisable at $0.20 per share; and
  • Stock Options to purchase 14,128,211 Common Shares, exercisable at prices ranging from $0.245 to $0.98 per share.

The Company did not declare any dividends in the Period.

Page 12 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Subsequent to March 31, 2025, the following share-related transactions occurred:

  • In April 2025, 6,545,053 Common Shares were issued as part of the consideration transferred to acquire Blue Water in fiscal 2022.

Liquidity and Capital Resources

The Company has incurred a net loss from continuing operations of $5,535 for the three months ended March 31, 2025. The Company’s accumulated deficit as at March 31, 2025 was $396,437. Adjusted working capital deficiency, as presented below was $59,081 as at March 31, 2025. For the three months ended March 31, 2025, cash used in operations was $4,378. See also Note 2(a) – Going Concern Uncertainty, of the Company’s Interim Financial Statements, for further information with respect to the financial condition of the Company.

To address the Company’s liquidity requirements, the following actions have been taken and/or are being undertaken:

  • In the fourth quarter of fiscal 2023, the Company disposed of one of its business units, to enable reduction of the balance outstanding on the Company’s term credit facilities and to provide for working capital requirements;
  • The Company is evaluating and pursuing opportunities to partially or fully dispose of other Company assets to provide for further debt reduction and working capital needs;
  • The Company’s revolving credit facility has been expanded, as discussed in “Credit Facilities”, below;
  • Material cost reductions have been made and the Company will continue to identify all opportunities for further cost reductions;
  • The Company is pursuing organic growth by expanding the Company’s client base and launching new product offerings; and
  • The Company will evaluate and pursue equity-based financing when appropriate.

Adjusted Working Capital – Continuing Operations

Adjusted Working Capital (a non-GAAP measure; see section entitled “Use of Non-GAAP Financial Measures” above) is defined and calculated by the Company as current assets less current liabilities (as shown on the consolidated Statement of Financial Position), excluding items that are not financial assets or financial liabilities. Management believes Adjusted Working Capital provides more meaningful information with respect to the liquidity of the Company than does Working Capital.

Changes in Adjusted Working Capital are presented in the table below.

(In thousands of Canadian dollars) March 31, 2025 December 31, 2024
Working Capital (GAAP measure) $ (59,081) $ (61,845)
Less: Prepaid expenses and other current assets (667) (819)
Less: Contract assets, current portion (212) (166)
Less: Assets held for sale (8,046) -
Add: Unearned revenue, current portion 3,921 4,770
Add: Liabilities held for sale 1,393 -
Adjusted Working Capital^{1} $ (62,692) $ (58,060)

1Adjusted Working Capital is an unaudited non-GAAP measure and is defined above in “Use of Non-GAAP Financial Measures”.

Page 13 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Contractual cash outflows:

The following are the carrying amounts and the remaining contractual cash outflows of financial liabilities and commitments as at March 31, 2025.

As at March 31, 2025 Carrying Amounts Contractual cash outflows
Total within 1 year 1 - 2 years 2 - 5 years More than 5 years
Accounts payable and accrued liabilities $ 8,247 $ 8,247 $ 8,247 $ - $ - $ -
Revolving credit facility 17,726 17,726 17,726 - - -
Long-term debt and interest 38,422 41,023 41,023 - - -
Lease obligations¹ 1,414 1,680 451 427 802 -
Purchase commitments - 3,602 425 425 1,158 1,594
Deferred consideration 420 420 420 - - -
$ 66,229 $ 72,698 $ 68,292 $ 852 $ 1,960 $ 1,594

¹Contractual cash flows in relation to leases are undiscounted, include non-lease components (i.e. common area maintenance expenses) and include periods covered by an option to extend if the Company is reasonably certain to exercise that option.

The purchase commitments included in the table above are comprised primarily of annual, base-fixed fees under a consulting agreement with Yeoman & Company Paralegal Professional Corporation, details of which are disclosed in the section below entitled "Transactions with Related Parties". Committed payments for the period of April 2025 to December 2034 total $3,271.

Credit facilities:

March 31, 2025 December 31, 2024
(a) Term Loan B $ 245 $ 362
(b) Term Loan C 530 530
(c) Term Loan D 37,647 37,533
$ 38,422 $ 38,425
Due within 1 year $ 38,422 $ 38,425
Due between 1 and 5 years - -
$ 38,422 $ 38,425

(a) Term Loan B

Term Loan B was granted under the Business Credit Availability Program ("BCAP"). The Company pays interest and monthly principal repayments of $42 based on amortization over four years. Pricing is set at Canadian Prime Rate plus 5.0% per annum. Effective interest of $8 was recognized during the three months ended March 31, 2025 (three months ended March 31, 2024 - $25). The maturity date of Term Loan B is October 1, 2025.

Balance, December 31, 2024 $ 362
Amortization of financing costs 3
Repayment (120)
Balance, March 31, 2025 $ 245

Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

(b) Term Loan C

Term Loan C was established in February 2021. In September 2022, in connection with the establishment of Term Loan D, noted below, Term Loan C repayment terms were revised. For the first six months, commencing September 2022, the Company paid interest only. Thereafter, the Company was to make principal and interest payments, with such principal payments being equal to $500 per month. Pricing is set at Bank of Montreal’s Prime Rate plus 4.0% per annum. Effective interest of $nil was recognized during the three months ended March 31, 2025 (three months ended March 31, 2024 - $nil). The maturity date of this facility is September 2025, however, in November 2023, the Company fully repaid the then outstanding balance of Term Loan C, except for an exit fee of $530.

(c) Term Loan D

Term Loan D was established in September 2022. Commencing in April 2023, the Bank of Montreal provided for deferral of principal payments. As at March 31, 2025, deferred principal payments with respect to Term Loan D totaled $12,380 ($8,625 USD). The maturity date of this loan is September 2025. Pricing is set at Bank of Montreal’s US Prime Rate plus 4.0% per annum. Effective interest of $1,125 ($782 USD) was recognized during the three months ended March 31, 2025 (three months ended March 31, 2024 - $1,155).

USD CAD
Balance, December 31, 2024 $ 26,115 $ 37,533
Amortization of financing costs 112 161
Effect of movement in exchange rates - (47)
Balance, March 31, 2025 $ 26,227 $ 37,647

(d) Revolving credit facility

The Company has a revolving credit facility (the “CAD Operating Facility”) of $1,500 under which the availability of funds is subject to certain limitations based on accounts receivable and certain accounts payable. Interest is set at the Bank of Montreal’s Prime Rate plus 2.5% per annum. Under this facility, the Company had drawn a total of $1,957 cash at the Bank of Montreal’s discretion to advance in excess of $1,500, as at March 31, 2025 (as at December 31, 2024 - $1,859). Effective interest of $37 was recognized during the three months ended March 31, 2025 (three months ended March 31, 2024 - $24).

In April 2024, amendments to the Company’s credit agreement dated September 21, 2022, were executed, which provided for an additional USD revolving credit facility (the “USD Operating Facility”). Interest is set at the Bank of Montreal’s US Prime Rate plus 2.0% per annum. Under this facility, the Company had drawn a total of $15,825 (USD$11,025) as at March 31, 2025 (as at December 31, 2024 - $11,641 (USD$8,100)). Effective interest of $335 ($234 USD) was recognized during the three months ended March 31, 2025 (three months ended March 31, 2024 - $nil).

The credit facilities contain customary financial and restrictive covenants and are secured by assets of the Company and its subsidiaries, which primarily consists of intellectual property and accounts receivable.

As at March 31, 2025, the Company was not in compliance with its financial covenants under its credit facilities and consequently the Company is in default under its credit facilities. The Company does not have an unconditional right to defer its settlement of the term loans payable for at least twelve months from March 31, 2025, without obtaining a “cure” to the covenant violation.

The Company cannot provide assurance that it will be successful in renegotiating its existing borrowing agreement, that the lenders will continue to refrain from enforcing on their security in connection with such default or that the Company will be able to satisfy any terms and/or conditions imposed by the lender as a condition to any forbearance the lender may agree to.

Page 15 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Transactions with Related Parties

Consulting Services:

To provide for ongoing support and development of certain software purchased from Yeoman & Company Paralegal Professional Corporation (“YCP”), in December 2014, the Company entered into a consulting agreement with YCP (“Consulting Agreement”) that expires in December 2034. The Consulting Agreement provides for an annual base fee of $265, with annual increases in line with any increases in the Consumer Price Index, plus 15% of consideration received by the Company from end customers (the “YCP Fees”) for use of this software. For the three months ended March 31, 2025 the Company incurred YCP Fees of $125 (three months ended March 31, 2024 – $125) under the Consulting Agreement, which was included in direct operating expenses and technology and operations expense in the Unaudited Condensed Interim Consolidated Statement of Loss and Comprehensive Loss. Two of the principals of YCP are the sons of a Director of the Company. As at March 31, 2025, outstanding amounts payable related to these agreements totaled $108 (as at December 31, 2024 - $65) and is included in accounts payable and accrued liabilities.

Rice Park Capital Management

Rice Park Capital Management is a client of the Company. A previous Director of the Company is the Managing Partner and CEO of Rice Park Capital Management. This Director resigned on March 8, 2024. Therefore, subsequent to March 8, 2024, Rice Park Capital Management is no longer a related party of the Company. For the year ended December 31, 2024 the Company recognized revenue of $13 during the period in which Rice Park Capital Management was a related party (year ended December 31, 2023 -$834). As at March 8, 2024, outstanding amounts receivable totaled $15 (as at December 31, 2023 - $20). As at December 31, 2024, 100% of the outstanding balance was collected.

Consolidated Entity:

As required under the Law Society Act (Ontario) and applicable regulations, MTAG Paralegal Professional Corporation is a separate professional corporation. The Executive Chairman of the Company, a paralegal licensed in the Province of Ontario, is the sole shareholder of this professional corporation; however, the Company controls the entity through contractual arrangements, which also provide that all economic benefit or loss resulting from the entity will be received by the Company. MTE Paralegal Professional Corporation is a wholly owned subsidiary of MTAG Paralegal Professional Corporation.

All of these transactions are in the normal course of operations. Each of these transactions have been measured at the transaction amounts, being the amount of consideration established and agreed to by the related parties. The above noted transactions were approved by the Board of Directors of the Company.

Off-Balance Sheet Arrangements

As at March 31, 2025, the Company had no off-balance sheet arrangements, such as guaranteed contracts, contingent interests in assets transferred to an entity, derivative instrument obligations or any instruments that could trigger financing, market or credit risk to the Company, and the Company does not expect to enter into any in the near to mid-term.

Financial Instruments

The Company’s financial instruments consist of cash, trade and other receivables, notes receivable, equity investment, accounts payable and accrued liabilities and long-term debt. The Company is exposed to credit risk, liquidity risk, foreign exchange risk, and interest rate risk from its financial assets and liabilities.

Risk Factors

Certain risks and uncertainties could significantly impact our business, financial condition, and future results. These risks are summarized below. These risks are not the only risks faced by the Company. Other risks of which the Company is not aware or which the Company currently deems not to be material may surface and have a material and adverse impact on the Company, its reputation, business, results from operations and/or financial condition.

Page 16 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Liquidity and Capital Resources

Although our financial statements have been prepared on a going concern basis, we must raise additional capital in order to continue as a going concern.

Our auditor has included an explanatory paragraph in their opinion that accompanies our audited consolidated financial statements, indicating that our current liquidity position raises substantial doubt about our ability to continue as a going concern. If we are unable to improve our liquidity position we may not be able to continue as a going concern. The financial statements do not include any adjustments that might result if we are unable to continue as a going concern and, therefore, be required to realize our assets and discharge our liabilities other than in the normal course of business which could cause investors to suffer the loss of all or a substantial portion of their investment.

Credit Facilities

Our ability to pay dividends or make other payments or advances is subject to applicable laws and contractual restrictions contained in our credit facilities. The degree to which we are leveraged could have important consequences to our shareholders. For example, our ability to obtain additional financing for working capital, capital expenditures, or acquisitions in the future may be limited or we may be required to sell assets to service our indebtedness. Further, a significant portion of our cash flow from operations may be dedicated to the payment of principal and interest on our indebtedness, thereby reducing funds available for operations. Certain of our financial arrangements will be subject to variable rates of interest, which exposes us to the risk of increased interest rates. Finally, we may be more vulnerable to economic downturns and be limited in our ability to withstand competitive pressures.

As at March 31, 2025, the Company was not in compliance with its financial covenants under its credit facilities and consequently the Company is in default under its credit facilities. As of the date of release of these Consolidated Financial Statements, the lenders have not commenced liquidation proceedings against the Company and the Company continues to work with its lenders. The Company cannot provide assurance that it will be successful in renegotiating its existing borrowing agreement, that the lenders will continue to refrain from enforcing on their security in connection with such default or that the Company will be able to satisfy any terms and/or conditions imposed by the lender as a condition to any forbearance the lender may agree to. If the lender commences liquidation proceedings, equity holders may realize a total loss on their investment.

Credit Facilities – Repayment

We may not be able to refinance, extend or repay our substantial indebtedness owed to our senior secured lender, which would have a material adverse effect on our financial condition and ability to continue as a going concern. In January 2025, the Company announced that its Board of Directors had initiated a process to identify, examine and consider strategic and financial options available to the Company. Strategic and financial options may include, but are not limited to, recapitalization, a sale of all or a portion of the Company's assets, merger, or any combination thereof.

We anticipate that we will need to raise a significant amount of capital in the near future in order to repay our outstanding debt obligations owed to our senior secured lender which will result in substantial dilution to equity holders. As of March 31, 2025, we owed our senior secured lender approximately $56,148 CAD, which includes deferred principal payments of approximately $12,380 ($8,625 USD). We cannot provide any assurances that we will be able to raise the necessary amount of capital to repay these obligations or that we will be able to extend the maturity dates or otherwise refinance these obligations. As the Company is currently in default with respect to its credit facilities, our senior secured lender has the right to exercise its rights and remedies to collect, which could include foreclosing on our assets, which could have a material adverse effect on our business and, if our senior secured lender exercises its rights and remedies, we would likely be forced to seek bankruptcy protection and equity holders may realize a total loss on their investment.

Page 17 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Credit Facilities – Service Risk

We may not be able to generate sufficient cash to service all of our indebtedness and may be forced to take other actions to satisfy our obligations under such indebtedness, which may not be successful.

Our ability to make scheduled payments on or refinance our debt obligations depends on our financial condition and operating performance, which are subject to prevailing economic and competitive conditions and to certain financial, business, legislative, regulatory and other factors beyond our control. We may be unable to maintain a level of cash flow from operating activities sufficient to permit us to pay the principal, premium, if any, and interest on our indebtedness.

If the Company’s cash flows and capital resources are insufficient to fund its debt service obligations, it could face substantial liquidity problems and could be forced to reduce or delay investments and capital expenditures or to dispose of material assets or operations, seek additional debt or equity capital or restructure or refinance its indebtedness. The Company may not be able to effect any such alternative measures on commercially reasonable terms or at all, and, even if successful, those alternatives may not allow it to meet its scheduled debt service obligations. The Company’s credit facilities restrict the Company’s ability to dispose of assets and use the proceeds from those disposals. The Company may not be able to consummate those dispositions or to obtain proceeds in an amount sufficient to meet any debt service obligations then due.

As the Company has not been able to make scheduled payments on its debt, it is in default and creditors could declare all outstanding principal and interest to be due and its creditors could foreclose or otherwise enforce against the collateral securing its obligations and it could be forced into bankruptcy or liquidation and equity holders may realize a total loss on their investment.

General State of the Economy

Our business is impacted by general economic conditions, including international, national, regional and local economic conditions, which are outside of our control. Economic slowdowns or downturns, adverse economic conditions, cyclical trends, variations in interest rates, variations in tariffs, variations in currency exchange rates, reduced client spending and other factors could have a material adverse effect on our business, financial condition, and results of operations. Although our operations are diversified, significant erosion in levels of activity in any segment in which we operate could have a negative impact on our business, financial condition and results of operations.

Currency

Our financials are reported in Canadian dollars. However, due to substantial U.S. operations, a significant portion of our future revenues and expenses are denominated in U.S. dollars. The exchange rate between the Canadian dollar and the U.S. dollar is subject to day-to-day fluctuations in the currency markets and these fluctuations in market exchange rates are expected to continue in the future. We may be subject to risks associated with these currency fluctuations, which may, from time to time, impact our financial position and results. The exchange rate between the Canadian dollar and the U.S. dollar ranged from $1.354 at March 31, 2024, to $1.435 at March 31, 2025.

Trade and tariff exposure

The Company is exposed to certain indirect risks associated with tariffs imposed under international trade policies. These risks may manifest through increased costs of third-party services, supply chain disruptions, or adverse market effects on the North American real estate industry, which is a key driver of the Company’s revenue.

Financial Performance

Our ability to achieve revenue growth and sustain profitability in future periods depends on our ability to execute our strategic plan and effectively manage our growth. A failure to do so could have a material adverse effect on our business, financial condition, and results of operations. Additionally, our revenue, cash flow, operating results, and profitability may fluctuate from quarter to quarter, based on initiatives and contractual terms and conditions for the sale of products.

Page 18 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Financial Targets

Our long-range financial targets are predicated on certain assumptions, including revenue growth and operating margin expectations. These assumptions may not prove to be correct, which could reduce our expected earnings and cause us not to meet the expectations of analysts and investors, which could cause the price of our securities to decline.

Restrictive Covenants Risk

The Company is and may from time to time be party to credit facilities which will contain restrictive covenants that would limit the Company’s ability to, among other things:

  • borrow money or guarantee the debts of others;
  • use certain assets as security in other transactions;
  • incur or permit to exist certain liens;
  • make loans or investments;
  • sell, transfer or otherwise dispose of assets;
  • dedicate cash flows to operations or other initiatives;
  • make expenditures that are important to implementing our growth strategies;
  • compete against competitors that have less debt;
  • pay dividends or make distributions; and
  • consolidate, amalgamate or merge with or into other companies.

These restrictions could limit management’s ability to plan for or react to market conditions or meet extraordinary capital needs and could otherwise restrict other financing activities.

The Company’s ability to comply with the covenants and other terms of the senior secured credit facility and the note indenture will depend on operating performance. As the Company is not in compliance with covenants of its credit facilities, it is in default with respect to such facilities and as such, the maturity of the related debt could be accelerated and become immediately due and payable or the lenders may require the Company to dispose of assets.

The Company has been required to obtain waivers or forbearance agreements from its lenders. If the Company is unable to maintain waivers or forbearances and the payment of applicable debt is accelerated, the Company may not have sufficient cash or other assets to repay the debt. In such a case, the Company would be required to sell assets or seek replacement financing at prevailing market rates. There can be no assurance that the Company would be able to sell assets on favourable terms or at all or obtain replacement financing on acceptable terms, or at all. If the Company becomes unable to pay its debt service charges or otherwise commits an event of default, lenders to the Company may be able to foreclose on or sell the assets of the Company and/or its subsidiaries and equity holders may realize a total loss on their investment.

Real Estate Market

Our operations are impacted by the state of residential real estate as an investment asset class. Prolonged economic slowdowns triggered by credit liquidity, interest rates, tariffs, regulatory policy, tax policy, etc., could negatively impact the market and result in fewer real estate transactions and product sales. This could have a material adverse effect on our business, financial condition, prospects, liquidity, and results of operations.

Industry Competition

We face competition from other technology and data analytics providers and our success depends on maintaining our competitive advantage. Our competitors include those companies developing similar technology and products for the real estate industry, and additional competitors may enter the market at any time. Our current and future competitors may enjoy competitive advantages, such as greater name recognition, longer operating histories, greater category share in certain markets, market-specific knowledge, established relationships with financial services firms, including those with larger market share than our customers, and larger existing user bases in certain markets, more successful marketing capabilities, and substantially greater financial, technical, and other resources than we have. Greater financial resources

Page 19 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

and product development capabilities may allow these competitors to respond more quickly to new or emerging technologies and changes in financial services firm preferences that may render our platform less attractive or obsolete. Our competitors may also make acquisitions or establish cooperative or other strategic relationships among themselves or with others, introduce new offerings with competitive price and performance characteristics or undertake more aggressive marketing campaigns than ours. Additionally, many of our competitors are well capitalized and offer discounted services, lower pricing, incentives, discounts and promotions, and innovative platforms and offerings, which may be more attractive than those that we offer. Further, our customers may decide to develop their own solutions that compete with ours. These competitive forces could result in a material adverse effect on our business, financial condition, and results of operations by reducing our relative share in the markets we serve.

Acquisitions

We have made and may continue to make acquisitions as part of our growth strategy. Acquisitions may increase the size of our operations and may also increase the amount of indebtedness that we service. The successful integration and management of acquired businesses involve numerous risks and there is no assurance that we will successfully integrate our acquisitions. Such failure could adversely affect our business, financial condition, and results of operations.

Acquisitions may expose the Company to a number of risks, including but not limited to:

  • Assumption of liabilities of an acquired business, including liabilities that were unknown at the time the acquisition was negotiated;
  • Valuation methodologies that do not accurately capture the value of the acquired business;
  • Failure to realize anticipated acquisition benefits, such as cost savings and revenue enhancements/synergies;
  • Difficulties relating to combining previously separate entities, where applicable, into a single, integrated, and efficient business;
  • The effects of diverting management’s attention from day-to-day operations to matters involving the integration of acquired companies;
  • Former management of acquired companies competing with the Company, soliciting customers of the Company or improperly using the Company’s intellectual property for their own personal gain;
  • Potentially substantial transaction costs associated with business combinations;
  • Potential impairment resulting from acquisition overpayment;
  • Difficulties in assimilating the personnel, services, and systems of an acquired business, and in assimilating marketing and other operational capabilities;
  • Increased burdens on the Company's staff and on its administrative, internal control, and operating systems, which may hinder its legal and regulatory compliance activities; and,
  • Difficulties in applying and integrating the Company's system of internal controls to an acquired business.

Strategy Execution Risks

In order to be successful, the Company must successfully execute upon its strategic initiatives and effectively manage the resulting changes in its operations. The Company’s assumptions underlying its strategic plans may not be correct, the market may react negatively to these plans, the Company may be unable to successfully execute these plans, and even if successfully executed, its actions may not be effective or may not lead to the anticipated benefits within the expected time frame.

Management has made, and will continue to make, judgments as to whether the Company should limit investment in, exit, or dispose of businesses that become non-core because of market changes, poor performance, or decisions to reallocate capital for higher returns or to pay down its credit facilities. Any such actions may not proceed on terms or timing that are favourable to the Company, or at all, and may expose the Company to ongoing risk and exposure post-execution. The Company’s inability to proceed with such actions on terms and timing favourable to it may have a material adverse effect on the Company’s business, prospects, results of operations, and financial condition.

Any decision by the Company to further limit investment in, exit, or dispose of non-core businesses may result in the recording of additional restructuring and other charges. Also, future decisions respecting any such business or market conditions may trigger write-downs of the tangible and intangible assets following a review as to their recoverability.

Page 20 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

This is due to uncertainties in the estimates and assumptions used in asset valuations, which are based on forecasts of future business performance, and accounting estimates related to the useful life and recoverability of the net book value of these assets, including inventory, goodwill, net future income taxes, and other intangible assets.

Information Systems

One or more of the Company’s business units depends, in part, on the operation and connectivity of its servers, which store and process proprietary data and imagery. Although the Company has put various redundancy measures in place to protect this information, we have not implemented a complete redundancy program due to certain constraints. If one of these systems were to fail or we were unable to successfully expand the capacity of these systems or integrate new technologies as required, our results of operations and financial condition could suffer. For example, any connectivity or server failure could result in our customers being unable to access data, which may result in a breach of contract by the Company. Furthermore, any catastrophic failure of our servers could result in the partial or complete loss of data collected to date. While we maintain a comprehensive insurance program to mitigate these risks, the ability of this insurance coverage to reduce or eliminate this risk is not guaranteed.

Subscription and Contract Renewals

Although many of our solutions are intended to create recurring revenue, our clients are not required to renew their subscriptions or contracts and may elect not to renew when or as we expect. Renewal rates may decline or fluctuate due to a number of factors, including pricing, competitive offerings, customer satisfaction, reductions in customer spending levels due to economic downturns, or other market uncertainty. If our clients do not renew when or as we expect, or if they renew on less favorable terms than expected, our revenues and earnings may be adversely impacted.

Professional Talent

Our success and ability to grow are dependent, in part, on the expertise, experience and efforts of our professionals, and our ability to attract and retain qualified professionals. Competition for such resources from other companies, academic institutions, and government entities is intense, and puts upward pressure on compensation costs, which may place the Company at a competitive disadvantage in respect to compensation and benefit matters. In particular, the Company depends heavily on its senior management team. We expect that competition for qualified professionals will continue to increase, causing compensation costs to escalate. There is no assurance that we will be able to retain our current personnel or that we will be able to attract additional qualified personnel in the future. Any failure to do so could impact our business and slow future growth of the Company.

Third Party Information

The data supporting certain of the Company’s products is dependent, in part, on information provided by third party sources. If we are unable to collect information from these sources, our products and client relationships could be negatively impacted.

New Products

As new products are developed and introduced to the market, client adoption may not achieve anticipated levels. As a result, revenue expectations may not be achieved. If cash flows from new products do not reach sufficient levels, asset impairments may need to be taken on any capitalized costs related to the development of the products.

Technological Change

Our ability to generate future revenues from software and data solutions is dependent on meeting the changing needs of the market and evolving industry standards through new product introductions and product enhancements. To maintain or expand market share, we must anticipate client and industry needs and develop products that meet those needs. In the short to medium term, the ability to successfully complete product developments and client implementations on a timely basis is important to achieving our revenue and growth targets.

Page 21 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Intellectual Property and Privacy Rights

We rely on the protection of our intellectual property rights to maintain our competitive advantage. These include copyrights, trademarks, trade secrets, patents, proprietary business processes, database organization and contractual confidentiality and non-competition provisions. Despite our efforts to protect our rights, unauthorized use may occur. There can be no assurance that we will be successful in protecting our intellectual property rights and, if we are not, our business, financial condition, and results of operations could be materially adversely affected. In addition, we may be subject to claims by third parties regarding infringement of intellectual property or privacy rights, particularly resulting from our image capture technology. While we have developed algorithms to scan and blur personal identifying images, the ability of such algorithms to identify all violating images has yet to be determined. If it is determined that we have violated any such rights, we could face costly litigation, penalties, or fines. We may also be required to indemnify clients pursuant to our agreements, enter into licensing agreements on unfavorable terms, or redesign or stop selling affected products, which could materially disrupt the conduct of our business and prevent us from meeting our business objectives.

Information Technology Governance and Security

In the ordinary course of our business, we collect, store, process and transmit sensitive data belonging to clients, partners, vendors, employees, contractors, and consumers as well as our own proprietary business information and intellectual property. The secure processing, maintenance and transmission of this information is critical to our operations and the delivery of products to our clients. Despite the robust security measures we've implemented, our data, systems and infrastructure may be vulnerable to attack or breached due to employee error, malfeasance, or other disruptions. These security breaches could materially compromise our information, disrupt our business operations, and cause us to breach our client obligations thereby exposing us to liability, reputational harm, and significant remediation costs. The theft, loss, corruption, exposure, fraudulent use, or misuse of client or consumer information, whether by third parties or as a result of employee malfeasance, could result in significant remediation and other costs, fines, litigation, or regulatory actions against us, as well as cause reputational harm, negatively impact our competitive position, and affect our financial results. We are increasingly relying on third-party data storage providers, including cloud storage solution providers, resulting in less direct control over this data. Such third parties may also be vulnerable to security breaches for which we may not be indemnified, and which could cause material adverse harm to our reputation and competitive position and affect our financial results.

Product Pipeline

Our forecast is built on a pipeline of client opportunities at varying stages of the sales process. Our ability to achieve the forecast is dependent on completion of the sales cycle and client acceptance of mutually agreeable terms. Certain factors are beyond our control, including our clients' evaluation of our offerings, budgetary constraints, timing of their approval processes, etc. Our pipeline of opportunities may not close on terms and in line with the timing assumed in our forecast. This may have a material positive or negative effect on our anticipated revenues in any given period.

Brand

Many of our competitors in the real estate and capital market industries have brands that are well recognized. We may not be able to build brand awareness to levels matching our competitors, and our efforts at building, maintaining and enhancing our reputation could fail and/or may not be cost-effective. Complaints or negative publicity about our business practices, our marketing and advertising campaigns (including marketing affiliations or partnerships), our compliance with applicable laws and regulations, the integrity of the data that we provide to customers and partners, data privacy and security issues, and other aspects of our business, whether real or perceived, could diminish confidence in our brand, which could adversely affect our reputation and business.

Legislative and Regulatory Changes

Changes to laws, rules, regulations, or policies applicable to our businesses may have an impact on our business. Certain elements of our business are influenced by regulatory restraints applicable to our clients and/or to our business. Any change to laws, rules, regulations, or policies may significantly and adversely impact our operations and financial performance.

Page 22 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Fixed-Price Engagements

A portion of our revenues comes from fixed-price engagements. A fixed-price engagement requires us to provide a product for a specified sum of money. Fixed-price engagements expose us to risks not inherent in other financial arrangements, including underestimation of costs, ambiguities in specifications, unforeseen or changed costs or difficulties, problems with new technologies, delays beyond our control, failures of subcontractors to perform, and economic or other changes that may occur during the term of engagement. Any economic losses resulting from fixed-price engagements could have a material adverse effect on our business.

Transactional Revenue

The Company has contracts with clients to provide services on a transactional basis, some of which do not contain committed minimum volumes. Declines in transactional volume could have a material negative impact on revenue. The Company relies on a few key clients to generate a material portion of its revenue. Any reduction by such clients in their level of business with the Company could have a material negative impact on revenue.

Licensure

We require certain licensure to operate in the U.S, which licensure is issued on a state-by-state basis. If any of our licenses are suspended or are unable to be renewed, our operating results could be materially adversely impacted.

Customer Concentration and Loss of Material Clients

Although we are not dependent on one or a small number of clients, certain of our business units may have or develop a higher client concentration. The loss of a significant client that contributes a substantial portion to that business unit's revenues could have a negative impact on our enterprise revenues and could impact our ability to attract and retain other clients.

For the three months ended March 31, 2025, the Company had one significant customer representing 30% of total revenue.

Interest Rates and Credit Risk

We are exposed to credit risk and fluctuations in interest rates in connection with our financial instruments and credit agreements, which may have an adverse effect on our business. Increased interest rates may adversely impact the spending levels of consumers and their ability and willingness to borrow money. Higher interest rates often lead to higher loan rates charged to consumers, which could adversely affect the ability of our customers to generate volume and in turn, the number of transactions enabled through our platform and thus our ability to generate revenue from such transactions. As a result of these circumstances, financial services firms and consumers may be discouraged from engaging with our platform and as a result, reduce the volume of transactions enabled through our platforms, which could adversely affect our business, financial condition, and results of operations. The US prime interest ranged from 8.75% at March 31, 2024, to 8.00% at March 31, 2025. The Canadian prime interest ranged from 6.95% at March 31, 2024, to 5.95% at March 31, 2025.

Inflation Risk

General inflationary pressures may affect labour and other operating costs, which could have a material adverse effect on the Company's financial condition, results of operations, and the capital expenditures required to advance the Company's business plans. While central banks in Canada, the United States, and globally have taken to combat the current inflationary environment, there can be no assurance that any governmental action that has or will be taken to control inflationary or deflationary cycles will be effective, or whether any governmental action may contribute to economic uncertainty or a recession. Governmental action to address inflation or deflation may also affect currency values. Accordingly, inflation and any governmental response thereto may have a material adverse effect on the Company's business, results of operations, cash flow, financial condition, and the price of its Common Shares.

Trade and tariff exposure

Page 23 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

The Company is exposed to certain indirect risks associated with tariffs imposed under international trade policies. These risks may manifest through increased costs of third-party services, supply chain disruptions, or adverse market effects on the North American real estate industry, which is a key driver of the Company’s revenue.

Internal and Disclosure Controls

Any failure of our internal controls could have an adverse effect on our stated results of operations and harm our reputation. As a result, we may experience higher than anticipated operating expenses, as well as higher independent auditor fees during and after the implementation of these changes. If we are unable to implement any of the required changes to our internal control over financial reporting effectively or efficiently or are required to do so earlier than anticipated, it could adversely affect our operations, financial reporting and results of operations. If we fail to maintain an effective system of disclosure controls and internal control over financial reporting, our ability to produce timely and accurate financial statements or comply with applicable regulations could be adversely impacted.

Income Tax Matters

The Company is subject to federal, provincial and state taxes, as well as non-income-based taxes, in the U.S. and Canada and its tax obligations are subject to review by various taxation authorities. Significant judgment is required in determining the Company’s provision for income taxes and other tax liabilities, such as payroll, sales, use, property and goods and services taxes, gains on dispositions in both the U.S. and Canada. In addition, there are many intercompany transactions and calculations where the ultimate tax determination is uncertain. There is no assurance that the final determination of any tax audits and litigation will not be different from what is reflected in the Company’s historical tax payments, provisions, accruals and/or disclosures, and any such differences may materially affect our operating results for the affected period or periods.

Contractual Obligations

Our success depends largely on our ability to meet contractual obligations and perform in accordance with client requirements. If we fail to properly define the scope of our work, define the limits of our liability, satisfactorily perform our obligations, or make professional errors, clients could terminate engagements, refuse payment for our services or take legal action for the loss suffered, thereby exposing us to legal liability, loss of professional reputation, and reduced profits.

Commitments and Contingencies

The Company may be subject to various litigation, regulatory investigations, and other legal proceedings that arise whether in the ordinary course of its business or otherwise.

The Company reviews its lawsuits, regulatory investigations, and other claims and legal proceedings on an ongoing basis and provides disclosure and records provisions in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets. In accordance with such guidance, provisions are recorded when it is more likely than not that the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required, and the amount can be reliably estimated. If any of those conditions are not met, such matters result in contingent liabilities.

Legal Proceedings

We may become subject to legal proceedings in the ordinary course of conducting our business or otherwise, including but not limited to lawsuits based upon professional errors and omissions and employment related matters or related to acquisitions or dispositions by the Company. A significant judgment against us, or the imposition of a significant fine or penalty as a result of a finding that we have failed to comply with laws, regulations, contractual obligations, or other arrangements or professional standards, could have a significant adverse impact on our financial performance. Due to the Company’s financial situation, the Company may not have the funds to initiate legal proceedings to enforce its contractual rights.

Page 24 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

Insurance Limits

We believe that our professional errors and omissions insurance coverage, our directors' and officers' liability insurance coverage, and our other insurance policies address all material insurable risks, provide coverage that is similar to that which would be maintained by a prudent operator of a similar business and are subject to deductibles, limits and exclusions, which are customary or reasonable given the cost of procuring insurance and current operating conditions. However, there can be no assurance that such insurance will continue to be offered on an economically affordable basis, that all events that could give rise to a loss or liability are insurable, or that the amounts of insurance will at all times be sufficient to cover every loss or claim that may occur.

Dividend Payments

The Company has not paid dividends on its Common Shares or its Preferred Shares to date. Payment of any future dividends will be at the discretion of the Board after taking into consideration many factors, including, but not limited to, the Company's operating results, financial condition and current and anticipated cash needs. At this time however, all of the Company's available funds are anticipated to be invested to finance further growth of the Company's business and therefore investors cannot expect and should not anticipate receiving a dividend on the Common Shares in the foreseeable future.

Our Directors And Officers May Have Interests That Conflict With The Company's Interests

Certain of the Company's directors and officers also serve as directors or officers of, or have significant shareholdings in, other companies that engage in business that are competitive with the businesses of the Company. In all cases where our directors and officers have an interest in other companies, such other companies may compete with the Company for the acquisition of assets and customers. As a result these conflicts of interest may have a material adverse effect on our business, financial condition, results of operation and prospects.

Future Financing

Historically, we have incurred significant losses and negative cash flow from operations. We cannot ensure that we will achieve sufficient revenues to achieve profitability or positive cash flow in the future. If we are unable to generate sufficient cash resources on a consistent basis, we would need to raise additional capital for general working capital purposes, marketing and business development activities, additional data capture and continued research and development activities. These funds may be raised through public or private equity or debt financings, collaborative arrangements with third parties, asset sales or from other sources. We cannot assure that additional financing will be available or that the terms of such financing will be acceptable. Further, any such financing may cause the interests of current shareholders to be substantially diluted. If adequate funds are not available as required, we may be required to reduce our investment in strategic initiatives, scale back or cease operations in their entirety or in respect of one or more of subsidiaries, sell assets or sell or license proprietary technology on less than favorable terms, or consider positioning ourselves for a merger or acquisition or other proceedings.

Impairment Losses

Management periodically reviews the estimated value of acquired intangibles and goodwill to determine whether any impairment exists and based on such review, could write-down a portion of those intangible assets and goodwill. Any write-down of intangible assets or goodwill could impact our results of operations materially and adversely and could materially and adversely affect the Company's share price.

Breaches Of Confidentiality

The Company may disclose confidential information relating to its business, operations or affairs when discussing business relationships or other potential transactions with third parties. Before the disclosure of such confidential information, the Company endeavours to have third parties execute confidentiality agreements. A breach of a confidentiality agreement or disclosure of confidential information could put the Company at a competitive disadvantage and cause damage to its business. Such harm cannot be easily quantified and may not be compensable through damages. The Company cannot

Page 25 of 26


Voxtur Analytics Corp.

MD&A for the three months ended March 31, 2025

All dollar figures referred to herein, with the exception of per share amounts, are presented in thousands of Canadian dollars unless otherwise stated.

assure investors that if there was a breach of confidentiality, a court of competent jurisdiction would provide equitable relief in a timely manner, if at all.

Share Price

Our Common Shares may experience significant volatility and do not necessarily trade at prices determined by reference to the underlying value of our business. The market price of the Common Shares may be subject to significant fluctuations in response to various factors, including quarterly variations in results of operations; announcements of technological innovations or new products by it, its customers or competitors; government regulations; developments concerning proprietary rights; litigation; announcements of acquisitions or dispositions; general fluctuations in the stock market; or actual revenues and results of operations being below the expectations of the public market. In addition, securities markets have experienced significant price and volume fluctuations from time to time in recent years that are often unrelated or disproportionately related to the operating performance of particular issuers. These broad fluctuations may adversely affect the market price of our Common Shares.

Issuance of Additional Common Shares

We are authorized to issue an unlimited number of Common Shares for such consideration and on such terms and conditions as may be determined by the Board without shareholder approval, except as required by the TSXV. Should the Board approve such an issuance, the interests of current shareholders may be diluted.

Pandemics

We cannot predict the future impacts of any new pandemic(s), including the extent of the impact on our employees and clients, and future disruptions arising from any new pandemic could have a materially adverse effect on our business, financial condition and results of operations. To the extent any new pandemic harms our business and results of operations, many of the other risks described in this "Risk Factors" section may be heightened.

Forward-Looking Statements

This MD&A contains certain forward-looking statements within the meaning of applicable securities laws and regulations, related to, amongst other things, expected future events and anticipated financial and operating results of the Company. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may", "will", "expect", "intend", "anticipate", "plan", "foresee", "believe" or "continue" or the negatives of these terms or variations of them or similar terminology. Forward-looking statements are based on management's expectations as at the date of this MD&A and are subject to various known and unknown risks and uncertainties that may cause the Company's actual results in future periods to differ materially from those expressed or implied in this MD&A. While management considers the assumptions upon which such forward-looking statements are based to be reasonable and appropriate in light of the current information available to it, there is risk that such assumptions may not be correct or complete.

Certain factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statements included in this MD&A include, but are not limited to, risks associated with general economic conditions, risks associated with the Company's stage of development, operational risks (such as risks involved in developing new products and services, product performance warranties, risks associated with doing business with partners, risks from regulatory and legal proceedings, risks relating to the Company's dependence on certain customers, and human resource risks), financing risks (such as risks relating to liquidity and access to capital markets or debt financing) and market risks (including foreign currency fluctuations and changing interest rates). Readers are cautioned that the foregoing list of factors that may affect future growth, results and performance is not exhaustive and undue reliance should not be placed on forward-looking statements. Unless otherwise required by applicable securities laws, the Company expressly disclaims any intention, and assumes no obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Additional Information

Additional information relating to Voxtur, including the Company's 2025 Interim Financial Statements, can be found on SEDAR at www.sedarplus.ca.

Page 26 of 26