Investor Presentation • Oct 27, 2016
Investor Presentation
Open in ViewerOpens in native device viewer
Quarterly statement as of September 30, 2016
Driving transformation. Shaping the future.
This presentation contains statements concerning the future business trend of the Vossloh Group which are based on assumptions and estimates of the Company's management. If the assumptions underlying the forecasts fail to materialize, the actual results can significantly deviate from these forecast statements. Uncertainties include, among others, changes in the political, business and economic environment, the actions of competitors, legislative reforms, the effects of future case law and fluctuations in exchange rates and interest rates. Vossloh, its Group companies, advisors and representatives assume no responsibility for any losses in connection with the use of this presentation or its contents. Vossloh does not assume any obligation to revise or update the forecast statements contained in this presentation.
The information contained in this presentation does not represent either an offer or the solicitation to sell or buy shares of Vossloh AG or shares of other companies.
| E l i l S t t e c r c a y s e m s b i i t u s n e s s u n d t p r e s e n e a s d i i d t s c o n n e u i t o p e r a o n s |
f G f I l t t i t h t t t i t t k h t h l t h m p e m e n a o n o e r o u p s r a e g y c o n n u e s o a e s a p e ; e s a e o e S E l t i l t b i i t i t l t d i l l l i k l i h d t t k l e c r c a s e m s s n e s s n s c r r e n e p e c e n a e o o o a e p a c e y u u u y x i t h i t h n e c o m n g m o n s I d i h I F R S l l i d l l d t 5, t n a c c o r a n c e w a n c o m e a n e x p e n s e s a s w e a s a s s e s a n l i b i l i i f h b i i f h i i d d h i t t t t t t t t a e s o e u s n e s s u n o r e c u r r e n r e p o r n g p e r o a n e r e s p e c v e f f t i i d t h i t d t l t l t c o m p a r a v e p e r o o e p r e v o u s y e a r a r e p r e s e n e s e p a r a e y ; n e r e s u r o m d i t i d t i i l d i i t l f b t € 9 i l l i f t h s c o n n e o p e r a o n s n c e s a n m p a r m e n o s s o a o m o n r o m e u u u i d i h I F R S 5 h i f l i l i d d l d b l t t t t m e a s u r e m e n n a c c o r a n c e w ; n e c a s n o w n o w o m e o u e d i i i l l i f h l f h b i i d t t t t t g m o n r a n g e r o m e s a e o e u s n e s s u n e x p e c e |
|---|---|
| T t t i r a n s p o r a o n n o w f l i t o n y c o n s s s o V l h L i t o s s o o c o m o v e s |
V l h L t i i t h l i i b i i t i t h T t t i o s s o o c o m o v e s s e o n y r e m a n n g u s n e s s u n n e r a n s p o r a o n d i i i h i h l d i t i b t i t d f t h f t h t f s o n g s a e s a n e a r n n g s c o n r o n s e p e c e o r e o r q a r e r o v ; u x u u 2 0 1 6 S l f V l h L i b i i f i d h b i i f h t t t t t t a e s p r o c e s s o o s s o o c o m o v e s o e n e n s e a e e g n n n g o e 2 0 1 7 y e a r |
| E B I T d f i b i l i t t a n p r o a y l l d d h t c e a r e c e e e e y x i l l r e o s e a r e e v u v |
T h i d f 2 0 1 6 i b h i f i d f i b i l i i h t t t t t t t t r q u a r e r o c o n r u e s o e n c r e a s e o e a r n n g s a n p r o a y n e G f f f V l h d t i t h i t i t d i t h i t h l t h t o s s o r o u p a n c o n n u e s e p o s v e r e n s e e n n e r s a o e c u r r e n f i l s c a e a r y |
| p y |
G E B I T i d b 1 7. 0 d i d l i i l f t t r o u p w a s n c r e a s e y p e r c e n e s p e a e c n e n s a e s r e v e n u e s o 4 3 f i b i l i h b i i f i l b h i t t t t t t p e r c e n ; p r o a y w a s e r e y s g n c a n y a o v e e p r e v o u s y e a r |
| f f f P i h i h i j t l l t d t i d i i r o c e s s n g o g m a r g n p r o e c s a s e a s c o s r e c o n a n e c e n c w u y h t d j t i b t i t f i t b i l i t i e n a n c e m e n p r o g r a m s m a e a m a o r c o n r o n o p r o a n c r e a s e s u y |
| S f l t a e s r e v e n u e s a e r i t h b l n n e m o n s e o w t h i l l e p r o r y e a r e v e |
S l d l i i i l l t f k l d l t i t h U S A l l a e s e c n e p r m a r a r e s o e a s a e s e e o p m e n n e a s e a s y u w v w i l i f f f h i f h f i i l f t t t t t t t t t n e g a v e r a n s a o n e e c s r o m e c o n v e r s o n o e n a n c a s a e m e n s o i i l G i i d d i i T i i d i l l b l h t t t t t t t n e r n a o n a r o u p c o m p a n e s ; n a o n, r a n s p o r a o n r e m a n e s e o w e f f l l t h i d t l t i d l i i e v e o e p r o r y e a r u e o e w e r o c o m o v e e v e r e s L i f l S l i i h i i f i l h i i i h h i t t t t t t e c y c e o u o n s w s g n c a n s a e s g r o w n c o m p a r s o n w e p r e v o u s C C l l i h l b l i h k i i t t t t t y e a r, o r e o m p o n e n s o n y s g y e o w p r o r y e a r a n s o p o s v e C d l t i t h t h i d t t i d M d l l i d l i h t l b l e v e o p m e n n e r q u a r e r, u s o m z e o u e s a s o r e m a n e s g y e o w f t h i i e p r o r y e a r g u r e |
|---|---|
| M j t t a o r c o n r a c s o n w i h h i d f t t t n e r q a r e r o u 2 0 1 6 |
V l h L t i j d i F f 4 4 D E 1 8 l t i t h o s s o o c o m o e s o n a m a o r o r e r n r a n c e o r o c o m o e s o r v w v w i l € 1 4 0 i l l i h l i l d i f f h t t t t t t a p p r o x m a e y m o n ; e c o n r a c a s o n c u e s o p o n s o r u r e r l i d l i f i d l i i l d f 2 0 1 8 t t t o c o m o v e s a n c o m p e m e n a r y s e r v c e s ; r s e v e r e s p a n n e r o m d o n w a r s O d i d i h h i d f 2 0 1 6 i l d i h j d f C h i t t t t r e r s r e c e v e n e r q u a r e r o n c u n g e m a o r o r e r r o m n a b C C i J l 2 0 1 6 ( l l € 0 i l l i ) h i h t 5 t w o n y o r e o m p o n e n s n u y s a e s v o u m e m o n a a v e r y g l l e v e |
| I T 2 0 1 6 n n o r a n s : " C t i o n n e c n g E t i " x p e r s e |
f I t i l t l t i i i l i t t t d n n o a e c o m p e e s o o n s n r a n r a s r c r e p r e s e n e v v u u u P b l i i f h U i f d t t t u c a o n o e n e s u y : M k h i i i f i l k h d t t t t t t a r e g r o w n r e c e n y e a r s s g n c a n y w e a e r a n e x p e c e G f f t h t t h l t V l h k t t t h t h t h r o o r e c a s o r e r e e a n o s s o m a r e s s p p o r s e g r o p a w v u w h i t h d i t c o s e n n e m e m e r m u - |
| 1- 9 / 2 0 1 5 / |
1- 9 / 2 0 1 6 / |
||
|---|---|---|---|
| / / 9 3 0 2 0 1 5 |
/ / 9 3 0 2 0 1 6 |
||
| * S l a e s r e e n e s v u |
€ i l l i m o n |
6 9 4. 3 |
6 6 4. 1 |
| * E B I T |
€ i l l i m o n |
2 9. 7 |
3 4. 7 |
| * E B I T i m a r g n |
% | 4. 3 |
5. 2 |
| * N t l t f d i t. t i e r e s r o m s c o n o p e r a o n s u |
€ i l l i m o n |
0. 8 |
( 7. 8 ) |
| N t i e n c o m e |
€ i l l i m o n |
7. 0 |
6. 0 |
| E i h a r n n g s p e r s a r e |
€ | 0. 2 0 |
0. 1 3 |
| * O C R E |
% | 5. 3 |
6. 5 |
| / * V l d d d a u e a e |
€ i l l i m o n |
( ) 2 5. 8 |
( ) 1 3. 3 |
| C h f l f i i i i t t t a s o w r o m o p e r a n g a c v e s |
€ i l l i m o n |
9. 3 |
( ) 5. 7 |
| C h f l f i i i i i t t t a s o w r o m n v e s n g a c v e s |
€ i l l i m o n |
( ) 3 6. 5 |
( ) 2 5. 5 |
| C h f l f f i i i i i t t a s o w r o m n a n c n g a c v e s |
€ i l l i m o n |
3 2. 6 |
9 1. 6 |
| *** F h f l r e e c a s o w |
€ i l l i m o n |
( 2 0. 9 ) |
( 2 ) 7. 7 |
| * O d i d r e r s r e c e e v |
€ i l l i m o n |
2 1 7 5. |
8 3 0. 3 |
| * O d b k l r e r a c o g |
€ i l l i m o n |
6 2 4. 5 |
7 4 8. 8 |
Group sales primarily influenced by weak business development in the USA and currency translation effects as well as lower locomotives de-
liveries in the Transportation division below the comparable prior year level
A margin improvement was achieved after nine months in comparison with the previous year; EBIT exceeded the prior year figure despite a decline in sales
Net income decreased despite positive EBIT development through high tax expense in Q3 (write-down of deferred tax assets on loss carryforwards) and negative net result from discontinued operations
Free cash flow remained negative; positive development in the third quarter; free cash flow from continuing operations almost offset
Orders received significantly above the comparable level of the previous year; book-to-bill in the Group at 1.25
* Reported figures not including the Electrical Systems business unit which is held for sale. The financial information reported for the Group here are therefore not comparable with previous reports.
**Weighted average cost of capital 2016 (WACC) of 9% was assumed (prior year: 10%).
5
*** Free cash flow comprises cash flow from operating activities, investments in intangible assets and property, plant and equipment in addition to inflows and outflows of cash that are in connection with investments in companies accounted for using the equity method.
Equity strongly increased, net financial debt significantly reduced
| / / 1- 9 2 0 1 5 9 / 3 0 / 2 0 1 5 |
/ / 1- 9 2 0 1 6 9 / 3 0 / 2 0 1 6 |
||
|---|---|---|---|
| * F i d t x e a s s e s |
€ i l l i m o n |
4 8 5. 2 |
4 4 7 7. |
| * C i t l d i t a p a e p e n r e s x u |
€ i l l i m o n |
2 1. 7 |
2 0. 8 |
| * A i i / d i i t t t m o r a o n e p r e c a o n z |
€ i l l i m o n |
2 7. 0 |
2 5. 7 |
| E i t q u y |
€ i l l i m o n |
3 5 2. 0 |
5 4 5. 7 |
| E i i t t q u y r a o |
% | 2 1. 0 |
3 9. 1 |
| * Ø W k i i l ( ) t o r n g c a p a |
€ i l l i m o n |
2 8 5 5. |
2 3 1. 9 |
| * Ø W k i i t l i t i t ( ) o r n g c a p a n e n s y |
% | 2 6 7. |
2 6. 2 |
| * W k i i t l o r n g c a p a |
€ i l l i m o n |
2 3. 2 5 |
2 4 1. 0 |
| * Ø C i l l d ( ) t a p a e m p o e y |
€ i l l i m o n |
3 9. 9 7 |
1 1. 9 7 |
| * C i l l d t a p a e m p o e y |
€ i l l i m o n |
3 8. 7 4 |
1 8. 3 7 |
| * N t f i i l d b t e n a n c a e |
€ i l l i m o n |
3 2 9. 9 |
1 3 3. 1 |
Capital expenditures remained below the prior year level after nine months; largest single investment at a production location for manganese frogs in Northern France in the Customized Modules division
Significant increase in equity following capital increase, book profit from the sale of Rail Vehicles as well as positive net income
Operational improvement in working capital – average working capital was able to be noticeably reduced through consistent receivables management; working capital intensity below previous year despite considerable increase in Transportation
Significant decline in net financial debt, primarily as a result of net proceeds from the capital increase, cash inflow from the disposal of Rail Vehicles and positive free cash flow in the last twelve months
* Reported figures not including the Electrical Systems business unit which is held for sale. The financial information reported for the Group here are therefore not comparable with previous reports.
| R O C E ( % ) |
1- 9 / 2 0 1 6 |
2 9. 4 |
|---|---|---|
| 1- 9 / 2 0 1 5 |
2 3. 2 |
|
| V l d d d a e a e u |
1- 9 / 2 0 1 6 |
1 6. 7 |
| ( € i l l i ) m o n |
1- 9 / 2 0 1 5 |
1 2. 8 |
1-9/2015 7.4
| R O C E ( % ) |
1- 9 / 2 0 1 6 |
3. 3 |
|---|---|---|
| 1- 9 / 2 0 1 5 |
3. 1 |
|
| V l d d d a u e a e |
1- 9 / 2 0 1 6 |
( 6 ) 5. |
| ( € ) i l l i m o n |
1- 9 / 2 0 1 5 |
( 6. 3 ) |
* Reported figures not including the Electrical Systems business unit which is held for sale. The financial information reported for the Group here are therefore not comparable with previous reports.
* Reported figures not including the Electrical Systems business unit which is held for sale. The financial information reported for the Group here are therefore not comparable with previous reports.
* Sales and EBIT margin based on continuing Group activities. The Electrical Systems business unit, which is held for sale, has been presented as discontinued operations in accordance with IFRS 5. All earnings and expenses are therefore presented separately.
Phone: +49 (0) 23 92 / 52-608
Fax: +49 (0) 23 92 / 52-538
www.vossloh.com
| € i l l io m n |
* 1- 9 / 2 0 1 5 |
1- 9 / 2 0 1 6 |
|---|---|---|
| Sa les re ve nu es |
6 9 4. 3 |
6 6 4. 1 |
| Co f s les t o s a |
( 5 6 3. 8 ) |
( 5 2 1. 4 ) |
| Ge l a dm in is ive d s l l ing tra t ne ra a n e ex p en se s |
( 1 1 3. 0 ) |
( 1 1 9 ) 5. |
| Re h a d de lop t e se ar c n ve me n xp en se s |
( 6. 3 ) |
( 7. 0 ) |
| O t he t ing l t r o p er a re su |
1 8. 2 |
1 2. 7 |
| Op t in l t er a g re su |
2 9. 4 |
3 2. 5 |
| Inc fro inv tm ts in ies te d fo ing t he i ty t ho d om e m es en co mp an a cc ou n r u s e q u me |
2. 3 |
1. 5 |
| O t he f ina ia l inc r nc om e |
0. 1 |
0. 7 |
| O f t he ina ia l e r nc xp en se s |
( 2. 1 ) |
0. 0 |
| Ea in be fo in d ( E B I T ) te t a ta rn g s re re s n xe s |
2 9. 7 |
3 4. 7 |
| In inc te t re s om e |
0. 9 |
0. 9 |
| In te t e re s xp en se |
( ) 9. 9 |
( ) 9. 0 |
| Ea in be fo in ( E B T ) ta rn g s re co m e xe s |
2 0. 7 |
2 6. 6 |
| Inc tax om e es |
( 1 4. ) 5 |
( 1 2. 8 ) |
| Ne t r l t o f d isc t inu d o t ion es u on e p er a s |
0. 8 |
( 8 ) 7. |
| Ne t in co m e |
7. 0 |
6. 0 |
| t he f a t tr i bu ta b le to ha ho l de f Vo lo h A G re o s re rs o ss |
2. 6 |
1. 9 |
| t he f a t tr i bu ta b le to tro l l ing in te ts re o no n- co n re s |
4. 4 |
4. 1 |
| Ea in ha rn g s p er s re |
||
| Ba ic / d i lu d e ing ha ( € ) te s ar n s p er s re |
0. 2 0 |
0. 1 3 |
| f a t he t tr i bu ta b le to t inu ing t ion re o co n o p er a s |
0. 1 3 |
0. 6 7 |
| t he f a t tr i bu ta b le to d isc t inu d o t ion re o on e p er a s |
0. 0 7 |
( ) 0. 5 4 |
* In accordance with IFRS 5, all income and expenses of the Electrical Systems business unit, which is held for sale, are presented separately in the items "net result from discontinued operations" for the current reporting period as well as the respective comparative period of the previous year. The financial information reported for the Group here are therefore not comparable with previous reports.
| As in € i l l ion ts se m |
9 / 3 0 / 2 0 1 * 5 |
1 2 / 3 1 / 2 0 1 * 5 |
9 / 3 0 / 2 0 1 6 |
|---|---|---|---|
| In tan i b le ts g as se |
2 3. 5 7 |
2 5 4. 7 |
2 1. 1 5 |
| Pr ty, lan t a d e ip t op er p n q me n u |
1 7 9. 5 |
1 8 3. 5 |
1 8 0. 4 |
| Inv tm t p t ies es en rop er |
4. 5 |
4. 5 |
4. 0 |
| Inv tm ts in ies te d for ing t he es en co mp an ac co un us i ty t ho d eq u me |
3 5. 2 |
3 3. 1 |
3 3. 9 |
| O t he t f ina ia l ins tru ts r n on cu rre n nc me n |
1 2. 5 |
1 1. 2 |
8. 4 |
| Su dry t a ts n no nc urr en ss e |
2. 7 |
3. 1 |
3. 3 |
| De fer d tax ts re as se |
2 3. 8 |
2 5. 9 |
2 9. 2 |
| No t a ts nc ur re n ss e |
5 1 1. 9 |
5 1 6. 0 |
5 1 0. 3 |
| Inv ies tor en |
2 9. 1 5 |
2 3 4. 1 |
2 5 7. 5 |
| Tr de iva b les a re ce |
2 3 4. 4 |
2 2 0. 8 |
2 1 8. 0 |
| Re iva b les fro tru t ion tra ts ce m co ns c co n c |
1 0. 2 |
7. 1 |
6. 8 |
| Inc tax ts om e as se |
8. 1 |
7. 1 |
4. 9 |
| Su dry t a ts n cu rre n ss e |
6 1. 9 |
5 8. 9 |
2 9. 7 |
| S ho i ies t- ter t r m se cu r |
0. 5 |
0. 5 |
0. 5 |
| Ca h a d c h e iva len ts s n as q u |
4 7. 7 |
6 0. 0 |
1 2 8. 1 |
| Cu t a ts rre n ss e |
6 2 1. 9 |
5 8 8. 5 |
6 4 5. 5 |
| for As ts he l d le se sa |
3 8. 6 5 |
2 8 5. 4 |
2 3 8. 9 |
Assets 1,672.4 1,389.9 1,394.7
| € Eq i ty d l ia b i l i t ies in i l l ion an m u |
/ / 9 3 0 * 2 0 1 5 |
/ / 1 2 3 1 * 2 0 1 5 |
/ / 9 3 0 2 0 1 6 |
|---|---|---|---|
| Ca i l s k ta toc p |
3 7. 8 |
3 7. 8 |
4 5. 3 |
| A d d i t ion l p i d- in i ta l a a ca p |
3 0. 9 |
3 0. 9 |
1 4 6. 5 |
| Re ta ine d e ing d n t inc ar n s a n e om e |
2 6 3. 1 |
3 3 2. 7 |
3 3 2. 2 |
| Ac la d o he he ive inc te t cu mu r c om p re ns om e |
3. 3 |
1 0. 3 |
6. 6 |
| Eq i ty lu d ing tro l l ing in te ts u ex c n on -co n re s |
3 3 5. 1 |
4 1 1. 7 |
5 3 0. 6 |
| No l l ing in tro ter ts n-c on es |
1 6. 9 |
1 0 7. |
1 1 5. |
| Eq i ty u |
3 5 2. 0 |
4 2 8. 7 |
5 4 5. 7 |
| Pe ion is ion ns p rov s |
2 1. 9 |
2 2. 1 |
2 2. 4 |
| O he is ion t t p r n on cu rre n rov s |
2 5. 4 |
2 8. 6 |
2 3. 0 |
| No t f ina ia l l ia b i l i t ies nc urr en nc |
2 4 5. 8 |
2 5 3. 5 |
2 4 7. 4 |
| No t tra de b les nc urr en p ay a |
3. 6 |
3. 2 |
0. 0 |
| O t he t l ia b i l i t ies r n on cu rre n |
1 1. 2 |
1 0. 2 |
3. 7 |
| De fer d tax l ia b i l i t ies re |
2. 6 |
3. 0 |
2. 7 |
| No l ia b i l i ies t t nc ur re n |
3 1 0. 5 |
3 2 0. 6 |
2 9 9. 2 |
| O t he t p is ion r c urr en rov s |
9 8. 6 |
1 0 3. 0 |
6 2. 8 |
| Cu f t ina ia l l ia b i l i t ies rre n nc |
1 3 2. 3 |
2 5. 6 |
1 4. 3 |
| Cu t tra de b les rre n p ay a |
1 3 8. 6 |
1 5 1. 0 |
1 4 9. 9 |
| Cu fro t l ia b i l i t ies tru t ion tra ts rre n m co ns c co n c |
2. 3 |
0. 4 |
8. 5 |
| Inc tax l ia b i l i t ies om e |
1 0. 9 |
1 2. 0 |
1 1. 1 |
| O t he t l ia b i l i t ies r c urr en |
1 0 8. 6 |
1 0 2. 3 |
1 1 0. 9 |
| Cu t l ia b i l i t ies rre n |
4 9 1. 3 |
3 9 4. 3 |
3 5 7. 5 |
| L ia b i l i ies he l d for le t sa |
1 8. 6 5 |
2 4 6. 3 |
1 9 2. 3 |
| Eq i ty d l ia b i l i t ies u an |
1, 6 7 2. 4 |
1, 3 8 9. 9 |
1, 3 9 4. 7 |
* In accordance with IFRS 5, all assets and liabilities of the Electrical Systems business unit, which is held for sale, are presented separately in the items "assets and liabilities held for sale" for the current reporting period as well as the respective comparative period of the previous year. The financial information reported for the Group here are therefore not comparable with previous reports.
| C C t o re o m p o ne n s |
Cu t ize d M du le s o m o s |
L i fe le S lu t io cy c o ns |
|||||
|---|---|---|---|---|---|---|---|
| 1- 9 / 2 0 1 5 |
1- 9 / 2 0 1 6 |
1- 9 / 2 0 1 5 |
1- 9 / 2 0 1 6 |
1- 9 / 2 0 1 5 |
1- 9 / 2 0 1 6 |
||
| S le a s re ve nu e s |
€ i l l io m n |
1 9 1. 7 |
1 8 3. 1 |
3 8 8. 1 |
3 7 4. 6 |
5 2. 2 |
6 1. 9 |
| E B I T |
€ i l l io m n |
2 2. 5 |
2 4. 1 |
2 3. 7 |
2 7. 4 |
2. 8 |
3. 2 |
| E B I T in m a rg |
% | 1 1. 8 |
1 3. 1 |
6. 1 |
7. 3 |
5. 3 |
5. 1 |
| ( Ø ) W k ing i ta l o r c a p |
€ i l l io m n |
2. 7 5 |
9. 0 5 |
1 4 1. 2 |
1 3 2. 9 |
9. 7 |
1 1. 2 |
| ( Ø ) W k ing i ta l in te i ty o r c a p ns |
% | 2 8. 3 |
2 4. 2 |
2 7. 3 |
2 6. 6 |
1 4. 0 |
1 3. 6 |
| Ø C i ta l e loy d ( ) a p m p e |
€ i l l io m n |
1 2 9. 7 |
1 0 9. 3 |
4 2 7. 2 |
4 1 5. 2 |
1 2 0. 3 |
1 2 9. 3 |
| R O C E |
% | 2 3. 2 |
2 9. 4 |
7. 4 |
8. 8 |
3. 1 |
3. 3 |
| Va lu d d d e a e |
€ i l l io m n |
1 2. 8 |
1 6. 7 |
( 8. 3 ) |
( 0. 7 ) |
( 6. 3 ) |
( 5. 6 ) |
| O d ive d r e rs re c e |
€ i l l io m n |
2 2 9. 1 |
1 9 8. 4 |
3 9 7. 4 |
3 6 1. 6 |
6 0. 2 |
8 3. 8 |
| O d b k lo r e r a c g |
€ i l l io m n |
2 2 0. 0 |
1 9 2. 8 |
3 1 8. 5 |
2 8 5. 1 |
1 8. 4 |
2 9. 7 |
| C i ta l e d i tu a p xp e n re s |
€ i l l io m n |
3 5. |
2. 2 |
5. 7 |
9. 7 |
6. 0 |
5. 6 |
| / De ia t io t iza t io p re c n a m o r n |
€ i l l io m n |
2 7. |
6. 8 |
1 2. 3 |
1 0. 9 |
3. 6 |
4. 5 |
| Tr a ns p o r |
t t io a n |
||
|---|---|---|---|
| 1- 9 / 2 0 1 5 * |
1- 9 / 2 0 1 6 |
||
| S le a s re ve nu e s |
€ i l l io m n |
6 8. 7 |
5 2. 9 |
| E B I T |
€ i l l io m n |
( 1 0. ) 7 |
( 9. 0 ) |
| E B I T in m a rg |
% | ( 1 5. 5 ) |
( 1 7. 0 ) |
| W k ing i l ( Ø ) ta o r c a p |
€ i l l io m n |
3 5. 2 |
3 1. 6 |
| Ø W k ing i ta l in te i ty ( ) o r c a p ns |
% | 3 8. 5 |
4 4. 9 |
| C i l e loy d ( Ø ) ta a p m p e |
€ i l l io m n |
5 3. 8 |
5 1. 2 |
| R O C E |
% | ( 2 6. 4 ) |
( 2 3. 4 ) |
| Va lu d d d e a e |
€ i l l io m n |
( ) 1 4. 7 |
( ) 1 2. 4 |
| O d ive d r e rs re c e |
€ i l l io m n |
4 4. 2 |
1 9 5. 8 |
| O d b k lo r e r a c g |
€ i l l io m n |
6 8. 3 |
2 4 2. 1 |
| C i ta l e d i tu a p xp e n re s |
€ i l l io m n |
3 4. |
3. 2 |
| / De ia t io t iza t io p re c n a m o r n |
€ i l l io m n |
3. 4 |
3. 0 |
* Reported figures not including the Electrical Systems business unit which is held for sale. The financial information reported for Transportation here are therefore not comparable with previous reports.
| € i l l io m n |
1- 9 / 2 0 1 5 |
1- 9 / 2 0 1 6 |
|---|---|---|
| fo ( ) Ea ing b in te t a d ta E B I T rn s e re re s n xe s |
2 9. 7 |
3 4. 7 |
| fro E B I T d is t in d t io m c o n u e o p e ra ns |
5. 4 |
( ) 3. 9 |
| / /w ( ) f n Am t iza t io d ia t io i te -d le i te t a ts o r n e p re c n r ow ns s s w r -u p s o o nc u rre n s s e |
3 5. 1 |
3 8. 5 |
| C ha in t p is io ng e no nc u rre n ro v ns |
( 1 8 ) 5. |
( 1. 0 ) |
| G f h lo ro s s c a s w |
4. 4 5 |
6 8. 3 |
| In ta i d c o m e xe s p a |
( 1 0 ) 5. |
( 1 6 ) 5. |
| C ha in k ing i l ta ng e wo r c a p |
( 4 4. 1 ) |
( 4. 3 ) 5 |
| O he ha t r c ng e s |
1 4. 0 |
( 4. 1 ) |
| C f fro h lo t in t iv i t ie a s w m o p e ra g a c s |
9. 3 |
( ) 5. 7 |
| Inv in in i b le d la d ip tm ts ta ts ty t a t e s e n ng a s s e a n p ro p e r p n n e q u m e n , |
( 3 0. 5 ) |
( 2 2. 7 ) |
| C h- f fe t ive ha in inv tm ts in ie te d fo ing t he i ty t ho d a s e c c ng e s e s e n c o m p a n s a c c ou n r u s e q m e u |
( 1. 8 ) |
0. 0 |
| C h- f fe t ive d iv i d d fro ie te d fo ing t he i ty t ho d a s e c e n s m c o m p a n s a c c ou n r u s e q m e u |
2. 1 |
0. 7 |
| Fr h f lo e e c a s w |
( 2 0. 9 ) |
( 2 7. 7 ) |
| C l i o s n g |
d t a e |
A v e r a g e |
|||
|---|---|---|---|---|---|
| f W k o r o r c e |
9 / 3 0 / 2 0 1 5 |
9 / 3 0 / 2 0 1 6 |
1- 9 / 2 0 1 5 |
1- 9 / 2 0 1 6 |
|
| C C t o r e o m p o n e n s |
5 9 5 |
6 2 5 |
6 1 7 |
6 3 2 |
|
| C t i d M d l u s o m z e o u e s |
2. 6 0 8 |
2. 5 2 1 |
2. 5 9 0 |
2. 5 4 6 |
|
| f S L i l l t i e c c e o o n s y u |
3 3 4 |
1 4 5 |
3 8 7 |
6 0 4 |
|
| T i t t r a n s p o r a o n |
4 0 9 |
3 9 6 |
4 1 8 |
3 9 9 |
|
| V l h A G o s s o |
6 5 |
4 5 |
6 5 |
5 5 |
|
| T l t o a |
4. 1 0 1 |
4. 0 4 7 |
4. 0 6 8 |
4. 0 9 2 |
|
| S ( V l h E l t i l t d i t i d o s s o e c r c a y s e m s s c o n n u e t i ) o p e r a o n s |
6 7 5 |
2 1 7 |
8 2 6 |
2 9 7 |
| I f i h V l h k t t t n o r m a o n o n e o s s o s o c |
|
|---|---|
| S I I N |
D E 0 0 0 7 6 6 7 1 0 7 |
| Tr d ing la fo t a p rm s |
Xe D ü l d f, Fr k fu Be l in tra t, s s e o r a n r r , , Ha bu Ha S M ic h tu t tg t, m rg nn ov e r, a r u n , |
| In d ex |
S D A X |
| Nu b f s ha d ing ts ta m e r o re s ou n f S b 3 0, 2 0 1 6 te a s o e p m e r |
1 5, 9 6 7, 4 3 7 |
| S ( / / ) ha ic 9 3 0 2 0 1 6 re p r e |
€ 5 2. 9 3 |
| S to k p ic h ig h / low ( J c r e a nu a ry hr h S b 2 0 1 6 ) t te ou g e p m e r |
€ 6 0. 5 3 / € 4 5. 2 4 |
| ( / / ) M ke t c i ta l iza t io 9 3 0 2 0 1 6 a r a p n |
€ 8 4 5. 2 i l l. m |
| Re te d rs c o e u |
V O S G D E |
| B lo b d o m e rg c o e |
O S G V R |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.