AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Vonovia SE

Investor Presentation Mar 14, 2024

477_ip_2024-03-14_8c1e75a8-1418-4c96-9ea6-3067c11c25eb.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

FY2023 Earnings Call Presentation

March 14, 2024

Agenda

  1. FY2023 Results pages 3-23

  2. Business Update pages 25-33

  3. Appendix pages 35-76

FY2023 Results

  • Preface
  • Highlights
  • Disposals
  • 7-8 Segment Overviews
  • 9-10 Rental
  • Value-add
  • Recurring Sales
  • Development
  • 14-15 Valuation & Market Voices
  • EPRA NTA
  • Investment Program
  • 18-20 Debt Structure, KPIs, Bond Covenants, Financing Update
    • Actuals vs. Guidance 2023
    • Dividend Proposal for FY2023
    • Internal Investigation Completed

In line with adjusted capital allocation strategy communicated in May 2022, cash generation has taken priority over profitability.

Total cash generation of €4.7bn (€1.4bn operating free cash flow1 plus €3.3bn additional disposals2)…

…but at the same time negative repercussions for the other segments, as expected, leading to y-o-y decline in Total Adj. EBITDA and Group FFO.

Rental business rock solid – Adj. EBITDA Rental up 6.6% y-o-y.

Gross value decline of 21.2% since June 2022 (net decline of 14.0% due to compensatory effects from rent growth and investments).

LTV of 46.7% (pro forma) vs. theoretical LTV of 50.7% excl. any 2023 disposal proceeds.

1 Cf. pages 30 and 40 for operating free cash flow (OFCF). 2 €4bn disposals signed in 2023 minus proceeds in Recurring Sales and Development Segments, which are already included in OFCF.

Highlights

2023
Results
Strong rental business with 3.8% rent growth (plus

additional irrevocable rent increase claim of 1.8% with
implementation after 20231); 2.0% vacancy rate;
99.8% collection rate; Adj. EBITDA Rental +6.6%
€2,652.4m Adj. EBITDA Total2
(-4.0%)

€1,847.1m Group FFO3

(-9.3%) or €2.27 p.s. (eop)
10.8% decline in fair values in 2023

(H1: 6.6%; H2: 4.2%)
€46.82 EPRA NTA p.s.


€4bn sales volume signed in 2023 of which €3.3bn
closed in 2023

Dividend proposal for FY2023 of €0.90 with scrip option
Business
Update

Value decline is losing momentum while transaction
market remains challenging but is showing signs of
improvement

€3bn disposal target confirmed (more ambitious than
rating agencies' expectation); cash generation
remains priority
Successful placement of GBP and CHF bonds underline

flexibility and unfettered access to debt market

2024 rent growth guidance: 3.4%-3.6% plus
additional irrevocable rent increase claim of >2%1
2023
Leverage &
Financing

46.7% pro forma LTV; 15.3x pro forma ND/EBITDA;
4.0x ICR

€0.9bn secured financing rolled over plus €2.5bn new
secured and unsecured bank financing plus extension
of €3bn RCF/CP
New KPIs Discontinuation of Group FFO. Introduction of

separate earnings and cash flow KPIs4
Adj. EBT to measure earnings


Operating Free Cash Flow to measure liquidity
generation
Internal
Investi
gation
completed

No material financial impact on Vonovia

No indications that tenants have suffered any damage
Systems and controls in place have been further

refined to even better protect Vonovia against such
criminal conduct
New
Dividend
Policy
Vonovia intends to pay 50% of Adj. EBT plus surplus

liquidity from Operating Free Cash Flow after
accounting for the equity contribution to our yielding
investment program. Shareholders shall be offered
the choice between cash and scrip dividends.

1 Cf. page 27 for further explanation of organic rent growth and additional irrevocable rent increase claim. 2 Incl. discontinued operations and Development to Hold. 3 Incl. discontinued operations. 4 cf. pages 28-30 and 40 for new KPIs.

2024-03-14 | FY2023 Earnings Call 5

Disposals 2023

€4bn Disposal Proceeds Are Double the Initial Target

FY2023 Business Update Appendix

  • €4.0bn total proceeds from disposals, of which €3.3bn are included in FY2023 accounts.
  • Vonovia remains fully committed to pursue further disposals to repay upcoming bond maturities and to ensure that debt KPIs move back into their respective target ranges to protect our current rating.

€1,000m JV Südewo
(common minority equity participation)
€1,000m JV Northern Portfolio
(common minority equity participation)
€560m CBRE 1: Disposal of 1,350 apartments (new
constructions) to CBRE (~7% discount to FV)
€357m CBRE 2: Disposal of 1,200 apartments (new
constructions) to CBRE (~4% discount to FV).
€430m Other smaller disposals (Non-core, MFH
and
Dev. to Sell
around fair value; commercial
~7% below
fair value)
€319m 1,590 apartments in Recurring Sales Segment
(33%
average premium to fair value)
€169m Minority Co-Investors
€96m Minority stake in France (above acquisition price)
€88m Disposal of 1,200 apartments
to the City of Dresden
(at fair value)
€37m Disposal of 361 apartments in Dresden
to a family office (marginally above fair value)
€4bn Signed in 2023
(of which €3.3bn included in FY2023 accounts)

Segment Overview (Shown as Guided)

Rental Strong. Other Segments Down ~€200m Compared to Prior Years

FY2023 Business Update Appendix

€m (unless indicated otherwise) FY 2023 FY 2022 Delta
Adj. EBITDA Rental 2,380.1 2,233.5 6.6%
Adj. EBITDA Value-add 105.5 126.7 -16.7%
Adj. EBITDA Recurring Sales 63.4 135.1 -53.1%
Adj. EBITDA Development 27.9 183.2 -84.8%
Adj. EBITDA Nursing 75.5 84.6 -10.8%
Adj. EBITDA Total 2,652.4 2,763.1 -4.0%
FFO interest expenses -620.3 -493.8 25.6%
Current income taxes FFO -188.0 -145.0 29.7%
Consolidation1 2.9 -88.7 -103.3%
Group FFO 1,847.1 2,035.6 -9.3%
of which non-controlling interests -87.5 -91.3 -4.2%
Group FFO after non-controlling interests 1,759.6 1,944.3 -9.5%
Number of shares (eop
NOSH)
814.6 795.8 2.4%
Group FFO p.s. (eop
NOSH)
2.27 2.56 -11.4%
Group FFO p.s. (after non-controlling interests) 2.16 2.44 -11.6%

2023 with below-average Adj. EBITDA contribution from Value-add, Recurring Sales and Development as a result of prioritizing cash generation over earnings contributions.

Relative contribution

Adj. EBITDA contribution of non-rental segments (€m)2

1 Intragroup profit/loss of +€17.7m (2022: +€4.7m) gross profit from Development to Hold -€14.7m (2022: -€93.3m). 2 Excl. Nursing.

Segment Overview (Shown as Reported)

Nursing as Discontinued Operations; Dev. To Hold Excluded from Adj. EBITDA

FY2023 Business Update Appendix

Changes in the disclosure as of the end of Q4 2023 (previous year's figures adjusted accordingly).

The majority of the nursing business was reclassified as discontinued operations. As a consequence, nursing is no longer reported as a management segment but as discontinued operations; a small part of the asset portfolio with a segment EBITDA of €21.6m was reclassified into the rental segment.

The earnings contribution from Development to Hold has been excluded from the Development Segment. As a consequence, the consolidation line item now only includes intragroup profits/losses. All earnings contributions from Development to Hold (€14.7m in 2023) are recognized in the valuation result and therefore outside of the Adjusted EBITDA. This change ensures alignment with the IFRS standard on the fair value measurement of investment properties (IAS40).

€m (unless indicated otherwise) FY 2023 FY 2022 Delta
Adj. EBITDA Rental 2,401.7 2,254.3 +6.5%
Adj. EBITDA Value-add 105.5 126.7 -16.7%
Adj. EBITDA Recurring Sales 63.4 135.1 -53.1%
Adj. EBITDA Development 13.2 90.0 -85.3%
Adj. EBITDA Total (continued operations) 2,583.8 2,606.1 -0.9%
FFO interest expenses -619.6 -492.6 +25.8%
Current income taxes FFO -180.3 -136.6 +32.0%
Intragroup losses 17.7 4.7 >100%
Group FFO (continued operations) 1,801.6 1,981.6 -9.1%
of which non-controlling interests 83.8 86.6 -3.2%
Group FFO after non-controlling
interests
1,717.8 1,895.0 -9.4%
Number of shares (avg. NOSH) 806.3 788.3 +2.3%
Group FFO p.s. (avg. NOSH) 2.23 2.51 -11.1%
Group FFO p.s. (after non-controlling interests) 2.13 2.40 -11.4%

Rental Segment

Continuously Strong Performance in Largest Segment

  • Increased revenue driven by rental growth on a marginally smaller portfolio.
  • Reduction in operating expenses mainly driven by successful realization of Deutsche Wohnen synergies.
  • Adj. EBITDA up 6.5% as a result of top line growth combined with efficient cost control on maintenance and operating expenses.

1 As reported and including €21.6m EBITDA from nursing. 2 Adj. EBITDA Operations margin (Adj. EBITDA Rental + Adj. EBITDA Value-add – intragroup profits) / Rental revenue. Margin 2019 and beyond includes positive impact from IFRS 16. Cost per unit is defined as (Rental revenue – EBITDA Operations + Maintenance) / average no. of units. 2022 and onwards incl. Deutsche Wohnen.

Rental Segment

Rock-solid KPIs backed by Long-term Megatrends

  • Vacancy rate only a function of turnaround time in case of fluctuation.
  • Virtually full rent collection.
  • Capitalized maintenance reduced to enhance liquidity.

FY2023 Business Update Appendix

Expensed and capitalized maintenance (€/sqm)

Vacancy rate (eop, %)

1 German portfolio 2 Fluctuation at IPO was ca. 11%; see page 44 for evolution of fluctuation rate.

Value-add Segment

Down 27% Compared to 2019-2022 Average

EBITDA reduction driven by challenges in craftsmen organization

  • reduced investment volume weighed on profitability;
  • increased cost base;

3%

• reorganization process well underway.

External revenue growth mostly driven by energy and PV installations.

Value-add Segment (€m) FY 2023 FY 2022 Delta
Revenue Value-add 1,224.7 1,272.0 -3.7%
of which external 130.9 119.6 +9.4%
of which internal 1,093.8 1,152.4 -5.1%
Operating expenses Value-add -1,119.2 -1,145.3 -2.3%
Adj. EBITDA Value-add 105.5 126.7 -16.7%

Revenues in Value-add Segment 2023

Recurring Sales Segment

Down 41% Compared to 2019-2022 Average

  • Volume-driven decline.
  • Increasing scarcity value for condos.
  • Fair-value step-up remained very high with 33% in FY2023; partly driven by relatively high share of volume in Austria.
  • Focus remains on liquidity generation over price optimization.
  • Reservation numbers for average priced condos are improving.

1 Revenue minus selling costs minus taxes. 2Free cash in relation to revenue. 32018 onwards also including Recurring Sales in Austria.

Recurring Sales Segment (€m) FY2023 FY 2022 Delta
Units sold 1,590 2,710 -41.3%
Revenue from recurring sales 319.3 543.4 -41.2%
Fair value -239.4 -391.6 -38.9%
Gross profit 79.9 151.8 -47.4%
Fair value step-up 33.4% 38.8% -5.4pp
Selling costs -16.5 -16.7 -1.2%
Adj. EBITDA Recurring Sales 63.4 135.1 -53.1%
Free Cash1 276.1 474.7 -41.8%
Cash conversion2 86% 87% -1.0pp

Development Segment

Down 80% Compared to 2019-2022 Average

  • Project-driven nature of development business and overall market conditions resulted in substantially lower volume in FY2023, as prioryear period was also positively impacted by a large global exit.
  • Healthy gross margin of almost 14% in a challenging market.
  • Focus remains on liquidity generation over price optimization.
  • Earnings contributions from Development to Hold (FY2023: €14.7m; FY2022: €93.2m) are recognized in the valuation result and therefore outside of the Adjusted EBITDA.1

Development Segment (€m) FY 2023 FY 2022 Delta
Revenue from
disposal of to-sell properties
348.6 560.6 -37.8%
Cost of Development
to sell
-300.9 -440.4 -31.7%
Gross profit
Development to sell
47.7 120.2 -60.3%
Gross margin Development to Sell (DtS) 13.7% 21.4% -7.7pp
Rental revenue Development 5.1 3.5 +45.7%
Operating expenses Development -39.6 -33.7 +17.5%
Adj. EBITDA Development 13.2 90.0 -85.3%

1 In prior years, the Adjusted EBITDA Development included the fair value step-up for properties completed in the reporting period that were transferred to Vonovia's own portfolio. At the end of the fourth quarter of 2023, the reporting of earnings contributions from Development to Hold was changed and is now excluded from the Development Segment. All earnings contributions from Development to Hold are recognized in the valuation result and therefore outside of the Adjusted EBITDA. This change ensures alignment with the IFRS standard on the fair value measurement of investment properties (IAS40). The previous year's figures were adjusted accordingly.

21.2% Gross Value Decline since Peak (14.0% on a Net Basis)

  • L-f-l Value decline of -10.8% in 2023 (-6.6% in H1 and -4.2% in H2).
  • Standing portfolio now valued at 24.2x in-place rent equaling 4.1% on a gross basis and 3.3% on a net initial yield basis.1
  • Value per sqm of €2,297 (German portfolio) including the land compares6 to
    • ~€3,360 median purchase price for existing condos;
    • ~€5,300 median purchase price for new constructions.
  • Value decline from 06/22 peak strongest historic correction with -21.2% (gross) and -14% net (including compensatory effects from rent growth and modernization).

Value decline since 06/2022 peak valuation

Valuation KPIs Dec. 31, 2023 (Standing Portfolio4)

Germany Sweden Austria VNA Total
In-place rent
multiple
25.1 17.92 22.52 24.2
Fair value
€/sqm
2,297 2,088 1,612 2,246
L-f-l value growth3,5 -11.2% -7.3% -9.0% -10.8%
Fair
value €bn4
70.6 6.4 2.8 79.8

1 Gross yield of 4.1% and 80% EBITDA margin. 2 In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The data above shows the rental level unadjusted to the German definition. 3 Local currency. 4 Fair value of the developed land excluding €4.1bn, of which €0.5bn for undeveloped land and inheritable building rights granted, €0.2bn for assets under construction, €2.1bn for development, €0.9bn for nursing portfolio and €0.4bn for other. 5 L-f-l calculation of property portfolio excl. undeveloped land etc. 6 Value Data Insights (formerly empirica-systeme), Q4 2023. 7 Weighted average total portfolio.

Market Voices

Improving Sentiment

CBRE Market Outlook Germany 2024 (Jan. 2024)

"The high demand for apartments from tenants and investors meets a low level of new supply. As a result, rents are continuing to rise and yields are stabilizing, particularly for core properties."

"The residential transaction market will continue to develop at a rather moderate pace in 2024. However, especially international institutional investors see considerable opportunities in the residential market due to the excellent fundamental data."

"There are signs that the prices of modern ESG-compliant properties will stabilize over the course of the year and we expect the transaction market to pick up overall in the second half of the year."

Value Data Insights (formerly empirica-systeme) Q4 2023 (Jan. 2024)

"The price slump is coming to an end. Price declines are continuously flattening out and in some cases prices are already rising again. This is by no means solely due to the more moderate interest rates, but above all to the increasing shortages on the housing market."

"Overall, prices should therefore soon move from sideways to upwards and transaction volumes should also pick up again. Unlike the commercial real estate markets and the rental market, the outlook for the residential market in 2024 is already much brighter again - at least for owners or investors."

JLL Wohnungsmarkt Deutschland (Jan. 2024)

"Outlook: Rising number of deals, slight increase in volume in 2024 & prime yields with expected sideways movement in 2024."

Bulwiengesa Immobilienindex 1975-2023 (Jan. 2024)

"Due to the current and future demand for housing and the continuing low level of construction activity, there will be a significant shortage of supply. Further significant price reductions are therefore rather unlikely."

ImmoScout24 WohnBarometer Q4 2023 (Jan. 2024)

"The transaction market is experiencing a new upswing. After a year characterized by restraint, the ImmoScout24 Residential Barometer for the fourth quarter of 2023 shows a clear upward trend in asking prices for new builds. The trend is also positive for existing properties. There are only isolated price reductions. Demand for existing condominiums is rising significantly across Germany."

Immowelt Preiskompass Q4 2023 (Jan. 2024)

"In H1 2024, the market's inertia makes widespread and continuous price increases rather unlikely. For very attractive markets as well as for certain property types, such as energy-efficient apartments, prices may rise even earlier. On a broad level, however, the current framework conditions suggest that prices will not rise again until after this summer - especially if credit conditions continue to improve and there is clarity regarding subsidies."

Engel & Völkers Marktbericht Deutschland 2024 (Feb. 2024)

"As financing conditions improve, institutional investors are also expected to return to the residential and commercial property market in greater numbers." "Prices for multi-family homes are likely to bottom out in many places in spring 2024."

Negative Impact from Portfolio Valuation but Decelerating Trend
FY2023 Business Update Appendix
EPRA NTA
(€m)
(unless indicated otherwise)
Dec. 31, 2023 Dec. 31, 2022 Delta
Total equity attributable to Vonovia shareholders 25,682.7 31,331.5 -18.0%
Deferred tax in relation to FV gains of investment properties1 13,895.3 16,190.0 -14.2%
FV of financial instruments -13.4 -117.52 -88.6%
Goodwill as per IFRS balance sheet -1,391.7 -1,529.9 -9.0%
Intangibles as per IFRS balance sheet -32.0 -129.6 -75.3%
EPRA NTA €###
38,140.9
45,744.5 -16.6%
NOSH (million) 814.6 795.8 +2.4%
EPRA NTA (€/share) 46.82 57.48 -18.5%

1 Hold portfolio only. 2Per-share impact based on new number of shares (814.6m) was -€0.83 for cash dividend and -€0.95 for scrip element.

Investment Program – Addressing the Megatrends

Accretive Investments at Attractive NIYs & IRRs

parties

  • Ca. 4% of balance sheet total committed to Development to Sell.
  • Self-financing entity, i.e. new projects are financed by disposal proceeds of finished projects.
  • Mostly legacy and on hold for now with ~€700m to be invested in 2024 to finish projects currently underway. Selective smaller projects planned for 2024.
  • Most new constructions sold to retail investors / owner occupiers but projects also prepared for global exits.
  • Remains an attractive business in light of growing supply/demand imbalance.
  • Capital discipline is key.

1 Calculated as investment amount over fair value; 2024E based on FY2023 fair value.

Debt Structure

Well-balanced and Long-term Maturity Profile with Diverse Funding Mix

FY2023 Business Update Appendix

  • Diverse funding mix with no more than 12% of debt maturing annually.
  • Combination of debt KPIs, fixed/hedged debt ratio and maturity profile remains key in overall funding strategy.
  • Well-balanced maturity profile and the heterogeneous funding mix safeguard sufficient flexibility for future refinancings.
  • All unsecured bond maturities covered until Q3 2025.
  • General strategy of rolling over secured debt and repaying unsecured bonds with disposal proceeds to continue.

KPI / criteria Dec. 31, 2023 Dec. 31, 2022
Corporate rating
(Scope) Outlook: negative
A- A
Corporate rating (S&P) Outlook: stable BBB+ BBB+
Corporate rating (Moody's) Outlook: stable Baa1 Baa1
Fixed/hedged debt ratio 98% 96%
Average cost of debt 1.7% 1.5%
Weighted average maturity (years) 6.9 7.4
Average fair market value of debt 89% 83%

1 SSD = Schuldscheindarlehen (promissory notes), ISV = Inhaberschuldverschreibungen (bearer bonds), NSV = Namensschuldverschreibungen (registered bonds)

Debt KPIs and Bond Covenants

LTV and ND/EBITDA Still Elevated But Under Control

€m (unless indicated otherwise) Dec 31, 2023 Dec. 31, 2022 Delta
LTV (target: 40-45%)
Adj. net debt (eop) 40,300.7 43,320.1 -7.0%
Adj. fair value of real estate
portfolio
85,221.5 96,051.7 -11.3%
LTV 47.3% 45.1% +2.2 pp
Pro forma LTV1 46.7% 45.1% +1.6 pp
ND/EBITDA multiple (target: 14-15x)
Adj. net debt (eop) 40,300.7 43,320.1 -7.0%
Adj. EBITDA (LTM) 2,583.8 2,763.3 -6.5%
ND/EBITDA multiple 15.6x 15.7x -0.1x
Pro forma ND/EBITDA
multiple1
15.3x 15.7x -0.4x

ICR (target: at least 3.5x)

ICR 4.0x 5.5x -1.5x
Net Cash Interest (LTM) 650.7 502.6 +29.5%
Adj. EBITDA (LTM) 2,583.8 2,763.3 -6.5%
Bond covenant Required
level
Current
level
Headroom
LTV
(Total financial debt /
total assets)
<60% 46.7% Fair values would have to drop
~25% for the LTV to cross 60%.2
Secured LTV
(Secured debt / total
assets)
<45% 14.1% Fair values would have to drop
~78% for the secured LTV to cross
45%.2
ICR
(LTM Adj. EBITDA /
LTM
net cash interest)
>1.8x 4.0x Interest expenses would have to
increase 121% to ca. €1.5bn for the
ICR to fall below 1.8x.3
Unencumbered
assets
(Unencumbered assets
/ unsecured debt)
>125% 158% Fair values would have to drop 25%
for the unencumbered assets ratio
to fall below 125%.4

FY2023 Business Update Appendix

1 Pro forma Dec. 31, 2023, Adj. net debt (end of period), and Adj. EBITDA (LTM) adjusted for disposals signed but not closed in 2023. 2 Headroom calculations are based on sensitivities regarding changes in investment properties, not total assets, while all other variables are kept unchanged. 3 Headroom calculations are based on sensitivities regarding changes in net cash interest in relation to Adj. EBITDA, while all other variables are kept unchanged. Calculation of current levels in the appendix. 4 Headroom calculations are based on sensitivities regarding changes in unencumbered investment properties.

Financing Update

All unsecured bond maturities covered until Q3 2025

FY2023 Business Update Appendix

  • €0.9bn secured loans rolled over with 4.0% average interest rate and 9 years average maturity.
  • €1.1bn new secured loans with 3.3% average interest rate and 11 years average maturity.
  • €0.8bn unsecured loans with 3.5% average interest rate and 4 years average maturity. 2023
    • €0.6bn bridge to capital markets facility 2+1 years.
    • €3.0bn RCF/CP extended by two years with unchanged terms (undrawn).

Two non-Euro denominated unsecured bonds

  • GBP 400m (€456m), coupon 4.6%, 12-year maturity
  • CHF 150m (€159m), coupon 4.2%, 5-year maturity ➔Arbitrage opportunity and funding diversification
  • ➔Both bonds are fully currency hedged
  • General strategy: Using different funding sources opportunistically as well as disposal proceeds to repay primarily unsecured debt.
  • €3.2bn pro forma cash position:
    • €1.4bn cash on hand (Dec 31, 2023).
    • €0.9bn loans signed but undrawn.1
    • €0.9bn disposals signed but not closed yet.2
  • All unsecured bond maturities covered until Q3 2025.

Maturity profile for the next 24 months (€m)

1 Excl. RCF/CP. Undrawn loans include €150m EIB, €150m loan (15 years) from an insurance company and €600 bridge to capital markets. 2 As of early March 2024.

2024 YTD

2023 Actuals vs. Guidance

FY2023 Business Update Appendix
Actuals 2022 Guidance 2023
(Nov. 2023)
Actuals 20231
Total
Segment Revenue (incl.
discontinued operations)
€6,257m Moderately below prior year, driven by lower investment
volumes and challenging market conditions for Recurring
Sales and Development to Sell
€5,638m
Rental Revenue €3,168m Upper end of €3.15bn –
€3.25bn
range €3,253m
Organic rent growth (eop) 3.3% 3.7%-3.8% Organic rent growth: 3.8%
Additional irrevocable rent increase
claim: 1.8%2
Recurring Sales (# of units) 2,710 Suspended 1,590
FV step-up Recurring Sales 39% Suspended 33%
Adj. EBITDA Total €2,763m Lower end of €2.6bn -
€2.85bn
range €2,652m
Group FFO €2,036m Midpoint of €1.75bn -
€1.95bn range
€1,847m
Group FFO p.s. (eop
shares)
€2.56 Midpoint
of €2.15 –
€2.39 range
€2.27
Dividend €0.85 Policy unchanged; finalization pending visibility on relevant
factors (e.g.
leverage, property valuations, and disposals)
€0.90
Investments €1,445m Portfolio Investments: ~€500m
Space creation: ~€350m
Portfolio Investments: ~€471m Space creation: ~€291m
Sustainability Performance
Index (SPI)
103% 105%-110% 111%

1 This 2023 Actuals vs. Guidance table includes Nursing and Development to Hold as guided. In contrast, in the actual figures reported for 2023, Nursing is reclassified as discontinued operations outside of EBITDA and Development to Hold contributions are recognized in the valuation result and therefore also outside of the Adjusted EBITDA. 2 Additional irrevocable rent increase claim on the apartment level in relation to the local comparable rent (OVM) that is guaranteed by law but can only be implemented once the three-year period for maximum rent growth ("Kappungsgrenze") has lapsed. The percentage value refers to the cumulative rent increase claim at the respective point in time and -for that period- cannot be added to the organic rent growth as the implementation occurs in subsequent years.

Dividend Proposal for 2023

Context Wide range of expectations and preferences among shareholder base -
ranging from no dividend to full dividend and

anything in between.

Dividend is one cornerstone of our equity story and Vonovia considers long-term reliability even in more challenging
times as an asset given the robustness of its cash-flow generating business model.

Preference for a dividend payment has increased in recent months but part of investor base remains concerned about
leverage.
Shareholders
to decide
Management and Supervisory Board only make a dividend proposal.

Shareholders' prerogative to make the dividend decision.

Vonovia seeks to make a proposal that will achieve a majority at the AGM.
Proposal
Management and Supervisory Board have therefore decided to propose a dividend of €0.90 (+6% y-o-y) to the AGM on
May 8, 2024. Similar to
the previous seven years, a scrip option will be available to our shareholders.
Rationale
Last year's dividend proposal was to make a 50% cut to strike a balance between two fundamentally different sets of
expectations among shareholders. This proposal was supported by 99.5% of all shareholders who voted at the AGM.

The current Environment remains challenging, but conditions have improved (rent growth, inflation, interest rates,
transaction market, reduced distance to value trough).
A full cut does not appear warranted and would be contradictory in light of
the clearly improved environment.

Similarly, a full dividend would send the wrong message about capital allocation and capital discipline.


The anticipated cash out will be around €400m (assuming prior years' scrip ratio), and Vonovia considers the economic
impact of the cash portion of the dividend to be manageable.

Internal Investigation Completed

No Material Financial Impact on the Company. No Indications that Tenants Have Suffered any Damage

Background One year ago, in March 2023, investigators seized documents from Vonovia; the authorities were acting on

grounds of suspected potentially problematic activities regarding the relationships with subcontractors
related to heating systems.

The comprehensive internal investigation immediately initiated by Vonovia and supported by the law firm
Hengeler
Mueller and the auditing firm Deloitte has now been completed.
As part of the forensic analysis, an extensive database was reviewed, numerous interviews were conducted,

and the findings were compared with the investigation file of the public prosecutor's office.
Findings
Although the prosecutor's investigation is still ongoing, at this stage, the investigation has confirmed
Vonovia's
initial assessment:
Only a small number of former employees were involved in clear misconduct when dealing with

subcontractors. Vonovia is the injured party, not a defendant.
There is no material financial impact on the company. The contracts that are currently the subject of the

investigations only amount to approx. 0.5% of Vonovia's
total order volume.

There are no indications that tenants have suffered any damage.

Vonovia is examining the possibility of taking legal action for damages against involved parties.
We have further refined the existing systems and controls in place to monitor the relationships with

subcontractors so as to
better protect Vonovia against such criminal conduct.

We continue to cooperate fully with the authorities and support them in their ongoing investigations.

Agenda

  1. FY2023 Results pages 3-23

  2. Business Update pages 25-33

  3. Appendix pages 35-76

Business Update

  • 2024 Disposal Target & Market Assessment
  • Organic Rent Growth & Additional Irrevocable Rent Increase Claim
  • New Performance KPIs
  • Adj. Earnings before Taxes (Adj. EBT)
  • Operating Free Cash Flow (OFCF)
  • 2024 Guidance
  • New Dividend Policy
  • Wrap-up

Disposal Target 2024 & Market Assessment

Transaction Market Remains Challenging but Is Improving

Plus opportunistic disposals from remaining portfolio also under review

Transaction market remains challenging but is improving

  • ✓ More benign macro backdrop. Rates have most likely peaked, providing increased resilience.
  • ✓ Acceleration of rent growth is clearly coming through.
  • ✓ Initial shock of sharp increase in interest rates is wearing off.
  • ✓ Reservation numbers for average priced condos are improving.
  • ✓ Increasing interest/engagement from potential buyers including foreign money.
  • ✓ 2023 disposal track record and long-term M&A expertise.
  • ✓ Increasingly attractive German resi fundamentals including widening supply/demand gap.

Number of JLL transactions in Germany by deal volume2

FY2023 Business Update Appendix

1 Total fair value as per portfolio clustering for Non-core, Nursing, MFH, and Recurring Sales (cf. page 42). Estimate for completed volume available for disposals in 2024 for Development to Sell. 2 Source: JLL Research (Wohnungsmarkt Deutschland)

Organic Rent Growth & Additional Rent Increase Claim

Rent Growth Is Accelerating But Part of It Comes with a Delay

OVM (=local comparable rent) is defined by the Mietspiegel in most locations. It stipulates the rent level (€/sqm) landlords are allowed to charge.

The timing of the rent growth implementation is subject to the "Kappungsgrenze," allowing for a maximum increase of 15% (20% in some markets) over three years.

The recent acceleration in OVM growth has created a bow wave of rent growth that comes with delayed implementation ("additional irrevocable rent increase claim").

This staggered rent increase is guaranteed by law and is linked to each specific apartment.

The maximum Mietspiegel/OVM level is marked in our SAP operating system apartment by apartment, and the remaining step-up will be automatically implemented immediately after the restriction period has lapsed.

The reported percentage value for the "additional irrevocable rent increase claim" refers to the total cumulative value as of the respective point in time and will be realized in subsequent years. Contrary to the organic rent growth, the percentages from different years cannot be added.

Organic rent growth and additional rent increase claim (%)

1 Total volume of irrevocable rent increase claims as of respective year end and in addition to organic rent growth implemented in that year. Additional rent increase claims cannot be added y-o-y, as the % figure always refers to the total cumulative additional irrevocable rent increase claim at the time.

Vonovia made adjustments
in response to the changed environment (esp. revised capital allocation, stronger focus on cash flow
generation, and introduction of joint venture structures).
Group FFO has
become an
As a result, the leading financial KPI, Group FFO, is no longer adequate to manage the business and measure performance,
especially with a view towards earnings and liquidity management.
insufficient
metric
The Group FFO has been the best proxy for recurring cash earnings, but it is essentially a hybrid metric that has both earnings
and cash flow elements. For example, it excludes the cash flow benefit from Recurring Sales and Development to Sell and the cash
leakage from capitalized maintenance.

Discontinuation of Group FFO and introduction of one dedicated earnings metric and one dedicated cash flow metric.

OFCF (Operating Free Cash Flow)

Key metric to measure earnings capacity from the four business segments Rental, Value-add, Recurring Sales and Development.

Based on the well-established Adj. EBITDA Total and accounting for financing expenses, intragroup profits, and depreciation (impairment charges from wear and tear)1.

Adj. EBT (Earnings before Taxes)

Key metric to measure cash flow generation.

Based on Adj. EBT and accounting for capitalized maintenance, cash flow from Recurring Sales, cash flow from Net Working Capital of core business (predominantly Dev. To Sell), cash dividends paid to minorities, and cash taxes.

1 Excluding property portfolio, which will continue to be accounted for at fair value and in line with IFRS accounting guidelines.

Adj. Earnings before Taxes (EBT)

Key Metric to Manage and Measure Earnings

FY2023 Business Update Appendix
Old KPI –
Group FFO
New KPI –
Adj. EBT
Adj. EBT
FY 2023 FY 2022 FY 2023 FY 2022 Widely used and well-established

metric across various industries.
Adj. EBITDA Rental 2,401.7 2,254.3 Adj. EBITDA Rental 2,401.7 2,254.3 1 Transparent non-GAAP measure
+
Adj. EBITDA Value-add
105.5 126.7 +
Adj. EBITDA Value-add
105.5 126.7 d
e
g
n
a
that allows better reconciliation
with IFRS.
+
Adj. EBITDA Recurring
Sales
63.4 135.1 +
Adj. EBITDA Recurring
Sales
63.4 135.1 h
c
n
U

Most appropriate metric to
+
Adj. EBITDA Development
13.2 90.0 +
Adj. EBITDA Development
13.2 90.0 determine the enterprise value.
Adj. EBITDA Total1
=
2,583.8 2,606.1 Adj. EBITDA Total1
=
2,583.8 2,606.1 FFO interest expenses and Adj. Net
Financial Result are almost identical
but Adj. Net Financial Result can be
-
FFO interest
expense
-619.6 -492.6 -
Adj. Net Financial result
-625.1 -486.0 fully reconciled to IFRS numbers.
Depreciation
refers to impairment
-
Current
income
taxes
FFO
-180.3 -136.6 -
Depreciation
-110.2 -127.5 charges from wear and tear of
equipment.2
+/-Consolidation 17.7 4.7 +/-Consolidation 17.7 4.7 Consolidation
profits. Development to hold
contributions are no longer included
refers to intragroup
=
Group FFO
1,801.6 1,981.6 =
Adj. EBT
1,866.2 1,997.3 in the Adj. EBITDA but in the
valuation result and hence are no
longer part of the consolidation line

1 Nursing has been reclassified as discontinued operations. 2 The property portfolio will continue to be accounted for at fair value and in line with IFRS accounting guidelines.

item.

Operating Free Cash Flow (OFCF)

Key Metric to Measure Cash Flow

10/0Vala)
Current KPI New KPI -
OFCF
OFCF
FY 2023 FY 2022 Includes the full cash impact from Recurring Sales and
Adj. EBITDA Total1 2,583.8 2,606.1 Development to Sell.
No cash flow metric as part
of external management
KPIs.
6.1% cash
yield2
-
Adj. Net Financial result
-625.1 -486.0 Accounts for the cash leakage from capitalized maintenance
-
Depreciation
-110.2 -127.5 and minorities.
Measures the organic cash flow generation before utilization.
+/-Consolidation 17.7 4.7
Can be reconciled to IFRS.
=
Adj. EBT
1,866.2 1,997.3
+
Depreciation
110.2 127.5 Depreciation: reversal of the non-cash effective depreciation included
in EBT.
-
Capitalized maintenance
-296.3 -412.6 Capitalized maintenance:
maintenance that protects EBITDA and is
capitalized under IFRS but non-yielding.
-
Cash Taxes
-124.0 -134.1 Cash taxes:
cash tax payments to the extent they relate to Adj. EBT.
Book value sold assets (only Recurring Sales)3
+
239.4 391.6 Book value of sold assets (Recurring Sales):3
Adding back book
value (=fair value) for cash view as EBT considers earnings and
subtracts book value.
+/-
Net working capital
-340.2 -106.6 Net Working Capital: reflects changes in capital allocation of core
business (predominantly Dev. to Sell).
-
Dividends paid to JV partner & other minorities
-40.5 -41.7 Dividends paid to JV partner & other minorities:
cash dividends
paid to non-controlling interests incl. JV partner.
=
Operating Free Cash Flow (OFCF)
1,414.8 1,821.4

1 Nursing has been reclassified as discontinued operations. 2 Calculated as OFCF over market cap (€23.2bn as of YE2023.) 3 Not including cash flow from non-core, JVs or other disposals outside the recurring operating business.

2024 Guidance

FY2023 Business Update Appendix
Actuals 2023
Guidance 2024
Rental Revenue €3,253m
~€3.3bn
Rent growth Organic rent growth: 3.8%
Organic rent growth: 3.4 –
3.6%
Additional irrevocable rent increase claim: 1.8%1
Additional irrevocable rent increase claim: >2%1
Adj. EBITDA Total €2,584m
€2.55bn –
€2.65bn
Adj. EBT €1,866m
€1.7bn –
€1.8bn
Sustainability Performance
2
Index (SPI)
111%
100%

At least €3bn gross proceeds from asset disposals.
~€1bn yielding investments (Optimize Apartment, Upgrade Building and Space Creation).


Development to Sell: cash flow and net working capital expected to be positive.
Additional context
for 2024 estimates
Cash flow generated in Recurring Sales expected to overcompensate cash leakage from capitalized maintenance.


Capitalized maintenance expected to be slightly above 2023.
Cash taxes for rental and value-add segments expected to be broadly in line with 2023 (~3-5% of rental income).
1 Additional irrevocable rent increase claim on the apartment level in relation to the local comparable rent (OVM) that is guaranteed by law but can only be implemented once the three-year period for maximum rent growth ("Kappungsgrenze") has lapsed. Additional rent increase claims cannot be added y

2024-03-14 | FY2023 Earnings Call 31

o-y, as the % figure always refers to the total cumulative additional irrevocable rent increase claim at the time. 2 Cf. page 52 for individual SPI components and 2024 targets.

The Discontinuation of the Group FFO Requires a New Basis for the Dividend

Vonovia considers a sustainable dividend growth based on the highly robust operating business to be a key element of the general equity story. Context

New Dividend Policy

Vonovia intends to pay 50% of Adj. EBT plus surplus liquidity1 from Operating Free Cash Flow after accounting for the equity contribution to our yielding investment program. Shareholders shall be offered the choice between cash and scrip dividends.

Rationale Rationale The targeted pay-out ratio based on the Adj. EBT is expected to result in a very robust dividend to allow adequate returns from the core business plus the additional benefit that surplus liquidity is returned to shareholders in case it cannot be allocated to sufficiently yielding investments. The new policy is robust across the cycle and prevents dividend payouts backed by yield compression.

It is much more resilient to adverse macro environments and ensures a fully organically funded dividend from liquidity that adequately accounts for all cash leakage and proper investment funding.

1 Surplus liquidity calculated as the 3-year-average Free Liquidity for Distribution (OFCF minus equity contribution for the investment program) and minus 50% EBT dividend (assuming all cash and 0% scrip ratio). See page 40 for calculation

Wrap-up

We faithfully executed on our promise.

In line with adjusted capital allocation strategy communicated in May 2022, cash generation has taken priority over profitability.

Total cash generation of €4.7bn but at the same time negative repercussions for the other segments, as expected.

Rental business is rock solid and continues to benefit from longterm megatrends.

Gross value decline of 21.2% since June 2022 (net decline of 14.0% due to compensatory effects from rent growth and investments).

LTV of 46.7% (pro forma) vs. theoretical LTV of 50.7% excl. any 2023 disposal proceeds.

Agenda

  1. FY2023 Results pages 3-23

  2. Business Update pages 25-33

  3. Appendix pages 35-76

Appendix

  • Megatrends
  • Growth Drivers
  • Segment Overview; Guided vs. Reported
  • 39-40 New KPIs
  • 41-42 Regional Markets & Portfolio Clusters
  • Reported vs. Implied Yields
  • Fluctuation & OVM Clusters
  • 46-54 ESG
  • 55-56 Bond Overview & Covenants
  • LTV Evolution in German Resi
  • 58-71 Residential Market Data
  • 72-73 Vonovia Shares
  • IR Contact and Financial Calendar
  • Disclaimer
46 PV Generation Capacity
48 UN Sustainability Development Goals
49 Megatrends
50 Climate Path
51 Energy Efficiency Classes
52 Sustainability Performance Index
53 ESG Ratings
54 Corporate Governance

Our Business Is Supported by Two Dominant Megatrends…

…But the Current Environment is a Short-term Challenge

1,000

Urbanization & Supply/Demand Imbalance Climate Change

Development of green house gas emissions in the building sector (Germany)2

• In addressing the consequences of the Russian war on Ukraine, central banks around the world had increased interest rates at an unprecedented speed.

  • The drawback of Vonovia's stable business model in a regulated market is that it reacts only slowly to the new environment, and the initial impact on our KPIs has been negative.
  • However, the new environment also accelerates the relevant megatrends around which we have built our business, leading to

even stronger fundamentals in the medium- and long-term.

Cum. gap up to 830k

FY2023 Business Update Appendix

1 Adapted from ZIA forecast based on Empirica and Pestel Institute. 2 Agora Energiewende (2023): "Die Energiewende in Deutschland: Stand der Dinge 2022. Rückblick auf die wesentlichen Entwicklungen sowie Ausblick auf 2023."

Cum. gap up to 780k

Vonovia is uniquely positioned as the best-in-class operator and sustainability leader in a structurally undersupplied asset class.

Segment Overview

Reported vs. Guided

FY2023 Business Update Appendix

€m (unless indicated otherwise) FY 2023 FY 2022 Delta
Adj. EBITDA Rental 2,401.7 2,254.3 6.5%
Adj. EBITDA Value-add 105.5 126.7 -16.7%
Adj. EBITDA Recurring Sales 63.4 135.2 -53.1%
Adj. EBITDA Development 13.2 90.0 -85.3%
Adj. EBITDA Total (continued
operations)
2,583.8 2,606.1 -0.9%
FFO interest expenses -619.6 -492.6 25.8%
Current income taxes FFO -180.3 -136.6 32.0%
Consolidation 17.7 4.7 276.6%
Group FFO (continued operations) 1,801.6 1,981.6 -9.1%
of which non-controlling interests -83.8 -86.6 -3.2%
Group FFO after non-controlling
interests
1,717.8 1,895.0 -9.4%
Number of shares (avg.
NOSH)
806.3 788.3 2.3%
Group FFO p.s. (avg.
NOSH)
2.23 2.51 -11.2%
Group FFO p.s. (after non-controlling
interests)
2.13 2.40 -11.3%

Based on 2023 Reporting Based on 2023 Guidance

€m (unless indicated otherwise) FY 2023 FY 2022 Delta Main differences
Adj. EBITDA Rental 2,380.1 2,233.5 6.6% Rental income
Adj. EBITDA Value-add 105.5 126.7 -16.7% (reported) includes the
rental income from
Adj. EBITDA Recurring Sales 63.4 135.1 -53.1% nursing assets not
reclassified as
discontinued
Adj. EBITDA Development 27.9 183.2 -84.8% operations
Adj. EBITDA Nursing 75.5 84.6 -10.8% Development to Hold
not included in
Adj. EBITDA Total 2,652.4 2,763.1 -4.0% reported Adj. EBITDA
FFO interest expenses -620.3 -493.8 25.6% Nursing segment
largely reclassified as
Current income taxes FFO -188.0 -145.0 29.7% discontinued
operations
Consolidation1 2.9 -88.7 -103.3%
Group FFO 1,847.1 2,035.6 -9.3% Intragroup profit/loss
of which non-controlling interests -87.5 -91.3 -4.2% (Reported); Intragroup
profit/loss and
Group FFO after non-controlling
interests
1,759.6 1,944.3 -9.5% development to hold
(Guidance)
Number of shares (eop
NOSH)
814.6 795.8 2.4%
Group FFO p.s. (eop
NOSH)
2.27 2.56 -11.4% eop
NOSH (Guidance)
Group FFO p.s. (after non-controlling
interests)
2.16 2.44 -11.6% vs. avg. NOSH
(reported)

1 Intragroup profit/loss of +€17.7m (2022: +€4.7m) gross profit from Development to Hold -€14.6m (2022: -€93.2m)

Management KPIs

EBT, OFCF and Dividend

New KPIs at a Glance

€m 2023 2022 2021
Adj. EBITDA Total 2,584 2,606 2,149
- Adj. Net Financial Result -625 -486 -393
- Depreciation -110 -128 -94
+/- Consolidation 18 5 -12
= Adj. Earnings before Taxes (EBT) 1,866 1,997 1,650
+ Depreciation 110 128 94
- Capitalized maintenance -296 -413 -379
- Cash taxes -124 -134 -91
+ Book value of sold assets (Recurring Sales only) 239 392 355
+/- Development to Sell Net working capital -340 -107 51
- Dividends paid to JV minorities & other -41 -42 -29
= Operating Free Cash Flow (OFCF) 1,415 1,821 1,652
- Ca. 60% equity contribution for investment program -457 -846 -859
- Free liquidity available for distribution 958 975 793
= Average over 3 years 3yr-avg.
909
- 50% EBT dividend (assuming all cash and 0% scrip ratio) -933
Surplus liquidity from recurring operations -24

FY2023 Business Update Appendix

The new dividend policy is much more resilient to adverse macro environments and ensures a fully organically funded dividend from liquidity that adequately accounts for all cash leakage and proper investment funding.

The FY2023 dividend based on the new dividend policy would have been €1.15 (50% of €1,866m Adj. EBT but no additional surplus liquidity).

The FY2024 dividend will be based on the new policy and include 50% of 2024E Adj. EBT plus any surplus liquidity, calculated as an average of the years 2022-2024.

• Not including any disposal proceeds outside Recurring Sales & Development to Sell segments (such as JVs, disposals to CBRE, City of Berlin, City of Dresden)

• Not including cash savings from scrip dividends

Regional Markets

Balanced Exposure to Relevant Growth Regions

FY2023 Business Update Appendix

Fair value1 In-place rent
Regional Markets
(Dec. 31, 2023)
(€bn) (€/sqm) Residential
units
Vacancy
(%)
Total
(p.a., €m)
Residential
(p.a., €m)3
Residential
(€/sqm/
month)3
Organic rent
growth
(y-o-y, %)
Multiple
(in-place
rent)
Purchase power
index (market
data)2
Market rent
increase forecast
Valuation (% p.a.)
Average rent
growth (LTM, %)
from Optimize
Apartment
Berlin 23.8 2,704 143,057 0.8 813 774 7.60 3.9 29.4 86.0 2.3 45.3
Rhine Main Area (Frankfurt, Darmstadt, Wiesbaden) 6.6 2,794 36,528 2.4 263 253 9.34 2.8 25.1 102.2 2.2 33.5
Southern Ruhr Area (Dortmund, Essen, Bochum) 5.2 1,917 42,972 2.5 226 220 7.11 4.3 22.8 89.2 1.8 33.6
Rhineland (Cologne, Düsseldorf, Bonn) 5.0 2,367 31,578 1.8 210 200 8.19 2.7 24.0 100.5 2.1 34.8
Dresden 5.0 1,834 44,899 2.3 222 208 6.82 2.8 22.6 86.5 2.1 23.5
Hamburg 3.2 2,505 20,108 1.1 125 120 8.07 2.9 25.8 96.8 2.1 38.5
Hanover 2.9 2,002 22,077 2.0 129 121 7.42 3.2 22.4 90.1 2.0 32.9
Kiel 2.8 1,855 25,299 1.9 132 126 7.40 4.6 21.1 75.9 2.0 38.8
Munich 2.7 3,884 10,523 1.3 81 77 9.53 6.0 33.9 119.2 2.3 50.6
Stuttgart 2.2 2,637 13,323 1.6 90 88 8.88 3.7 24.9 102.0 2.2 29.4
Northern Ruhr Area (Duisburg, Gelsenkirchen) 2.0 1,347 24,383 2.2 118 114 6.45 2.7 17.4 80.5 1.6 27.9
Leipzig 1.9 1,873 14,245 2.2 80 73 6.65 2.9 23.6 79.5 2.0 27.9
Bremen 1.4 1,971 11,714 1.6 59 56 6.67 2.9 24.6 83.2 2.0 26.5
Westphalia (Münster, Osnabrück) 1.1 1,750 9,435 2.0 53 52 7.18 4.0 20.5 89.8 2.0 28.2
Freiburg 0.7 2,621 4,033 0.5 29 28 8.46 2.9 25.5 86.5 2.0 37.1
Other Strategic Locations 3.4 1,909 27,515 2.8 152 152 7.50 2.9 21.5 2.0 33.1
Total Strategic Locations 70.2 2,303 481,689 1.7 2,788 2,663 7.63 3.5 25.2 2.1 35.7
Non-Strategic Locations 0.4 1,649 3,385 3.3 23 18 7.07 2.0 18.1 1.9 42.3
Total Germany 70.6 2,297 485,074 1.7 2,811 2,681 7.63 3.5 25.1 2.1 35.7
Vonovia Sweden 6.4 2,088 39,629 3.7 358 332 10.18 4.9 17.9 2.2 -
Vonovia Austria 2.8 1,612 21,216 4.4 123 98 5.47 7.7 22.5 1.7 -
Total 79.8 2,246 545,919 2.0 3,292 3,111 7.74 3.8 24.2 2.1 n/a

1 Fair value of the developed land excluding €4.1bn, of which €0.5bn for undeveloped land and inheritable building rights granted, €0.2bn for assets under construction, €2.1bn for development, €0.9bn for nursing portfolio and €0.4bn for other.

2 Source: GfK (2024). Data refers to the specific cities indicated in the table, weighted by the number of households where applicable. 3 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition.

Portfolio Clustering

Dec. 31, 2023 Resi
units
In-place
rent
p.a.)3
(€m
In-place
rent
3
(€/sqm)
Vacancy
rate
Fair value
(€bn)
Fair value
(€/sqm)
Gross
yield
ults
s
c
gi
e
Urban quarters
& clusters
(Germany)
420,604 2,380 7.57 1.6 59,808 2,280 4.0%
e
R
nt
e
m
g
at
Str
Sweden 39,629 358 10.18 3.7 6,403 2,088 5.6%
e
S
n
i
d
e
d
s
e
al
S
g
n
Germany 26,996 169 7.51 2.5 4,383 2,322 3.9%
u
cl
n
I
urri
ec
R
Austria 21,216 123 5.47 4.4 2,772 1,612 4.5%
nt
e
ot
m
g
n
e
ults
s
S
al
n
os
s
d i
e
R
p
e
s
d
s
al
os
p
s
MFH
Sales
22,421 165 9.28 1.1 4,778 3,230 3.5%
Di
al
n
o
Non Core 15,053 97 6.71 4.3 1,649 1,452 5.9%
Di
u
cl
n
i
diti
d
A
DW Nursing 72 properties 0.9 n/a 5.8%1
Total2 545,919 3,292 7.74 2.0 79,792 2,246 4.1%

FY2023 Business Update Appendix

German portfolio comprises of strategic assets in 15 urban growth regions that are held in larger urban quarters (~ 3/4) and smaller urban clusters (~ 1/4).

Swedish Properties are located in Sweden's three large urban areas Stockholm, Gothenburg, and Malmö.

EBITDA contribution is shown in Recurring Sales Segment.Single-unit disposals to owner-occupiers and retail investors.

Outside of Core Business Segments and included in Other Income.

Focus on cash generation.

  • MFH: low yielding assets outside urban quarters.
  • Non-core: non-strategic residential and commercial properties.

DW Nursing: Vonovia is supportive of disposal efforts at acceptable terms.

1 Calculated as FY2023 Segment EBITDA annualized / fair value (Dec. 31, 2023). 2 Excl. DW Nursing. 3 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition.

REPORTED1 IMPLIED2
Rental income
/ FV
4.1% Gross
yield

5.2% Rental income / implied EV
Gross
yield
* margin
3.3%
Net yield
4.1% Gross yield * margin
Adj. EBITDA / FV 3.2% EBITDA yield

4.1% Adj. EBITDA / implied
EV
Adj. EBT / NTA 4.9%
EBT yield
8.0% Adj. EBT / market
cap
OFCF / NTA 3.7% OFCF yield

6.1% OFCF / market cap
Group FFO / NTA 4.8%
FFO yield
7.9% Group FFO / market
cap
Dividend / EPRA NTA 1.9%
Dividend yield
3.2% Dividend / share price
FV / Rental income 24.2 Multiple ➔
19.3 Implied
EV / Rental income
FV / sqm 2,246
Value per sqm
1,784 Implied
EV / sqm
TMPLTE
D2
"中"
---------------------
5.2% Rental income / implied EV
------ -- ---------------------------- -- --
4.1% Gross yield * marqin
-- ------ -- -- -- ----------------------

-

-

- -

1FY2023 numbers. 2 Calculated based on Dec. 31, 2023, share price of €28.54 and 814.6m shares. EV = enterprise value (calculated as Net debt plus market cap)

Evolution of Tenant Fluctuation

  • The fluctuation rate has been steadily declining since the IPO and is currently <8%.
  • The fluctuation rate level impacts the overall rent growth as the contribution from new lettings is usually comparatively high (rent growth of ca. 10% without investments and ca. 30% with investments).

2023 onwards including Deutsche Wohnen.

Overview of Rent Growth Opportunities in Relation to OVM

  • Increases in Mietspiegel/ OVM lead to rental growth potential
  • Further rental adjustments through new lettings, modernizations, and CPI-linked adjustments

Roll-out of PV Generation Capacity

Serving a Fundamental Need in a Highly Relevant Market

Our Business Is Deeply Rooted in ESG

FY2023 Business Update Appendix

All of our actions have more than just an economic dimension and require adequate stakeholder reconciliation.

  • We provide a home to almost 1.5 million people from ca. 145 nations.
  • CO2 emissions related to housing are one of the largest sources of greenhouse gas emissions.
  • As a listed, blue-chip company we are rightfully held to a high standard.

United Nations Sustainability Development Goals

Vonovia Has a Meaningful Impact on 8 SDGs

FY2023 Business Update Appendix

Megatrends

Three Dominant Megatrends in Residential Real Estate

FY2023 Business Update Appendix

€100bn investment volume every year to complete 400k apartments per year.1

Up to €120bn investment volume every year to decarbonize Germany's housing stock.2

Shortage of 2 million apartments suitable for elderly people.3

  • A decaying construction industry and an ever-growing supply/demand gap are not a sustainable situation. Required investment volumes are much too high to be delivered by government or through subsidies.
  • Any meaningful investment volume will require an investment and regulatory environment that is sufficiently attractive for private funding.

1 Government target. Investment volume based on assuming 60sqm and €4,000/sqm construction costs. 2 GdW (Association of German Housing Companies). 3 IW German Economic Institute.

Commitment to Sustainability

Science-based Decarbonization Roadmap with Measurable Interim Targets

FY2023 Business Update Appendix

  • Accelerated decarbonization with near CO2 neutrality by 2045.
  • Following CRREM MFH 1.5 degree pathway.
  • Including Scope 1, 2 and 3.3.

1 Includes scopes 1 & 2 as well as scope 3.3 "Fuel- and energy-related activities upstream;" referring to German building stock (incl. Deutsche Wohnen) and using market-based emission factors where available. Development of energy sector according to Scenario Agora Energiewende KNDE 20245; For comparison: CRREM pathway MFH 1.5° DE 2045=5.4kg CO2e/sqm per year (07/2021); Climate pathway development supported by Fraunhofer ISE. Per-sqm values based on rental area, not total floor space. Data refers to year end.

Energy Efficiency Classes

Vonovia Is Ahead of the Market with Substantial Progress since IPO

FY2023 Business Update Appendix

1 Vonovia Sustainability Report 2016. 5.3% without EPCs not included. 2 Vonovia 2023 data. 5.0% without EPCs not recorded; audit process currently underway and expected to be completed by the end of March. 3Agora Energiewende (2023): "Die Energiewende in Deutschland: Stand der Dinge 2022. Rückblick auf die wesentlichen Entwicklungen sowie Ausblick auf 2023."

Sustainability Performance Index (SPI)

Measurable Targets for Non-financial KPIs

  • The SPI is the leading quantitative, nonfinancial metric to measure sustainability performance in the most relevant areas (based on materiality matrix).
  • SPI reporting is audited by our statutory auditor (limited assurance).
  • The SPI has a weight of 25% in the long-term incentive plan for the management board as well as for the leadership group below.
  • Initial annual target always set at 100% on the basis of the individual categories; i.e. to achieve the target of 100%, all six individual targets must be fully achieved.
SPI 2022
Actuals
2023
Targets
2023
Actuals
2024
Targets
1 CO2
intensity in the portfolio
1
(German
portfolio)
33.0
kg CO2e/sqm/ p.a.
Roughly same level
as previous year
31.7
kg CO2e/sqm/ p.a.
Roughly in line with
prior year (and
climate path
trajectory)
2 Average primary energy need
of new constructions2
37.7
kWh/sqm
p.a.
31.3 25.3 33.7
3 Ratio of senior-friendly
apartment
refurbishments
among all new lettings3
32.4% ~10% 17.5% ~30%
4 Customer satisfaction4 +1.3% In line with prior
year
-3.2% Slightly above prior
year
5 Employee satisfaction5 -8%pt Higher than prior
year
+9%pt Slightly below prior
year
6 Workforce gender diversity
(1st and 2nd level below top
management.)6
25.1% 28.6% 24.2% 29.1%
103% 100% 111% 100%

FY2023 Business Update Appendix

1 Total portfolio excl. care segment, based on final energy demand as per EPCs, in some cases including specific CO2 factors from district heating suppliers. 2 Based on EPCs, excluding purely commercial projects and floor additions. 3 Includes both measures for tenant changes and modernizations at the request of tenants; number of new lettings on a like-for-like basis excluding newly built residential space. Excl. Nursing segment. 4 2022 excl. Deutsche Wohnen, from 2023 incl. Deutsche Wohnen (excl. Nursing). 5 2022 excl. Deutsche Wohnen, 2023 incl. Deutsche Wohnen, Austria and Sweden. Excl. care segment. 6 Excl. Nursing segment and SYNVIA.

Recognition of ESG Performance

ESG Ratings and Indices

ESG Indices

Vonovia is included in various ESG indices such as: DAX 50 ESG, STOXX Global ESG Leaders, EURO STOXX ESG Leaders 50, Dow Jones Sustainability Index Europe. Note: No GRESB participation since 2021 due to methodological rating challenges for large residential portfolios. Participation in the Public Disclosure since 2021 with an A rating.

FY2023 Business Update Appendix

Corporate Governance

AGM, Supervisory Board, Management Board

  • The duties and authorities of the three governing bodies derive from the SE Regulation, the German Stock Corporation Act and the Articles of Association. In addition, Vonovia is fully in compliance with the German Corporate Governance Code.
  • In the two-tier governance system, the management and monitoring of the business are strictly separated from each other.

Annual General Meeting (AGM)

  • Shareholders can exercise their voting rights (One Share, One Vote).
  • Decision making includes the appropriation of profit, discharge of members of the SVB and MB, and capital authorization.

Two-tier Governance System

Supervisory Board (SVB)

  • Appoints, supervises and advises MB and approves decisions of fundamental importance to the company
  • Examines and adopts the annual financial statements
  • Forms Supervisory Board Committees
  • Fully independent
  • Board profile with all required skills and experience

Clara C. Streit

Dr. Daniela Gerd tom Markotten

Jürgen

Dr. Florian Funck

Dr. Ute Geipel-Faber

Ulbrich

Management Board (MB)

  • Jointly accountable for independently managing the business in the best interest of the company and its stakeholders
  • Informs the SVB regularly and comprehensively
  • Develops the company's strategy, coordinates it with the SVB and executes that strategy

CFO

CDO

CHRO Ruth Werhahn

CEO Rolf Buch

Philip Grosse

CRO

Arnd Fittkau

Daniel Riedl

Bonds & Ratings

FY2023 Business Update Appendix

Name Tenor & Coupon ISIN Amount Issue price Current Price2 Yield2 Coupon Final Maturity Date Moodys Scope S&P
Bond 023A (EMTN) 4 years 1.625% DE000A28VQC4 EUR 336.1m 99.831% 99,55% 4,51% 1.625% 07. Apr 24 Baa1 A- BBB+
Bond 030A (EMTN) 2 years 3mS+95bps XS2368364522 SEK 500.0m 100.000% 98,94% 4,53% 3mS+95bps 08. Apr 24 Baa1 A- BBB+
Bond 027A (EMTN) 3.25 years 0.000% DE000A3E5MF0 EUR 278.3m 100.192% 98,53% 4,56% 0.000% 16. Sep 24 Baa1 A- BBB+
Bond 013 (EMTN) 8 years 1.250% DE000A189ZX0 EUR 871.0m 99.037% 99,27% 6,45% 1.250% 06. Dez 24 Baa1 A- BBB+
Bond 009B (EMTN) 10 years 1.500% DE000A1ZY989 EUR 485.4m 98.455% 95,71% 4,67% 1.500% 31. Mrz 25 Baa1 A- BBB+
Bond B. 500-2 (DW) 5 years 1.000% DE000A289NE4 EUR 589.7m 98.910% 96,17% 4,68% 1.000% 30. Apr 25 Baa1 NR BBB+
Bond 020 (EMTN) 6.5 years 1.800% DE000A2RWZZ6 EUR 429.2m 99.836% 95,79% 4,50% 1.800% 29. Jun 25 Baa1 A- BBB+
Bond 015 (EMTN) 8 years 1.125% DE000A19NS93 EUR 429.8m 99.386% 93,97% 5,03% 1.125% 08. Sep 25 Baa1 A- BBB+
Bond 028B (EMTN) 4.25 years 0.000% DE000A3MP4T1 EUR 1,250.0m 99.724% 95,15% 4,74% 0.000% 01. Dez 25 Baa1 A- BBB+
Bond 029A (EMTN) 3.85 years 1.375% DE000A3MQS56 EUR 610.5m 99.454% 93,55% 4,68% 1.375% 28. Jan 26 Baa1 A- BBB+
Bond 018B (EMTN) 8 years 1.500% DE000A19X8A4 EUR 652.0m1 99.188% 90,63% 4,66% 1.500% 22. Mrz 26 Baa1 A- BBB+
Bond 011B (EMTN) 10 years 1.500% DE000A182VT2 EUR 444.2m 99.165% 92,49% 4,69% 1.500% 10. Jun 26 Baa1 A- BBB+
Bond 024A (EMTN) 6 years 0.625% DE000A28ZQP7 EUR 673.0m 99.684% 92,97% 4,58% 0.625% 09. Jul 26 Baa1 A- BBB+
Bond 014B (EMTN) 10 years 1.750% DE000A19B8E2 EUR 500.0m 99.266% 92,75% 4,44% 1.750% 25. Jan 27 Baa1 A- BBB+
Bond 030B (EMTN) 5 years 3mS+140bps XS2368364449 SEK 750.0m 100.000% 89,68% 4,52% 3mS+140bps 08. Apr 27 Baa1 A- BBB+
Bond 031A (EMTN) 4.5 years 4.750% DE000A30VQA4 EUR 750.0m 99.853% 90,51% 4,96% 4.750% 23. Mai 27 Baa1 A- BBB+
Bond 027B (EMTN) 6 years 0.375% DE000A3E5MG8 EUR 1,000.0m 99.947% 94,88% 7,17% 0.375% 16. Jun 27 Baa1 A- BBB+
Bond 022B (EMTN) 8 years 0.625% DE000A2R8ND3 EUR 500.0m 98.941% 99,20% 5,12% 0.625% 07. Okt 27 Baa1 A- BBB+
Bond 017B (EMTN) 10 years 1.500% DE000A19UR79 EUR 491.5m 99.439% 84,66% 5,16% 1.500% 14. Jan 28 Baa1 A- BBB+
Bond 029B (EMTN) 6.25 years 1.875% DE000A3MQS64 EUR 715.2m 99.108% 84,35% 5,05% 1.875% 28. Jun 28 Baa1 A- BBB+
Bond 028C (EMTN) 7 years 0.250% DE000A3MP4U9 EUR 1,233.4m 99.200% 86,93% 5,09% 0.250% 01. Sep 28 Baa1 A- BBB+
Bond 033 (CHF) 5 years 2.565% (CHF) CH1321481546 CHF 150.0m (EUR 159.3m) 100.000% 86,90% 5,17% 4.159% (Euro Coupon) 14. Feb 29 Baa1 A- BBB+
Bond 021A (EMTN) 10 years 0.500% DE000A2R7JD3 EUR 500.0m 98.965% 79,52% 5,24% 0.500% 14. Sep 29 Baa1 A- BBB+
Bond 027C (EMTN) 8.5 years 0.625% DE000A3E5MH6 EUR 999.0m 99.605% 76,84% 5,21% 0.625% 14. Dez 29 Baa1 A- BBB+
Bond 018C (EMTN) 12 years 2.125% DE000A19X8B2 EUR 495.6m 98.967% 76,92% 5,31% 2.125% 22. Mrz 30 Baa1 A- BBB+
Bond 023B (EMTN) 10 years 2.250% DE000A28VQD2 EUR 479.7m 98.908% 83,28% 5,37% 2.250% 07. Apr 30 Baa1 A- BBB+
Bond B. 500-3 (DW) 10 years 1.500% DE000A289NF1 EUR 587.3m 98.211% 84,02% 4,64% 1.500% 30. Apr 30 Baa1 NR BBB+
Bond 024B (EMTN) 10 years 1.000% DE000A28ZQQ5 EUR 704.1m 99.189% 83,04% 5,23% 1.000% 09. Jul 30 Baa1 A- BBB+
Bond 031B (EMTN) 8 years 5.000% DE000A30VQB2 EUR 750.0m 99.645% 76,79% 5,33% 5.000% 23. Nov 30 Baa1 A- BBB+
Bond 026 (EMTN) 10 years 0.625% DE000A3E5FR9 EUR 600.0m 99.759% 98,31% 4,48% 0.625% 24. Mrz 31 Baa1 A- BBB+
Bond 500
_
S1-T1 (DW) 10 years 0.500% DE000A3H25P4 EUR 318.3m 98.600% 72,22% 5,38% 0.500% 07. Apr 31 NR NR BBB+
Bond 029C (EMTN) 10 years 2.375% DE000A3MQS72 EUR 786.9m 99.003% 75,67% 5,33% 2.375% 25. Mrz 32 Baa1 A- BBB+
Bond 028D (EMTN) 11 years 0.750% DE000A3MP4V7 EUR 1,169.1m 99.455% 80,63% 5,39% 0.750% 01. Sep 32 Baa1 A- BBB+
Bond 027D (EMTN) 12 years 1.000% DE000A3E5MJ2 EUR 964.0m 99.450% 68,75% 5,53% 1.000% 16. Jun 33 Baa1 A- BBB+
Bond 021B (EMTN) 15 years 1.125% DE000A2R7JE1 EUR 500.0m 99.822% 68,19% 5,66% 1.125% 14. Sep 34 Baa1 A- BBB+
Bond 032 (EMTN) 12 years 5.500% XS2749469115 GBP 400.0m (EUR 465.1m) 98.739% 65,36% 5,61% 4.554% (Euro Coupon) 18. Jan 36 Baa1 A- BBB+
Bond 018D (EMTN) 20 years 2.750% DE000A19X8C0 EUR 500.0m 97.896% 72,66% 5,67% 2.750% 22. Mrz 38 Baa1 A- BBB+
Bond 022C (EMTN) 20 years 1.625% DE000A2R8NE1 EUR 500.0m 98.105% 59,47% 5,25% 1.625% 07. Okt 39 Baa1 A- BBB+
Bond 025 (EMTN) 20 years 1.000% DE000A287179 EUR 500.0m 99.355% 50,39% 5,81% 1.000% 28. Jan 41 Baa1 A- BBB+
Bond 500
_
S2-T1 (DW) 20 years 1.300% DE000A3H25Q2 EUR 265.4m 97.838% 57,01% 5,51% 1.300% 07. Apr 41 NR NR BBB+
Bond 027E (EMTN) 20 years 1.500% DE000A3E5MK0 EUR 500.0m 99.078% 54,22% 5,10% 1.500% 14. Jun 41 Baa1 A- BBB+
Bond 028E (EMTN) 30 years 1.625% DE000A3MP4W5 EUR 750.0m 97.903% 46,87% 5,44% 1.625% 01. Sep 51 Baa1 A- BBB+

Overview includes publicly traded bonds of Vonovia and Deutsche Wohnen (DW) (excl. Private Placements, Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes)). 1 Incl. Tab Bond EUR 200m, Issue date 06 Feb 2020. 2 As of end of February 2024. Green Bond. Social Bond.

Bond Covenants

Substantial Headroom for All Covenants

FY2023 Business Update Appendix

Bond covenants Required
level
Current
level
(Dec. 31, 2023)
Headroom
LTV
(Total financial debt / total assets)
<60% 42.9bn
92.0bn

46.7%
On the current total financial
debt level, fair values would have
to drop ~25% for the LTV to
cross 60%.1
Secured LTV
(Secured debt / total assets)
<45% 12.9bn
92.0bn
14.1%
On the current secured debt
volume, fair values
would have to drop ~78% for the
secured LTV to cross 45%.1
ICR
(LTM Adj. EBITDA / LTM
net cash interest)
>1.8x 2,584m
651m

4.0x
On the current EBITDA level,
interest expenses would have to
increase 121% to ca. €1.5bn for
the ICR to fall below 1.8x.2
Unencumbered assets
(Unencumbered assets
/ unsecured debt)
>125% 47.3bn
30.0bn
158%
On the current unsecured debt
level, fair values would have to
drop 25% for the unencumbered
assets ratio to fall below 125%.3

1 Headroom calculations are based on sensitivities regarding changes in investment properties, not total assets, while all other variables are kept unchanged. 2 Headroom calculations are based on sensitivities regarding changes in net cash interest in relation to Adj. EBITDA, while all other variables are kept unchanged. 3Headroom calculations are based on sensitivities regarding changes in unencumbered investment properties.

LTV Development of Listed German Resi Peers

Peer Group includes selected listed residential players in Germany. LTVs shown as reported by companies (eop and including hybrids). 2023 pro forma for known impacts not included in 2023 accounts.

FY2023 Business Update Appendix

Rent Growth & Inflation

  • No direct connection between inflation & rent growth but historic data shows strong correlation & similar growth rates over time.
  • When inflation shows meaningful acceleration, rent growth cannot keep up initially due to regulatory constraints that delay implementation but rents are expected to grow faster and for longer once inflationary pressure has subsided.

Long-term House Prices & Construction Costs Correlation

Sources: OECD: House price index (2023 value is 9m 2023 average). Federal Statistics Office: (a) Residential Construction Price Index ("Baupreisindex für Wohngebäude") and (b) Construction land price index ("Preisindex für Bauland").

Comps & Implied Building Values

Market Comps and Implied Land Values Suggest Vonovia Valuation Is Conservative

Vonovia's implied building values based on reported fair values and current equity valuation (€/sqm)

1 Source: Value Data Insights (formerly empirica-systeme), FY2023; 2 Assumption: 10% of sales price. 3 Estimated €4.2k per sqm. 4 Residual value of sales price minus est. developer margin minus est. construction costs. 5 Weighted average across the regions Berlin, Rhine Main, Southern Ruhr Area, Rhineland, Dresden, Hamburg, Stuttgart, Leipzig. 6 Implied fair value based on share price of €26 and LTV of 46.7%.

Vonovia's Fair Values and Rents Are Substantially Below Market

Data Points on Prices for Condos & New Constructions and Rent Levels

FY2023 Business Update Appendix

Price levels

Vonovia fair values versus prices for condos and new constructions (€/sqm)

Rent levels

Vonovia rental levels versus prices for condos and new constructions (€/sqm)

1 Market data is simple average of Dortmund and Essen. 2 Market data is simple average of Frankfurt and Wiesbaden. 3 Values and rents for Vonovia refer to average of that Regional Market. 4 Source: Value Data Insights (formerly empirica-systeme), FY2023.

Resi Prices Had Shown No Real Weakness for 50+ Years Until 2022

Sources: OECD for house prices (2023 value is 9m 2023 average) and GdW (Association of German Housing Companies) for vacancy rate. There are no reliable national statistics on vacancy levels prior to 1991.

FY2023 Business Update Appendix

Relation between NIY and Financing Costs

1 Simple average of Berlin, Cologne, Dusseldorf, Frankfurt, Hamburg, and Munich residential EPRA NIY (B/B+ quality). Source: Markit IHS, Green Street

Fundamental Differences between Free Markets and Rules-based Markets

200000

FY2023 Business Update Appendix

Free market (e.g.
USA)
Rules-based market (e.g.
Germany)
In-place rent vs. market rent In-place rent =
market rent
(because of high fluctuation and short-term lease
contracts)
In-place rent <
market rent
(because of low fluctuation and regulation that
stretches rent growth over time)
Highly robust upward trajectory for in-place
rents. In-place rents do not decline.
Direction of initial yield (assuming stable
values)
or
Chance/risk for short term gain/pain High Low
Relevance of initial yield High Low

What Is the Right Rent Level to Price German Residential Assets?

1 Vonovia average in-place rent as of YE2023. 2 Average Mietspiegel Berlin based on Interim Mietspiegel published in June 2023 and based on Vonovia's portfolio in Berlin. 3 Average Mietspiegel rent +10% based on Mietpreisbremse regulation. 4 Based on Vonovia's average increase across all relettings with Optimize Apartment investments in Berlin in 2023 (45% average rent growth). 5 Weighted average across all 13 offers advertised for search criteria (i) Berlin, (ii) 60-70 sqm, (Iii) 1950-1980 construction year; (iv) EPC E or better; as published on www.immobilienscout24.de on March 11, 2024. 6 Value Data Insights (formerly empirica-systeme), Q4 2023. 7 Rental income over fair value.

0

1

2

3

4

5

6

Affordability

FY2023 Business Update Appendix

Comparison suggests that affordability remains high compared to other jurisdictions. This view is further confirmed by the fact that the number of hardship cases in our portfolio is declining from an already low level.

Average net
household income in
Germany1
41,475
Rental contract in
place (Vonovia)
8,049 = 19%
Reletting (OVM +
10%) (Vonovia)
8,608 = 21% All-in cost for
average Vonovia
apartment2
Optimize Apartment
(comprehensive
refurbishment) +30%
(Vonovia)
9,725 = 23% Average net household income in Germany
Average net cold rent (Vonovia)
Average ancillary costs (Vonovia)
+24% Minimum wage
Wage and salary +10.5% Temp workers
increases have provided +10.5% Civil servants
additional compensation. +15% Deutsche Post

+12% Deutsche Bahn

In an effort to mitigate the financial burden from increased cost of living, the government has put in place various support schemes and subsidies with an aggregate amount of ca. €300bn.

The Federal Finance Ministry calculated the financial benefit of different types of households to show what the impact of the government assistance is on individual families.

Average subsidies & benefits3

1 Average household income net of taxes (source: Federal Statistics Office; 2022 data based on microcensus). Average number of persons per household in Germany is 2.03 (Federal Statistics Office). 2 Calculated as €7.63/sqm/month (+10% for reletting case and +30% for optimize apartment case, respectively) plus €2,464 average total ancillary costs. 3 Source: Handelsblatt based on data provided by the Federal Finance Ministry.

Examples

Population Growth In Germany In Urban Areas

Vonovia Has Actively Managed Its Geographic Exposure to Urban Areas

The Future of housing is in urban areas…

…and that is where Vonovia has concentrated its portfolio

• Current demographic forecasts estimate an overall population growth of as much as 6% by 20501 including the required 400k labor immigrants p.a. to balance the negative impact from Germany's adverse age demographics2. • However, the demographic development is

very different between urban and rural areas.

• Following the IPO in 2013, Vonovia pro-actively managed its geographic exposure, and today's portfolio of 550k3 apartments is located in urban growth areas as a result of

  • nine large acquisitions and the seamless integration of >450k3 apartments;
  • 100k units sold to focus the portfolio on urban growth regions.

Germany's rental market4and Vonovia's exposure

1 German Federal Statistics Office. Scenario 3, assuming moderate development for birth & life expectancy and high migration balance. 2 Federal Labor Agency. 3 Of which 60k outside Germany. 4 www.wohnwetterkarte.de by bpd and bulwiengesa.

Residential Market Fundamentals (Germany)

Household Sizes and Ownership Structure

FY2023 Business Update Appendix

Growing number of smaller households Fragmented ownership structure

  • While the magnitude if the overall population in Germany varies between different scenarios, the number of households is forecast to grow until at least 2035 with a clear trend towards smaller households.
  • The household growth is driven by various demographic and social trends including divorce rates, employment mobility etc.

  • Germany is the largest housing market in Europe with ~43m housing units, of which ~24m are rental units.

  • Ownership structure is highly fragmented and majority of owners are non-professional landlords.

Distribution of household sizes (million) Ownership structure

Sources: German Federal Statistics Office, GdW (German Association of Professional Homeowners). 2035E household numbers are based on trend scenario of the German Federal Statistics Office.

Supply/Demand Imbalance

Gap Will Become Even Larger

  • Vonovia considers the structural supply/demand imbalance in urban areas to be the most relevant driver of residential property values.
  • A meaningful improvement to this imbalance is not in sight:
    • Building permits are hard to obtain;
    • Craftsmen capacity remains a scarcity;
    • Residents do not want their neighborhood to change with new construction and new people (NIMBY – "Not In My Back Yard").
  • The rate of completion falls short of current construction targets.
  • At the same time, the actual need for new housing is likely to be substantially larger than widely anticipated:
    • One factor that has received little attention in housing and population forecasts is the retirement of the strongest age group 50-59 years.
    • Over the next 10 years, many members from this age group will be retiring and the younger age groups are all significantly smaller.
    • If Germany is to maintain its current productivity, there remains a gap that can only be replaced through immigration. The Head of Germany's Federal Labor Agency estimates that in order to maintain its productivity, Germany will need to see an inflow of ca. 400k immigrants per year to plug gaps in the work force as the population ages.1
    • After Russia's attack on Ukraine, about 1.1 million people from Ukraine arrived in Germany in 2022.3
  • The incremental demand for housing has so far been largely ignored in discussions around the supply/demand imbalance and the need for new construction.

Age group distribution in Germany (million)2

1 Source:https://apnews.com/article/europe-business-germany-immigration-migration-066b67d8f256f64f781793d9ea659c59. 2 Source: Federal Bureau for Political Education (www.bpb.de). 3Source: https://www.destatis.de/EN/Press/2023/02/PE23\_N010\_12411.html.

Long-term Positive Fundamentals (Germany)

Positive Fundamentals

FY2023 Business Update Appendix

Urbanization1

• High replacement costs.

• Insufficient levels of new construction;

• Long-term structural support from

Large gap between in-place values and replacement costs2 Structural supply/demand imbalance3

Vonovia (Germany) – fair value/sqm (€; total lettable area) vs. construction costs Factor

• Urbanization driving supply/demand imbalance in urban areas;

Annual Urban Population at Mid-Year (in million) (RHS)

1 Source: United Nations. 2 Note: VNA 2013 & 2014 refers to Deutsche Annington portfolio at the time. The land value refers to the share of total fair value estimated to relate to the land. 3 Federal Statistics Office for actual completions, 20223-2024E GdW estimate; CDU/SPD government for 2018-2021 and current government coalition (SPD, Greens, FDP (Liberals)) for 2022E-2025E target rate.

Long-term Positive Fundamentals (Sweden)

Positive Fundamentals

Annual Urban Population at Mid-Year (in million) (RHS)

• Long-term structural support from

  • Insufficient levels of new construction;
  • Urbanization driving supply/demand imbalance in urban areas;
  • High replacement costs.

Large gap between in-place values and replacement costs2 Structural supply/demand imbalance3

1 Sources: United Nations. 2 Note: The land value refers to the share of total fair value estimated to relate to the land. Allocation between building and land in Sweden assumed to be similar to Germany. 3 Sources: Swedish National Board of Housing, Building and Planning, Statistics Sweden.

Liquid Large-cap Stock

Total Performance since IPO

Source: Factset until February 29, 2024, company data; VNA and DAX performance are total shareholder return (share price plus dividends reinvested); EPRA Europe is share price performance only.

FY2023 Business Update Appendix

Vonovia Shares

Basic Data and NOSH Evolution

First day of trading July 11, 2013
No. of shares
outstanding
814.6 million
Free
float
85.1%
ISIN DE000A1ML7J1
Ticker symbol VNA
Share class Registered shares with no par value
Main listing Frankfurt Stock Exchange
Market segment Regulated
Market, Prime Standard
Major indices DAX 40, GPR 250 World, FTSE EPRA/NAREIT Europe, DAX 50 ESG, STOXX
Global ESG Leaders, EURO STOXX ESG Leaders 50, Dow Jones Sustainability
Index Europe

Evolution of number of shares (million) and use of proceeds from capital increases

Data as of February 29, 2024

IR Contact & Financial Calendar

https://www.vonovia.com/en/investors

General inquiries [email protected]

12 -
E
1 911
=
D 1
1

Contact Financial Calendar 2024
Rene Hoffmann (Head of IR) Mar 18 Full Year Roadshow with Deutsche Bank (Frankfurt)
Primary contact for Sell side, Buy side
+49 234 314 1629
[email protected]
Mar 19 Full Year Roadshow (London)
Mar 20 BofA
EMEA Real Estate CEO Conference, London
Stefan Heinz
(Primary contact for Sell side, Buy side)
+49 234 314 2384
[email protected]
Mar 21 Full Year Roadshow with Kempen (Amsterdam)
Mar 25 Full Year Roadshow with Kempen (virtual)
Mar 26 Full Year Roadshow with Kempen (London)
Apr 30 Q1 2024 Results
Oliver Larmann May 8 Annual General Meeting
(Primary contact for private investors, AGM, financial regulator)
+49 234 314 1609
[email protected]
May 22 DB Investor & Issuer Bond Forum, London (IR only)
May 23 DB Access European Champions Conference, Frankfurt
Jun 5 BNP Paribas Exane CEO Conference, Paris
Simone Kaßner
(Primary contact for private investors, ESG)
+49 234 314 1140
[email protected]
Jun 6 Goldman Sachs European
Financials
Conference, Madrid
Jun 12 Morgan Stanley European
Real Estate Capital Markets
Conference, London (IR only)
Aug 2 H1 2024 Results
Nov 6 9M 2024 Results

Disclaimer

This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.

This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.

This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.

Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.

No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.

Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.

This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.

This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.

This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.

Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.

Tables and diagrams may include rounding effects.

Per share numbers for 2013-2014 are TERP adjusted (TERP factor: 1.051). Subscription rights offering in 2015 due to Südewo acquisition.

Per share numbers for 2013-2020 are TERP adjusted (TERP factor: 1.067). Subscription rights offering in 2021 due to Deutsche Wohnen acquisition.

For Your Notes

Talk to a Data Expert

Have a question? We'll get back to you promptly.