Annual Report • Dec 6, 2018
Annual Report
Open in ViewerOpens in native device viewer
Rolf Buch, CEOHelene von Roeder, CFO
| A g |
d e n a |
|||||
|---|---|---|---|---|---|---|
| hlig hts 1. Hig |
dat 2. Bu sin ess up e |
kee 3. Ho ing use p |
ida 4. Gu 20 19 nce |
5. Wr ap -up |
nd 6. Ap ix pe |
| p ag e |
||
|---|---|---|
| 1 | h l h H i i t g g s |
3 |
| 2 | d & G d 2 0 8 B i i 1 t n e p e n e u s s s u a u a c |
4 |
| 3 | k i H o s e e e p n g u |
1 5 |
| 4 | f d d G d 2 0 9 N i i i 1 t e p e o m a n c e n c a o s a n a n c e w r r r u |
9 1 |
| 5 | W a p p r -u |
2 5 |
| 6 | d A i p p e n x |
2 7 |
| h l h H i i t g g s |
|||||||
|---|---|---|---|---|---|---|---|
| 1. Hig hlig hts |
2. Bu sin dat 3. Ho kee ing 4. Gu ida 20 19 5. Wr 6. Ap nd ix ess up e use p nce ap -up pe |
||||||
| O t i p e r a o n s ( l. Bu ) ex c wo g |
ic h f O 4. 1 % t g t rg an r en ro w o y -o -y O in du d by 9. % l f e l im in in he do b le fro t 4 t o t t t s tr tu p er a g ex p en se s re ce a s a re su a g u co s uc re m lu de d fo he f 6 hs f 2 0 l l a d f f t in t irs t t 1 7 t in ic ie in co nw er c m on o as e s co n ue e nc g a s. r w y d j. io in ( l. ) f ( bp ). A E B I T D A O in 9 1. 3 % 2 3 0 t te + p er a ns m ar g ex c m a na nc e o s y- o- y |
||||||
| F F O 1 ( l. ) Bu ex c wo g |
O f € 8. 2m ( 2. % ) € 3 9. 8m ( 3. % ) i bu b le ha ho l de ( i.e F F 1 7 7 1 7 7 1 7 t tr ta to V N A + + o y -o -y ; a s re rs l. l hy br d d ) tu i in te t a in i t ie ex c p er p e a re s n m or s ( ) d- f- d € 1. 5 0 5. 6 % io N O S H + y -o -y p er e n o p er € 1. 5 5 ( 6. 4 % ) ig h d N O S H te + y -o -y on w e av er ag e |
||||||
| l V i t a a o n u |
d j. ha f f ( lu f fo l ) A N A V € 4 0. 4 7 Se 3 0, 2 0 1 8 io Vo ia io in Q 3 2 0 1 8 t t p er s re o p as o no v a a n o no v p or Va lu h f € 2. 7 € 3. 0 bn ( 6. 6 % 7. 3 % ) im d fo H 2 lu io h ic h l d l t t te t t e g ro w o es a r va a n, w wo u re su - - in 1 3 % lu h fo he fu l l y 2 0 1 8. t t v a e g ro w r ea r ~ d i da f ~ ha fo d 8. A j. N A V € 4 5 2 0 1 g nc e o p er s re ea r-e n u r y |
||||||
| G d 2 0 8 i 1 u a n c e |
da f d. 2 0 1 8 Gu i irm nc e co n e f D P S € 1. 4 4 be d he An l Ge l Me in in Ma 2 0 1 9. to to t t o p ro p os e nu a ne ra e g y |
||||||
| d G i 2 0 1 9 a n c e u d a n n e w f P e o m a n c e r r f 2 0 9 K P I 1 s r o m d o n w a r s |
fo l, lu d d, Sa les d Vo ia te in ts Re ta Va Re in no g en er a s ea rn g s ac ro ss s eg m en n e- a cu g a n v ur : rr lo d fo d l l r d fo h lu l d De t a in i t A j. E B I T D As t p To ta E B I T D A, ve p m en n g o g ar ep or r e ac se g m en s a n rw w Gr F F O ou p Ea in d is i bu io i is im d by € 1 0 0m ( 1 0 % ) fr 2 0 1 8 tr t ty t te to to + rn g s n ca p ac e s a g ro w c a. om 2 0 1 9. |
Business update
Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
Rental income slightly up 3.1% on an almost 2% smaller but higher quality portfolio.
| 9M 20 18 |
9M 20 17 |
De lta |
|||
|---|---|---|---|---|---|
| Av mb of ide nti al era ge nu er res sqm |
`00 0 |
21 79 3 , |
22 134 , |
-1. 5% |
|
| mb of ide nti al its Av era ge nu er res un |
# | 34 0 7, 77 |
35 09 4, 5 |
8% -1. |
|
| h (y- ) Or nic t wt ga ren gro o-y |
% | 4.1 | 3.9 | 0 b +2 ps |
|
| In- lac t ( ) p e r en eo p |
€/m h/s ont qm |
6.4 5 |
6.1 9 |
+4 .2% |
|
| Va e ( ) rat can cy eo p |
% | 2.7 | 2.9 | -20 bp s |
|
| l in Re nta com e |
€m | 1, 28 7.6 |
1, 24 9.4 |
+3 .1% |
+€ 38 .2m |
| Ma int en an ce ex pe nse s |
€m | -20 2.2 |
-19 2.2 |
+5 .2% |
|
| Op tin era g e xp en ses |
€m | 3.4 -17 |
-19 1.3 |
-9. 4% |
|
| Ad tal j. EB ITD A R en |
€m | 91 2.0 |
86 5.9 |
+5 .3% |
+€ 46 .1m |
| Ad j. EB ITD A V alu dd Bu sin e-a ess |
€m | 90 .7 |
76 .0 |
+1 9.3 % |
|
| Ad j. EB ITD A O rat ion pe s |
€m | 97 6.2 |
92 2.1 |
+5 .9% |
+€ 54 .1m |
| Int FFO 1 st ere ex pe nse |
€m | -18 9.2 |
-21 6.5 |
-12 .6% |
|
| Cu FO nt inc e t s F 1 rre om axe |
€m | -8. 8 |
-15 .1 |
.7% -41 |
|
| FFO 1 |
€m | 77 8.2 |
69 0.5 |
+1 2.7 % |
+€ 87 .7m |
| FFO 1 p sha (eo NO SH ) er re p |
€ | 1.5 0 |
1.4 2 |
.6% +5 |
|
| sha (av ) FFO 1 p NO SH er re g. |
€ | 1.5 5 |
1.4 6 |
+6 .4% |
| G h R D t t e n o r w hlig hts 1. Hig |
i e s r v r dat 2. Bu sin ess up |
e | kee 3. Ho ing use p |
4. Gu |
ida 20 19 nce |
5. Wr ap |
-up | nd 6. Ap pe |
ix | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| h dr ive Re nt wt ro rs |
Po i iv t t g s e re n |
h t tra ro w |
j to ec ry |
( Ge rm an |
ly ) y on |
||||||
| g ( las ) t 1 2M |
9 M 2 0 1 8 |
9 M 2 0 1 7 |
l De ta |
20 13 |
20 14 |
20 15 |
20 16 |
20 17 |
20 18 E |
20 19 E |
|
| rke t d riv Ma en |
1.6 % |
1.6 % |
% 1.7 |
% 1.5 |
1.6 % |
||||||
| S i in t t te ts ( inc l. g na n bs i d ize d r ) ts su en |
1. 1 % |
1. 2 % |
-1 0 bp s |
de Mo rni zat ion |
0.4 % |
0.9 % |
1.2 % |
1.8 % |
2.5 % |
||
| le in Ne t t ( h n wi t w g s o l in ) ter ia stm t ma ve en |
0. 4 % |
0. 5 % |
0 bp -1 s |
Sp eat ion ace cr Or nic nt ga re wt h gro |
--- 1.9 % |
--- 2.5 % |
--- 2.9 % |
--- 3.3 % |
0.1 % 4.2 % |
~4 .4% |
~4 .5% |
| Su b l m ke to ta t ar dr iv h t g t en en ro r w |
1. 5 % |
1. 7 % |
-2 0 bp s |
||||||||
| de Mo iza t io rn n ( lu d let inc ing t ing ne w s wi h i t tm ts nv es en ) Op t im ize Ap tm ts ar en |
2. 5 % |
2. 1 % |
4 0 bp + s |
In tm t tra ve s en |
k c re co r |
d ( €m ) |
|||||
| b l l- f- l r Su to ta t en h t g ro w |
0 % 4. |
3. 8 % |
2 0 bp + s |
New Co tion nst ruc rad uild Upg e B ing Opt imi Apa rtm ze |
(in cl. Nei ghb s ent s |
orh ood De vel opm |
) ent |
0 ~1 |
1, 1, 0 0 |
3 0 0 - 6 0 0 |
|
| Sp io t ac e cr ea n |
0. 1 % |
0. 1 % |
-- - |
3 47 |
47 2 |
77 8 |
, | ||||
| Su b l o ic to ta rg an h t g t re n ro w |
% 4. 1 |
3. 9 % |
2 0 bp + s |
71 2 0 1 3 2 |
17 2 0 1 4 |
2 0 1 5 |
2 0 1 6 |
2 0 1 7 |
2 0 1 |
8 E 2 0 |
1 9 E |
9M 2018 Earnings Call
Excluding Buwog and Victoria Park
| €m | 9M 20 18 |
9M 20 17 |
lta De |
|---|---|---|---|
| l in Re nta com e |
1, 28 7.6 |
1, 24 9.4 |
+3 .1% |
| Ma int en an ce ex pe nse s |
-20 2.2 |
-19 2.2 |
+5 .2% |
| Op tin era g e xp en ses |
-17 3.4 |
-19 1.3 |
-9. 4% |
| Ad j. EB IT DA Re nta l |
91 2.0 |
86 5.9 |
+5 .3% |
| Inc om e |
1, 00 2.0 |
79 5.4 |
+2 6.0 % |
| of wh ich al ext ern |
12 5.0 |
11 5.1 |
+8 .6% |
| of wh ich al int ern |
87 7.0 |
68 0.3 |
+2 8.9 % |
| Op tin era g e xp en ses |
-91 1.3 |
-71 9.4 |
+2 6.7 % |
| Ad j. EB IT DA Va lue -ad d Bu sin es s |
90 .7 |
76 .0 |
+1 9.3 % |
| 1 Ad j. EB ITD A O the r |
-26 .5 |
-19 .8 |
+3 3.8 % |
| Ad j. ion EB IT DA O rat pe s |
97 6.2 |
92 2.1 |
+5 .9% |
Mainly consolidation
Driven by better operational performance and lower interest expenses, FFO1 was up 12.7% y-o-y or 5.6% per share (eop) on the basis of 6.8% more issued shares.
| €m ( les in d ica d he ise ) te ot un s rw |
9 M 2 0 1 8 |
9 M 2 0 1 7 |
De l ta |
|---|---|---|---|
| A d j. E B I T D A Op ion t er a s |
9 7 6. 2 |
9 2 2. 1 |
5. 9 % |
| O In te t e F F 1 re s xp en se |
-1 8 9. 2 |
-2 1 6. 5 |
-1 2. 6 % |
| Cu O t inc ta F F 1 rre n om e xe s |
-8 8 |
-1 5. 1 |
-4 1. 7 % |
| O F F 1 |
7 7 8. 2 |
6 9 0. 5 |
1 2. 7 % |
| f w h h bu b le 's ha ho l de ic t tr i ta to Vo ia o a no v s re rs |
7 3 9. 8 |
6 5 0. 6 |
1 3. 7 % |
| f w h h bu b le 's l hy br d l ic t tr i ta to Vo ia tu i i ta inv to o a no v p er p e a ca p es rs |
3 0. 0 |
3 0. 0 |
-- |
| f w h ic h i bu b le l l ing in t tr ta to tro te ts o a n on -c on re s |
8. 4 |
9. 9 |
-1 5. 2 % |
| Ca i l ize d in ta te p ma na nc e |
-7 4. 4 |
-5 0. 3 |
4 7. 9 % |
| O A F F |
7 0 3. 8 |
6 4 0. 2 |
9. 9 % |
| d j d Sa les A te E B I T D A us |
8 7. 0 |
8 1. 3 |
7. 0 % |
| Cu inc O 2 t ta F F rre n om e xe s |
-1 0. 8 |
-2 3. 8 |
-5 4. 6 % |
| O 2 F F |
8 5 4. 4 |
7 4 8. 0 |
1 4. 2 % |
| O € / ha ( O S ) ( 9 2 0 8: 8m 9 2 0 8 ) F F 1 N H M 1 5 1 M 1 7: 4 5m s re eo p ; |
1. 5 0 |
1. 4 2 |
5. 6 % |
| O 1 € / ha ( O S ) ( 9 2 0 1 8: 0 2m 9 2 0 1 3m ) F F N H M 5 M 7: 4 7 s re av g. ; |
1. 5 5 |
1. 4 6 |
6. 4 % |
Adj. NAV is up 12.3% ytd or 5.1% per share in spite of 6.8% more issued shares.
| €m (un les ind ted oth ) ica ise s erw |
Se 3 0, p 2 0 1 8 |
De 3 1, c 2 0 17 |
Is A d j. N A V d f h lu t a g o o p r o xy o r e v a e o |
|||
|---|---|---|---|---|---|---|
| d iv |
in bu in ? t e rs e o p e r a g s e s s |
|||||
| Eq i i bu b le Vo ia 's ha ho l de ty t tr ta to a no s re rs u v |
1 7, 0 5 2. 6 |
1 5, 0 8 0. 8 |
By | f d in i io he A d j. N A V t t e n, |
||
| fe De d inv ies d ta tm t p t rre xe s o n es en ro p er a n he l d fo le ts as se r s a |
3 6 7, 4. 7 |
6, 8 1 5. 7 |
f le he br k d lu f he ic t t t t re c s a n m or ar v a e o bu l d i in s |
|||
| 1 f f Fa ir lue de iva ive ina ia l ins t tru ts va o nc me n r |
7 0. 5 |
2 6. 9 |
g | |||
| De fe d de iva ive f ina ia l ta t rre xe s o n r nc ins tru ts me n |
-2 0. 7 |
-8 8 |
l ke d he ie t t t a p p s m ar er m s a n a s su m e s " |
|||
| E P R A N A V |
2 4, 4 6 7. 1 |
2 1, 2 8 4. 6 |
d by "a t ie p ro p er s ar e ow ne ny o ne |
|||
| h T |
h is ig a p p ro a no re s c |
|||||
| Go dw i l l o |
-3 4 9 9. 9 , |
-2 6 1 3. 5 , |
he lu d d t Va Bu in e- a s e s s |
|||
| d j. A N A V |
2 0, 9 6 7. 2 |
1 8, 6 7 1. 1 |
2. 3 % 1 + |
he dv d la fo in t t t t t c o s a a n a g e a n o p er a g p rm |
||
| f a fe l o io o p ro na ne s s w r |
||||||
| 2 E P R A N A V € / ha s re |
4 7. 2 3 |
4 3. 8 8 |
he d lo bu in f i t t t ev e p m e n s e s s p ro |
|||
| 2 d j. € / ha A N A V s re |
0. 4 4 7 |
3 8. 9 4 |
5. 1 % + |
he le bu f t in in i t e g e p ro r cu rr s a s s s s |
Adjusted for effects from cross currency swaps. 2 Based on the number of shares on the reporting dates Sep 30, 2018 (518.1m) and Dec 31, 2017 (485.1m).
9M 2018 Earnings Call
Business update3. Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
| Co t nc ep |
lu d d d Va N A V e- a an |
|---|---|
| f I i i i t n s o c n g o s e c e s o e n s e m a m m p o c e s s u r r v u r x u r d l. t t t m a n a g e m e n a n c o s c o n r o f b d d l E i i t t i t i x p a n s o n o c o r e u s n e s s o g e n e r a e a o n a f f b l k i b k h l h i d i t e e n e s a n g a c e a e c a n a n o e n g r v u y w v u r h l d d b h d i i i i i t t t t s e r v c e s a w e r e p r e v o u s y p r o v e y r p a r e s ( l f ). i t i t i i n e r n a z a o n o m a r g n f T V l d d B i t o p e s o a e- a s n e s s w y u u 1. l i ( f ) % I t t 7 5 n e n a s a n g s a s m e n c a. r v c r 2. l i ( l i d i i ) E t t t t e n a n o m e e. g. m m e a, s m a m e e n g x r c u r r 2 5 % c a. |
d f 's l d d N A V V i V t t o e s n o a c c o n o o n o a a e- a u r v u B i s n e s s. u 1 l i h i i C C h 2 0 9 A t t t t W A t t 1 E p p y n g e m p a r m e n e s o e d l d d l A j. E B I T D A V B i t t i t a u e- a u s n e s s r a n s a e s n o a n d d l l f ~ h ( f i i € 5. 8 0 1 4 % t t a o n a v a u e o p e r s a r e o n o p o ~ 9 M A d j. N A V ). |
| Pe ion ( % ) ho i de ia l in b l is he d in i ia ive tra t te t ta t t ne s ws u p s p o n es s |
fro La i bu io in l c in ( A d j. E B I T D A ) t c tr t te t s rg es on n m rn a os av g s |
Housekeeping
Business update
Guidance 2019 5. Wrap-up 6. Appendix
Total sales volume in 9M 2018 was 9,331 residential units (prior-year period: 8,304), of which 1,666 from Recurring Sales (prior-year period: 1,704) and 7,665 Non-core Disposals (prior-year period: 6,600).
| R E C U R R I N |
G S A L E S |
I S P O S A L S |
T O T A L |
|||
|---|---|---|---|---|---|---|
| €m (un les s in dic d o the ise ) ate rw |
9 M 2 0 1 8 |
9 M 2 0 1 7 |
N 9 M 2 0 1 8 |
9 M 2 0 1 7 |
9 M 2 0 1 8 |
9 M 2 0 1 7 |
| fro d l In isp co me m os a |
2 0 0. 3 |
2 1 4. 4 |
4 1 1. 8 |
7 3 6. 8 |
6 1 2. 1 |
9 5 1. 2 |
| lue f d l Fa ir isp va o os a |
-1 5 3. 7 |
-1 6 1. 6 |
-3 5 4. 1 |
-6 8 8. 5 |
-5 0 7. 8 |
-8 5 0. 1 |
| d f fro d l A j. i isp t p ro m os a |
6. 6 4 |
2. 8 5 |
5 7. 7 |
8. 3 4 |
0 3 1 4. |
0 1 1. 1 |
| Fa ir lue ( % ) te va s p- up |
3 0. 3 % |
3 2. % 7 |
6. 3 % 1 |
0 % 7. |
| Se l l ing ts co s |
-1 7. 3 |
-1 9. 8 |
|---|---|---|
| d j. Sa les A E B I T D A |
8 7. 0 |
8 1. 3 |
Business update3. Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
LTV as of September 30, 2018 was 45.1%.
| €m (un les ind ica ted oth ise ) s erw |
Se 3 0, 2 0 1 8 p |
Ju 3 0, 2 0 1 8 n |
Ma 3 1, 2 0 1 8 r |
De 3 1, 2 0 1 7 c |
|---|---|---|---|---|
| No de iva ive f ina ia l l ia b i l i ies t t n- r nc |
2 0, 0 5 3. 2 |
1 9, 7 7 4. 6 |
1 8, 8 8 7. 0 |
1 4, 0 6 0. 5 |
| ha f fe Fo ig te ts re n e xc ng e ra e c |
-3 1. 5 |
-2 9. 6 |
8 -1 7. |
-2 3. 5 |
| Ca h d h iva len ts s an ca s eq u |
-5 0 7. 3 |
-8 6 5. 8 |
-8 2 9. 3 |
-2 6 6. 2 |
| de b Ne t t |
9, 1 5 1 4. 4 |
8, 8 9. 2 1 7 |
8, 0 3 9. 9 1 |
3, 0. 8 1 7 7 |
| les b les Sa iva re ce |
-2 7 3. 2 |
-2 3 9. 8 |
-2 3 2. 4 |
-2 0 1. 2 |
| A d j. de b t t ne |
1 9, 2 4 1. 2 |
1 8, 6 3 9. 4 |
1 7, 8 0 7. 5 |
1 3, 5 6 9. 6 |
| Fa ir lue f r l e fo l io ta te t o ea p or va s |
4 1, 9 4 8. 6 |
4 1, 7 3 2. 3 |
3 8, 4 8 5. 6 |
3 3, 4 3 6. 3 |
| S ha he l e in t ta te ies re s o r r ea s co m p an |
3 3. 6 7 |
3 7 4. 5 |
6 6 6. 6 |
6 2. 2 4 |
| d j. fa ir lu f r l e fo l io A ta te t va e o ea s p or |
4 2, 6 8 2. 2 |
4 2, 4 6 6. 8 |
3 9, 1 5 2. 2 |
3 4, 0 7 8. 5 |
| L T V |
% 4 5. 1 |
3. 9 % 4 |
% 4 5. 5 |
3 9. 8 % |
| L T V ( inc l. l hy br i d ) tu p er p e a |
4 7. 5 % |
4 6. 3 % |
4 8. 0 % |
4 2. 8 % |
Adj. net debt average 2018E over Total EBITDA 2018E
Average financing cost of debt maturing in the relevant year. 2 Weighted avg. financing costs excl. Equity Hybrid. Including Equity Hybrid, avg. interest rate of debt maturing in 2021 is 3.4%. 3 excl. Equity Hybrid.excl. Buwog Squeeze Out. 5 LTM EBITDA/LTM interest expense.
| 1. Hig hlig hts 2. Bu sin dat ess up e |
3. Ho kee ing use p |
4. Gu ida 20 19 5. Wr nce ap -up |
6. Ap nd ix pe |
|---|---|---|---|
| ls 2 0 1 7 Ac tu a |
i da ( fr ) 2 0 1 8 Gu Au nc e om g. Inc l. 9 ths Bu & 6 m on wo g |
in l i da F 2 0 1 8 Gu a nc e ths Vic ia Par k tor m on |
|
| Or ic h ( ) t g t g an re n ro w eo p |
4. 2 % |
1 ~4 4 % |
1 ~4 4 % |
| Va ( ) ca nc y eo p |
2. 5 % |
2. 5 % < |
2. 5 % < |
| l ( ) Re ta In €m n co me |
1, 6 6 7. 9 |
1, 8 9 0 1, 9 1 0 – |
1, 8 9 0 1, 9 1 0 – |
| F F O 1 ( €m ) |
9 2 0. 8 |
1, 0 5 0 1, 0 7 0 – |
1, 0 5 0 1, 0 7 0 – |
| ( / ha ) F F O 1 € s re eo p , |
9 0 1. |
2. 0 3 2. 0 7 – |
2. 0 3 2. 0 7 – |
| Ma in ( €m ) te na nc e |
3 4 6. 2 |
~4 1 0 |
~4 1 0 |
| de & ( €m ) Mo iza t ion In tm ts rn ve s en |
8. 6 7 7 |
0 0 0 ~1 , |
0 0 0 ~1 , |
| f u Re ing Sa les ( be i ) ts cu nu m r o n rr |
2, 6 0 8 |
~2 8 0 0 , |
~2 8 0 0 , |
| ( Sa les ) F V te Re ing s p- up cu rr |
3 2. 7 % |
3 0 % 3 % 5 - |
~3 % 5 |
| d ls ( be f u ) No isp i ts n- co re os a nu m r o n |
1 1, 7 8 0 |
to 1 4, 0 0 0 up |
~1 3, 0 0 0 |
| ( Se l l fo l io ) F V te Po t s p- up r |
9 % 7. |
1 0 % 1 % 5 - |
2 0 % > |
| de d / ha D iv i € n s re |
3 2 1. |
f ~7 0 % F F O 1 o |
2 1. 4 4 |
| E P R A N A V ( € / ha ) re s |
4 3. 8 8 |
/ n a |
~5 2 |
| d ( / ha ) A j. N A V € s re |
8. 3 4 9 |
/ n a |
~4 5 |
| Un de ly ing be f s ha ( i l l ion ) r n um r o re s m |
4 8 5. 1 |
5 1 8. 1 |
5 1 8. 1 |
1 Vonovia stand-alone. 2To be proposed to the 2019 AGM and based on current number of shares outstanding.
| Au ia str ( la b le bu ine ) ru n a sc a s ss |
Sw de e n ( in fo ) ma cu s |
Fra nc e ( b ig lon ia l ) t te ot t g es g- rm p en |
T he N he lan ds et r ( ive le ) ct no a ro |
|
|---|---|---|---|---|
| f As % a o l p fo lio tot ort a |
~6 % |
~4 % |
fu No nin l t m ea g |
0 % |
| Ne xt ste p s |
Gr du l a ion vi • t r ota t a a sse a les f m rin atu ts rec ur g sa o re as se d de lop f n nt ts an ve me o ew as se lar de in im i nit a s m ag u la b le bu • Ru t ing ine n s ca op era s ss l low • Fo t ive is it ion ac cre ac q u it ies ort op p un o n a n ist ic ba is ort op p un s |
• Pu ret ive is it ion rsu e a cc ac q u it ies ort op p un o n a n ba ort ist ic is op p un s d d via ien d • A Vo no ex p er ce an ki l l s d u k a et V ict ia Pa s an se or r s lat for fur he in to t a p m r g row he d h r de l m ke t S is i nt ia t we es ar d • De tra te mo ns su cce ss an ina b i lity f V ia sta su o on ov bu de l to ho lso ine it a s ss mo s w ks i de f G ts wo r ou o er ma ny |
lize ke Ut i 1 0 % sta in S NC F • fo lio in fou d ort to p g a mo re p ro n de d f t he ke rst ing t un an o m ar feg d p le d • Sa it ion ua r o p os a n fir dv for st- tag mo ve r a an e l o f s l ote nt ia ing ia p p en o oc ho ing ia l to us co mm erc hip ow ne rs • Pu ret ive is it ion rsu e a cc ac q u it ies ort op p un o n a n ist ic ba is i f a d w he ort op p un s n n leg lat ha d a l low is ion c ng es an s he f e mi t t o p ay ou co no c d de ds fro l ho ivi ia ing n m so c us |
Co inu ke h • nt t r e m ar es ea rc Be d for ive • t p rep are ac cre is it ion ort it ies ac q u o p p un o n a n ist ic ba is ort op p un s |
Business update
Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
| Re la io t g u n |
Im t p ac |
|---|---|
| de iza io l lo io be du d fro 1 1 % 8 % f he Mo t t to to t rn n a ca n r e ce m o l p la h ha l l a ly in tm t a t. Co tra to in i t ia t is to ve en m ou n n ns p p s ry s , l l ho in ke j ho ha de f in d "t ig h ts t t t t t a t a us g m ar no us se re e as , ho ke " in ts us g m ar |
ia i l l o f c ho he 8 % hr ho l d, j he Vo t t t a t no v w ou rs e no r n ew es us s hr ho l d ha lw be ho d. fe de 1 1 % t As es en no re er up g s a ay s v y w ra bu i l d in de iza io ha 8 % f he in t t t tm t g m o rn ns s aw m or e n o ve s en be l lo d f he l r he f t to te to t t, t im t o am ou n a ca on p o a nn ua en p ac h ha he la d be l. is in io is im ia t t t te to te c ng e re g u n ex p ec m a r |
| l low de bs lu f Fo in iza io t te g a m o rn n, a n a o c ap o € 2 / h fo i h f € 7 / t g t tm ts t t o < sq m re n ro w r a p ar en w a re n sq m • he de d io to t iza t io p m o rn n an r r fo f € 3 / h i h € 7 / t g t tm ts t t o > sq m re n ro w r a p ar en w a re n sq m • he de io to t iza t io p m o rn n r r |
ha d l f / h Vo ia i i € 2 t te ts to t g t no v s co m m e a sq m re n ro w ca p fo l low in l l u de bu i l d in de iza io fo 2 0 1 9 d t g a p g ra g m o rn ns r an f he f f 2 0 2 0. As t ic ie a c on se q ue nc e, s om e o e ne rg e nc y y fro de iza io l l p ip l in i l l n be t t o m o rn ns m o ur o ve ra e e w ow p u n ho l d d he fu ds l l be d d ds t i ire te to t im ize an n e c wa m or e op w r r de de lo iza io io tm t m t t t- to ap ar en o rn ns sp ac e cr ea n, ve p m en , ho l d j d in in Sw de ts tm ts p ro ec a n ve s en e n. |
| f r Fu he ig h in La d lo ds ire d t t te t c to r r n g o en ap : n r a re r eq u à- d lo he he f he isc t io t v is- is t te t i t t se p re us en n ew na n wa n v r v y he ha bo he lo l 1 0 % to t t t a t m t t s e n ew re n or e n a ve ca b le t. co m p ar a re n |
Vo ia ha lw be bo he io tra t a t t t no v s a ay s en ns p ar en u p re v us r en lev l a d d l h h la l l t in ia i t t is t io i e n ou r c on ue co m p nc e re g n w u w ha he bu im in t o t ve n o p ac n s es s. |
Housekeeping
Business update
The supply/demand imbalance in urban areas and the conflict between the need for energy efficiency modernization of Germany's housing stock and affordability of rents have given rise to an intense political and public discussion.
1 Historic range. 2 CAGR since 2013 fair value uplift through performance and investments (excluding yield compression).
Including all units that have been legally prepared for retail sales by way of separate land register entries. 2 2013-2017 including Buwog recurring sales.
| E F r |
l f h i t t v o u o n o e h k L P t e s o o a e |
B i u s n e s f r o r m a n |
d d A s a n M i t c e e r |
d l i i t o n a c s |
R e v e n u e |
S t r e a m |
R i s e q u r e |
a | |
|---|---|---|---|---|---|---|---|---|---|
| 1. Hig hlig hts |
2. Bu sin dat ess up e |
3. | Ho kee ing use p |
4. Gu ida |
20 19 nce |
5. Wr ap -up |
6. Ap nd ix pe |
||
| T he bu in ha bs s es s s su he fu l l r i de t ac ro ss es n |
ia l ly ta t n ev o ia l r l e t ta ea s |
lve d in he t s ce l i fe le te c y c o |
I P O in 2 0 1 3 f o ts ur a ss e a |
d da to an y en d j t t r n no us |
co m p as se s va l r ta en ev en ue |
lu io t e cr ea n s. |
W ca se |
hy d in te t a ta re s n xe s be d los d isc t nn o e p er t g m en |
|
| he As t a c on se q ue nc e, h, h- f low t g ro w c as g en Go in fo d i l l g rw ar we w |
d In te t a ta re s n x im iza ion ha t t op p p en s lev l te on or p or e a c a d h t w i t in an no |
||||||||
| l, lu d d, Re ta Va De n e- a |
d du l s in iv i ts a eg m en d In te t a ta re s n xe s a re f he ke t p t o t no ar y fo d in ica to p er rm an ce rs do F ina ing is nc ne o n a lev l ( h te co rp or a e ca s l ing ), de le d p oo co up fro he lev l; t t m a ss e e l loc l d ion t |
||||||||
| A Gr |
Re ve nu es Co ts s d j. E B I T D A In te t re s Ta xe s Co l i da io t ns o n F F O ou p |
an ou y a a w be b he i tra t a r ry a s de b d in t a te t r te n re s a is l in ke d t to no a t se g m en l e Le i ies t t t g a n c an no be lea ly l loc d te to c r a a i f ic t on e sp ec se g m en bu t o te p er a a cr os s ts se g m en d by Ta inc xe s a re re ur leg l e t i t ies t a n no , ts se g m en |
| l d i i G i I t n a a n u |
2 0 1 9 N c e e w – |
S t t c e r u u r |
|||
|---|---|---|---|---|---|
| hlig hts 1. Hig |
2. dat Bu sin ess up e |
3. kee Ho ing use p |
Gu ida 20 19 4. nce |
5. Wr ap -up |
6. nd Ap ix pe |
| i ia l 2 0 1 9 Gu i da In t nc e |
2 0 1 8 y- o- y vs |
||
|---|---|---|---|
| Or h ( ) ic t g t g an re n ro w eo p |
% ~4 4 |
||
| l ( ) Re In €m ta n co me |
2, 0 2 0 2, 0 7 0 – |
||
| ing Sa les ( f u i ) Re # ts cu rr o n |
~2 0 0 5 , |
||
| les F V te Re ing Sa s p- up cu rr |
~3 0 % |
||
| l ( ) To E B I T D A €m ta |
1, 6 5 0 1, 7 0 0 – |
||
| Gr O ( €m ) F F ou p |
0 9 0 1, 1 4 1, 1 – |
||
| ( / ha ) Gr F F O € ou p s re |
2. 2 0 2. 3 0 – |
||
| D iv i de d € / ha n s re |
~7 0 % f Gr F F O o ou p |
||
| de & Co ( €m ) Mo iza t ion Ne tru t ion rn w ns c |
3 0 0 6 0 0 1, 1, - |
||
| de ly be f s ha ( l l ) Un ing i ion n um r o re s m r |
5 1 8. 1 |
Operating business continues on its strong trajectory.
Investment volume grows and sees a shift towards more new construction, reflecting Vonovia's ambition to be part of the solution.
Market fundamentals remain attractive as evidenced by H2 valuation estimate.
New performance indicators better reflect Vonovia's full earnings growth, cash-flow generation and value creation potential.
Business update
Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
Rene HoffmannHead of Investor RelationsVonovia SEUniversitätsstraße 13344803 BochumGermany
+49 234 314 [email protected]@vonovia.dewww.vonovia.de
| C t t o n a c |
F i i l C l d n a n c a a e n a r |
|
|---|---|---|
| De 7- 1 3 c |
Ro ds ho Eu ( Zu ic h, Pa is, Lo do Am da ) te a ro p e n n, s m w r r r |
|
| De 1 2 c |
E P R A Co Ac Da Lo do te rp or a ce ss y, n n |
|
| 8 De 1 7- 1 c |
ds ho Ca da Ro a w na |
|
| 2 0 9 Ja 1 4- 1 5, 1 n |
Ge Se C In tm t ina N Y rm an ve s en m r, |
|
| Ja 1 6, 2 0 1 9 n |
ds ho Ma t Ro U S A na g em en a w, |
|
| Ja 2 1, 2 0 1 9 n |
ler he fe k fu Ke C Ge Co Co Fr te t p re rm an rp or a n re nc e, an uv ux r |
|
| Ja 3 1, 2 0 1 9 n |
1 Ba k ha La Ge Eq i Fo ( Lo do ) ty n us m p e rm an m n n u ru |
|
| Fe b 3- 4, 2 0 1 9 |
1 Ro ds ho Te l Av iv ( Is l ) a w ra e |
|
| 2 0 9 Ma 7, 1 r |
2 0 8 l F Y 1 Re ts su |
|
| Ap 3, 2 0 1 9 r |
k ha h lan d ko fe de de Ba La De ts Ba Ba n us m p e u c n re nz n- n , |
|
| Ma 7, 2 0 1 9 y |
im l In te ts 3 M 2 0 1 9 r re su |
|
| Ma 1 6, 2 0 1 9 y |
An l Ge l Me ing t nu a ne ra e |
|
| Ju 4- 5, 2 0 1 9 n |
Ca i l Ma ke Da ta ts p r y |
|
| 6, 2 0 1 9 Ju n |
d l in Co fe l in B Ac Be Be ce ss r n re nc e, r |
|
| 2, 2 0 9 Ju 1 1 n |
ba C O Co fe Ex B N P Pa i Eu E Pa is an e r s ro p ea n n re nc e, r |
|
| Au 2, 2 0 1 9 g |
im l In te ts 6 M 2 0 1 9 r re su |
|
| No 5, 2 0 1 9 v |
im l In te ts 9 M 2 0 1 9 r re su |
|
| d A i p p e n |
x | ||||
|---|---|---|---|---|---|
| 1. Hig hlig |
hts 2. Bu sin dat ess up e |
3. Ho kee ing use p |
4. Gu ida 20 19 nce |
5. Wr ap -up |
6. Ap nd ix pe |
| P a g e s |
C t t o n e n |
||||
| 2 8- 3 6 |
9 l d d l M Re t A i t io Da t su s na a – |
||||
| 3 7- 3 9 |
In C S d ie t t tu ve s m e n a s e s |
||||
| 4 0- 4 4 |
F in in a nc g |
||||
| 6 4 5- 4 |
Ac is i t io q ns u |
||||
| 4 7 |
ha S C tr t t a e g y r |
||||
| 4 8 |
lu lu Fa ir Va Ev io t e p er s q m o n |
||||
| 9 4 |
fo l io lu io Po t Ev t o n r |
||||
| 5 0- 5 2 |
ha Vo ia S no v re s |
||||
| 5 3- 5 6 |
d l ke Re i ia Ma Da t t t s e n r a |
||||
| 5 7 |
C la io b G No t tw or re n e e e n er |
i d ia l ie l d Re t Y m a n s e n |
d In t t Ra t s a n er e s e s |
||
| 5 8 |
hr f T La Pe io t e e y er s o rc e p n |
||||
| 5 9- 6 1 |
Ma C io t t na g e m e n o m p e ns a n |
||||
| 6 2- 6 6 |
ic P tu re s |
||||
| 6 7 |
la D is im c er |
| f l S O R i i i I F R P i F F t t t e o n o n o o c c a r |
|||
|---|---|---|---|
| hlig hts dat kee 1. Hig 2. Bu sin 3. Ho ing ess up e use p |
ida 4. Gu 20 19 nce |
5. Wr ap -up |
nd 6. Ap ix pe |
| ( les d d o he ) €m in ica te t ise un s rw |
9M 2 0 1 8 |
9M 2 0 17 |
lta De |
| * IF RS P R O FI T F O R T HE P ER I O D |
1, 3 9 9. 0 |
1, 2 0 5. 2 |
1 6. 1 % |
| 1 l r lt Fin ia an c es u |
2 9 6. 5 |
21 8. 2 |
3 5. 9 % |
| Inc * e t om ax es |
7 2 8. 8 |
6 6 3. 8 |
9. 8 % |
| De iat ion d a iza ion * rt t p rec an mo |
3 8 7. |
2 3. 0 |
6 4. 3 % |
| fro fa lue d f in * Inc ir v j tm ts stm t p ert ies om e m a a us en o ve en rop |
-1 3 8 6. 7 , |
-1 1 6 4.7 , |
1 9. 1 % |
| RS * EB IT DA IF = |
1, 0 75 .4 |
94 5. 5 |
3. 1 7 % |
| A d j. EB IT DA BU W O G |
-9 8 1. |
- | - |
| * No rin ite n- rec ur g ms |
9 3. 8 |
75 9 |
2 3. 6 % |
| To l p io d a d j fro he l d for le ta tm ts ts er us en m as se sa |
-0 2 |
0 -5 |
-9 6. 0 % |
| Fin ia l in fro inv in he l e ies tm ts ot sta te an c co me m es en ea co mp an r r |
-1 4. 0 |
-1 3. 0 |
7.7 % |
| AD JU ST ED E BI TD A = |
1, 0 6 3. 2 |
1, 0 0 3. 4 |
6. 0 % |
| d j d S les A te EB IT DA us a |
-8 7. 0 |
-8 1. 3 |
7. 0 % |
| AD JU ST ED E BI TD A O PE RA TI O NS = |
97 6. 2 |
9 2 2. 1 |
5. 9 % |
| 2 FF O int st ere ex p en se |
-1 8 9. 2 |
-2 1 6. 5 |
-1 2. 6 % |
| Cu O nt inc e t FF 1 rre om ax es |
-8 8 |
-1 5. 1 |
-4 1.7 % |
| FF O 1 = |
77 8. 2 |
6 9 0. 5 |
2. % 1 7 |
| Ca ita lize d m int p a en an ce |
-7 4.4 |
0. 3 -5 |
47 9 % |
| AF F O = |
7 0 3. 8 |
6 4 0. 2 |
9. 9 % |
| Cu inc S les nt e t rre om ax es a |
-1 0. 8 |
-2 3. 8 |
6 % -5 4. |
| FF O 2 ( FF O 1 inc l. A d j d EB IT DA S les / Cu inc te nt e t us a rre om ax es les ) Sa |
8 5 4. 4 |
74 8. 0 |
14 2 % |
| O 1 p ha in ( O SH ) FF N er s re eo |
1.5 0 |
1.4 2 |
5. 5 % |
| € p AF F O ha in € ( N O SH ) p er s re eo p |
3 6 1. |
3 2 1. |
2. 9 % |
| Nu be f s ha ( mi l lio ) m r o res n eo p |
5 1 8. 1 |
4 8 5. 1 |
6. 8 % |
All values excluding Buwog except figures marked with *. 1 Excluding income from investments. 2 Including financial income from investments in other real estate companies.
| S & I F R P L |
|||
|---|---|---|---|
| hlig hts 2. dat 3. kee 1. Hig Bu sin Ho ing ess up e use p |
ida 20 19 4. Gu nce |
5. Wr ap -up |
nd 6. Ap ix pe |
| €m ( les in d ica d o he ise ) te t un s rw |
9M 2 0 1 8 |
9M 2 0 17 |
De lta |
| fro let Inc ert t ing om e m p rop y |
1, 95 4. 8 |
1, 75 3. 9 |
11 .5 % |
| fro Ot he r in ert t co me m p rop y ma na g em en |
3 9.7 |
3 4. 0 |
1 6. 8 % |
| In fro ty t co me m p ro p er m an ag em en |
1, 9 94 .5 |
1, 7 8 7. 9 |
11 6 % |
| Inc fro d isp l o f p ies ert om e m os a rop |
6 7 3. 6 |
95 1. 2 |
-2 9. 2 % |
| Ca f p l d ing nt ert ies am ou o rop so rry |
-5 9 2. 6 |
-9 0 5. 6 |
-3 6 % 4. |
| lua f a he l d for le Re t ion ts va o sse sa |
4 8. 0 |
6 0. 5 |
-2 0. % 7 |
| Pr f it d isp l o f p ies t o on os a ro p er |
1 2 9. 0 |
1 0 6. 1 |
21 6 % |
| fro he d l f p ( lop ) Inc t isp ert ies De nt om e m os a o rop ve me |
1 2 2. 9 |
- | - |
| f s l d Co st ert ies o o p rop |
-1 0 7. 8 |
- | - |
| f it he d isp l f p ies ( lop ) Pr t t De nt o on os a o ro p er ve me |
15 .1 |
- | - |
| Ne inc fro fa ir lue d j f inv ies t tm ts tm t p t om e m va a us en o es en ro p er |
1, 3 8 6. 7 |
1, 1 6 4.7 |
1 9. 1 % |
| Ca ita lize d int l e p er na xp en se s |
3 3. 3 4 |
3 2 6. 8 |
3 2. 6 % |
| Co f m ria ls st ate o |
-9 9 3. 4 |
-8 6 6. 8 |
14 6 % |
| Pe l e rso nn e xp en se s |
-3 6 0. 5 |
-3 0 7. 1 |
17 .4 % |
| iat ion d a iza ion De rt t p rec an mo |
-3 7. 8 |
-2 3. 0 |
6 3 % 4. |
| he Ot t ing in r o p era co me |
8 7.4 |
75 8 |
15 3 % |
| Ot he ing t r o p era ex p en se s |
-2 5 2. 0 |
-1 9 6. 7 |
2 8. 1 % |
| Fin ia l in an c co me |
27 3 |
4 6. 2 |
-4 0. 9 % |
| Fin ia l e an c xp en se s |
-3 0 1. 9 |
-2 44 9 |
2 3. 3 % |
| Ea ing be fo ta rn s re xe s |
2, 1 27 8 |
1, 8 6 9. 0 |
1 3. 8 % |
| Inc e t om ax es |
2 8. 8 -7 |
-6 6 3. 8 |
9. 8 % |
| f it fo he io d Pr r t o p er |
3 9 9. 0 1, |
2 0 2 1, 5. |
1 6. 1 % |
| bu b le At tr i ta to : |
|||
| 's ha ho l de Vo via no re s rs |
3 2 3. 1, 1 |
6 1, 11 7. |
8. % 1 4 |
| via 's hy br i d c ita l in Vo sto no ap ve rs |
2 2.4 |
2 2.4 |
0. 0 % |
| l lin No tro int sts n-c on g ere |
3. 5 5 |
6 2 5. |
9 % -1 7. |
| ing ha ( ba ic d d i lut d ) in Ea € rn s p er s re s an e |
2. 6 4 |
2. 3 6 |
11 9 % |
| l h ( / l ) S S 1 2 I F R B t T t A t a a n c e e e o a s s e s – |
||||
|---|---|---|---|---|
| Hig hlig hts 2. sin dat 3. kee ing 1. Bu Ho ess up e use p |
Gu ida 20 19 4. 5. nce |
Wr ap -up |
6. nd ix Ap pe |
|
| €m | 3 0, 2 0 8 Se 1 p |
3 2 0 De 1, 17 c |
lta De |
|
| As ts se |
||||
| b le Int i ts an g as se |
3, 6 0 1.1 |
2, 6 3 7. 1 |
3 6. 6 % |
|
| Pro lan d e ip ert t a nt p y, p n q u me |
2 3 7. 9 |
17 7. 6 |
3 4. 0 % |
|
| Inv tm t p ert ies es en rop |
41 2 6 5. 0 , |
3 3, 1 8 2. 8 |
24 .4 % |
|
| l a Fin ia ts an c sse |
8 2 3. 5 |
6 9 8. 0 |
1 8. 0 % |
|
| Ot he ts r a sse |
1 8. 4 |
1 3. 8 |
3 3. 3 % |
|
| fer d t De ts re ax as se |
1 0. 4 |
1 0. 3 |
1. 0 % |
|
| l n To ta nt et on -c ur re a ss s |
45 95 6. 3 , |
3 6, 71 9. 6 |
25 2 % |
|
| Inv to rie en s |
8. 8 |
6. 2 |
41 9 % |
|
| Tr de iva b les a re ce |
3 4 4. 5 |
2 3 9 4. |
8 0 % 5. |
|
| l a Fin ia ts an c sse |
5. 6 |
0. 5 |
>1 0 0 % |
|
| Ot he ts r a sse |
1 6 5. 7 |
9 8. 4 |
6 8. 4 % |
|
| b les Inc e t iva om ax re ce |
3. 8 4 |
9 47 |
-8 6 % |
|
| h a d c h e len Ca iva ts s n as q u |
5 0 7. 3 |
2 6 6. 2 |
9 0. 6 % |
|
| Re l e inv rie sta te to a en s |
2 9 9. 8 |
--- | --- | |
| he l d for le As ts se sa |
11 8. 6 |
14 2. 6 |
-1 6. 8 % |
|
| To ta l c nt et ur re a ss s |
1, 5 8 4. 1 |
7 9 6. 7 |
9 8. 8 % |
|
| To l a ta et ss s |
47 5 4 0. 4 , |
3 7, 5 1 6. 3 |
2 6. 7 % |
| l h ( / l d b l ) I F R S B S 2 2 T E i L i i i i t t t t a a n c e e e o a q a n a e s u y – |
|||||
|---|---|---|---|---|---|
| 1. Hig hlig hts 2. Bu sin dat 3. Ho kee ing 4. Gu ida 20 19 ess up e use p nce |
5. Wr ap |
-up | 6. Ap nd ix pe |
||
| €m | 3 0, 2 0 8 Se 1 p |
3 2 0 De 1, 17 c |
lta De |
||
| Eq ity d l ia b i l it ies u a n |
|||||
| bs be d c l Su i ita cr ap |
8. 5 1 1 |
8 4 5. 1 |
6. 8 % |
||
| Ca ita l re p se rve s |
7, 1 8 1. 8 |
5, 9 6 6. 3 |
2 0. 4 % |
||
| Re ine d e nin ta ar g s |
9, 1 0 0. 8 |
8, 47 1. 6 |
7.4 % |
||
| Ot he r r es erv es |
25 1. 9 |
15 7. 8 |
5 9. 6 % |
||
| To ta l e ity at tr i bu ta b le to V ia 's ha ho l de q u on ov s re rs |
17 0 5 2. 6 , |
15 0 8 0. 8 , |
1 3. 1 % |
||
| Eq ity i bu b le hy br i d c ita l in at tr ta to sto ap ve rs u |
0 3 1, 1.5 |
0 0 6 1, 1. |
3. 0 % |
||
| l e ity i bu b le ia 's ha ho l de d hy br i d c ita l inv To ta at tr ta to V to q u on ov s re rs an ap es rs |
8, 8 1 0 4. 1 |
8 1 6, 0 2.4 |
1 2.4 % |
||
| No l lin int tro sts n-c on g ere |
1, 0 1 6. 3 |
6 0 8. 8 |
6 6. 9 % |
||
| To l e ity ta q u |
9, 0 0. 1 1 4 |
6, 6 9 2 1 1. |
% 14 .4 |
||
| Pro vis ion s |
5 94 3 |
6 0 7. 2 |
-2 .1 % |
||
| Tr de b les a p ay a |
1. 0 |
2.4 | -5 8. 3 % |
||
| de fin l lia b lit No riv at ive ia i ies n an c |
17 75 5. 6 , |
1 2, 45 9.4 |
4 2.5 % |
||
| De riv at ive s |
5 4.7 |
8. 7 |
>1 0 0 % |
||
| Lia b i lit ies fro fin lea m an ce se s |
94 .4 |
94 .7 |
-0 3 % |
||
| Lia b i lit ies l lin int to tro sts no n-c on g ere |
3 8 1. |
24 9 |
27 % .7 |
||
| l lia b lit fro fin Fin ia i ies ten t ing an c m an an c |
5 4. 5 |
--- | --- | ||
| Ot he lia b i lit ies r |
3 47 |
6 3 5. |
-2 6 % 7. |
||
| fer d t lia b lit De i ies re ax |
6, 44 4. 0 |
5, 3 2 2. 6 |
21 .1 % |
||
| To l n l ia b i l it ies ta nt on -c ur re |
25 0 77 6 , |
1 8, 5 8 5. 2 |
3 4. 9 % |
||
| vis ion Pro s |
4 3 4.7 |
3 7 6. 5 |
15 .5 % |
||
| de b les Tr a p ay a |
21 2.4 |
1 3 0. 7 |
6 2.5 % |
||
| fin No de riv ive ia l lia b i lit ies at n an c |
2, 2 97 6 |
1, 6 0 1.1 |
4 3. 5 % |
||
| De riv ive at s |
9 41 |
4.4 | 0 0 % >1 |
||
| b lit fro fin lea Lia i ies m an ce se s |
4. 9 |
4. 6 |
6. 5 % |
||
| Lia b i lit ies l lin int to tro sts no n-c on g ere |
6. 7 |
9. 0 |
-2 5. 6 % |
||
| lia b lit fro fin Fin ia i ies ten an c an an c |
0 9 1 4. |
7.7 | 0 0 % >1 |
||
| l t ing m he lia b lit Ot i ies r |
25 9. 3 |
1 0 5. 9 |
>1 0 0 % |
||
| To l c l ia b i l it ies ta nt ur re |
3, 3 6 2.4 |
2, 2 3 9. 9 |
5 0. 1 % |
||
| l l ia b i l it ies To ta |
8, 2 44 0. 0 |
8 2 0, 25 .1 |
3 6. 6 % |
||
| To l e ity d l ia b i l it ies ta q u a n |
47 5 4 0. 4 , |
3 7, 5 1 6. 3 |
2 6. 7 % |
9M 2018 Earnings Call
| h l I F R S C F a s o w 1. Hig hlig hts 2. sin dat 3. kee ing Gu ida Bu Ho 4. ess up e use p |
20 19 5. nce |
Wr ap -up |
6. nd ix Ap pe |
|---|---|---|---|
| €m | 9 0 8 M 2 1 |
9 0 M 2 1 7 |
l D t e a |
| h f lo fr C t in t iv i t ie a s w o m o p er a g a c s |
8 7 6. 0 |
7 1 9. 0 |
2 1. 8 % |
| h f lo fr C in in iv i ie t t t a s w o m ve s g a c s |
-3 8 7 1. 1 , |
6 2 -1 1 5. , |
0 0 % 1 > |
| h f lo fr f C in in t iv i t ie a s w o m a nc g a c s |
3, 1 4 6. 2 |
-7 5 4. 8 |
1 0 0 % >- |
| h in h d h iv l N t t e c a ng e s c a s a n c a s e q u a e n s |
2 4 1. 1 |
-1 2 0 1. 0 , |
1 0 0 % >- |
| C h d h iv le he b in in f he io d t t t t a s a n c a s e q a n s a e g n g o p er u |
2 6 6. 2 |
0. 8 1, 5 4 |
-8 2. % 7 |
| 1 C h d h iv l h d f h i d t t t t a a a e a e a e e o e e o s n c s q u n s n p r |
5 0 7. 3 |
3 3 9. 8 |
4 9. 3 % |
| f l C M i t t o s o a e r a s |
|||
|---|---|---|---|
| 1. Hig hlig hts 2. Bu sin dat 3. Ho kee ess up e use |
ing 4. Gu ida 20 19 p nce |
5. Wr ap -up |
6. Ap nd ix pe |
| €m ( les d d he ) in ica ise te t un s o rw |
9 2 0 8 M 1 |
9 2 0 M 1 7 |
l De ta |
| fo l lar Ex i ts p en se s r a nc y co s |
5 1 4. 7 |
2. 0 4 7 |
9. 0 % |
| fo in Ex te p en se s r m a na nc e |
4 1 3. 5 |
3 2 2. 0 |
2 8. 4 % |
| he f p ha d ds d O ice t t o r c os c se g oo a n se s ur rv |
6 5. 2 |
8 7 2. |
-1 0. 4 % |
| l c f m ia ls To ta t o te os a r |
9 9 3. 4 |
8 6 6. 8 |
6 % 1 4. |
| 1. Hig hlig hts |
2. Bu |
sin dat ess up e |
3. Ho kee use |
ing p |
4. Gu ida 20 19 5. Wr nce ap -up |
6. Ap nd ix pe |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fai r va |
lue 1 |
In- pla ce |
t ren |
|||||||||
| Re ion l Ma ke t g a r |
(€m ) |
(€/ ) sqm |
ide l uni Res ntia ts |
Liv ing a ('00 are 0 s ) qm |
Vac anc y (% ) |
al (p.a Tot ., € m) |
l (p.a ide Res ntia ., € m) (€/ |
ide l Res ntia /m ont h) sqm |
Org ani nt gro c re wth (% ) |
le (in- ltip Mu pla t) ce ren |
Ave nt gro rag e re wth for st CB eca RE (5 y rs) (% ) |
Rev ion ers ary ial2 ) fro (% pot ent ize Apa m O ptim rtm ent s |
| lin Ber |
6,3 49 |
2,1 91 |
43, 992 |
2,8 04 |
1.7 | 228 | 216 | 6.5 3 |
4.2 | 27. 9 |
4.3 | 46. 3 |
| Rhi (F kfu Ma in A rt, ne rea ran Dar tad t, W ies bad en) ms |
3,6 65 |
2,0 34 |
27, 766 |
1,7 72 |
1.6 | 171 | 165 | 7.9 0 |
4.0 | 21. 5 |
3.5 | 42. 1 |
| Rhi nel and (Co log Dü ldo rf, ne, sse n) Bon |
3,3 90 |
1,6 62 |
29, 657 |
1,9 86 |
2.7 | 170 | 162 | 6.9 8 |
3.3 | 20. 0 |
3.1 | 28. 1 |
| Sou the rn R uhr Ar (Do und rtm ea , chu m) Ess Bo en, |
3,1 75 |
1,1 58 |
43, 798 |
2,6 79 |
3.6 | 187 | 180 | 5.8 3 |
4.7 | 17. 0 |
2.9 | 31. 4 |
| sde Dre n |
3,0 06 |
1,2 86 |
38, 582 |
2,1 95 |
3.0 | 162 | 152 | 5.9 4 |
3.3 | 18. 6 |
3.7 | 31. 8 |
| bur Ham g |
2,3 58 |
1,8 06 |
20, 065 |
1,2 72 |
1.7 | 108 | 103 | 6.8 5 |
4.0 | 21. 9 |
3.3 | 43. 0 |
| Mu nic h |
1,8 98 |
2,9 02 |
9,6 70 |
636 | 0.9 | 64 | 60 | 7.9 5 |
4.1 | 29. 8 |
4.8 | 56. 8 |
| Stu ttg art |
1,8 33 |
2,0 00 |
14, 097 |
887 | 1.9 | 84 | 81 | 7.7 2 |
3.5 | 21. 7 |
3.1 | 40. 6 |
| l Kie |
1,8 26 |
1,2 96 |
23, 474 |
1,3 51 |
2.0 | 102 | 97 | 6.0 7 |
6.2 | 17. 9 |
3.2 | 39. 6 |
| Han ove r |
27 1,5 |
63 1,4 |
16, 251 |
1,0 24 |
3.1 | 79 | 76 | 6.3 6 |
4.2 | 19. 4 |
2.9 | 39. 2 |
| the Ruh (Du isb Nor r Ar rn ea urg , Ge lse nki rch en) |
1,4 59 |
885 | 26, 335 |
1,6 27 |
3.5 | 108 | 105 | 5.5 5 |
4.4 | 13. 5 |
2.4 | 25. 7 |
| Bre me n |
1,0 49 |
1,3 85 |
12, 053 |
732 | 3.9 | 50 | 47 | 5.5 7 |
3.0 | 21. 1 |
3.6 | 30. 0 |
| Lei pzig |
811 | 1,3 07 |
9,1 61 |
587 | 3.9 | 42 | 40 | 5.8 8 |
2.9 | 19. 1 |
2.9 | 23. 3 |
| We hal ia (Mü Osn abr ück ) stp nst er, |
737 | 1,1 83 |
9,4 96 |
616 | 3.0 | 43 | 42 | 5.8 6 |
6.0 | 17. 1 |
3.0 | 41. 3 |
| Fre ibu rg |
556 | 1,9 94 |
4,0 41 |
276 | 1.9 | 24 | 23 | 7.1 9 |
4.7 | 23. 2 |
4.1 | 45. 1 |
| Oth er S tra teg ic L tion oca s |
2,3 62 |
1,3 69 |
26, 611 |
1,6 87 |
2.8 | 132 | 127 | 6.4 6 |
4.7 | 17. 8 |
3.3 | 41. 3 |
| al S ic L tio Tot tra teg oca ns Ge rm any |
36, 00 3 |
79 1,5 |
35 5,0 49 |
22, 132 |
2.6 | 53 1,7 |
1,6 74 |
6.4 7 |
4.1 | 20 .5 |
3.4 | 36 .4 |
| Aus tria |
2,4 72 |
1,3 12 |
23, 238 |
1,7 34 |
4.4 | 107 | 90 | 4.5 3 |
_ | 23. 0 |
n/a | n/a |
| Sw ede n |
1,6 38 |
1,4 98 |
14, 051 |
997 | 1.3 | 115 | 107 | 9.0 3 |
_ | 14. 2 |
n/a | n/a |
Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden, for example, includes certain ancillary costs. The table above shows the rental level unadjusted to the German definition.1Fair value of the developed land excluding €1,310.7m, of which €355.6m undeveloped land and inheritable building rights granted, €269.3m assets under construction, € 436m development and €249.7m other. Data for Strategic Locations also includes Recurring Sales assets in those markets.
| ( fo Se 3 0, 2 0 1 8 ro rm a |
de l Re i nt ia s |
lac In t -p e r en |
Va rat ca nc y e |
lue Fa ir v 1 a |
||
|---|---|---|---|---|---|---|
| ) p p |
its un |
( /sq /m h ) € t m on |
( ) % |
( bn ) € |
f t l % ota o |
( /m ²) € |
| Op te era |
2 0, 3 3 1 1 |
6. 6 5 |
2.4 | 2.4 1 |
3 0 % |
8 1, 5 4 |
| Inv t es |
2 0 6, 6 11 |
6. 4 0 |
2.7 | 2 0. 4 |
5 0 % |
1, 5 8 2 |
| bt l S ic lus Su ot tra te C te a g rs |
3 2 6, 74 4 |
6. 6 4 |
2. 6 |
3 2.7 |
8 % 1 |
6 9 1, 5 |
| 2 Sa les Re rri cu ng |
2 9, 3 3 0 |
6. 6 1 |
3. 2 |
3. 4 |
8 % |
1, 6 7 3 |
| Se l l |
7, 3 7 2 |
5. 4 3 |
5. 3 |
0. 4 |
1 % |
8 8 4. 8 |
| l Ge To ta rm an y |
3 6 3, 44 6 |
6. 45 |
2.7 | 3 6. 5 |
9 0 % |
1, 5 6 4 |
| Au str ia |
2 3, 2 3 8 |
3 4. 5 |
4.4 | 2.5 | 6 % |
3 2 1, 1 |
| Sw de e n |
14 0 5 1 , |
9. 0 3 |
1. 3 |
1. 6 |
4 % |
1, 4 9 8 |
Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden, for example, includes certain ancillary costs. The table above shows the rental level unadjusted to the German definition.1Fair value of the developed land excluding €1,310.7m, of which €355.6m undeveloped land and inheritable building rights granted, €269.3m assets under construction, € 436.0m development and €249.7m other.
Including all units that have been legally prepared for retail sales by way of separate land register entries.
| € m (un les s in dic d o the ise ) ate rw |
9 M 2 0 8 1 |
9 M 2 0 1 7 |
D l t e a |
/ 1 € 1 2. 7 9 sq m |
|||
|---|---|---|---|---|---|---|---|
| 1 € 0 3 / 1 1. sq m |
|||||||
| 3. 5 1 |
2. 3 5 |
||||||
| Ex fo in t p e ns e s r m a e na nc e |
2 0 2. 2 |
9 2. 2 1 |
2 % 5. |
||||
| l d C i ize in t t a p a m a e na nc e |
6. 7 5 |
2. 0 5 |
% 4 7. 1 |
9. 2 8 |
8. 6 8 |
||
| l To t a |
2 8. 7 7 |
2 2 4 4. |
0 % 1 4. |
||||
| Ma in i l iza io t t t e na nc e c a p a n io t ra |
2 7 % |
2 1 % |
9 M 2 0 1 8 fo Ex in p en se s r m a |
9 M 2 0 1 7 l d te Ca i ta ize in te na nc e p m a na nc e |
after
Construction methods : modular and conventional
Moduls of steel, wood or concrete
Current projects in Bochum, Cologne, Dresden, Bremen, etc.
Example – Bochum, Kaulbachstraße
floor plan
look inside
Source: Dealogic, Bloomberg, Broker research, Deutsche Bundesbank, Verband deutscher Pfandbriefbanken (VdP), FactSet as of November 16, 2018
Quarterly Mortgage Pfandbrief issuances for 2005-2012 based on equal distribution of annual issuances based on VdP data; 2013 -3Q2018 figures based on Deutsche Bundesbank
Corporate bond issuance volume includes senior unsecured and hybrid bonds ≥ €50m, issued in EUR in Western Europe
Excludes Mortgage Pfandbriefe and CMBS for September 2018, Convertibles for 3Q18 as data not yet available
Currently used by Vonovia
| D | i i T e c s o n r e e |
S F i i n a n c n g o u |
r c e s |
|||
|---|---|---|---|---|---|---|
| 1. Hig hlig hts |
2. Bu sin dat ess up e |
3. Ho kee ing use p |
4. Gu ida 20 19 nce |
5. Wr ap -up |
6. Ap nd ix pe |
Business update3. Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
| d B K P I o n s |
C t o v e n a n |
l L e v e |
3 0, 2 0 8 S 1 e p |
|
|---|---|---|---|---|
| L T V |
6 0 % |
|||
| l b / l T t D t T t A t o a e o a s s e s |
< | 4 2 % |
||
| S d L T V e c e u r |
4 5 % < |
1 2 % |
||
| S d D b / T l A t t t e c e e o a s s e s u r |
||||
| 1 I C R |
1. 8 0 > x |
5. 4 x |
||
| / L t 1 2 M E B I T D A L t 1 2 M I t t E a s a s n e r e s x p e n s e |
||||
| U b d A t n e n c m e e s s e s u r |
1 2 5 % > |
2 1 0 % |
||
| U b d A / U d D b t t n e n c m e e s s e s n s e c e e u r u r |
| R i K P I t a n g s |
C t o e n a n v |
L l ( B B B ) + e e v |
|---|---|---|
| D b C i l t t t e o a p a |
||
| T l D b / T l E i T l D b t t t t t t + o a e o a q o a e u y |
6 0 % < |
|
| I C R |
||
| / L t 1 2 M E B I T D A L t 1 2 M I t t E a s a s n e r e s x p e n s e |
1. 8 0 > x |
| d / B R o n s a |
||||||
|---|---|---|---|---|---|---|
| 1. Hig hlig hts |
2. Bu sin dat ess up e |
3. Ho kee use |
ing p |
4. Gu ida 20 19 nce |
5. Wr ap -up |
6. Ap nd ix pe |
| Co te In tm rp or a ve s |
de in t g t en ra ra g |
as of 201 8-08 -02 |
||||
| tin Ra g a ge nc y |
tin Ra g |
tlo ok Ou |
da La st Up |
te | ||
| nd ard r's Sta & Poo |
BB B+ |
ble Sta |
02 Au 20 g |
18 |
| Na me |
Te r & Co no on up |
IS IN |
as of 201 8-08 Am nt ou |
-02 Iss ice ue pr |
Co on up |
Fin al Ma tu rit y Da |
Ra tin g |
|---|---|---|---|---|---|---|---|
| Bo nd 00 2 ( EU R-B d) on |
6 y 3.1 25 % ea rs |
DE 00 0A 1H NW 52 |
€ 60 0m |
99 .93 5% |
3.1 25 % |
te 25 Jul 20 19 y |
BB B+ |
| Bo nd 00 4 ( US D- Bo nd ) |
10 5. 00 0% ye ars |
US 25 15 5FA B2 2 |
US D 2 50 m |
98 .99 3% |
1 4.5 80 % |
02 Oc t 2 02 3 |
BB B+ |
| Bo nd 00 5 ( EM TN ) |
8 y 3.6 25 % ea rs |
DE 00 0A 1H RV D5 |
€ 50 0m |
99 .84 3% |
3.6 25 % |
08 Oc t 2 02 1 |
BB B+ |
| Bo nd 00 6 ( Hy bri d) |
60 4. 62 5% ye ars |
XS 10 28 95 96 71 |
€ 70 0m |
99 .78 2% |
4.6 25 % |
08 Ap r 2 07 4 |
BB B |
| nd 7 ( ) Bo 00 EM TN |
8 y 2.1 25 % ea rs |
DE 00 0A 1Z LU N1 |
€ 50 0m |
99 .41 2% |
2.1 25 % |
Jul 09 20 22 y |
BB B+ |
| nd 8 ( bri d) Bo 00 Hy |
l 4 tua % pe rpe |
XS 11 17 30 08 37 |
€ 1, 00 0m |
100 .00 0% |
4.0 00 % |
l tua pe rpe |
BB B |
| nd 00 9A ( ) Bo EM TN |
0.8 5 y 75 % ea rs |
00 0A 97 DE 1ZY 1 |
50 0m € |
99 .26 3% |
0.8 75 % |
30 r 2 02 0 Ma |
BB B+ |
| nd 00 9B ( ) Bo EM TN |
10 50 0% 1. ye ars |
00 0A 98 9 DE 1ZY |
€ 50 0m |
98 5% .45 |
00 % 1.5 |
31 r 2 02 Ma 5 |
BB B+ |
| Bo nd 01 0B ( EM TN ) |
5 y 1.6 25 % ea rs |
DE 00 0A 18V 138 |
€ 1, 25 0m |
99 .85 2% |
1.6 25 % |
15 De c 2 02 0 |
BB B+ |
| nd 01 0C ( ) Bo EM TN |
8 y 2.2 50 % ea rs |
00 0A 18V 146 DE |
€ 00 0m 1, |
99 .08 5% |
2.2 50 % |
c 2 02 3 15 De |
BB B+ |
| nd 01 1A ( ) Bo EM TN |
6 y 0.8 % 75 ea rs |
00 0A 18 2V S4 DE |
€ 50 0m |
99 .53 0% |
0.8 % 75 |
10 20 22 Jun |
BB B+ |
| Bo nd 01 1B ( EM TN ) |
10 1. 50 0% ye ars |
DE 00 0A 18 2V T2 |
€ 50 0m |
99 .16 5% |
1.5 00 % |
10 Jun 20 26 |
BB B+ |
| Bo nd 01 3 ( EM TN ) |
8 y 1.2 50 % ea rs |
DE 00 0A 189 ZX 0 |
€ 1, 00 0m |
99 .03 7% |
1.2 50 % |
06 De c 2 02 4 |
BB B+ |
| Bo nd 01 4A ( EM TN ) |
5 y 0.7 50 % ea rs |
DE 00 0A 19 B8 D4 |
€ 50 0m |
99 .86 3% |
0.7 50 % |
25 Jan 20 22 |
BB B+ |
| Bo nd 01 4B ( EM TN ) |
10 1. 75 0% ye ars |
DE 00 0A 19 B8 E2 |
€ 50 0m |
99 .26 6% |
1.7 50 % |
25 Jan 20 27 |
BB B+ |
| nd 5 ( ) Bo 01 EM TN |
8 y 1.1 25 % ea rs |
DE 00 0A 19 NS 93 |
€ 50 0m |
99 .38 6% |
1.1 25 % |
08 Se 20 25 p |
BB B+ |
| Bo nd 01 6 ( EM TN ) |
2 y 3M EU RIB OR +0 .35 0% ea rs |
DE 00 0A 19S E1 1 |
€ 50 0m |
100 .44 8% |
3M EU RIB OR +0 .35 0% |
20 No v 2 01 9 |
BB B+ |
| nd ( ) Bo 01 7A EM TN |
6 y 0.7 50 % ea rs |
DE 00 0A 19 UR 61 |
€ 50 0m |
99 .33 0% |
0.7 50 % |
15 Jan 20 24 |
BB B+ |
| nd ( ) Bo 01 7B EM TN |
10 1. 50 0% ye ars |
DE 00 0A 19 UR 79 |
€ 50 0m |
99 .43 9% |
1.5 00 % |
14 Jan 20 28 |
BB B+ |
| nd ( ) Bo 01 8A EM TN |
4.7 5 y 3M EU RIB OR +0 .45 0% ea rs |
DE 00 0A 19X 79 3 |
€ 60 0m |
100 .00 0% |
hed d 0.7 93 % ge |
22 De c 2 02 2 |
BB B+ |
| nd 01 8B ( ) Bo EM TN |
8 y 00 % 1.5 ea rs |
00 0A 19X 8A DE 4 |
€ 50 0m |
99 .18 8% |
00 % 1.5 |
22 r 2 02 6 Ma |
BB B+ |
| nd 01 8C ( ) Bo EM TN |
12 2. 12 5% ye ars |
00 0A 19X 8B 2 DE |
€ 50 0m |
98 .96 7% |
2.1 25 % |
22 r 2 03 0 Ma |
BB B+ |
| Bo nd 01 8D ( EM TN ) |
20 2. 75 0% ye ars |
DE 00 0A 19X 8C 0 |
€ 50 0m |
97 .89 6% |
2.7 50 % |
22 Ma r 2 03 8 |
BB B+ |
| Bo nd 01 9 ( EM TN ) |
5 y 0.8 75 % ea rs |
DE 00 0A 19 2Z H7 |
€ 50 0m |
99 .43 7% |
0.8 75 % |
03 Jul 20 23 |
BB B+ |
EUR-equivalent Coupon
| La is it ion rg er a cq u s |
Fa ir Va lue |
In lac nt -p e re |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| r a e Y |
l De a |
Re l un i de ia nt s its # |
ion T O P Lo t ca s |
is it ion @ Ac q u |
Se 3 0, 2 0 1 8 p |
∆ | is it ion @ Ac q u |
Se 3 0, 2 0 1 8 p |
∆ |
| 4 1 |
G DE WA |
3 0 0 11 , |
Be lin Ha bu r m rg, , log k fur / Co Fra t Ma in ne n , |
3 1, 44 |
2, 0 6 5 |
% 5 4 |
6. 6 7 |
8 7.7 |
% 15 |
| 0 2 |
VI TU S |
2 0, 5 0 0 |
Br Kie l em en , |
8 0 7 |
1, 3 5 0 |
6 7 % |
5. 0 6 |
5. 7 3 |
1 3 % |
| GA GF AH |
14 4, 6 0 0 |
de lin Dr Be es n, r , Ha bu m rg |
8 8 9 |
1, 5 1 6 |
71 % |
5. 4 0 |
6. 25 |
1 6 % |
|
| 5 1 0 2 |
FR AN C O NI A |
4, 1 0 0 |
lin de Be Dr r es n , |
1, 0 44 |
1, 74 4 |
6 7 % |
5. 8 2 |
6. 5 1 |
1 2 % |
| Ü S O DE W |
9, 0 0 1 4 |
St Ka lsr he utt art g r u , , he lm Ma im U nn , |
3 8 0 1, |
8 6 1, 4 |
3 % 4 |
6. 8 3 |
0 7.4 |
8 % |
|
| 6 1 0 2 |
GR AI NG ER |
2, 4 0 0 |
Mu nic h, Ma he im nn |
1, 5 0 1 |
2, 0 3 1 |
3 5 % |
7. 0 9 |
7. 8 1 |
1 0 % |
| C O NW ER T ( Ge & Au ia ) str rm an y |
2 3, 4 0 0 |
lin Be Le ip zig r , , Po da V ien ts m, na |
1, 3 5 3 |
1, 71 8 |
27 % |
5. 8 8 |
6. 27 |
7 % |
|
| 7 1 0 2 |
he f G t reo er ma ny |
21 2 0 0 , |
lin da Be Le ip zig Po ts r m , , |
1, 21 8 |
1, 6 0 1 |
3 1 % |
5. 8 6 |
6. 2 2 |
6 % |
| he f A t tr ia reo us |
2, 2 0 0 |
Vie nn a |
9 8 6 1, |
2, 3 45 |
8 % 1 |
6. 11 |
6. 6 7 |
9 % |
Business update3. Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
Note: Without most recent acquisitions in 2018
9M 2018 Earnings Call
| C i t o n s e r v a v e |
l V i L t a u a o n e v e |
l s |
|||
|---|---|---|---|---|---|
| 1. Hig hlig hts |
2. Bu sin dat ess up e |
3. Ho kee ing use p |
4. Gu ida 20 19 nce |
5. Wr ap -up |
6. Ap nd ix pe |
In-place values are still way below replacement values, in spite of accelerating valuation growth in recent years.
Note: VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to share of total fair value allocated to land.
Vonovia location
High-influx cities ("Schwarmstädte"). For more information: http://investoren.vonovia.de/websites/vonovia/English/4050/financial-reports-_-presentations.html
Source: Factset
| l f h R i i i S O t t e c o n c a o n o a e s r u Hig hlig hts 2. sin dat 1. Bu ess up e |
d i t s a n n g 3. kee ing Ho use p |
Gu ida 20 19 6. nd ix 4. 5. Wr Ap nce ap -up pe |
|---|---|---|
| D t a e |
O S N H ( i l l i ) m o n |
C t o m m e n |
| b 3 2 0 6 D 1, 1 e c e m e r |
6 6 0 4 |
|
| h M 3 1, 2 0 1 7 a c r |
4 6 8 8 |
i i i t t c o n e a c q s o n w r u |
| 3 0 2 0 J 1 7 u n e , |
6 4 7 5 |
S i d i i d d c r p v e n |
| b S 3 0 2 0 1 7 t e p e m e r , |
8 4 5 1 |
f h b d G a g a c r o s s- o r e r m e r g e r |
| b D 3 1, 2 0 1 7 e c e m e r |
4 8 5 1 |
|
| h 3 2 0 8 M 1, 1 a r c |
8 4 5 1 |
|
| 3 0 2 0 1 8 J u n e , |
1 8 1 5 |
€ 1 b i 0 / 2 0 1 8 i d i i d d A B B 5 n n ; s c r p v e n |
| 8 S 3 0 2 0 1 e p , |
8 5 1 1 |
The number of outstanding shares is always available at http://investoren.vonovia.de/websites/vonovia/English/2010/key-share-information.html
Sources: Federal Statistics Office, GdW (German Association of Professional Homeowners), REIS, BofA Merrill Lynch Global Research, OECD. Note: Due to lack of q-o-q US rent growth data, the annual rent growth for a year is assumed to also be the q-o-q rent growth of that year.
Sources: Federal Statistics Office, IW Köln, GdW (German Association of Professional Homeowners)
Sources: German Federal Statistics Office, GdW (German Association of Professional Homeowners). 2035(E) household numbers are based on trend scenario of the German Federal Statistics Office.
Business update3. Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
Yearly asset yields vs. rolling 200d average of 10y interest ratesSources: Thomson Reuters, bulwiengesa
High degree of stability and predictability of underlying business (layer 1) and portfolio valuation (layer 2) is not reflected in share price development (layer 3), as equity markets appear to apply valuation parameters that are substantially less material for Vonovia's operating performance.
9M 2018 Earnings Call
• 100% of annual fixed remuneration (excl. pension)(accumulation on a pro rata basis during first 4 years)
Bonus cap at predetermined amount
Cash payout
FFO1is key figure in the industry for managing the sustained operational earnings power of our business.
Personal targets related to individual department responsibilities or overlapping targets (e.g. integration projects).
LTIP aims to ensure that remuneration structure focuses on sustainable corporate development.
Rationale
Business update
Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
9M 2018 Earnings Call
Business update3. Housekeeping
Guidance 2019 5. Wrap-up 6. Appendix
This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.
This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.
This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.
Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.
No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.
Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.
This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.
This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.
Tables and diagrams may include rounding effects.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.