Investor Presentation • Feb 10, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
10 February 2023
This presentation has been produced by Volue ASA (the "Company" or "Volue") exclusively for information purposes. This presentation is confidential and may not be reproduced or redistributed, in whole or in part, or disclosed by any recipient, to any other person. To the best of the knowledge of the Company and its board of directors, the information contained in this presentation is in all material respect in accordance with the facts as of the date hereof, and contains no material omissions likely to affect its import.
This presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and its subsidiaries and/or the industry in which the Company operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", "expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. Neither the Company nor any of its subsidiaries or any such person's officers or employees provides any assurance that the assumptions underlying such forwardlooking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this presentation or the actual occurrence of the forecasted developments. The Company assumes no obligation, except as required by law, to update any forward-looking statements or to conform these forward-looking statements to any actual results.
An investment in the Company involves risk, and several factors could cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this presentation, including, among others, risks or uncertainties associated with the Company's business, segments, development, growth management, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors.
Should one or more of these risks or uncertainties materialise, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this presentation.
The information in this presentation speaks as of the date hereof. The Company does not intend, and does not assume any obligation, to update or correct the information included in this presentation. No representation or warranty (express or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, neither the Company nor any of its subsidiaries or any such person's officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this document. By attending or receiving this presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the Company's business.
The contents of this presentation shall not be construed as legal, business or tax advice, and the furnishing of this presentation should not be considered as the giving of investment advice by the Company or any of its directors, officers, agents, employees or advisers. Prospective investors should consult its own legal, business or tax advisor as to legal, business or tax advice.
This presentation has been prepared for information purposes only, and does not constitute or form part of, and should not be construed as, any offer, invitation or recommendation to purchase, sell or subscribe for any securities in any jurisdiction and neither the issue of the information nor anything contained herein shall form the basis of or be relied upon in connection with, or act as an inducement to enter into, any investment activity.
This presentation is subject to Norwegian law and any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo district court as legal venue.



One of the largest software companies in Norway

sensors annually
price curves annually
TRADING
algo trades every year based on >45B automated calculations
energy generation planned and optimised annually
Help customers master the energy transition by enabling end-to-end optimisation of the green energy value chain
| Q4 revenues (% of total) |
NOK 212m (62%) |
|---|---|
| Recurring revenues share (Q4) | 62% |
| EU Taxonomy eligibility | HIGH |
Enable power distributors to support electrification of society by unlocking flexibility and digital management of the power grid
| Q4 revenues (% of total) NOK 212m (62%) |
Q4 revenues (% of total) | NOK 75m (22%) | Q4 revenues (% of total) | NOK 54m (16%) |
|---|---|---|---|---|
| Recurring revenues share (Q4) 62% |
Recurring revenues share (Q4) | 54% | Recurring revenues share (Q4) | 79% |
| 24 % SaaS revenues (Q4) |
SaaS revenues (Q4) | 10% | SaaS revenues (Q4) | 40% |
| EU Taxonomy eligibility HIGH |
EU Taxonomy eligibility | HIGH | EU Taxonomy eligibility | MEDIUM |
Deliver flexible capabilities for digital water management and help automate processes and machines for the construction industry
| Q4 revenues (% of total) | NOK 54m (16%) |
|---|---|
| Recurring revenues share (Q4) | 79% |
| EU Taxonomy eligibility | MEDIUM |
Recurring revenues
NOK 211 mill
12% growth from Q4 2021 9% growth from Q4 2021
Operating revenues
SaaS revenues
NOK 79 mill
22% growth from Q4 2021
Adjusted EBITDA
19% margin, increased from Q4 2021
Adjusted EBITDA and other alternative performance measures (APMs) are defined as part of the APM section in this presentation on page 34. 9
Recurring revenues
Operating revenues
15% growth from 2021 17% growth from 2021
28% growth from 2021
Adjusted EBITDA
NOK 203 mill
17% margin, decreased from 21% in 2021
Adjusted EBITDA and other alternative performance measures (APMs) are defined as part of the APM section in this presentation on page 34. 10
| Client description | German power major |
|---|---|
| Portfolio | 70 assets: green generation capacity of 800 MW – 1 GW |
| Solution description | Cross-portfolio solution digitising the energy value-chain |
| Contract lead time | 5 months from initial contact |
| SaaS % |
Pure SaaS after implementation |
| Competition | Volue found to be unmatched in the competitive landscape |
11
| Client description | Elvia - a major utility in the Nordics |
|---|---|
| Solution description | Elvia joining forces with Volue to design efficient work process to speed up the electrification of society |
| Output | Collaboration will result in a complete new set of solutions that will enable Elvia to digitalise the end-to end process of planning and constructing new grid |
| Volue's strategic gain | The modular solutions will be targeting a wider European market and be adoptable to support changing framework conditions within different geographical markets and easily integrate to different data platforms. |
| SaaS % |
Pure SaaS after implementation |
| Financial highlights (NOKm) | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Operating revenues1 | 339 | 312 | 1,217 | 1,039 |
| Adjusted EBITDA2 | 64 | 57 | 203 | 213 |
| Adjusted EBITDA margin | 19% | 18% | 17% | 21% |
| Recurring revenues growth (%) | 12% | 17% | 15% | 17% |
| Recurring revenues (% of revenues) | 62% | 60% | 63% | 64% |
| SaaS revenues growth (%) | 22% | 35% | 28% | 50% |
| SaaS revenues (% of revenues) | 23% | 21% | 23% | 21% |
| R&D CAPEX (% of revenues) | 14% | 11% | 11% | 10 % |
1 Cyber insurance settlement of NOK 20 million not included in operating revenues for 2021. 2 EBITDA adjusted for non-recurring items. 14
Adjusted EBITDA margin in Q4 improved from H1
Increased Capex level in the quarter in line with plans
30%
-
50
100
150
200
250
300
50%
70%
90%
110%
130%
150%


0%
10%
20%
30%
40%
50%
60%
1 Recurring revenues are defined as revenues from recurring contracts including Software-as-a-Service (SaaS) 2 SaaS revenues are defined as revenues from software & services operated by Volue in the cloud
300
350
400
450
500
550
600
650
700
750
800
Annualised recurring revenues basis1


Churn is cancelled yearly recurring revenues divided by total revenues.
Annualised recurring revenues basis is the yearly value of recurring contracts, delivered and not delivered

1 EBITDA adjusted for non-recurring items.


• Ongoing investments in market expansions combined with shift to SaaS business models putting pressure on EBITDA margins, but uptick in margins from H1 2022
| % of segment revenue | Energy | Power grid | Infrastructure |
|---|---|---|---|
| Total ARR | 58% | 60% | 82% |
| of which is SaaS | 23% | 10% | 40% |
| License fee | 3% | 7% | 4% |
| Consulting | 9% | 31% | 12% |
| Energy Market Operations | 16% | 0% | 0% |
| Other Revenue non-recurring | 13% | 1% | 2% |
The Energy segment has experienced abnormal trading revenues from volatility in the region of 60MNOK in 2022
Power Grid has a strong pipeline for growing ARR business
Infrastructure displaying highly attractive ARR and SaaS numbers


Cleaner energy End-to-end optimisation pressuring the infrastructure

Completed must-win battles from the '21-'23 strategy

667
765
Million algo trades on the Volue platform



Green transition in full force



*Included in Western Europe is the Nordics, Baltics, Germany, France, UK, Belgium, Netherlands, Austria, Switzerland, Spain & Portugal
Geopolitical ripple effects



| Key metrics (NOKm) | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Operating revenues | 339 | 312 | 1,217 | 1,039 |
| COGS | 64 | 38 | 208 | 159 |
| Gross profit | 277 | 274 | 1,011 | 880 |
| Gross margin % | 81% | 88% | 83% | 85% |
| Personnel expenses (excl. capitalised R&D) | 172 | 151 | 602 | 498 |
| Other OPEX | 41 | 66 | 206 | 169 |
| Adjusted EBITDA | 64 | 57 | 203 | 214 |
| Adjusted EBITDA margin % | 19% | 18% | 17% | 21% |
| Non-recurring items | 42 | 7 | 57 | 75 |
| EBITDA | 22 | 50 | 146 | 139 |
| EBITDA margin % | 6% | 16% | 12% | 13% |
| Depreciation and amortisation | 26 | 23 | 106 | 93 |
| EBIT | -4 | 27 | 40 | 47 |
| EBIT margin % | -1% | 9% | 3% | 5% |
| Net financial items | -8 | -6 | -4 | -5 |
| EBT | -12 | 21 | 36 | 42 |
| Tax | -3 | 10 | 9 | 12 |
| Profit (loss) | -9 | 11 | 27 | 28 |

30
| Balance sheet (NOKm) | Q4 2022 | Q3 2022 | Q4 2021 | Balance sheet (NOKm) | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|
| ASSETS | LIABILITIES AND EQUITY | ||||||
| Property, plant and equipment | 124 | 123 | 141 | Equity | 820 | 811 | 767 |
| Intangible assets | 623 | 594 | 543 | Total Equity | 820 | 811 | 767 |
| Pension assets | 6 | 8 | 8 | ||||
| Non-current receivables and | |||||||
| investments | 35 | 38 | 39 | Lease liabilities | 77 | 75 | 87 |
| Deferred tax assets | 9 | 30 | 5 | Other non-current liabilities | 15 | 15 | 15 |
| Total non-current assets | 797 | 793 | 736 | Deferred tax liabilities | 25 | 29 | 29 |
| Total non - current liabilities |
118 | 118 | 132 | ||||
| Borrowings | 7 | 10 | 18 | ||||
| Inventory | 29 | 32 | 20 | Lease liabilities | 19 | 21 | 28 |
| Contract assets | 50 | 69 | 66 | Trade and other payables | 403 | 112 | 351 |
| Trade and other receivables | 543 | 337 | 520 | Current tax liabilities | 19 | 54 | 19 |
| Financial Investments | 0 | Contract liabilities | 31 | 101 | 49 | ||
| Cash and cash equivalents | 446 | 513 | 404 | Other current liabilities | 448 | 515 | 384 |
| Total current assets | 1,068 | 950 | 1,011 | Total current liabilities | 927 | 814 | 848 |
| Total assets | 1,865 | 1,743 | 1,746 | Total liabilities and equity | 1,865 | 1,743 | 1,746 |
| Cash flow statement (NOKm) | 31.12.2022 | 31.12.2021 | |
|---|---|---|---|
| Profit before tax from continuing operations | 36 | 42 | |
| Depreciations | 106 | 92 | |
| Net finance | 4 | 5 | |
| Change in current assets | -67 | -238 | |
| Change in current liabilities | 151 | 253 | |
| Change in other operating items | - | -30 | |
| Change in tax paid | -16 | -2 | |
| Net cash flow from operating activities | 215 | 122 | |
| Interest received | 10 | 3 | |
| Purchase of property, plant and intangible assets | -152 | -119 | |
| Net cashflow from other investments | 4 | 10 | |
| Purchase of shares in subsidiaries | - | -4 | |
| Loans to employees | - | - | |
| Net cash flow from investing activities | -138 | -110 | |
| Proceeds from issue of shares | - | - | |
| Movement in borrowings | -37 | -15 | |
| Interest paid | -1 | -8 | |
| Dividend paid | - | - | |
| Acquisition of non-controlling interests | - | -6 | |
| Purchase of own shares | - | -5 | |
| Net cash flow from financing activities | -38 | -34 | |
| Net change in cash and cash equivalents | 38 | -22 | |
| Cash and cash equivalents opening balance | 404 | 434 | |
| Effects of exchange rate changes on cash and cash | |||
| equivalents | 4 | -7 | |
| 32 | Cash and cash equivalents closing balance | 446 | 404 |
| Energy Segment (NOKm) | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Operating revenues | 210 | 187 | 762 | 595 |
| Adjusted EBITDA | 47 | 35 | 151 | 126 |
| Adjusted EBITDA margin | 22% | 19% | 20% | 21% |
| R&D CAPEX (% of revenues) | 11% | 10% | 8% | 10% |
| Power Grid Segment (NOKm) | Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Operating revenues | 75 | 70 | 254 | 249 |
| Adjusted EBITDA | 11 | 8 | 19 | 32 |
| Adjusted EBITDA margin | 15% | 11% | 7% | 12% |
| R&D CAPEX (% of revenues) | 16% | 16% | 12% | 10% |
| Infrastructure Segment (NOKm) |
Q4 2022 | Q4 2021 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Revenues | 54 | 55 | 201 | 197 |
| Adjusted EBITDA | 6 | 14 | 33 | 57 |
| Adjusted EBITDA margin | 11% | 25% | 16% | 28% |
| R&D CAPEX (% of revenues) | 20% | 14% | 15% | 12% |

This presentation provides financial highlights for the quarter for Volue. The financial information is not reported according to the requirements in IAS 34 and the figures are not audited.
Volue ASA presents alternative performance measures as a supplement to measures regulated by IFRS. The alternative performance measures are presented to provide better insight and understanding of operations, financial position and the basis for future developments.
Adjusted EBITDA - In order to give a better representation of underlying performance, EBITDA is adjusted with non-recurring items. Note that adjusted EBITDA does not include estimated one-off loss of revenues due to the cyber-incident.
ARR – Annual Recurring Revenues is defined as revenues from recurring contracts including software as a service.
EBIT - Profit/loss before tax and net finance cost.
34
depreciation, amortisation and impairment.
The growth in revenue from a previous period, after adjusting the 2021 numbers for estimated revenue loss from the cyber-incident (only relevant for 2021 figures).
SaaS – Software as a service. SaaS revenues are defined as revenues from software & services operated by Volue in the cloud.
Non-recurring items - items that are not part of the ordinary business, such as IPO related costs and costs related to the cyber-incident (only relevant for 2021 figures). In addition, external costs related to implementation of corporate back-office cloud-based systems (e.g. ERP), M&A related costs and costs related to the share based remuneration schemes are considered nonrecurring. In accordance with IFRS IC agenda decision (Configuration or Customisation Costs in a Cloud Computing Arrangement) from April 2021, these costs have not been capitalised, as they previously would have been.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.