AI assistant
VOLT RESOURCES LIMITED — Interim / Quarterly Report 2017
Mar 15, 2017
66019_rns_2017-03-15_150b2f2d-c666-46cd-a48d-cf1ac51af52c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [433 x 119] intentionally omitted <==
ABN: 28 106 353 253
And Controlled Entities
CONSOLIDATED HALF YEAR REPORT
For the Half Year Ended 31 December 2016
| CONTENTS | |
|---|---|
| CORPORATE DIRECTORY | 1 |
| DIRECTORS’ REPORT | 2 |
| AUDITOR’S INDEPENDENCE DECLARATION | 7 |
| CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER | |
| COMPREHENSIVE INCOME | 8 |
| CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 10 |
| CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 11 |
| CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | 12 |
| NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 13 |
| DIRECTORS’ DECLARATION | 21 |
| INDEPENDENT AUDITOR’S REPORT | 22 |
Volt Resources Limited and Controlled Entities
CORPORATE DIRECTORY
==> picture [99 x 29] intentionally omitted <==
DIRECTORS
Stephen Hunt Non-Executive Chairman Alwyn Vorster Non-Executive Director Matthew Bull Non-Executive Director
CHIEF EXECUTIVE OFFICER
Trevor Matthews
SECRETARY
Stephen Brockhurst
REGISTERED OFFICE
Level 11, London House 216 St Georges Terrace Perth WA 6000 Telephone: +61 8 9481 0389 Facsimile: +61 8 9463 6103
BUSINESS OFFICES
Level 5, London House 216 St Georges Terrace Perth WA 6000
Nachi Resources Ltd 432 Mahando Street Dar es Salaam Tanzania
WEBSITE & EMAIL
www.voltresources.com [email protected]
SHARE REGISTRY
Advanced Share Registry Services 110 Stirling Highway Nedlands WA 6009 Telephone: +61 8 9389 8033 Facsimile: +61 8 9262 3723
AUDITORS
HLB Mann Judd Level 4 130 Stirling Street Perth WA 6000
Volt Resources Limited and Controlled Entities
1
DIRECTORS’ REPORT
==> picture [99 x 29] intentionally omitted <==
Your Directors submit the financial report of Volt Resources Limited (the Company) and its Controlled Entities (Consolidated Entity) for the half year ended 31 December 2016.
DIRECTORS
The names of Directors who held office during or since the end of the half year:
Stephen Hunt Non-Executive Chairman Alwyn Vorster Non-Executive Director Matthew Bull Non-Executive Director
Trevor Matthews is the Chief Executive Officer (appointed 1 January 2017).
RESULTS
The loss after tax for the half year ended 31 December 2016 was $1,599,931 (2015: $2,081,172).
REVIEW OF OPERATIONS
Overview
Key operational highlights during the reporting period included:
-
Namangale Project Pre-Feasibility Study (PFS) was completed with an IRR of 87% and after tax NPV10 of US$890 million.
-
Relatively low capital development cost of US$173m and operating cost of US$536 per product tonne.
-
Maiden JORC Ore Reserve of 127.4Mt @4.4% Total Graphic Carbon (TGC) for 5.6Mt of contained graphite. This is the largest graphite Ore Reserve when compared with Volt’s peers.
-
Mineral Resource Estimate increased to 461Mt at 4.9% TGC which is the largest graphite Mineral Resource in Tanzania compared with Volt’s peers.
-
Metallurgical testwork confirms the ability to upgrade Namangale concentrate to meet battery anode feedstock requirements and suitability for expandable graphite market applications.
Namangale Project, Southern Tanzania
A number of activities were progressed in relation to the Namangale Project including exploration and resource definition drilling, metallurgical testwork programs to facilitate processing plant flow sheet design and product marketing, meetings to advance environmental approvals and community enagagement and the preliminary engineering combined with operational planning required for the completion of the Pre-Feasibility Study. The drilling program undertaken in 2016 comprised 7,791 metres of RC and Diamond drilling which resulted in the material upgrades in the Mineral Resource Estimate and a maiden Ore Reserve during the half year. The high percentage of large to super jumbo graphite flake in the Namangale South deposits was highlighted during the period.
Volt Resources Limited and Controlled Entities
2
DIRECTORS’ REPORT Continued
==> picture [99 x 29] intentionally omitted <==
The Project’s close proximity to road and port infrastructure is a material benefit and has a positive impact on the capital development costs and logistics costs during the construction and operations phases. There is sufficient capacity at the Mtwara Port available to support the Project’s export requirements.
The stakeholder engagement program advanced during the half year with a number of government and community meetings undertaken to understand stakeholder expectations, receive any issues and communicate the Company’s development plans. This will be an ongoing process and requires an appreciation of the local culture, laws and regulations governing the Project.
Independent metallurgical testwork and customer analysis continues to consistently support the positive properties of the Namangale graphite. Ease of graphite concentrate upgrading, excellent conductivity, low deleterious impurities and very good expansion properties provide opportuntities in the entire graphite market for Namangale graphite. Technical marketing discussions continued with key potential customers during the period.
Pre-Feasibility Study
During December 2016, the Namangale Project PFS was completed. It confirmed the technical and financial viability of the Namangale project and a recommendation to proceed with the Definitive Feasibility Study (DFS), which the Board accepted.
Key salient points from the PFS include:
Attractive project: The base case price and production assumptions resulted in an 87% IRR and pre-tax NPV of US$1.31B (based on ore material from Measured, Indicated and Inferred Mineral Resource categories) that are presented in Table 1 below.
Table 1: Key project financial results
| Key Financial Meassure | Units | Result |
|---|---|---|
| IRR - before tax | (%, real) | 86.9% |
| IRR - after tax | (%, real) | 66.5% |
| NPV @ 10.0% - before tax | (US$ M, real) | 1,310 |
| NPV @ 10.0% - after tax | (US$ M, real) | 890 |
| Payback Period from 1store to process plant | (years) | 1.4 |
Volt Resources Limited and Controlled Entities
3
DIRECTORS’ REPORT Continued
==> picture [99 x 29] intentionally omitted <==
Key Metrics: The project’s key metrics comprise a 22-year mine life, annual throughput of 3.8Mt @ 4.7% TGC resulting in annualised production of 170kt/y of graphite concentrate (Table 2).
Table 2: Nominal key project parameters
| Parameter | Units | Design |
|---|---|---|
| Mine Life | Y | 22 |
| Nominal ore feed tonnes | Mt | 83.4 |
| Average grade TGC | % | 4.7 |
| Oxide ore | % | 40 |
| Fresh and transition ore | % | 60 |
| Nominal strip ratio | Waste : Ore | 1.4 |
| Process throughput | Mt/y | 3.8 |
| Recovery | % | 93 |
| Concentrate grade TGC (average) |
% | 95 |
| Average graphite production | kt/y | 170 |
Large Mineral Resource: The JORC Compliant Mineral Resource Estimate of 461Mt @ 4.9% TGC (Table 3) updates the 446Mt @ 5.01% TGC announced on 12 October 2016. Management believes this is the largest Mineral Resource in Tanzania compared with its peers.
Table 3: JORC Mineral Resource Estimate for Namangale project[1 ]
| Namangale Project | Mt | TGC(%) |
|---|---|---|
| Inferred | ||
| North | 264 | 5.0 |
| South | 23 | 3.6 |
| Total Inferred | 286 | 4.9 |
| Indicated | ||
| North | 122 | 5.2 |
| South | 33 | 4.3 |
| Total Indicated | 155 | 5.0 |
| Measured | ||
| North | 20 | 5.3 |
| Total Resource | 461 | 4.9 |
| Note: Namangale North previously Nam 1; and Namangale South previously Nam 2 & 3. The Mineral Resource is inclusive of the Ore Reserve. |
Volt Resources Limited and Controlled Entities
4
DIRECTORS’ REPORT Continued
==> picture [99 x 29] intentionally omitted <==
Significant Ore Reserve: The Ore Reserve consists of 127.4Mt @ 4.4% TGC which translates into 5.6Mt of contained graphite.
Table 4: Namangale Project Ore Reserve Statement as at December 2016[1 ]
| Ore | Reserve | Ore |
TGC | Contained |
|---|---|---|---|---|
| Classification | (Mt) | (%) | Graphite(Mt) | |
| Proved | ||||
| Namangale 1 | (North) | 19.3 | 4.32 | 0.8 |
| Namangale 2 | (South) | - | - | - |
| Namangale 3 | (South) | - | - | - |
| Subtotal – Proved | 19.3 | 4.32 | 0.8 | |
| Probable | ||||
| Namangale 1 | (North) | 95.8 | 4.40 | 4.2 |
| Namangale 2 | (South) | 6.4 | 5.11 | 0.3 |
| Namangale 3 | (South) | 5.8 | 3.05 | 0.2 |
| Subtotal - Probable | 108.1 | 4.37 | 4.7 | |
| Total Ore Reserve | 127.4 | 4.36 | 5.6 |
Note: Namangale North previously Nam 1; and Namangale South previously Nam 2 & 3.
- Refer to ASX announcement dated 15 December 2016 for information in relation to the Mineral Resource Estimate and Ore Reserve Statement. The Company confirms that it is not aware of any new information or data that materially affects the information included in this document and that all material assumptions and technical parameters underpinning the estimates continue to apply and have not materially changed.
Competant Person’s Statement
The information in this report that relates to Exploration Targets, Exploration Results is based on information compiled by Mr Matt Bull, a Competent Person who is a member of Australian Institute of Geoscientists. Mr Bull is a Director of Volt Resources. Mr Bull has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Matt Bull consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
The information in this report that relates to Mineral Resources is based on information compiled by Mark Biggs, a Competent Person who is a Member of the Australasian Institute of Mining and Metallurgy. Mark Biggs is a Director of ROM Resources Pty Ltd. Mark Biggs has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mark Biggs consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
Volt Resources Limited and Controlled Entities
5
DIRECTORS’ REPORT Continued
==> picture [99 x 29] intentionally omitted <==
The information in this report that relates to Ore Reserves is based on information compiled by Mr Andrew Law, a Competent Person who is a Fellow and Chartered Professional of the Australian Institute of Mining and Metallurgy. Mr Law is a Director of Optiro. Mr Law has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Mineral Resources and Ore Reserves’. Mr Law consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.
CORPORATE
Mr Trevor Matthews was appointed Chief Executive Officer effective 1 January 2017 and a number of other senior appointments were made during the half year to strengthen the Company’s marketing, project development and Tanzanian external relations and operations capabilities.
Mr Stephen Brockhurst was appointed Company Secretary effective 15 August 2016.
The AGM was held on 29 November 2016 and all resolutions passed on a show of hands.
EVENTS SUBSEQUENT TO REPORTING DATE
There are no matters or circumstances have arisen since the end of the half year which will significantly affect, or may significantly affect, the state of affairs or operations of the Consolidated Entity in future financial periods other than the following:
Issue of 6,343,915 fully paid ordinary shares at a price of $0.02 each upon conversion of options on 31 January 2017;
Issue of 500,000 fully paid ordinary shares at a price of $0.02 each upon conversion of options on 20 February 2017; and
Binding off-take agreement was secured with Nano Graphene Inc on 3 March 2017 for a minimum of 5,000 tonnes of flake graphite concentrate over 5 years.
AUDITOR’S DECLARATION OF INDEPENDENCE
The auditor’s independence declaration for the half year ended 31 December 2016 has been received and is included within the financial statements.
Signed in accordance with a resolution of directors.
==> picture [138 x 67] intentionally omitted <==
________ Stephen Hunt Non-Executive Chairman 16 March 2017
Volt Resources Limited and Controlled Entities
6
==> picture [192 x 83] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the consolidated financial report of Volt Resources Limited for the half-year ended 31 December 2016, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) any applicable code of professional conduct in relation to the review.
Perth, Western Australia 16 March 2017
==> picture [168 x 56] intentionally omitted <==
L Di Giallonardo Partner
HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4, 130 Stirling Street Perth WA 6000. PO Box 8124 Perth BC 6849 Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a worldwide organisation of accounting firms and business advisers.
7
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
| Revenue Corporate compliance fees Corporate management costs Foreign exchange (gain)/loss Marketing and investor relations costs Occupancy expenses Share based payments Other expenses Loss before income tax benefit Income tax benefit Net loss for the period from continuing operations Discontinued operations Loss after tax from discontinued operations Net loss for the period Other comprehensive income Items that may be reclassified subsequently to profit or loss: Exchange differences on translation of foreign operations Total comprehensive loss for the period Loss attributable to: Owners of the parent Non-controlling interests |
Consolidated 31 December 2016 $ Consolidated 31 December 2015 $ 42,530 4,992 (194,382) (186,234) (547,340) (205,039) 15,482 (32,818) (133,458) (94,207) (33,718) (25,863) (834,000) (1,008,500) (67,897) (47,467) |
|---|---|
| (1,752,783) (1,595,348) 152,852 - |
|
| (1,599,931) (1,595,348) - (485,824) |
|
| (1,599,931) (2,081,172) |
|
| (11,174) 2,576 |
|
| (1,611,105) (2,078,596) |
|
| (1,599,931) (2,081,172) - - |
|
| (1,599,931) (2,081,172) |
Volt Resources Limited and Controlled Entities
8
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED) FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
| Total comprehensive loss attributable to: Owners of the parent Non-controlling interests Basic and diluted loss per share (cents) Basic and diluted loss per share from discontinued operations(cents) |
Consolidated 31 December 2016 $ Consolidated 31 December 2015 $ (1,608,901) (2,078,596) (2,204) - |
|---|---|
| (1,611,105) (2,078,596) |
|
| (0.17) (0.45) - (0.11) |
The accompanying notes form part of these financial statements.
Volt Resources Limited and Controlled Entities
9
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
| Note ASSETS Current Assets Cash and cash equivalents Trade and other receivables Prepayments Total Current Assets Non-Current Assets Other financial assets Plant and equipment Deferred exploration expenditure 2 Total Non-Current Assets Total Assets LIABILITIES Current Liabilities Trade and other payables Total Current Liabilities Total Liabilities Net Assets EQUITY Issued capital 3 Reserves Accumulated losses Parent entity interest Non-controlling interests Total Equity |
Consolidated 31 December 2016 $ Consolidated 30 June 2016 $ 3,086,550 7,617,762 362,673 104,120 75,230 103,973 |
|---|---|
| 3,524,453 7,825,855 |
|
| 80,135 22,400 13,629 - 14,868,366 10,750,378 |
|
| 14,962,130 10,772,778 |
|
| 18,486,583 18,968,633 |
|
| 379,643 1,108,067 |
|
| 379,643 1,108,067 |
|
| 379,643 1,108,067 |
|
| 18,106,940 17,490,566 |
|
| 53,206,005 51,722,526 4,565,546 3,830,516 (39,446,302) (37,846,371) |
|
| 18,325,249 17,706,671 (218,309) (216,105) |
|
| 18,106,940 17,490,566 |
The accompanying notes form part of these financial statements.
Volt Resources Limited and Controlled Entities
10
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
| Consolidated Entity Balance at 1 July 2016 Loss for the period Other comprehensive income Total comprehensive income for the period Shares issued during the period Security issue expenses Share based payments Balance at 31 December 2016 Balance at 1 July 2015 Loss for the period Other comprehensive income Total comprehensive income for the period Shares issued during the period Security issue expenses Share based payments Balance at 31 December 2015 |
Issued Capital $ Reserves $ Accumulated Losses $ Parent Entity Interest $ Non- Controlling Interest $ Total $ 51,722,526 3,830,516 (37,846,371) 17,706,671 (216,105) 17,490,566 - - (1,599,931) (1,599,931) - (1,599,931) - (8,970) - (8,970) (2,204) (11,174) |
|---|---|
| - (8,970) (1,599,931) (1,608,901) (2,204) (1,611,105) |
|
| 1,500,828 - - 1,500,828 - 1,500,828 (17,349) - - (17,349) - (17,349) - 744,000 - 744,000 - 744,000 53,206,005 4,565,546 (39,446,302) 18,325,249 (218,309) 18,106,940 |
|
| 32,466,385 2,903,738 (34,034,086) 1,336,037 (221,835) 1,114,202 - - (2,081,172) (2,081,172) - (2,081,172) - 2,576 - 2,576 - 2,576 |
|
| - 2,576 (2,081,172) (2,078,596) - (2,078,596) |
|
| 5,638,629 - - 5,638,629 - 5,638,629 (262,614) - - (262,614) - (262,614) - 617,500 - 617,500 - 617,500 37,842,400 3,523,814 (36,115,258) 5,250,956 (221,835) 5,029,121 |
The accompanying notes form part of these financial statements.
Volt Resources Limited and Controlled Entities
11
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
| Cash flows from operating activities Payments to suppliers and employees Interest received Net cash used in operating activities Cash flows from investing activities Payments for term deposits Payments for plant and equipment Payment for exploration and evaluation expenditure Payments for acquisition of Nachi Resources Limited Net cash from / (used in) investing activities Cash flows from financing activities Proceeds from issue of shares Payment of share issue costs Net cash provided by financing activities Net increase/(decrease) in cash held Cash and cash equivalents at beginning of the financial period Effects of exchange rates on cash and cash equivalents Cash and cash equivalents at period end |
Consolidated 31 December 2016 $ Inflows/ (Outflows) Consolidated 31 December 2015 $ Inflows/ (Outflows) (966,938) (543,115) 42,717 4,988 |
|---|---|
| (924,221) (543,115) |
|
| (57,735) (20,000) (14,596) - (4,283,102) (1,160,752) - (342,002) |
|
| (4,355,433) (1,967,766) |
|
| 1,038,457 3,300,128 (283,349) (234,295) |
|
| 755,608 3,065,833 |
|
| (4,524,046) 554,952 7,617,762 554,125 (7,166) (20,598) |
|
| 3,086,550 1,088,479 |
The accompanying notes form part of these financial statements.
Volt Resources Limited and Controlled Entities
12
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
1. Basis of Preparation of Half Year Financial Report
a) Reporting entity
Volt Resources Limited (the “Company”) is a Company domiciled in Australia. The consolidated interim financial statements of the Company as at and for the half year ended 31 December 2016 comprise the Company and its controlled entities (together referred to as the “Consolidated Entity”).
b) Statement of compliance
These consolidated interim financial statements constitute a general purpose financial report and have been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standard AASB 134: Interim Financial Reporting. Compliance with AASB134 ensures compliance with IAS134: Interim Financial Reports. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Consolidated Entity as at and for the year ended 30 June 2016.
These consolidated interim financial statements were approved by the Board of Directors on 16 March 2017.
The interim financial statements have been prepared in accordance with the accounting policies and methods of computation adopted in the Consolidated Entity’s last annual financial statements for the year ended 30 June 2016 and the corresponding half year. The accounting policies have been applied consistently throughout the Consolidated Entity for the purposes of preparation of these interim financial statements.
The interim financial statements have been prepared on a historical cost basis. Cost is based on the fair value of the consideration given in exchange for assets.
Adoption of new and revised standards:
Standards and Interpretations applicable to 31 December 2016
In the half-year ended 31 December 2016, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Consolidated Entity and effective for the half-year reporting periods beginning on or after 1 July 2016. As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations on the Consolidated Entity and therefore no material change is necessary to the Consolidated Entity’s accounting policies.
Standards and Interpretations in issue not yet adopted applicable to 31 December 2016
The Directors have also reviewed all of the new and revised Standards and Interpretations in issue not yet adopted that are relevant to the Consolidated Entity and effective for the half-year reporting periods beginning on or after 1 January 2017. As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations in issue not yet adopted on the Consolidated Entity and therefore no material change is necessary to the Consolidated Entity’s accounting policies.
Volt Resources Limited and Controlled Entities
13
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
1. Basis of Preparation of Half Year Financial Report (Continued)
Significant accounting judgments and key estimates
The preparation of half-year financial report requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates. Except as described below, in preparing this half-year financial report, the significant judgments made by management in applying the Consolidated Entity’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report for the year ended 30 June 2016.
c) Going Concern
The financial report has been prepared on the going concern basis, which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
d) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year. When the Consolidated Entity applies an accounting policy retrospectively, makes a retrospective restatement or reclassifies items in its financial statements, a statement of financial position as at the beginning of the earliest comparative period will be disclosed.
| 2. Deferred exploration expenditure Balance at beginning of period/year Expenditure during the period/year Acquisition of Tanzanian graphite project Impairment Balance at end of period/year |
Consolidated Half Year Ended 31 December 2016 $ Consolidated Year Ended 30 June 2016 $ 10,750,378 478,703 4,106,649 7,637,536 11,339 3,114,119 - (479,980) |
|---|---|
| 14,868,366 10,750,378 |
Capitalised exploration and evaluation expenditure represents the accumulated cost of acquisition and subsequent cost of exploration and evaluation of the properties. Ultimate recoupment of these costs is dependent on the successful development and commercial exploitation, or alternatively, sale, of the respective areas of interest.
Volt Resources Limited and Controlled Entities
14
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
| 3. Issued capital Issued and paid up capital: Ordinary shares fully paid of no Movement in ordinary shares on issue: Balance at beginning of period/year Entitlements issue Subsidiary acquisitions In lieu of consultancy and corporate advisory fees Options exercised at $0.02 per share Placement at $0.035 per share Performance rights converted at $Nil per right Placement at $0.033 per share Placement at $0.01 per share Options exercised (not yet issued) In lieu of services Performance rights converted at $Nil per right Options exercised at $0.02 per share Security issue expenses Balance at end of period/year |
Consolidated Half Year Ended 31 December 2016 $ Consolidated Year Ended 30 June 2016 $ par value 53,206,005 51,722,526 53,206,005 51,722,526 Consolidated Half Year Ended 31 December 2016 Consolidated Year Ended 30 June 2016 Number $ Number $ 906,180,471 51,722,526 308,645,421 32,466,385 - - 127,661,569 1,531,843 - - 176,000,000 6,928,500 - - 37,104,529 698,500 - - 21,703,802 434,001 - - 50,000,000 1,750,000 - - 9,000,000 - - - 138,065,150 4,556,150 - - 40,000,000 4,000,000 - - - 69,615 5,250,000 488,750 - - 4,500,000 - - - 54,009,751 1,012,078 - - - (17,349) - (712,468) |
|---|---|
| 969,940,222 53,206,005 906,180,471 51,722,526 |
Volt Resources Limited and Controlled Entities
15
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
3. Issued capital (continued)
Share options:
| Grant Date Details Expiry Date Exercise Price 26-Nov-12 Unlisted options 30-Nov-16 $0.25 02-Aug-12 Unlisted options 02-Aug-16 $0.25 1 Listed options 31-Dec-17 $0.02 01-Apr-16 Unlisted options 31-Dec-17 $0.02 25-May-16 Unlisted options 30-Apr-19 $0.06 25-May-16 Unlisted options 30-Apr-19 $0.08 25-May-16 Unlisted options 30-Apr-19 $0.10 25-May-16 Unlisted options 30-Apr-19 $0.12 13-Sep-16 Unlisted options 12-Aug-17 $0.12 13-Sep-16 Unlisted options 12-Aug-18 $0.14 13-Sep-16 Unlisted options 12-Aug-19 $0.16 |
Balance at 30-Jun-16 Granted During Period Exercised During Period Expired During Period Balance at 31-Dec-16 2,200,000 - - (2,200,000) - 475,000 - - (475,000) - 289,668,649 (46,509,751) - 243,158,898 12,000,000 - (7,500,000) - 4,500,000 4,200,000 - - - 4,200,000 4,200,000 - - - 4,200,000 4,200,000 - - - 4,200,000 4,200,000 - - - 4,200,000 - 7,500,000 - - 7,500,000 - 7,500,000 - - 7,500,000 - 7,500,000 - - 7,500,000 |
|---|---|
| 321,143,649 22,500,000(54,009,751) (2,675,000)286,958,898 |
1Varying grant dates: 27-May-14, 20-Feb-15, 26-Feb-15, 19-Mar-15, 21-Apr-15, 15-May-15, 07Aug-15, 10-Aug-15, 18-Aug-15, 22-Oct-16, 04-Nov-15, 11-Nov-15.
The options granted during the period were granted to a corporate advisor for services relating to ongoing capital market strategy requirements, and the resulting value of $525,000 has been expensed in the current period. In addition, a further expense of $90,000 relating to options issued in the previous period but relating to services rendered in the current period, has been recorded. The options granted during the period have been valued using the Black and Scholes option pricing method with the following inputs:
| Exercise Price | Expiry Date | Share Price | Volatility | Interest Rate |
|---|---|---|---|---|
| $0.12 | 12-Aug-17 | $0.07 | 100% | 1.5% |
| $0.14 | 12-Aug-18 | $0.07 | 100% | 1.5% |
| $0.16 | 12-Aug-19 | $0.07 | 100% | 1.5% |
Performance rights:
| Issue Date Details Various Unlisted performance rights |
Balance at 30-Jun-16 Granted During Period Expired During Period Converted During Period Balance at 31-Dec-16 10,000,000 8,000,000 - (4,500,000) 13,500,000 |
|---|---|
| 10,000,000 8,000,000 - (4,500,000) 13,500,000 |
Volt Resources Limited and Controlled Entities
16
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
3. Issued capital (continued)
The unlisted performance rights granted during the period to a Non-Executive Director each convert into one fully paid ordinary share upon satisfaction of certain milestones achieved by the Company. The unlisted performance rights will rank equally with the existing fully paid ordinary shares on issue. The performance rights granted during the period were valued at $536,000 in total. The value attributed to the performance rights whose vesting conditions were satisfied during the period, together with the value attributed to the performance rights granted in previous periods whose vesting conditions were satisfied during the period, amounted to $219,000. This amount has been expensed in the current period.
| Consolidated | Consolidated |
|---|---|
| Half Year Ended | Year Ended |
| 31 December | 30 June |
| 2016 | 2016 |
| $ | $ |
4. Commitments and contingencies
In order to maintain and preserve the rights of tenure to granted exploration tenements, the Consolidated Entity is required to meet certain minimum levels of exploration expenditure. As at the reporting date, these future minimum exploration expenditure commitments as as follows:
| Within one year One to five years |
207,290 279,418 1,036,450 838,256 |
|---|---|
| 1,243,740 1,117,674 |
There are no contingent liabilities as at the date of this report.
Volt Resources Limited and Controlled Entities
17
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
5. Financial reporting by segments
AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
The function of the chief operating decision maker is performed by the Board collectively. Information reported to the Board for the purposes of resource allocation and assessment of performance is focused broadly on the Group’s diversified activities across different sectors.
The Group’s reportable segments under AASB 8 are therefore as follows:
-
Mineral Exploration – Tanzania
-
Mineral Exploration – Australia
Information regarding the activities of these segments during the current and prior financial period is set out in the following tables.
| 31 December 2016 Segment revenue Segment results Interest revenue Central administration costs and Directors’ remuneration Loss before income tax Segment assets Unallocated assets Total assets Segment liabilities Unallocated liabilities Total liabilities |
Australian Exploration $ Tanzanian Exploration $ - - |
Total $ - |
|---|---|---|
| - (35,286) |
(35,286) | |
| - 14,868,366 |
42,530 (1,760,027) |
|
| (1,752,783) | ||
| 14,868,366 | ||
| - 80,869 |
3,618,217 | |
| 18,486,583 | ||
| 80,869 | ||
| 298,774 | ||
| 379,643 |
Volt Resources Limited and Controlled Entities
18
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
| Australian Exploration $ Tanzanian Exploration $ 5. Financial reporting by segments (continued) 31 December 2015 Segment revenue - - Segment results (485,824) - Interest revenue Central administration costs and Directors’ remuneration Loss before income tax Australian Exploration $ Tanzanian Exploration $ 30 June 2016 Segment assets - 10,750,378 Unallocated assets Total assets Segment liabilities - 184,647 Unallocated liabilities Total liabilities |
Australian Exploration $ Tanzanian Exploration $ 5. Financial reporting by segments (continued) 31 December 2015 Segment revenue - - Segment results (485,824) - Interest revenue Central administration costs and Directors’ remuneration Loss before income tax Australian Exploration $ Tanzanian Exploration $ 30 June 2016 Segment assets - 10,750,378 Unallocated assets Total assets Segment liabilities - 184,647 Unallocated liabilities Total liabilities |
Total $ - |
|---|---|---|
| (485,824) - |
(485,824) | |
| Australian Exploration $ Tanzanian Exploration $ - 10,750,378 |
4,992 (1,600,340) |
|
| (2,081,172) | ||
| Total $ 10,750,378 |
||
| - 184,647 |
7,848,255 | |
| 18,598,633 | ||
| 184,647 | ||
| 923,420 | ||
| 1,108,067 |
Volt Resources Limited and Controlled Entities
19
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Continued FOR THE HALF YEAR ENDED 31 DECEMBER 2016
==> picture [100 x 29] intentionally omitted <==
6. Events subsequent to period end
There are no matters or circumstances have arisen since the end of the half year which will significantly affect, or may significantly affect, the state of affairs or operations of the reporting entity in future financial periods other than the following:
Issue of 6,343,915 fully paid ordinary shares at a price of $0.02 each upon conversion of options on 31 January 2017;
Issue of 500,000 fully paid ordinary shares at a price of $0.02 each upon conversion of options on 20 February 2017; and
Binding off-take agreement was secured with Nano Graphene Inc on 3 March 2017 for a minimum of 5,000 tonnes of flake graphite concentrate over 5 years.
7. Financial instruments
The Directors consider that the carrying values of the financial assets and financial liabilities recognised in the condensed consolidated statement of financial position approximate their fair values.
Volt Resources Limited and Controlled Entities
20
DIRECTORS’ DECLARATION
==> picture [99 x 29] intentionally omitted <==
The directors of the company declare that:
-
the financial statements and notes, as set out on pages 8 to 20 are in accordance with the Corporations Act 2001 and:
-
a. comply with Accounting Standard AASB 134: Interim Financial Reporting; and
-
b. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and of its performance for the half year ended on that date.
In the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is signed in accordance with a resolution of the Board of Directors.
==> picture [138 x 66] intentionally omitted <==
________ Stephen Hunt Non-Executive Chairman
16 March 2017
Volt Resources Limited and Controlled Entities
21
==> picture [192 x 84] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Volt Resources Limited
Report on the Consolidated Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Volt Resources Limited (“the company”) which comprises the condensed consolidated statement of financial position as at 31 December 2016, the condensed consolidated statement of profit or loss and other comprehensive income, the condensed consolidated statement of changes in equity and the condensed consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory notes, and the directors’ declaration, for the Group comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.
Directors’ responsibility for the half-year financial report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the company, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [17 x 14] intentionally omitted <==
HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4, 130 Stirling Street Perth WA 6000. PO Box 8124 Perth BC 6849 Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of
International, a worldwide organisation of accounting firms and business advisers.
22
==> picture [183 x 58] intentionally omitted <==
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Volt Resources Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
==> picture [176 x 37] intentionally omitted <==
HLB Mann Judd Chartered Accountants
==> picture [168 x 57] intentionally omitted <==
L Di Giallonardo Partner
Perth, Western Australia 16 March 2017
23