AI assistant
VOLT GROUP LIMITED — Interim / Quarterly Report 2017
Aug 22, 2017
66016_rns_2017-08-22_64558a51-f36d-4c4d-9960-ba94f6c21b05.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
VOLT POWER GROUP LIMITED
ABN: 62 009 423 189
APPENDIX 4D (RULE 4.2A.3)
INTERIM FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 30 JUNE 2017
RESULTS FOR ANNOUNCEMENT TO THE MARKET
Current reporting period: 30 June 2017
Previous corresponding reporting period: 30 June 2016
| Previous corresponding reporting period: 30 Jun |
e 2016 | |||||
|---|---|---|---|---|---|---|
| Item | Change % |
Current period ($A000) |
Previous correspond ing period ($A000) |
|||
| Revenues from ordinary activities | 2.1 | - | to | - | from | - |
| Profit / (loss) from ordinary activities after tax attributable to | 2.2 | 531 | to | 2,971 | from | (689) |
| members | ||||||
| Net profit / (loss) for the period attributable to members | 2.3 | 531 | to | 2,971 | from | (689) |
Dividends
There are no dividend or distribution reinvestment plans in operation and there have been no dividend or distribution payments during the financial half year ended 30 June 2017.
Net tangible assets per ordinary security
| Net tangible assets per ordinary security | ||
|---|---|---|
| 31 December | ||
| Current period | 2016 | |
| Net tangible assets | 2,849,655 | (5,754,445) |
| Number of shares on issue at reporting date | 6,194,533,558 | 594,533,558 |
| Net tangible assets per ordinary security | $0.0005 | $(0.0097) |
Commentary on results for the period
On 19 May 2017, the Company exited administration, upon the effectuation of a Deed of Company Arrangement (the “DOCA”).
This information should be read in conjunction with the 2016 Annual Financial Report of Volt Power Group Limited and its controlled entities and any public announcements made in the period by Volt Power Group Limited in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Listing Rules.
Additional Appendix 4D disclosure requirements can be found in the Directors Report and the attached half-year consolidated financial statements for the half-year ended 30 June 2017.
Audit / review status
This report is based on the 2017 half-year consolidated financial statements of Volt Power Group Limited and its controlled entities, which have been reviewed by BDO Audit (WA) Pty Ltd. The independent Auditor’s Review Report provided by BDO Audit (WA) Pty Ltd is included in the attached half-year consolidated financial statements for the half-year ended 30 June 2017. The audit report contains a qualified opinion in respect of comparatives for the year ended 31 December 2016, and in respect of the gain recognised upon effectuation of the Deed of Company Arrangement.
This information should be read in conjunction with the 2016 Annual Financial Report of Volt Power Group Limited (previously called Enerji Limited) and its controlled entities and any public announcements made in the period by Volt Power Group Limited in accordance with the continuous disclosure requirements of the Corporations Act 2001 and Listing Rules.
Additional Appendix 4D disclosure requirements can be found in the Directors Report and the attached half-year consolidated financial statements for the half-year ended 30 June 2017.
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
==> picture [245 x 109] intentionally omitted <==
VOLT POWER GROUP LIMITED
ABN: 62 009 423 189
INTERIM FINANCIAL REPORT
Half-year ended 30 June 2017
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
TABLE OF CONTENTS
| Corporate directory | 2 |
|---|---|
| Directors’ report | 3 |
| Auditor's independence declaration | 5 |
| Interim consolidated statement of profit or loss and other comprehensive income | 6 |
| Interim consolidated statement of financial position | 7 |
| Interim consolidated statement of changes in equity | 8 |
| Interim consolidated statement of cash flows | 9 |
| Notes to the consolidated financial statements | 10 |
| Declaration by directors | 17 |
| Independent audit report | 18 |
Interim Consolidated Financial Report – Half-year ended 30 June 2017
1
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
CORPORATE DIRECTORY
ABN: 62 009 168 094
Directors
Simon Higgins Non-Executive Chairman
Adam Boyd CEO and Managing Director
Peter Torre Non-Executive Director
Company Secretary Ian Sydney
Principal place of business 1 Channel Close Henderson WA 6166
Registered office Unit B9, 431 Roberts Rd Subiaco WA 6008
Share register
Link Market Services Pty Ltd Level 12 250 St George’s Terrace Perth WA 6000
Auditors
BDO Audit (WA) Pty Ltd 38 Station Street Subiaco WA 6008
Solicitors
DLA Piper Level 31 152-158 St George’s Terrace Perth WA 6000
Bankers
Commonwealth Bank of Australia Corporate Financial Services Level 14C, 300 Murray Street Perth WA 6000
Stock Exchange Listings
Australian Securities Exchange ASX Code: VPR
Website
www.votlpower.com.au
Interim Consolidated Financial Report – Half-year ended 30 June 2017
2
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
DIRECTORS’ REPORT
The directors of the consolidated entity (referred to hereafter as the Group) consisting of Volt Power Group Limited (“Volt” or “the Company”) and subsidiaries submit their half year report for the six months ended 30 June 2017.
1. Directors
The names of the Company’s directors in office during the half-year and until the date of this report are set out below. Directors were in office for this entire period unless otherwise stated.
-
S. Higgins – Chair (appointed 28 April 2017)
-
A. Boyd – Managing Director (appointed 28 April 2017)
-
P. Torre (appointed 28 April 2017)
-
R. Phillips (resigned 28 April 2017)
-
P. Avery (resigned 28 April 2017)
-
J. Dekker (resigned 28 April 2017)
2. Corporate and operational review
-
This Interim Consolidated Financial Report has been prepared on the basis that Volt and its controlled entities are going concerns for financial reporting purposes.
-
On 10 May 2017, the Company’s wholly owned subsidiary, Enerji Holdings Pty Ltd (“Enerji Holdings”) exited administration, upon the effectuation of a Deed of Company Arrangement (the “Subsidiary DOCA”). All claims of Enerji Holding’s creditors, prior to the appointment of the administrator, have now been extinguished.
-
On 19 May 2017, the Company exited administration, upon the effectuation of a Deed of Company Arrangement (the “DOCA”). All claims of creditors (except for any excluded claims) against the Company have now been extinguished.
-
A claim by Opcon Energy Systems AB (Opcon) was excluded under the DOCA (Excluded Claim). A separate claim from Opcon was made against Enerji Holdings under the Subsidiary DOCA. The administrators of the Subsidiary DOCA considered the claim made by Opcon and made a final determination against the Subsidiary DOCA. The Company, having undertaken due investigations and obtained appropriate advice, does not consider that Opcon has a valid basis for a claim against the Company nor its subsidiaries (other than Enerji Holdings) on the basis that none of those entities were parties to contractual arrangements with Opcon. There is a risk that Opcon may continue to press a claim or commence legal proceedings against the Company in respect to this matter. Any such claim against the Company will be vigorously defended.
-
At a general meeting of shareholders on 28 April 2017, it was resolved for the Company to undertake a capital raising via a private placement of shares to ECM and parties procured by ECM at an issue price of $0.001 per share to raise $5,600,000 before costs (the “Recapitalisation”).
-
The Recapitalisation was completed and 5,600,000,000 fully paid ordinary shares were issued on 2 June 2017.
-
At the Company’s Annual General Meeting, held on 31 May 2017, members resolved via special resolution to change the company name from Enerji Ltd to Volt Power Group Limited. This name change took effect from 1 June 2017.
-
The Company’s shares were reinstated to trading on the ASX from Wednesday 14 June 2017 (ASX reinstatement).
3. Principal activities
Upon exiting administration on 19 May 2017, the principal activities of Volt were:
-
(a) planning for the commencement of a detailed process engineering review which will focus on, amongst other matters, process flow rates, efficiency and reliability enhancements and configuration of the ATEN technology;
-
(b) entering into discussions with various third parties to negotiate the execution of ATEN technology integration and related power purchase agreements;
-
(c) continuing the Company's pre-administration activities in relation to the expansion of its power generation footprint through the development and/or acquisition of micro-grid power supply solutions and other power generation assets that can further the exploitation and roll-out of the ATEN technology;
-
(d) engaging with ECM with a view to entering into a new strategic partnership arrangement; and
-
(e) enhancing the capacity and capability of the Company in power generation technology development and engineering, project delivery and on-going maintenance services.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
3
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
In addition to the activities detailed above, the Board is actively seeking out complementary assets, investments and businesses in the energy and infrastructure sector that will generate additional shareholder value.
The Company will look to leverage off the experience of its Directors and its extensive network of experienced associates and service companies to identify these opportunities for the Company.
4. Operating results
The consolidated entity recorded an operating profit after income tax for the six months ended 30 June 2017 of $2,971,344 (2016: operating loss of $689,226). The profit included the following items of significance:
-
Gain on effectuation of DOCA of $1,132,475;
-
Gain on effectuation of subsidiary DOCA of $2,419,475; and
-
Administrator costs of $281,818
The net asset position of the consolidated entity at 30 June 2017 was $2,849,655 (December 2016: net liabilities of $5,754,445).
As at 30 June 2017, the Group had cash and cash equivalents of $2,886,661.
Net cash inflow during the six months ended 30 June 2017 of $2,635,735, was comprised of:
-
Net cash outflow from operating activities of $236,088; and
-
Net cash inflow from financing activities of $2,871,823.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
4
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY JARRAD PRUE TO THE DIRECTORS OF VOLT POWER GROUP LIMITED
As lead auditor for the review of Volt Power Group Limited for the half-year ended 30 June 2017, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
No contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Volt Power Group Limited and the entities it controlled during the period.
==> picture [87 x 58] intentionally omitted <==
Jarrad Prue
Director
BDO Audit (WA) Pty Ltd
Perth, 23 August 2017
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 30 JUNE
| Note Other income 5(a) Consultants and advisors 5(b) Employment benefits expense 5(c) General and administration expenses Operating profit/(loss) Finance income Finance expenses Finance costs- net Profit/(loss) before income tax expense benefit Income tax expense/benefit 6 Profit/(loss) from continuing operations Other comprehensive income/(loss) for the period, net of tax Total comprehensive income/(loss) for the period Profit/(loss) for the period is attributable to: Owners of Volt Power Group Limited Total comprehensive income/(loss) for the period is attributable to: Owners of Volt Power Group Limited Earnings per share (EPS): - Basic profit/(loss) for the period attributable to ordinary equity holders of the parent - Diluted profit/(loss) for the period attributable to ordinary equity holders of the parent Earnings per share from continuing operations: - Basic profit/(loss) from continuing operations attributable to ordinary equity holders of the parent - Diluted profit/(loss) from continuing operations attributable to ordinary equity holders of the parent |
2017 2016 $ $ 3,551,950 889,912 (439,650) (1,110,001) (107,929) (223,821) (33,156) (128,770) |
|---|---|
| 2,971,215 (572,680) 144 2,798 (15) (119,344) |
|
| 129 (116,546) |
|
| 2,971,344 (689,226) - - |
|
| 2,971,344 (689,226) |
|
| - - |
|
| 2,971,344 (689,226) |
|
| 2,971,344 (689,226) |
|
| 2,971,344 (689,226) |
|
| $0.0020 ($0.0012) $0.0020 ($0.0012) $0.0020 ($0.0012) $0.0020 ($0.0012) |
The above Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
6
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2017
| Note ASSETS Current assets Cash and cash equivalents 7 Trade and other receivables 8 Prepayments and other receivables 9 Total current assets Non-current assets Property, plant and equipment Total non-current assets Total assets LIABILITIES Current Liabilities Trade and other payables 10 Employee benefit liabilities 11 Interest bearing loans and borrowings 12 Other current liabilities 13 Total current liabilities Total liabilities Net assets/(liabilities) SHAREHOLDERS’ EQUITY / (DEFICIT) Share capital 14(a) Reserves Retained losses Total Shareholders’ Equity / (Deficit) |
30 June 2017 31 December 2016 $ $ 2,886,661 250,926 - 220,700 63,361 32,412 |
|---|---|
| 2,950,022 504,038 |
|
| 10,134 11,721 |
|
| 10,134 11,721 |
|
| 2,960,156 515,759 |
|
| 110,501 5,691,687 - 33,523 - 305,679 - 239,315 |
|
| 110,501 6,270,204 |
|
| 110,501 6,270,204 |
|
| 2,849,655 (5,754,445) |
|
| 67,814,945 62,214,945 5,886,358 5,853,602 (70,851,648) (73,822,992) |
|
| 2,849,655 (5,754,445) |
The above Interim Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
7
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS AT 30 JUNE 2017
| S AT 30 JUNE 2017 | |||||
|---|---|---|---|---|---|
| Attributable | to owners of | Volt Power Group Limited | |||
| Share capital | Reserves | Retained | Total equity | ||
| losses | |||||
| Note | $ | $ | $ | $ | |
| At 1 January 2016 | 61,834,828 | 5,884,340 | (71,274,809) |
(3,555,641) | |
| Total comprehensive loss for the period | |||||
| Profit/(loss) for the period | - | - | (689,226) |
(689,226) | |
| Total comprehensive loss for the period | - | - | (689,226) |
(689,226) | |
| Transactions with owners in their capacity as owners | |||||
| Shares issued on conversion of loan | 209,761 | - | - |
209,761 | |
| Contribution of equity, net of transaction costs | - | - | - |
- | |
| Equity-based payment transaction – expenses | - | - | - |
- | |
| 209,761 | - | - |
209,761 | ||
| At 30 June 2016 | 62,044,589 | 5,884,340 | (71,964,035) |
(4,035,106) | |
| At 1 January 2017 | 62,214,945 | 5,853,602 | (73,822,992) |
(5,754,445) | |
| Total comprehensive income for the period | |||||
| Profit/(loss) for the period | - | - | 2,971,344 |
2,971,344 | |
| Total comprehensive income for the period | - | - | 2,971,344 |
2,971,344 | |
| Transactions with owners in their capacity as owners | |||||
| Issue of share capital | 14(a) | 5,600,000 | - | - |
5,600,000 |
| Equity-based payment transaction – expenses | - | - | - |
- | |
| Share based payments | - | 32,756 | - |
32,756 | |
| 5,600,000 | 32,756 | - |
5,632,756 | ||
| At 30 June 2017 | 67,814,945 | 5,886,358 | (70,851,648) |
2,849,655 |
The above Interim Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
8
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 JUNE
| Note Cash flows from operating activities Payments to suppliers and employees (inclusive of goods and services tax) Payments to deed administrators Interest received R&D tax refund Net cash outflows from operating activities Cash flows from investing activities Payments for property, plant and equipment Net cash inflows / (outflows) from investing activities Cash flows from financing activities Proceeds from issue of shares and other equity securities Transaction costs on issue of shares Proceeds from issue of convertible loans Repayment of borrowings Net cash inflows from financing activities Net increase / (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at end of the period 7 |
2017 2016 $ $ (185,636) (1,687,066) (50,596) - 144 2,798 - 899,491 |
|---|---|
| (236,088) (784,777) |
|
| - (2,005) |
|
| - (2,005) |
|
| 3,600,000 - (14,712) - - 519,643 (713,465) (100,000) |
|
| 2,871,823 419,643 |
|
| 2,635,735 (367,139) 250,926 612,117 |
|
| 2,886,661 244,978 |
The above Interim Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
9
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2017
1. Corporate Information
The interim consolidated financial statements of Volt Power Group Limited (the “Company”) and its subsidiaries (collectively, the “Group”) for the six months ended 30 June 2017 were authorised for issue in accordance with a resolution of directors on 23 August 2017.
Volt Power Group Limited is a for profit company limited by shares, domiciled in Australia, whose shares are publicly traded. The address of the Company’s registered office is Unit B9, 431 Roberts Rd Subiaco WA 6008. The Group principal activities are primarily focused on power generation technology and solutions.
2. Basis of preparation and changes to the Group’s accounting policies
(a) Basis of preparation
The interim consolidated financial statements for the six months ended 30 June 2017 have been prepared in accordance with IAS 34 Interim Financial Reporting .
The interim consolidated financial statements do not include all the information and disclosures required in annual financial statements, and should be read in conjunction with the Group’s annual financial statements as at 31 December 2016.
(b) Basis of measurement
The interim consolidated financial statements have been prepared on a going concern basis. The consolidated financial statements for the year ended 31 December 2016 were prepared on a non-going concern basis, due to the Company being in administration.
(c) Incomplete financial information 31 December 2016
The 2016 Financial Report was prepared by Directors who were in office for the entire period presented in that report, however their duties and responsibilities were suspended from the date the Company entered administration, 18 October 2016. For the period in which the Company was in administration the Directors did not have oversight or control over the group’s financial reporting systems, including (but not limited to) being able to obtain access to complete accounting records of the Company. Every reasonable effort was made by the Directors to ascertain the true position of the Company as at 31 December 2016, however the Directors were of the opinion that it is not possible to state that the audited remuneration disclosures, financial statements and accompanying notes were in accordance with the Corporations Act 2001.
(d) Functional and presentation currency
These consolidated financial statements are presented in Australian dollars, which is the functional currency of the Company and each of its subsidiaries.
(e) Critical accounting estimates and judgements
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances.
(f) Changes in accounting policies
With the exception noted in the basis of measurement above and other than as noted below the same accounting policies and methods of computation have been followed in these financial statements as compared with the previous annual financial statements.
3. New standards, interpretations and amendments adopted by the Group
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2016, except for the adoption of new standards and interpretations effective as of 1 January 2017.
The nature and effect of these changes are discussed below. Although these amendments apply for the first time in 2017, they do not have a material impact on the interim consolidated financial statements of the Group. The nature and impact of each new amendment is described below:
AASB 2016-1 Amendments to Australian Accounting Standards – Recognition of Deferred Tax Assets for Unrealised Losses
The amendments clarify that an entity needs to consider whether tax law restricts the sources of taxable profits against which is may make deductions on the reversal of that deductible temporary difference. Furthermore, the amendments provide guidance on
Interim Consolidated Financial Report – Half-year ended 30 June 2017
10
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
how an entity should determine future taxable profits and explain the circumstances in which taxable profit may include the recovery of some assets for more than their carrying amount.
Entities are required to apply the amendments retrospectively. However, on initial application of the amendments, the change in the opening equity of the earliest comparative period may be recognised in opening retained earnings (or in another component of equity, as appropriate), without allocating the change between opening retained earnings and other components of equity. Entities applying this relief must disclose that fact.
These amendments are effective for annual periods beginning on or after 1 January 2017 with early application permitted. If an entity applies the amendments for an earlier period, it must disclose that fact. The application of these amendments had no material impact on the financial position or performance of the Group.
AASB 2016-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 107
The amendments to IAS 7 Statement of Cash Flows are part of the IASB’s Disclosure Initiative and require an entity to provide disclosures that enables users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes. On initial application of the amendment, entities are not required to provide comparative information for preceding periods. These amendments are effective for annual periods beginning on or after 1 January 2017, with early application permitted. Application of amendments will result in additional disclosure provided by the Group in the Group’s annual financial statements ending 31 December 2017.
The Group has not early adopted any other standard, interpretation or amendment that has been issued by is not yet effective.
4. Segment information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors of Volt Power Group Limited. The Group has determined that it has one operating segment.
5. Profit and Loss
| (a) Other income Gain from effectuation of Deed of Company Arrangement Gain from effectuation of Subsidiary DOCA Research and development tax incentive rebate Profit/(loss) on sale of assets (b) Consultants and advisors Administrator expenses Consultants and contractors Legal expenses Investor relations Other |
30 June 2017 30 June 2016 1,132,475 - 2,419,475 - - 899,491 - (9,579) |
|---|---|
| 3,551,950 889,912 |
|
| 281,818 - - 785,734 148,166 68,346 8,183 155,550 1,483 100,370 |
|
| 439,650 1,110,001 |
Interim Consolidated Financial Report – Half-year ended 30 June 2017
11
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
(c) Employee benefits expense
| Salary and wages Superannuation Share based payments Other |
30 June 2017 30 June 2016 74,996 206,702 - 13,392 32,756 - 177 3,727 107,929 223,821 |
|---|---|
6. Income tax
The Group calculates the period income tax expense using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax expense in the interim condensed statement of profit or loss are:
| Income taxes Current income tax expense Utilisation of carried forward tax losses Income tax expense recognized in statement of profit or loss Cash and cash equivalents Cash at bank Trade and other receivables Accounts receivable Provision for doubtful debts Bank guarantee Other debtors |
30 June 2017 30 June 2016 891,403 - (891,403) - |
|---|---|
| - - |
|
| 30 June 2017 31 December 2016 2,886,661 250,926 |
|
| 2,886,661 250,926 |
|
| 30 June 2017 31 December 2016 - 409,200 - (409,200) - 220,000 - 700 |
|
| - 220,700 |
7. Cash and cash equivalents
8. Trade and other receivables
9. Prepayments and other receivables
| Prepaid insurance Other prepayments |
30 June 2017 31 December 2016 63,361 12,412 - 20,000 |
|---|---|
| 63,361 32,412 |
Interim Consolidated Financial Report – Half-year ended 30 June 2017
12
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
10. Trade and other payables
| Trade payables Accrued expenses GST PAYG Sundry creditors |
30 June 2017 31 December 2016 128,483 3,918,446 - 1,789,513 (17,982) (94,302) - 1,431 - 76,599 |
|---|---|
| 110,501 5,691,687 |
11. Employee benefit liabilities
| . Employee benefit liabilities | |
|---|---|
| FBT Superannuation Salary sacrifice |
30 June 2017 31 December 2016 - (4,872) - 35,178 - 3,217 |
| - 33,523 |
12. Financial liabilities
Financial liabilities at amortised cost:
| . Financial liabilities nancial liabilities at amortised cost: |
|
|---|---|
| Convertible notes- unsecured | 30 June 2017 31 December 2016 - 305,679 |
| - 305,679 |
Convertible notes - unsecured
On 29 March 2016 the Company entered into a USD$400,000 convertible loan facility with Magna Equities II LLC (Magna). The Facility had a term of 12 months and was interest free. The Facility had a 10% establishment fee (USD$40,000), which was capitalised into the principal outstanding.
Under the terms of the Loan Agreement and Subscription Agreement under the Facility, Magna had the right to subscribe for Enerji shares at a price equal to the lesser of:
-
i. a 20% discount to the lowest volume weighted average price (VWAP) in the five days prior to subscription; or
-
ii. a fixed price of $A0.035.
The opening AUD value of the facility was recorded at $519,644, plus an establishment fee of $51,964 was recorded as an unsecured convertible note to Magna for the year. During the period to 31 December 2016 Magna subscribed for 20,402,704 shares with a fair value of $380,117 which included a reduction in loan liability of $293,987 and finance costs of $86,130. At 31 December 2016 USD$220,000 (including establishment fee) remained outstanding and an unrealised loss on this liability of $28,057 was recorded in the Consolidated Statement of Profit and Loss.
This liability was extinguished in full as a result of the effectuation of the DOCA.
Risk management activities
The Group financial instruments consist mainly of deposits with banks and accounts payable.
The Board of Directors analyse financial risk exposure at Board Meetings to evaluate treasury management strategies in the context of the most recent economic conditions and forecasts.
The Board’s overall risk management strategy seeks to assist the Group in meeting its financial targets, whilst minimizing potential adverse effects on financial performance.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
13
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
(a) Market Risk
(i) Foreign exchange risk
At present, the Group has no foreign currency hedges in respect of forecast sales and purchases. The Group also has no hedges in place for its trade receivables and trade payables denominated in a foreign currency.
The Group’s exposure to foreign currency risk at the end of the reporting period (as compared to the prior period), expressed in Australian dollars, was as follows:
ollars, was as follows: |
||||||
|---|---|---|---|---|---|---|
| 30 June 2017 | 31 | December 2016 | ||||
| USD | EUR | SEK | USD | EUR | SEK | |
| Trade payables- Airec AB | - | - | - | - | 45,697 | - |
| Trade payables- Opcon AB | - | - | - | - | - | 2,243,231 |
| Convertible Notes- Magna | - | - | - | 305,679 | - | - |
13. Other current liabilities
| Non-bank loans Convertible loan - default penalties and fees Ames Associates - contribution to voluntary administration |
30 June 2017 31 December 2016 - 100,000 - 45,315 - 94,000 |
|---|---|
| - 239,315 |
14. Share capital
(a) Contributed equity
| Share Capital Fully paid ordinary shares |
Number of Shares $ 2017 2016 2017 2016 6,194,533,558 594,533,558 67,814,945 62,214,945 |
|---|---|
Movements in ordinary shares
| Opening balance 1 January 2016 Shares issued for cash Balance 30 June 2017 |
Number of shares $ 594,533,588 62,214,945 5,600,000,000 5,600,000 |
|---|---|
| 6,194,533,558 67,814,945 |
Interim Consolidated Financial Report – Half-year ended 30 June 2017
14
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
15. Related party disclosures
(a) Associates
ECM Pty Ltd has significant influence over the Group through its shareholding. The following table provides the total amount of transactions that have been entered into with related parties for the period.
| ECM Pty Ltd 2017 2016 |
Sales to related parties Purchases from related parties Amounts owed by related parties Amounts owed to related parties |
|---|---|
| $ $ $ $ - 53,090 - - - - - - |
ECM Pty Ltd provided accounting services to the Group during the period.
During the period ECM Pty Ltd paid DOCA related costs of $2,596,522 (2016: Nil) on behalf of the Company pursuant to the DOCA. $2,000,000 of this amount was converted to equity and the remainder was repaid to ECM Pty Ltd as part of the DOCA settlement.
(b) Directors
During the period the Group appointed Mr Adam Boyd as Managing Director and Chief Executive Officer. The terms of his remuneration package are as follows:
-
The Company shall pay a fee of $360,000 per annum.
-
The Company shall issue to the Mr Boyd (or his nominee):
-
(a) 175,000,000 Options exercisable at 0.15 cents each and expiring 36 months after the date of issue (Tranche 1); and
-
(b) 175,000,000 Options exercisable at 0.20 cents each and expiring 48 months after the date of issue (Tranche 2).
-
In consideration for Mr Boyd agreeing to join the board of the Company, the Company will provide the Mr Boyd or his nominee with the opportunity to subscribe for up to 800,000,000 Shares at $0.001 per Share pursuant to the Capital Raising.
The Board has valued the options issued to Mr Boyd and determined on the basis of the assumptions set out below the technical value of the options as follows:
follows: |
|||
|---|---|---|---|
| Options | Tranche 1 | Options | Tranche 2 |
| Exercise price | $0.0015 | Exercise price | $0.002 |
| Underlying spot price | $0.001 |
Underlying spot price | $0.001 |
| Dividend yield | 0% | Dividend yield | 0% |
| Expected volatility | 100% | Expected volatility | 100% |
| Risk free interest rate | 1.95% |
Risk free interest rate | 1.95% |
| Vesting period | 12 months | Vesting period | 24 months |
| Fair value per option | $0.00054 | Fair value per option | $0.00058 |
For the six months ended 30 June 2017, the Group has recognised $32,756 (2016: Nil) of share based payment expense in regards the options granted to Mr Boyd.
During the period the Company appointed Mr Simon Higgins and Mr Peter Torre as Non-Executive Directors. The terms of their appointment are as follows:
-
Mr Higgins – In consideration for his services as a Non-Executive Director and Chairman of the Company, the Company will pay him an all inclusive annual fee as is determined by the Board and approved by shareholders from time to time during his appointment. The monthly fee payable is payable in arrears will be initially set at $4,166,67 plus GST. This equates to an annual fee of $50,000 plus GST, commencing 1 May 2017.
-
Mr Torre – In consideration for his services as a Non-Executive Director and Chairman of the Company, the Company will pay him an all inclusive annual fee as is determined by the Board and approved by shareholders from time to time during his appointment. The monthly fee payable is payable in arrears will be initially set at $3,333 plus GST. This equates to an annual fee of $40,000 plus GST, commencing 1 May 2017.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
15
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
16. Commitments and contingencies
(a) Bank Guarantees
Pursuant to the Deed of Release from the previous power purchase agreement with Horizon Power a bank guarantee was required. A cash-backed bank guarantee was provided as security, resulting in $220,000 being deposited with ANZ against the guarantee.
Horizon Power submitted a proof of debt claim to the EHPL Administrator for a value of at least $216,716 (“Horizon Claim”). The Horizon Claim was accounted for in the Company’s Financial Statements for the year ended 31 December 2016.
The effectuation of the EHPL DOCA triggered the bank guarantee to be called by Horizon Power, which extinguished the Horizon Claim.
(b) Claims contingency
A claim by Opcon Energy Systems AB (Opcon) against the Company was excluded under the DOCA (Excluded Claim). A separate claim from Opcon was made against the Company’s wholly owned subsidiary, Enerji Holdings Pty Ltd, under the Subsidiary DOCA. The administrators of the Subsidiary DOCA considered the claim made by Opcon and made a final determination against Enerji Holdings Pty Ltd pursuant to the Subsidiary DOCA. The amount of the claim at 31 December 2016 was $2,243,231. The Company, having undertaken due investigations and obtained appropriate advice, does not consider that Opcon has a valid basis for any additional claim against the Company nor its subsidiaries (other than Enerji Holdings Pty Ltd) on the basis that none of those entities were parties to contractual arrangements with Opcon. There is a risk that Opcon may continue to press a claim or commence legal proceedings against the Company in respect to this matter. Any such claim against the Company will be vigorously defended.
17. Events occurring after the reporting period
Brendon Morton resigned as Company Secretary on 22 August 2017 and Ian Sydney was appointed as Company Secretary on 22 August 2017.
No other matter or circumstance has arisen since 30 June 2017 that has significantly affected the group’s operations, results or state of affairs, or may do so in future years.
Interim Consolidated Financial Report – Half-year ended 30 June 2017
16
Volt Power Group Limited
==> picture [41 x 19] intentionally omitted <==
DECLARATION BY DIRECTORS
In accordance with a resolution of the directors of Volt Power Group Limited, I state that:
In the opinion of the directors:
-
(a) The financial statements and notes of Volt Power Group Limited for the half year ended 30 June 2017 are in accordance with the Corporations Act 2001, including:
-
i) Giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017 and of its performance for the half-year ended on that date; and
-
ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001; and
-
(b) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the directors by:
==> picture [138 x 89] intentionally omitted <==
Simon Higgins Chairman
Perth
23 August 2017
Interim Consolidated Financial Report – Half-year ended 30 June 2017
17
Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Volt Power Group Limited
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Volt Power Group Limited, which comprises the consolidated statement of financial position as at 30 June 2017, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, notes comprising a statement of accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year’s end or from time to time during the half-year.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017, and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Volt Power Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of Volt Power Group, would be in the same terms if given to the directors as at the time of this auditor’s review report.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees
==> picture [78 x 31] intentionally omitted <==
Basis for Qualified Conclusion
Comparatives
Attention is drawn to the comparative figures in the consolidated statement of financial position at 31 December 2016. As stated in note 2(c) of the financial report, on the 18[th] October 2016, the Company (Enerji Ltd) was placed into Administration (subject to a Deed of Company Arrangement) and the duties and responsibilities of the Directors were suspended from the date the Company entered into Administration. For the period in which the Company was in Administration the Directors did not have oversight or control over the Group’s financial reporting systems, including (but not limited to) being able to obtain access to complete accounting records. As a result, we did not have access to the complete books and financial records of the consolidated entity, and this caused us to disclaim our audit opinion on the financial report for the year ended 31 December 2016. Our conclusion on the current year’s financial report is also modified because of the possible effect of this matter on the comparability of the current period’s figures and the corresponding figures.
Current year 30 June 2017
Attention is also drawn to the gain on effectuation of the Deed of Company Arrangement of $3,551,950 recognised in the consolidated statement of profit or loss and other comprehensive income for the half-year ended 30 June 2017. As a result of the matters outlined in the comparatives paragraph above, we have not been able to obtain sufficient appropriate review evidence to satisfy ourselves as to the completeness of this amount. Our review conclusion has been modified accordingly.
Qualified Conclusion
Based on our review, which is not an audit, except for the possible effects of the matter described in the “Basis for Qualified Conclusion” paragraph, we have not become aware of any matter that makes us believe that the half-year financial report of Volt Power Group Limited is not in accordance with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the consolidated entity’s financial position as at 30 June 2017 and of its performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
BDO Audit (WA) Pty Ltd
==> picture [83 x 81] intentionally omitted <==
Jarrad Prue Director
Perth, 23 August 2017