Annual Report • Dec 31, 2012
Annual Report
Open in ViewerOpens in native device viewer
Bovis Homes Group PLC
www.bovishomesgroup.co.uk
26 Financial review
Bovis Homes is a builder of high quality traditional homes in England and Wales. The Group's business involves the design, build and sale of new homes for both private customers and Registered Social Landlords. The Group employs over 600 staff directly and around a further 3,000 sub-contractors work on its sites on a daily basis. In 2012, the Group legally completed 2,355 homes on a mixture of greenfield and brownfield sites.
Bovis Homes is a builder of high quality homes in England and Wales
Ageing of land at 31 December 2012 Plots
| 1 Pre downturn |
4,587 33% Plots |
|
|---|---|---|
| 1 Post downturn 2 Written down |
7,368 54% 1,821 13% |
|
| 1 Pre downturn Total |
4,587 33% 13,776 |
|
| 2 Written down 1 Plots held at cost (downturn being July 2008) |
1,821 13% | |
| 2 Plots held below cost at net realisable value Total |
13,776 |
2 Plots held below cost at net realisable value
The Group has delivered a strong increase in profits and earnings during 2012, with good control of capital employed
Malcolm Harris Chairman
Bovis Homes has made excellent progress during 2012 with a significant increase in profit and a material improvement in returns for shareholders.
The Group has successfully deployed a growth strategy for the last four years following the housing market downturn. This is delivering significant benefits to the Group, despite operating in a tough economic climate and experiencing a difficult mortgage market.
The Board is, however, confident of future growth based on the excellent investments already made and on the assumption of an ongoing stable housing market. Future growth in shareholder returns is therefore not reliant on a housing market recovery.
The economic backdrop remains challenging and the housing market continues to face constraints on activity, primarily due to the restricted availability of mortgage finance especially for first time buyers struggling to raise the necessary deposit to allow them to participate in the market. Consumer confidence remains fragile after the negative impacts from the Euro crisis, UK corporate failures and recessionary GDP concerns. As a result, house prices remain subdued with nominal house price stability.
Against this external backdrop, the performance of Bovis Homes has been very strong. The Group is now benefiting from the compound positive effects of stronger volumes, higher average sales price and significantly improving profit margins. This in turn is providing a strong impetus to both profits and shareholder returns.
The Group delivered a 68% increase in profits before taxation to £54.1 million and increased return on capital employed by 2.7 ppts to 7.7% in 2012. Revenue increased by 17% and the operating margin improved from 10.0% in 2011 to 13.4% in 2012. These results demonstrate clearly the growth in the business. The Group continues to be well capitalised with a strong balance sheet with net cash at the end of 2012 of £18.8 million.
Basic earnings per share for the year have grown by 75% to 30.7p. Consistent with the intention to increase dividends progressively as earnings per share increase, the Board will be recommending a final dividend of 6.0p per share, which, when combined with the 2012 interim dividend of 3.0p, totals 9.0p for the year, an increase of 80% on the 2011 dividend. The final dividend will be payable on 24 May 2013 to shareholders on the register on 2 April 2013. It is the Board's intention to continue to pursue this progressive dividend approach.
The Group invested strongly during 2012 in consented land to support future growth in sales outlets. The prime nature of these new sales outlets is expected to further increase the Group's average sales price, profit margins and returns.
The Board of directors has been delighted with the commitment and skill shown by all of the Group's employees in delivering the growth during 2012 and, on behalf of the Board, I would like to thank them all. The Board would also like to extend its thanks to its subcontractors and suppliers.
Bovis Homes is committed to high standards of corporate governance, including those related to the role and effectiveness of the Board and compliance with the UK Corporate Governance Code. Details are set out in the corporate governance section on pages 31 to 37.
I am pleased to report the good progress against the targets laid out within our Corporate Social Responsibility report, in particular the improvements in our health and safety performance, a critical area where the Group will continue to target improvements. This progress has once again been recognised by the Group's inclusion in the independently assessed FTSE4Good Index.
The Group has achieved excellent progress in 2012 with improved profitability and in positioning the Group for growth
It is with confidence in the progress achieved by Bovis Homes that I have decided to retire as non-executive Chairman at the end of November 2013, having been Chairman for five and a half years. It has been a pleasure and a privilege to chair the Board during what has been a challenging period for the industry. I have been fortunate in the calibre of both the executive team and the non-executive directors and I would like to thank them for their collective support during my Chairmanship. I would also like to thank shareholders for their confidence in the Group and for their support.
Bovis Homes is well positioned to grow and drive enhanced shareholder returns over the coming years, based on stable housing market conditions. The business has delivered an excellent result in 2012 and has invested well to provide a strong base for delivering continuing improvements in 2013 and beyond.
Malcolm Harris Chairman
David Ritchie Chief Executive
Bovis Homes has made significant progress in 2012, delivering a strong improvement in revenue, profits and return on capital employed against a backdrop of challenging, but stable, market conditions.
The Group has continued to acquire high quality consented land and has consequently grown active sales outlets, leading to higher volumes, increased average sales price and higher profit margins. Having delivered an improvement in the efficiency of capital employed, both by managing working capital tightly and through the sale of selected land parcels, the Group has increased its capital turn. The combination of improved profitability and increased capital turn has delivered a strong improvement in the Group's return on capital employed.
Bovis Homes aims to be a quality housebuilder delivering high returns generated from a strong land bank, much of it strategically sourced, and a quality product sold at a premium price. In order to deliver improved returns, the following clear strategic objectives for 2012 were set out and have been delivered:
Additionally the Group has demonstrated significant progress against the following objectives:
Operating profit increased in the year by 56% to £56.8 million, as a result of the compound positive effect of an increased volume of legal completions at a higher average sales price with an improved margin.
Volume growth was driven from the increased number of active sales outlets in 2012. The average number of active sales outlets grew to 82 from 73 in the prior year and the Group finished 2012 with 90 active sales outlets.
The increase in active sales outlets contributed to the delivery of 2,355 legal completions during 2012, 15% ahead of the previous year (2011: 2,045). The Group legally completed 1,854 private homes (2011: 1,624), an increase of 14%. Legal completions of social homes increased by 19% to 501 (2011: 421), representing 21% of total volume (2011: 21%).
In addition to increased volume, the Group's average sales price increased by 5% to £170,700 in 2012 (2011: £162,400). For private homes, the average sales price in 2012 was 5% higher at £188,700 (2011: £180,100), in line with Group expectations. This uplift was almost entirely due to the mix of homes legally completed as the Group increased the proportion of family homes sold in the south of England.
Gross profit margin (excluding land sales) increased to 22.6% in 2012 from 20.8% in 2011, resulting from the increased contribution from legal completions on stronger margin sites acquired post the housing market downturn.
As a result of the compound positive effect of volume growth, higher average sales price and improved gross profit margin, gross profit (excluding land sales) increased by 33% to £92.1 million (2011: £69.5 million). Combined with land sales profits of £4.8 million (2011: £2.7 million) and with overheads well controlled, the significant growth in operating profit to £56.8 million (2011: £36.4 million) was achieved at an operating margin of 13.4% (2011: 10.0%).
During 2012, the Group invested in 3,501 plots of consented land, of which 2,651 consented plots on 18 sites were added to the consented land bank at a cost of £161 million (2011: 2,552 consented plots at a cost of £134 million). Approximately 86% of these plots are located in the south of England, where the housing market continues to show greater robustness. The plots added have an estimated future revenue of £561 million and an estimated future gross profit potential of £146 million, based on current sales prices and current build costs, and are expected to deliver a gross margin of over 25%.
The remaining 850 consented plots were contracted during 2012 and were awaiting satisfaction of legal conditions as at 31 December 2012. Of these, three sites containing 408 consented plots have been added to the land bank during the first eight weeks of 2013. The balance of these consented plots are expected to be added to the land bank in early 2013.
The consented land bank amounted to 13,776 plots as at 31 December 2012, marginally above the 13,723 plots held at 31 December 2011, with plots added being roughly equivalent to legal completions combined with plots sold through land sales. The Group estimates that the gross profit potential on the plots within the consented land bank at the 2012 year end, based on current sales prices and current build costs, was £600 million with a gross margin of 22.7% (31 December 2011: gross profit potential of £524 million with a gross margin of 21.4%). The increase during 2012 of £76 million arose from the land additions (£146 million) less utilisation from home sales (£84 million) and land sales (£12 million). The balancing positive value of £26 million reflects other profit enhancing, added value changes delivered by the Group, including improvements in planning, enhanced sales prices and cost efficiencies.
Of the 13,776 plots, 74% are located in the south of England (2011: 72%). At the year end, the consented land bank included 7,368 consented plots (54% of total), which have been acquired since the housing market downturn (2011: 5,797, 42% of total). The average consented land plot cost was £42,100 at the start of 2012 and increased over the year to £45,800, as a result of a lower number of written down plots held in the land bank (13% of land plots versus 17% at the start of the year) and the addition of new prime southern traditional housing sites where the average plot cost is higher.
The strategic land bank at 31 December 2012 stood at 19,318 potential plots as compared to 18,749 potential plots at 31 December 2011. The Group continues to invest in new strategic land assets and has strong visibility on the potential to convert a number of sizeable strategic land holdings into consented opportunities during 2013 and 2014.
The Group has controlled the size and value of the consented land bank during 2012, with a similar number of consented plots in the land bank at the start and end of the year. This has been achieved, at the same time as increasing the level of legal completions and operating from a higher number of active sales outlets, being 90 outlets at 31 December 2012 compared to 80 outlets a year earlier.
The Group has tightly controlled work in progress, with the number of units of production held at the end of 2012 reduced to 918 units (2011: 949). The overall value of work in progress has increased to £172.7 million from £166.5 million. Work in progress turn increased to 2.5 times in 2012 from 2.2 in 2011, marking a further positive step in improving capital efficiency.
Overall capital turn has increased to 0.6 in 2012, up from 0.5 in 2011 and 0.4 in 2010. With the investment undertaken to date and the strength of the ongoing land pipeline, the output capacity of the business is expected to increase, which, on the basis of stable market conditions, should improve capital turn further in 2013 and beyond.
During 2012 Bovis Homes has delivered on the three strategic objectives set out above, which has resulted in a significant increase in return on capital employed to 7.7% in 2012 from 5% in 2011.
The Group strongly believes that, based on stable market conditions, return on capital employed will improve further in 2013, driven by the compound positive effect on profit of higher volume, increase in average sales price and improved profit margin. Whilst future output capacity will grow, capital employed will remain tightly controlled.
The Group is committed to delivering strong health and safety standards for its employees, subcontractors and other site visitors. It maintains a high level of organisational focus on its health and safety regime through comprehensive staff training, clear and accountable management processes and through regular and transparent reporting of performance.
This is overseen, firstly, through the operational line, which takes day to day accountability for this area and, secondly, via a Groupwide oversight committee with nominated regional directors responsible for safety, run by the Group Director of Health and Safety and chaired by a senior Group manager. The Group also seeks to ensure that all of its employees and subcontractors who operate at or visit sites carry a CSCS card, indicating its commitment to a fully trained workforce.
Notwithstanding the increase in the Group's build activity during 2012, the Group's NHBC risk score for the year was 0.61, which compares favourably to the industry peer group average. Additionally, the risk incident rate was 23.
During the last 12 months the Group has continued to focus efforts on the key areas of significant risk, being working at heights, PPE and slips, trips and falls in order to raise awareness in these areas. Whilst the Group's health and safety performance is relatively strong versus external benchmarks, the Group cannot be complacent. Health and Safety will remain a key area of focus for regional and Group management.
The Group continues to regard sustainable development as critical to the long term creation of value for its shareholders. The housebuilding industry has an important role to play both in mitigating the impact of its building activities on the local environment and in the evolution of building techniques and advances, which reduce the carbon usage from new build developments.
During 2012, the Group has significantly increased the focus on waste in order to drive down the quantity of waste produced in building a home. The quantity of active waste generated per home in 2012 was reduced by 24% to 3.1 tonnes and the amount sent to landfill was reduced by 42%.
The Group works with a range of external stakeholders to agree and carry out development in a mutually acceptable manner, thereby ensuring that its developments take place in a way which mitigates the impact on the local environment, thereby balancing the needs of local communities for new housing with the requirement to avoid environmental damage.
Looking forward, the Group is focusing on ways to ensure that its products conform to good environmental standards, including both to EcoHomes standards and to emerging standards under the Code for Sustainable Homes. Reflecting the existing contribution that the Group makes to the communities and environments in which it operates, the Group is proud to say that it is a member of the FTSE4Good index.
Further details of the Group's efforts and achievements during 2012 in regards to Corporate Social Responsibility will be published in a separate report, available from the Company's website (www.bovishomesgroup.co.uk).
The Group continues to invest in delivering its customer charter, which sets the expectations in relation to the quality of the product it delivers and the manner in which the sales transaction is serviced. The Group has been recognised independently by the achievement of a five star builder rating by the Home Builder Federation. Additionally, the Group is pleased to see the key internal scoring metrics of 'recommend a friend' and 'purchase another Bovis home' continuing to generate strong satisfaction scores during 2012 of 94% and 92% respectively.
The focus of the Group's customer communication has remained digitally based during 2012, with the Group using the power of the internet to directly market its products to consumers, utilising internally generated mailing lists as well as via intermediaries such as rightmove and Zoopla. Over 70% of customer enquires originate via the web.
The sales structure has evolved into a blended solution of both hubs and standalone sites, based upon geographic, product and competitor criteria. This ensures that the sales resource is deployed in the most appropriate manner. IT connectivity is provided to all of the sales operations, enabling efficient and effective customer communication and the utilisation of an integrated CRM system. The selling process is supported by the Group's bespoke prospect management system, which delivers on-site technology whilst integrating the Group's prospect database with brochure fulfilment.
Overall market conditions were challenging but stable during 2012. Sales prices were generally stable with some regional variations. A continuing lack of availability during the year of high loan to value mortgage products constrained market activity for new build homes. This was particularly an issue for first time buyers, who, since the financial crisis, have had to provide a higher level of deposit for their home purchase than had historically been the case. Monthly mortgage approval levels were stable throughout 2012, but at significantly lower levels than historically would have been viewed as "normal" market activity.
With a backdrop of continuing economic and employment uncertainty, trading conditions in 2013 are expected to remain similar to 2012. Although the market remains challenging and customer confidence and commitment levels remain subdued, the Group currently believes that the pricing environment will be broadly stable during 2013.
A range of Government initiatives are beginning to provide impetus to the housing market and in particular the new build market. The Government's NewBuy scheme has been in operation for nearly one year and, after a period of awareness building and reductions in interest rates attaching to lenders' NewBuy mortgage products, NewBuy activity is increasing. The Government's FirstBuy scheme has entered its second phase of delivery with allocations awarded to housebuilders for use in 2013 and early 2014. This will provide further support for first time buyers in obtaining finance from lenders.
Whilst not a housing initiative, the Government's Funding for Lending Scheme is providing assistance to banks in the form of more cost effective finance, which in turn will support these banks in lending mortgages at higher loan to value ratios and at cheaper rates of interest. The positive effect of the Funding for Lending Scheme has not yet been evidenced in published mortgage approval statistics, but there is a growing consensus that such a positive effect will be seen in mortgage approval data over the coming months. Increased mortgage approvals will support an improvement in housing transactions, including activity in the new homes market.
The Group entered 2013 with a forward sales order position of 778 homes, a 37% improvement on the 568 homes brought forward at the start of 2012.
The Group has delivered 350 private reservations in the first eight weeks of 2013 (2012: 320), an increase of 9%. Operating from an average of 90 active sales outlets during this period (2012: 83), the Group has achieved a sales rate per site per week of 0.49, in line with the comparable period in 2012. Sales rates in recent weeks have exceeded 0.5 sales per site, indicating an encouraging start to the spring selling season and providing confidence that the Group is on target to deliver its anticipated volumes in 2013. Encouragingly, NewBuy has contributed circa 10% of 2013 private reservations to date.
Sales prices achieved to date have been in line with Group expectations, with an increase in the average private sales price to circa £200,000, driven by the improving mix with more family homes in southern England.
As at 22 February 2013, the Group held 1,198 net sales for legal completion in 2013, as compared to 926 net sales at the same point in 2012, an increase of 29%. Of these, private sales amounted to 599 homes (2012: 550) and social housing sales amounted to 599 homes (2012: 376).
As a result of the strong consented investment in land in recent years, the Group expects to continue to increase its number of active sales outlets during 2013 from the opening position of 90 active sales outlets. Given the focus on acquiring land in the south of England, it is anticipated that more than 70% of the active sales outlets at the end of 2013 will be in southern locations versus two thirds at the start of 2013. As the Group opens more new sales outlets than it closes, absolute weekly reservation levels are expected to increase.
The Group anticipates that during 2013 it will take the opportunity to invest significantly in promoting a number of strategic land holdings where there is strong visibility of achieving planning during 2013 or 2014, a number of which were discussed at the Group's Analyst and Investor Presentation held on 24 October 2012. The Group estimates the cost of promoting strategic land during 2013 will, therefore, be circa £3.5 million higher than in 2012. This significant investment for future value generation will impact the profits deliverable in 2013 and will constrain the rate of growth in housing gross margin in 2013, compared to 2012, but will support further growth thereafter.
The continued growth in active sales outlets should enable the Group to deliver increased volumes, at a higher average sales price with improved margins. With a clear focus on controlling the capital employed of the Group through rigorous management of the landbank and tight control of work in progress, on the basis of stable market conditions, the Group will deliver strongly increasing returns on capital employed in 2013, with the expectation of continuing progress for the foreseeable future.
David Ritchie Chief Executive
The total UK housing stock is estimated to be just over 26 million homes. The average activity level over the long term within this market has resulted in circa 1.1 million transactions per annum. Post 2007 the housing market suffered a significant fall in activity levels to between 800,000 and 900,000 transactions, down from circa 1.6 million transactions during 2007. This contraction in activity was due to a large reduction in demand, driven by the lack of availability of mortgage finance, as banks delevered in the aftermath of the financial crisis. The fall in activity has been accompanied by a fall in the average sales price of homes from a peak of £199,600 in August 2007 to a low point of £154,700 in April 2009 (according to Halifax), a fall of 22%. Adjusted for inflation, the real decrease has been greater. 0 50 100 300 400 2005 2006 2007 2008 2009 2010 2011 2012 Gross mortgage lending £bn '000 Source: National Statistics Agency 2000 2010 2011 2012 2013 Housing market transactions Source: RICS -20 -10 0 10 0 1000 1500 2000 2012 est Housing market transactions £bn '000 Source: DCLG
Source: National Statistics Agency
Underlying demand from household formation, based on the Government's latest estimates released in November 2010, suggested that English households were expected to grow by 232,000 per year through to 2033. In terms of new build supply, the number of new home completions in England as reported by the Government for 2011/12 reached 117,870, an increase of 6% from 2010/11. Housing starts according to the Government were 103,750 in 2010/11, up from 88,690 in 2009/10. Therefore the mismatch between longer term demand and supply appears to be growing. 0 50 100 150 200 250 2005 2006 2007 2008 2009 2010 2011 2012 Source: National Statistics Agency
South 10,171 74%
| Annual HPI Approvals of mortgages for house purchases to Dec 2011 |
Annual HPI to Dec 2012 |
|
|---|---|---|
| 60 Halifax |
Residential land prices -1.3% |
-0.3 |
| 150 55 Nationwide |
1.0% | -1.1 |
| 125 Hometrack 50 |
-2.1% | -0.3 |
| '000 |
Post downturn 7,368 54%
1
In the last 12 months, pricing has remained relatively stable with the three key indices recording limited falls. This follows a similar picture during 2011 with some gains and some losses recorded, depending on the index. Pricing is driven by the factors affecting demand and supply within the overall housing market. 30 Jan 2010 Dec 2012 2007 2008 2009 2010 2011 Source: Bank of England 125 Residential land prices 50 Jan 2004 Jul 2011 Source: DCLG
Although demand is affected by a range of factors, including affordability, confidence in the future direction of house prices and confidence over future employment prospects, the key demand determinant over the last four years has been the availability of mortgage finance. 50 Jan 2004 Jul 2011 Source: DCLG 45 50 55 60 '000
Source: Bank of England
The number of monthly mortgage approvals has been relatively stable over the last 36 months during which time the level has fluctuated primarily in the range of 45,000 to 55,000 approvals per month. The availability of mortgage finance has been particularly constrained for customers requiring higher loan to value mortgages and this has especially affected first time buyers. The higher deposit level requirements of lending institutions are being driven by the capital adequacy rules relating to mortgages contained within Basel II, aligned to more conservative credit scoring procedures by banks, which has led to many purchasers not being able to access mortgage finance. The average deposits of first time buyers have grown from 10% prior to the banking crisis to above 20% now.
One of the key deliverables within the Government's strategy laid out in "Laying the Foundations: A Housing Strategy for England" is support for a new build indemnity scheme led by the Home Builders Federation and Council of Mortgage Lenders to provide up to 95% loan to value mortgages for new build properties in England, backed by a housebuilder indemnity fund. The NewBuy scheme launched during 2012, exclusively available on new build properties. Bovis Homes believes that NewBuy provides a long term, sustainable 95% LTV proposition for the UK housing market. Although the uptake was initially below the Group's expectations, particularly given low customer awareness and the banks' pricing of the product, the offering has become significantly more attractive to consumers as rates have begun to reduce. Ageing of land at 31 December 2012 1 Plots held at cost (downturn being July 2008) 2 Plots held below cost at net realisable value Plots Post downturn 7,368 54% Pre downturn 4,587 33% Written down 1,821 13% Total 13,776 1 1 2 2010 2011 2012 2013 Falling Rising Source: RICS RICS new vendor instructions -10 0 10 20 30
Demand versus supply
The RICS data shows that, in the overall housing market in the last 2 years, the quantities of buyers and vendors has been relatively balanced. Additionally, given the historical levels of interest rates and thus mortgage payment levels, repossessions are running at low levels, with repossessions in the third quarter of 2012 being the lowest in a single quarter since 2007. This has meant that there have been limited forced sellers in the market. 1500 2000 Housing market transactions 0 50 100 150 200 250 2005 2006 2007 2008 2009 2010 2011 2012
Movements in the price of residential land in the UK are directly driven by changes in residential house prices. This is due to the fact that the price that any developer is willing to pay for residential land is determined by the revenues and costs that the developer can expect on a piece of land at any point. Therefore, changes in residential house prices usually result in a movement between two and three times greater in residential land prices. With the significant fall in house prices in 2008, the price of residential land reduced throughout 2008 and into 2009. Since July 2009, the price of residential land has remained relatively stable. 350 0 500 2012 est Jan 2010 Dec 2012 2007 2008 2009 2010 2011 Gross mortgage lending £bn '000 Source: DCLG
Apartments 344 19%
This residential land price index is no longer published by the Government, but the Group's experience of residential land prices remaining stable is backed up by Savill's view of the market. Approvals of mortgages for house purchases
The National Planning Policy Framework ("NPPF") is likely to increase the supply of residential land over the medium term. Rather than decreasing prices of residential land, this is expected to increase the speed with which developers can expand their outlet numbers, as long as they have the strength of balance sheet to invest. Residential land prices 40 45 50 55 '000
The Group continues to view the main competition for Bovis Homes as the second hand market. In a normal year, the Group would expect around 90% of residential transactions to be second hand, with pricing in the new build sector being set by reference to that market. The de-stocking by the housebuilders in 2008, 2009 and to an extent 2010 led to new build contributing a greater proportion of residential transactions. This is partially due to the fact that housebuilders have been providing finance by way of shared equity products to home buyers, which has enabled certain buyers to acquire homes with lower levels of equity in the new build market compared to the second hand market. Given the ongoing low level of transactions, continuing customer support through shared equity schemes by housebuilders (including the Government backed FirstBuy scheme) and the positive, growing impact on the new build sector of the NewBuy scheme, the greater contribution from new homes is expected to continue in 2012. 40 45 50 55 60 Approvals of mortgages for house purchases 50 100 Jan 2004 Jul 2011 '000 Source: DCLG Source: Bank of England
A quality housebuilder delivering high returns generated from a strategically bought land bank and a quality product sold at a premium price
Bovis Homes has a clear business model with a well defined strategy to drive improving returns
With the Group's decision to reduce investment in land prior to the peak of the previous house price cycle, a reducing number of active sales outlets caused business activity to fall during 2009 and 2010 with a consequential impact on the Group's return on capital employed.
With the enhanced land investments since Q4 2009, the business recommenced output growth during 2011 with further growth in 2012 and expected in 2013. Subject to market conditions remaining stable, this will lead to growth in returns, with an aspiration to achieve double digit ROCE in the near term.
| Objective | KPI | Target |
|---|---|---|
| Increase operating profit | ||
| • Open new higher margin sites • Control build costs • Improve overheads efficiency |
• Active sales outlets • Average sales price • Legal completion volumes • Housing gross margin • Overheads as a % of housing revenue |
• Greater than 90 in 2013 • Increasing proportional to growth in land bank ASP • Increasing at least in line with growth in active sales outlets • Increasing with mix effect • Improving ratio towards 8% |
| Build future margin potential in land bank | ||
| • Acquiring new sites • Working through written down sites • Improve profitability of existing sites • Strategic land pull through |
• New site and plot acquisition • Total potential future gross profit in land bank • % of land bank written down • % of new acquisitions from strategic land bank • Size of strategic land bank |
• New site gross margin greater than 25% • Overall future gross margin increasing towards 25% • Zero % • More than 30% of land investment • Increasing towards 10 years supply |
| current land bank | ||
| Improve efficiency of capital employed | ||
| • Deliver land sales to balance capital • Controlling work in progress • Lower working capital |
• Land bank years and net value of land bank • Work in progress turn • ROCE |
• Moving towards 4 years • Greater than 3 times • Greater than WACC on a post tax basis |
| Deliver strong customer satisfaction | ||
| • Delivering an improved customer experience |
• Customer satisfaction scores | • At least HBF 4 star builder |
| Deliver strong health and safety and environmental standards | ||
| • Delivering a safer workplace • Improving the Group's environmental performance |
• Annual injury incident rate • RIDDOR • Minor injuries • NHBC risk incidence • Waste (active) |
• 311 in 2013 (2012: 475) • 9 in 2013 (2012: 8) • 73 in 2013 (2012: 76) • 0.5 in 2013 (2012: 0.6) • Annual reductions |
Bovis Homes has a clear business model with a well defined strategy to drive improving returns
| Total plots as at 31 December | 2012 Plots |
2011 Plots |
|---|---|---|
| Brought forward | 13,723 | 13,766 |
| Additions | 2,651 | 2,552 |
| Legal completions | (2,355) | (2,045) |
| Disposals | (257) | (532) |
| Other | 14 | (18) |
| Carried forward | 13,776 | 13,723 |
| South | 10,171 | 9,813 |
| Midlands | 2,335 | 2,528 |
| North | 1,270 | 1,382 |
| Group | 13,776 | 13,723 |
| Years' supply based upon legal completions in the year |
5.8 | 6.7 |
| Number of active sales outlets | 2012 | 2011 |
|---|---|---|
| Brought forward | 80 | 66 |
| Outlets opened in year | 27 | 33 |
| Outlets closed in year | (17) | (19) |
| Carried forward | 90 | 80 |
| Average | 82 | 73 |
| Year ended 31 December | Units | 2012 Average sales price £ |
Units | 2011 Average sales price £ |
|---|---|---|---|---|
| South East | 735 190,600 | 666 189,300 | ||
| South West | 757 161,500 | 700 134,700 | ||
| Central | 863 161,700 | 679 164,700 | ||
| Group | 2,355 170,700 | 2,045 162,400 |
| 2012 | 2011 | |||
|---|---|---|---|---|
| Total potential plots as at 31 December | Plots | % | Plots | % |
| Post downturn at cost | 7,368 | 54 | 5,797 | 42 |
| Pre downturn at cost | 4,587 | 33 | 5,561 | 41 |
| Written down | 1,821 | 13 | 2,365 | 17 |
| Total | 13,776 | 13,723 | ||
| Potential gross profit in land bank | £600m 22.7% £524m 21.4% | |
|---|---|---|
| Total potential plots as at 31 December | 2012 Plots |
2011 Plots |
|---|---|---|
| South | 11,236 | 10,645 |
| Midlands | 7,032 | 7,203 |
| North | 1,050 | 901 |
| Group strategic land bank | 19,318 | 18,749 |
| Years' supply based upon legal completions in the year |
8.2 | 8.9 |
| Group | ||
|---|---|---|
| Year ended 31 December | 2012 % |
2011 % |
| Revenue | 100.0 | 100.0 |
| Land costs | (24.0) | (24.0) |
| Construction costs | (53.4) | (55.2) |
| Gross profit | 22.6 | 20.8 |
| Administrative expenses (1) | (9.9) | (10.7) |
| Operating profit | 12.7 | 10.1 |
(1) including sales and marketing costs
| Year ended 31 December | 2012 % |
2011 % |
|---|---|---|
| Return on capital employed (1) | 7.7 | 5.0 |
| Operating margin (2) | 13.4 | 10.0 |
| Year over year basic earnings per share growth | 75 | 66 |
| Year over year profit before tax growth | 69 | 74 |
| Basic earnings per share (p) | 30.7 | 17.5 |
(1) Return on capital employed is calculated as profit before interest and tax over the average of opening and closing shareholders funds plus borrowings
(2) Operating margin has been calculated as operating profit over revenue
| 589 Bovis Homes Group PLC 2012 536 Year ended 31 December 475 Bovis Homes Group PLC 2011 |
2012 £m |
2011 £m |
|---|---|---|
| Land bank HSE Construction AIIR 2011/12 311 |
666.2 | 614.3 |
| HSE Construction AIIR 2010/11 Land creditors |
(123.8) | (128.8) |
| Net land bank | 542.4 | 485.5 |
| Work in progress | 172.7 | 166.5 |
| Other assets | 164.0 | 156.2 |
| Other liabilities | (139.1) | (130.4) |
| Net cash | 18.8 | 50.8 |
| Net assets at 31 December | 758.8 | 728.6 |
| Work in progress turn (1) | 2.5 | 2.2 |
| Capital turn (2) | 0.6 | 0.5 |
| Net assets per share | 567p | 545p |
(1) Work in progress turn is calculated as revenue divided by work in progress
(2) Capital turn is calculated as revenue divided by average capital employed
| Year ended 31 December | 2012 £m |
2011 £m |
|---|---|---|
| Net assets at 1 January | 728.6 | 710.8 |
| Profit for the year | 40.9 | 23.3 |
| Dividends | (8.7) | (6.0) |
| Share capital issued | 0.6 | 1.9 |
| Net actuarial movement on defined benefits pension scheme |
(3.4) | (2.5) |
| Deferred tax on other employee benefits | (0.1) | - |
| Adjustment to reserves for share-based payments | 0.9 | 1.1 |
| Net assets at 31 December | 758.8 | 728.6 |
| 2012 | 2011 | |
|---|---|---|
| HBF rating | 5 star | 5 star |
| Year ended 31 December | 2012 | 2011 |
|---|---|---|
| RIDDOR reportables (1) | 8 | 12 |
| Minor injuries | 76 | 89 |
| NHBC risk incidence (2) | 23.1 | 21.4 |
(1) Reporting of Injuries, Diseases and Dangerous Occurences Regulations
(2) NHBC risk incidence is calculated as the absolute risk score divided by the average annual population multiplied by 100,000
| Year ended 31 December | 2012 | 2011 |
|---|---|---|
| Number of homes built to Level 3 CSH | 489 | 200 |
| Active waste generated per plot (tonnes) | 3.1 | 4.1 |
| Active waste sent to land fill per plot (tonnes) | 0.26 | 0.45 |
| Risk | Description | Mitigations |
|---|---|---|
| Economic environment | ||
| Persistent economic recession and government austerity measures |
Continued uncertainty in the global economy and the impact of government measures to reduce the budget deficit adversely affects consumer confidence and demand for new homes. Consequential impact is falling revenues, profits and potentially asset carrying values. |
• Close monitoring of lead indicators in the housing market notably the numbers of visitors to our sales outlets, sales rates and ASP. • Work in progress levels are matched to sales levels. • Land acquisition is focused in the south of England, where the economy is expected to remain robust. • A cautious gearing position with a conservatively structured balance sheet is retained. |
| Mortgage finance | ||
| Limited Mortgage availability to new home buyers |
The availability of mortgage finance, particularly deposit requirements for first time buyers, is fundamental to customer demand. Further restrictions on mortgages granted could reduce demand for homes and therefore revenues and profits. |
• Investing in land more suited to traditional homes, with reduced focus on the first time buyer. • Providing a range of purchase assistance schemes to our customers. • Continually innovating to find additional ways to assist customers to purchase a home. |
| Land procurement | ||
| Insufficient investment in land to support business strategy |
Expansion of the business and the delivery of the Group's strategy to improve shareholder returns from the development of land is curtailed, with existing activity levels compromised. |
• Clearly defined strategy and geographical focus. • Rigorous due diligence for land acquisition to preserve defined hurdle rates. • Regular review the pipeline of new land purchases. • Investment in procurement and promotion of strategic land opportunities. |
| People | ||
| An inability to attract, develop or retain good people |
The loss of key staff or the failure to attract, develop and retain suitable talent may inhibit the Group's ability to achieve its strategy. |
• A reward system that motivates achievement of performance targets. • Development programme individually tailored for our employees. • Graduate and apprenticeship schemes. |
| Health, safety and environment | ||
| Unsafe practices within our construction activities causing injury or death to our stakeholders and damage to communities |
A loss of trust in the ability of Bovis Homes to build homes safely and in an environmentally responsible way. Adversely affecting the reputation and financial health of the business. |
• A consultative committee reviews performance and regulatory requirements for health, safety and environmental matters. • Monitoring health, safety and environmental performance against a standard of excellence. • A requirement for regular training for all staff and site based personnel. |
| Planning and regulations | ||
| Non compliance to changes in legislation and industry regulations |
Increased costs and significant delays in production. |
• Land acquisition costs appropriately reflect latest and impending building regulations that cannot be mitigated. • Close monitoring of changes in planning policy by experienced team. • New building techniques and advances continue to be investigated, in response to the code for sustainable homes. |
As the activities of the Group evolve, the nature of the risks on which it is focused evolve. For instance, as the Group has acquired land successfully, the operational risk shifts to the progression of these sites into the build and sales phase, with the challenges of gaining detailed planning and of operationally gearing up the Group to increase build and sales activity. However, it is important to recognise that whilst conditions may have improved, profound uncertainties remain with regard to the UK economy which do suggest that appropriate levels of caution should be maintained.
The availability of mortgage finance and customer deposit requirements are the key issues currently facing the Group
Jonathan Hill Group Finance Director
The Group has delivered a strong financial performance, with profits and earnings growing significantly and with capital employed under control, delivering improved shareholder returns. At the same balance sheet position.
During 2012, the Group generated total revenue of £425.5 million, an increase of 17% on the previous year (2011: £364.8 million). Housing revenue in 2012 was £402.0 million, 21% ahead of the prior year (2011: £332.1 million) and other income was £5.7 million (2011: £2.7 million). Three land sales were achieved in 2012, with a total revenue of £17.8 million (2011: four land sales with £30.0 million of recognised revenue).
The Group delivered an operating profit for the year ended 31 December 2012 of £56.8 million at an operating margin of 13.4%, as compared to £36.4 million in the previous year, at an operating margin of 10.0%.
Gross margin (excluding land sales) increased to 22.6% in 2012 from 20.8% in 2011, with the gross margin (excluding land sales) in H2 2012 increasing to 23.6% from 21.2% in H2 2011. The gross margin benefited from the increased contribution from legal completions on sites acquired post the housing market downturn. Subject to stable market conditions continuing, with an increasing proportion of legal completions coming from sites acquired since the housing market downturn, the gross margin achieved in 2012 should improve further in 2013, even after absorbing the incremental investment in strategic land promotion costs.
The profit on land sales was £4.8 million, a margin of 27.0% (2011: £2.7 million at a margin of 9.0%), which resulted in a total gross profit of £96.9 million at a gross margin of 22.8%, compared with £72.2 million and 19.8% in 2011.
Overheads, including all sales and marketing costs, increased in 2012 by 11.7%, as the Group invested early to support the large number of land assets acquired and the increased number of sales outlets. The overheads to revenue (excluding land sales) ratio improved to 9.9% in 2012 from 10.7% in 2011.
Profit before tax increased by 69% to £54.1 million, comprising operating profit of £56.8 million, net financing charges of £2.9 million and a profit from joint ventures of £0.2 million. This compares to £32.1 million of profit before tax in 2011, comprising £36.4 million of operating profit, £4.5 million of net financing charges and a profit from joint venture of £0.2 million. Basic earnings per share for the year improved by 75% to 30.7p compared to 17.5p in 2011.
The Group incurred net financing charges of £2.9 million during 2012 (2011: £4.5 million). With an average net debt position of £12 million during 2012 (2011: average net cash £5 million), net bank charges for 2012 were £2.6 million (2011: £2.8 million), which included the amortisation of arrangement fees (£0.8 million) and interest and fee charges (£1.8 million). The Group incurred a £3.1 million finance charge (2011: charge of £4.3 million), reflecting the difference between the cost and the nominal price of land bought on deferred terms which is charged to the income statement over the life of the deferral of the consideration payable. The Group benefited from a £0.7 million (2011: £0.6 million) net pension financing credit during 2012, as a result of the expected return on scheme assets being in excess of the interest on the scheme obligations. With the changes in pension accounting, this credit will not recur in 2013. The Group also benefited from a finance credit of £1.7 million (2011: £1.6 million) arising from the unwinding of the discount on its available for sale financial assets during 2012. There were £0.4 million of other financing credits during the year (2011: £0.4 million of other credits).
The Group has recognised a tax charge of £13.3 million on profit before tax of £54.1 million at an effective tax rate of 24.5% (2011: tax charge of £8.8 million at an effective rate of 27.5%). The effective rate is in line with the statutory corporation tax rate of 24.5%. The Group has recognised a current tax liability of £5.9 million in its closing balance sheet as at 31 December 2012 (2011: current tax liability of £4.0 million).
In the light of the ongoing material improvement in the performance of the Group and the Board's confidence in the continued delivery of Group's strategy, the Board has proposed a 2012 final dividend of 6.0p per share. This dividend will be paid on 24 May 2013 to holders of ordinary shares on the register at the close of business on 2 April 2013. The dividend reinvestment plan, introduced in 2012, gives shareholders the opportunity to reinvest their dividends.
Combined with the interim dividend paid of 3.0p, the dividend for the full year totals 9.0p compared to a total of 5.0p paid in 2011, an increase of 80%. The Board expects to grow dividends progressively as earnings per share increase.
Net assets per share as at 31 December 2012 was 567p as compared to 545p at 31 December 2011.
| 2012 £m |
2011 £m |
|
|---|---|---|
| Net assets at 1 January | 728.6 | 710.8 |
| Profit after tax for the year | 40.9 | 23.3 |
| Share capital issued | 0.6 | 1.9 |
| Net actuarial movement on pension scheme through reserves |
(3.4) | (2.5) |
| Deferred tax on other employee benefits | (0.1) | - |
| Adjustment to reserves for share based payments | 0.9 | 1.1 |
| Dividends paid to shareholders | (8.7) | (6.0) |
| Net assets at 31 December | 758.8 | 728.6 |
Net assets were £758.8 million as at 31 December 2012, £30.2 million higher than at the start of the year. Inventories increased during the year by £65.8 million to £863.6 million, mainly due to an increase of £51.9 million in the value of residential land, as the Group invested in land ahead of usage during 2012. Other movements in inventories relate to an increase in part exchange properties of £7.8 million and an increase in work in progress of £6.2 million. Trade and other receivables reduced by £12.6 million, primarily as a result of a reduction in debtors related to land sales of £9.1 million. Available for sale financial assets held as current assets of £7.2 million (2011: Nil) related to units held in an investment fund into which the Group sold show home properties. Trade and other payables totalling £249.3 million (2011: £248.1 million) comprised land creditors of £123.8 million (2011: £128.8 million) and trade and other creditors of £125.5 million (2011: £119.3 million). Net cash reduced by £32.0 million.
Taking into account the latest estimates provided by the Group's actuarial advisors, the Group's pension scheme had a deficit of £3.2 million at 31 December 2012, a deterioration of £0.8 million on the opening deficit of £2.4 million at 31 December 2011. Scheme assets grew over the year to £85.2 million from £76.7 million and the scheme liabilities increased to £88.4 million from £79.1 million. The increase in liabilities was primarily a result of a fall in bond yields. Scheme assets benefited from a £2.8 million special cash contribution made by the Group into the scheme in July 2012.
Having started the year with a net cash balance of £50.8 million, the Group generated an operating cash inflow pre land expenditure of £130 million (2011: £114 million), demonstrating the strong underlying cash generation from the Group's existing assets. Net cash payments in 2012 for land investment were £139 million (2011: £96 million). Non-trading cash outflow was £23 million. As at 31 December 2012 the Group's net cash balance was £18.8 million with £24.4 million of cash in hand, offset by £5.2 million of loans received from the Government and £0.4 million representing the fair value of an interest rate swap.
At the 31 December 2012, the Group had in place a £150 million syndicated facility, which was committed to September 2013. On 30 January 2013, the Group announced the replacement of this facility with a £125 million committed revolving credit facility, expiring in March 2017 and a three year term loan of £25 million.
The Group largely sees three categories of financial risk: interest rate risk, credit risk and liquidity risk. Currency risk is not a consideration as the Group trades exclusively in the UK.
With regard to interest rate risk, the Group from time to time will enter into hedge instruments to ensure that the Group's exposure to excessive fluctuations in floating rate borrowings is adequately hedged. The Group does not have a defined policy for interest rate hedging.
Credit risk is largely mitigated by the fact that the Group's sales are generally made on completion of a legal contract at which point monies are received in return for transfer of title. During 2012, the Group continued to make a number of sales with the provision of a shared equity investment by the Group as a key part of the Group's sales incentive packages, either via the Government 'FirstBuy' scheme or via the Group's own 'Jumpstart' scheme. This has led to an increase in the size of the Group's long term receivable Available for Sale Financial Asset balance which at 31 December 2012 was £43.9 million versus £38.7 million at 31 December 2011. Whilst this does represent an increase in credit risk in total, each individual credit exposure is small given the high number of counter parties. On average, individual shared equity exposure amounts to £20,000 (2011: £23,000).
Details of the Group's financing arrangements are included on page 27. The Group regards this new facility as adequate in terms of both flexibility and liquidity to cover its medium term cash flow needs.
There have been no changes to the Group's accounting policies during 2012.
Jonathan Hill Group Finance Director
The Group has delivered a strong financial performance, with profits, earnings and shareholder returns improving
Malcolm Harris (64) Non-executive Chairman
Appointed non-executive Chairman in 2008, Malcolm was previously Chief Executive from 1996 to 2008 and was first appointed to the Board of Bovis Homes in 1978. He is a non-executive director of the Home Builders Federation (HBF) and was previously a director of the National House Building Council (NHBC). Malcolm has in depth sector and industry knowledge and is a regular contributor to industry thinking.
Alastair Lyons CBE (59) Non-executive Deputy Chairman
Appointed non-executive Deputy Chairman and Senior Independent Director in 2008, Alastair is non-executive Chairman of Admiral, Serco and Towergate Insurance. He is also Senior Independent Director of the Phoenix Group. Previously, Alastair was Chief Executive of the National Provident Institution and the National and Provincial Building Society, Managing Director of the Insurance Division of Abbey National plc and Director of Corporate Projects at National Westminster Bank plc. He has a broad base of business experience with a particular focus on the insurance industry and working with private equity.
Colin Holmes (47) Non-executive Director
Colin was appointed as an independent nonexecutive Director in 2006 and Chairman of the Remuneration Committee in 2008. He is a member of both the Audit and Nomination Committees. Colin is also a non-executive Director of Admiral Group plc. where he is the chairman of the Audit Committee. Additionally, he is the Chairman of GoOutdoors Ltd, a rapidly growing retailer of outdoor equipment and clothing. Colin is a Chartered Management Accountant and was formally a member of the Executive Committee of Tesco plc. During his 22 year career at Tesco he held a wide range of positions including UK Finance Director and CEO Tesco Express.
John Warren (59) Non-executive Director
Appointed an independent non-executive director in 2006 and Chairman of the Audit Committee in 2007, John is a Chartered Accountant and a nonexecutive director of Rank Group plc and Spectris plc where he is the senior independent director. In May 2012, he was appointed a non-executive director of Welsh Water and in June 2012 he was appointed a non-executive director of 4imprint Group plc. On 30 January 2013, John was also appointed a non-executive director of Greencore Group plc. At all the companies where John is a non-executive diretor, he chairs the Audit Committee. He was previously group finance director of WH Smith PLC and United Biscuits plc and a non-executive director of Arla Foods UK plc, BPP Holdings plc, RAC plc, Uniq plc and Rexam plc. John has detailed financial and accounting expertise and previous experience in chairing audit committees.
David Ritchie (43) BA (Hons) ACA, Chief Executive
Appointed Chief Executive in 2008, David was Group Managing Director from 2007 to 2008 and Group Finance Director from 2002 to 2006. He joined Bovis Homes in 1998 as Group Financial Controller and was previously employed by KPMG. David has significant experience and knowledge of the sector, including land acquisition, planning, construction, marketing and customer service.
Joined Bovis Homes in 2001 and was previously Group Company Secretary of London Forfaiting Company PLC from 1997 to 2001.
Jonathan Hill (44) BSc (Hons) ACA, Group Finance Director
Joined Bovis Homes in August 2010 as Group Finance Director. Previously, he was employed by TUI Travel plc in both group finance and divisional roles and held positions with Centrica plc, BT Group plc and Price Waterhouse.
Malcolm Harris Chairman
Bovis Homes made strong progress in 2012, delivering significant profit improvement and substantial land investment. This has been achieved in broadly stable but challenging market conditions and I am pleased with the progress that has been made in pursuit of the Group's growth strategy, which is driving our profitability and enhancing shareholder returns.
Once again, I am pleased to introduce the Corporate Governance Report, prepared and approved by the Board. Its performance is supported by our high standards of corporate governance and I confirm that your Company was compliant with the provisions of the UK Corporate Governance Code, published in June 2010, and remains so today.
Leadership and effectiveness of the Board are the responsibilities of the Chairman and 2012 saw the full range of Board activities from review and challenge of strategy, including our Strategy Day, to presentations from regional management, site visits and review of succession planning for both our non-executive directors and executives. The balance of non-executive and executive directors worked well and the non-executive directors provided constructive challenge in open debate and assisted in developing strategy and proposals put forward by the executive directors. Board meetings were held in all of the operating regions during the year and included open discussion with management teams on their local market conditions, new sales outlets and progress with their objectives.
There were no changes in our corporate governance best practice during 2012 but we have taken steps to comply early, in many respects, with the version of the UK Corporate Governance Code published in September 2012. We conducted our first external independent evaluation of the Board's performance towards the end of 2011 and, during 2012, the Board reviewed an action plan and timetable at every Board meeting to ensure that we progressively addressed the areas identified for improvement, which were not fundamental in nature. The actions we have taken are explained more fully on page 33 of this Annual Report.
During the year, we reviewed our policy on diversity, without making any changes to the published version, which states that we will always make appointments to the Board based on merit, so that we have the right individuals in place.
Once again, I would like to thank my colleagues on the Board for their collective support and strong individual contributions during the year, as we look forward to the challenges that lie ahead.
We value our dialogue with all our shareholders, whether in meetings and presentations during the year or at our AGM. I have again written to major shareholders advising of my availability to hold discussions with them at their request. Our 2013 AGM will be held on 16 May 2013 and you will find the Notice at the end of this Annual Report. I look forward to meeting shareholders who are able to attend our AGM and to answering questions on any matters covered by the resolutions to be put to the meeting.
Malcolm Harris Chairman
The Company is committed to the highest standards of corporate governance as a contributor to the long term success of the business. It recognises that trust and engagement must exist between companies and investors and that appropriate boardroom behaviours are an essential component of governance best practice. To support its high governance standards and demonstrate that it takes them seriously, the Company has put a corporate governance framework in place, which fits the context of the business. This framework is described in the governance policy guidelines in the annex to this report on page 37.
This report sets out the Company's compliance with the 2010 UK Corporate Governance Code issued by the Financial Reporting Council (publicly available at www.frc.org.uk) and also describes how the governance framework is applied. The Code is supplemented by the Revised Turnbull Guidance to enable listed companies to comply with Listing Rule 9.8.6 (5) and (6). The Board has reviewed the 2012 Code and taken steps to bring its approach into line early where it was thought right to do so.
The Board is pleased to report that the Company has, throughout 2012, complied with and applied the provisions of the UK Corporate Governance Code, as set out below.
Information on share capital is provided on pages 58 and 59.
Throughout the year and up to the date of this report, the Board comprised the Chairman, who is non-executive, three independent non-executives and two executive directors. Biographical details are set out on page 30 and their dates of appointment and attendance at Board meetings in 2012 are shown below.
The Board benefits from a broad range of expertise and experience and has a strong blend of skills and qualities, which allowed it to perform effectively and to a high level during 2012. There was no change to Board membership during the year and up to the date of this report.
Three non-executive directors have been determined by the Board as being independent in character and judgement with no relationships or circumstances which are likely to affect, or could appear to affect, the director's judgement.
In accordance with the Code, all the directors will be offering themselves for re-election at the forthcoming AGM. The Board strongly supports all the individual director's re-elections, taking account of the balance of skills and expertise and the performance of the Board as a whole.
All the directors have service agreements or contracts and the details of their terms are set out in the Remuneration Report on page 49. A further one year term was approved by the Board for John Warren on 16 January 2013.
In accordance with the Companies Act 2006 and as permitted by the Company's Articles of Association, the Board has authorised and subsequently reviewed a number of potential conflicts of interest regarding the directors. The Board is satisfied that powers to authorise potential conflicts are operating effectively.
The Board generally meets eight times a year and at each meeting receives regular reports covering, for example, health and safety, customer satisfaction, current trading, operations and finance. At particular points in the year, the Board reviews strategy, budgets, forecasts, risks, financial statements and succession planning. The Board also reviews other topics, such as the market environment, land acquisitions, land sales, investor and analyst feedback, and technical and regulatory developments.
| Name | Date of appointment | Current role | Tenure in current role |
Attendance at meetings |
|---|---|---|---|---|
| Malcolm Harris | 28/06/1996 (current role – 03/07/2008) |
Chairman | 4.5 years | 8/8 |
| Alastair Lyons | 01/10/2008 | Deputy Chairman | 4.5 years | 8/8 |
| Colin Holmes | 01/12/2006 | Non-executive | 6 years | 8/8 |
| John Warren | 01/03/2006 | Non-executive | 7 years | 7/8 |
| David Ritchie | 01/07/2002 (current role – 03/07/2008) |
Chief Executive | 4.5 years | 8/8 |
| Jonathan Hill | 23/08/2010 | Finance Director | 2.5 years | 8/8 |
The Board receives a comprehensive pack a week in advance of each meeting plus any other information required to enable it to discharge its duties. Meetings are conducted in an atmosphere of open discussion, which enables the non-executive directors to challenge and test the strategy, policy and proposals put forward by the executive directors.
In a typical year, half of all Board meetings are held in London and the balance in the regions, providing the opportunity to meet and assess local management teams and receive presentations from them. The Board also meets the Group Executive Committee (the senior management below the Board) at several points in the year.
The annual strategy day is valued by the Board as providing the opportunity for an in-depth review of the immediate and longer term strategy for the Group, often supported by external contributions.
The Chairman also holds meetings with the non-executive directors without the executives present.
The Board undertook an internal formal evaluation of its own performance towards the end of 2012. This started with a questionnaire designed to capture views on progress and outcomes since the 2011 external performance evaluation and to assess performance and ongoing effectiveness across key areas. It was followed by an interview process, conducted by the Chairman, with the directors and Company Secretary to explore and develop the views expressed.
A report was then presented to the Board and discussed. The overall conclusion was positive and the Board continues to operate effectively, with meetings being held in an atmosphere of open discussion and challenge, which facilitates debate and decision making. A common sense of purpose and strong communication amongst its members was maintained during 2012. The broad range of expertise and experience amongst the non-executive directors is a key strength and the diversity of backgrounds was thought reasonable. Future succession planning will include wider consideration of Board diversity, whilst looking to maintain the strengths the Board looks for.
Areas for focus during 2013 were identified and, whilst not fundamental in nature, they are the subject of an action plan and are expected to add value. An overview is provided below.
The Board undertook the first external independent performance evaluation towards the end of 2011. This was conducted by Independent Audit (who have no other connection with the Company) using a document review, followed by an interview process. The Board determined the priority action items to be addressed during 2012 and monitored progress at every Board meeting. The Board's focus on longer term strategy was increased, broader scenario stress testing was carried out, discussions were held on succession planning, and competitor business models and alternatives were considered. Risk reporting was improved and an increased focus on risk management was monitored. Presentations, discussion and site visits took place with senior management below the Board in each region.
Individual director assessments were carried out by the Chairman towards the end of 2012, using a discussion and interview process which covered overall understanding of the business, effectiveness of contribution and challenge, communications, time commitments and training and development. The outcomes showed that all the directors are contributing effectively and are demonstrating commitment to their roles.
| Focus areas | Objectives for 2013 |
|---|---|
| Strategy | • Increase the Board's focus on specific strategic issues. |
| Risk and risk management |
• Further review of the risk appetite and improved risk reporting and review of past investment decisions. |
| Succession planning | • Continue to review the composition of the Board, including skills, experience and with regard to diversity and further develop focus on non-executive succession planning. • Develop increased focus on executive management leadership development. |
| Business model | • Further improve the Board's knowledge of alternative business models and their relative performance. |
The performance evaluation of the Chairman was led by the Senior Independent Director, with input from all other members of the Board. Directors felt that the last year continued the positive development of the Board's effectiveness under the Chairman's leadership in particular the planning of meetings, the management of Board agendas, and broad effective contribution by directors. The Chairman was considered to foster an environment of open debate and constructive challenge and to have maintained good professional relationships both with other members of the Board and relevant external stakeholders.
It was also confirmed that the Board continued to benefit from having retained the Chairman's in depth knowledge of the sector gained during his executive career with the Company, his continued participation in industry thinking, and his interaction with principal shareholders on matters of corporate governance.
The Board is supported by standing Audit, Nomination and Remuneration Committees and their memberships, roles and activities are set out in separate reports: Audit Committee on pages 54 and 55, Nomination Committee on pages 56 and 57, and Remuneration Committee on pages 39 to 52. Each Committee reports to and has terms of reference approved by the Board and the minutes of Committee meetings are circulated to and reviewed by the Board.
The Audit Committee is chaired by John Warren, the Remuneration Committee is chaired by Colin Holmes and the Nomination Committee is chaired by Malcolm Harris.
The Board completed a performance evaluation of its Committees during 2012 and it was concluded that they were contributing and functioning effectively and all were achieving their respective remits.
The Board aims to meet governance best practice where it fits our business and here some of the detail is set out.
Amongst matters reserved for the Board are leadership of the Group, approval of strategy and budgets, oversight of operations and performance, capital structure, financial reporting, internal controls and approval of major expenditure and transactions.
The Board has approved a written division of responsibilities between the non-executive Chairman and the Chief Executive and the role of the non-executive Deputy Chairman has been similarly defined. The Chairman is primarily responsible for the effective working of the Board, taking a leading role in determining its composition and structure, and also ensuring that effective communications are maintained with shareholders. The Chief Executive is responsible for the operational management of the Group, developing strategic operating plans and presenting them to the Board and for the implementation of strategy agreed by the Board. The Deputy Chairman supports the Chairman in ensuring that the Board is effective and constructive relations are maintained, in addition to acting as the Senior Independent Director, in which capacity he leads the annual performance evaluation of the Chairman and provides an additional point of contact for shareholders.
The Group's Board and Committee structure, which maintains short and effective reporting lines, is as follows:
The Company's Management Paper is subject to regular Board review and contains appropriate controls, authorities and procedures across the range of the Group's activities and includes the authorities and decision making delegated by the Board to management.
The advice and services of the Group Company Secretary are available to the directors and all directors have access to the Company's professional advisers and can seek independent professional advice at the Company's expense. It is confirmed that no such advice was sought during the year.
Training is made available to directors when required and the Chairman ensures that directors continually update and refresh their knowledge and skills and familiarity with the Company, as appropriate to their role on the Board and on Board Committees. During 2012 the directors received regulatory and technical updates.
The Company has an insurance policy in place which insures directors against certain liabilities, including legal costs.
The Company has a comprehensive investor relations programme, which allows the Chief Executive and Group Finance Director to regularly engage with our major shareholders. In addition to oneto-one meetings through the year, the Company holds a series of presentations and meetings following the announcement of the final and half-yearly results. These presentations are made publicly available so that all shareholders can access them on the Group's website at www.bovishomesgroup.co.uk. Towards the end of 2012, the Company held an analyst and investor presentation focused on progress in delivering its strategy, during which the Company showcased site case studies presented by the Regional Managing Directors, which were well received. The Board reviews feedback on investor relations meetings and presentations, including the matters communicated and discussed and this has been positive and helpful.
The Board also values other channels to obtain shareholders' views and the Chairman, being responsible for ensuring that all directors are aware of any issues or concerns that major shareholders may have, writes to them annually advising his availability to meet and hold discussions on any matter. In addition, the Deputy Chairman (also the Senior Independent Director) is accessible to shareholders. The Chairman, Deputy Chairman and the other non-executive directors regularly attend the annual analyst and investor presentation, giving major shareholders the opportunity to put their views and hold discussion with them.
All shareholders are invited to attend the Company's AGM, which this year will be held on 16 May 2013. The full Board, including all Committee chairmen, attends and it values this meeting as a means of communicating with private investors and encourages their participation. All shareholders have the opportunity to exercise their right to vote and appoint proxies, if they are unable to attend, and to facilitate this we provide an electronic voting facility. Those attending the AGM have the opportunity to ask questions relevant to the business of the meeting and hear the views of other shareholders before voting. After the meeting the results of voting on all resolutions are published on the Group's website.
The Code states that a board is responsible for determining the nature and extent of the significant risks it is willing to take in achieving its strategic objectives. The Board has agreed that this important principle should form part of its consideration of strategy and all major decisions. The Board also has responsibility for maintaining sound risk management and internal control systems and, whilst their monitoring and review forms part of the work undertaken by the Audit Committee, the Board is ultimately responsible for the management of risk. Risk is a regular agenda item, which allows all directors to review the quality of risk management processes, risk mitigation and the risk appetite.
The Board has complied with Principle C.2 of the Code by establishing a continuous process for identifying, evaluating and managing the risks that are considered significant by the Company, in accordance with the Revised Turnbull Guidance. This process has been in place for the period under review and up to the date of approval of the Annual Report and Accounts and includes compliance with provision C.2.1. It is designed to manage rather than eliminate risk and can only provide reasonable and not absolute assurance against material misstatement or loss. Monitoring is based principally on reviewing reports from Internal Audit and from management and covers all controls, including financial, operational and compliance controls and risk management processes. The Board operates a robust process of risk reporting and has clear procedures for identification and monitoring of key risks.
The Audit Committee reviews the system of internal control and risk management systems annually and reports its findings to the Board. It receives reports from the internal and external auditors and management which assess the effectiveness of internal control and risk management and make recommendations for improvements.
As the activities of the Group evolve, the nature of the risks on which it focuses evolve. A key part of the system of internal control is the maintenance of the risk analysis and matrix, compiled using the risk universe as the basis of identification and a process of evaluation that distils the impact of key risks, mitigation measures and residual risk for Board review, leading to assessment of changing risk tolerance and, ultimately, the risk appetite. During 2012, a full risk review and an interim risk review took place. In setting its approach, the Board aims to ensure that the Company is neither prevented from taking opportunities nor exposed to unreasonable risk.
The Group maintains a control environment, which is regularly reviewed by the Board. As new procedures and working practices are adopted, risk factors are reviewed and internal controls embedded into systems. The principal elements of the control environment include regular board meetings, the regional structure, defined operating controls and authorisation limits, an Internal Audit function and a comprehensive financial reporting system.
There are a number of elements of the Group's internal control and risk management systems that are specifically related to the Group's financial reporting process.
Firstly, there is a well understood management structure which allows for clear accountability and an appropriately granular level of financial control. This structure is underpinned by documented authority levels for business transactions laid out in the Group's Management Paper. The process of financial reporting is further supported by process documents for both internal management reporting and external Group reporting which stipulates amongst other things reporting timetables and contents of key management reports.
The Group maintains computer systems that record financial transactions and whose effectiveness is reviewed by the Internal Audit function on a regular basis. Any findings arising from these exercises are reported to the Audit Committee.
Control over cash expenditure which lies at the heart of any financial reporting process is key. The Group maintains tight control in this area through a centralised Group payment function, regularly maintained authorisation documents and segregation of authorisation accountability.
The Group maintains a regular weekly and monthly financial reporting cycle, allowing management to assess the financial progress of the Group, and this is further supported by a formal budget and forecast process which ensures that there is a robust and relatively recent financial forecast in place at all times against which to assess performance. Together with this financial reporting, the Group requires its regional management teams to report key business issues as part of a monthly regional reporting pack on a standardised basis.
Finally, there is a process of accounts preparation which ensures that there is an audit trail between the output from the Group's financial reporting system and the Group's financial statements as they are prepared for reporting.
After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operation for the foreseeable future. These enquiries consist of the production and review of detailed financial forecasts covering the period January 2013 to December 2015. These forecasts take into account current market trends with reasonable judgements and estimates applied to arrive at future cash flow estimates. As part of this review, the Group has analysed its forecast covenant compliance over this period linked to its banking facility, arriving at an assessment of the headroom evident between the forecast covenant test outcomes and the outcomes necessary to achieve covenant compliance. The Group entered into a new banking arrangement on 29 January 2013. This arrangement provides a committed revolving credit facility with a limit of £125 million maturing in March 2017 and a three year term loan of £25 million. As at 31 December 2012, the Group had no drawings under its then current £150 million revolving credit facility, and held net cash of £19 million.
The Group regards the combination of existing cash in hand and this new banking arrangement as adequate in terms of flexibility and liquidity for its needs. More details on the Group's approach to financial risk management are laid out in note 21. For these reasons, the Group continues to adopt the going concern basis in preparing its accounts.
These guidelines have been adopted by the Board and provide guidance on how corporate governance principles are applied by the Company.
The composition of the Board is reviewed on a regular basis to ensure that it remains appropriate for successfully directing the business activities of the Group. Consideration is given to boardroom diversity and the mix of experience, skills, ability and vision of executive and non-executive directors by the Nomination Committee. The Nomination Committee and the Board give regular consideration to planning for succession to Board and senior management positions, ensuring that appropriate management development measures are in place. The Board currently comprises the Chairman, the Deputy Chairman (also the Senior Independent Director), two further independent non-executive directors and two executive directors.
The Board receives recommendations on the appointment of directors from the Nomination Committee, following an evaluation of the balance of knowledge, skills, experience and diversity available on the Board. This Board committee comprises the independent non-executive directors, the Chairman and the Chief Executive and meets as required to consider proposed changes to Board membership.
The non-executive directors are independent in character and judgement and free from any business or other relationship which could affect or appear to affect the exercise of their independent judgement on matters under consideration by the Board. The receipt of fair remuneration and being a shareholder is not considered to prejudice independence or prevent a non-executive director from acting independently.
The roles of Chairman and Chief Executive are separate and there is a clear division of responsibilities between the two roles which has been set out in writing and approved by the Board. It is normal practice for the role of Chairman to be a non-executive position. The role of the Deputy Chairman has also been set out in writing and approved by the Board.
An appropriate balance between executive and non-executive directors is maintained and the size of the Board is set as necessary to achieve this. The number of non-executive directors is decided so as to provide the diversity of skills, ability, vision and experience necessary for a sound independent contribution to the Board and the successful management of the Group's business. By way of guidance, at least half the Board, excluding the Chairman, should comprise independent non-executive directors.
Executive directors are employed on service contracts with notice periods which do not exceed one year. Non-executive directors' service agreements set the length of their appointments at periods of up to three years and their notice periods up to twelve months. Their total length of appointment would not normally exceed nine years. The renewal of service agreements after two three year terms is subject to rigorous review and based on annual re-appointment thereafter.
Under the Articles of Association, all directors are subject to retirement by rotation at least once in every three years at the Annual General Meeting. New directors appointed by the Board must be re-appointed by shareholders at the following Annual General Meeting.
On appointment, new directors are given a comprehensive induction to the Group's business activities, strategy and methods of operating, policies, procedures and management structure. As necessary, directors receive training to complement their roles on the Board and Board Committees.
The Remuneration Committee determines, on behalf of the Board, the policy for executive remuneration and remuneration for the Chairman, each of the executive directors and senior management in accordance with its terms of reference. The Remuneration Committee comprises the independent non-executive directors and meets as required. External remuneration advice appropriate to the size and position of the Company is sought when required. Non-executive director remuneration, excluding that of the Chairman, is determined by the Board without their participation.
The review of submissions for Board approval in respect of the Group's annual report and accounts, half-yearly financial report, preliminary statement, interim management statements and other public financial information is the responsibility of the Audit Committee. The Audit Committee reviews the Group's system of internal control and oversees compliance therewith. The Audit Committee comprises the independent non-executive directors.
Senior management are responsible for providing the Board with appropriate, complete and timely information relevant to the Board's discharge of its responsibilities, the monitoring of the performance of business activities, including significant variances, and progress with the implementation of strategies. Directors have reasonable access to senior management to enable them to make further enquiries as they consider in their judgement appropriate.
The Chairman and Chief Executive determine the agenda for each Board meeting and papers are circulated in advance so that matters can be properly considered by the directors. A schedule of matters reserved to the Board for decision is in place and detailed authorities and associated procedures have been established for individual directors in the performance of their duties. The Board undertakes annual performance evaluations and a formal external performance evaluation every third year.
The Board as a whole accepts responsibility for ensuring that a satisfactory dialogue is maintained with shareholders. The aim is to ensure that this dialogue is based on a mutual understanding of objectives. Investors are encouraged to attend the Annual General Meeting and to vote and participate.
The Board ensures that corporate policies and procedures on ethical and corporate social responsibility matters, including sustainability, health and safety and the environment are maintained, monitored and reviewed on a regular basis.
Colin Holmes Non-executive Director
I am pleased to introduce the 2012 Directors' Remuneration Report, prepared by the Remuneration Committee and approved by the Board. Over the last year the Group made strong progress in delivering its growth strategy, with significant increases in profit and returns, coupled with further substantial investments in high quality residential land. The achievement of these results in 2012 and, indeed, the long term goals of the Group, are underpinned by the Committee's remuneration policy, which is set out in this report.
The Chairman and Chief Executive have described in their statements how 2012 has been a further year of strong profit growth for Bovis Homes. Revenue increased and all metrics improved, with basic earnings per share rising by 75% and Return on Capital Employed ("ROCE") adding 2.7% to reach 7.7%. The Group enters 2013 well positioned to further improve future returns through the compound effect of growing legal completions, the rise in the average sales price on new outlets and the increase in the operating margin. Additionally the future performance of the Group is being shaped by the ongoing acquisition of high quality consented and strategic land.
This progress is underpinned by our remuneration policy, which is considered to be working well and fully aligned with the Group's strategy. As a result, the policy remains unchanged in the period under review and to date and no changes are planned for 2013.
The principal aim of our remuneration policy is to align executive remuneration with the interests of our shareholders in order to drive the creation of long term shareholder value. The Committee is committed to setting remuneration at a level which is deemed fair, and which rewards performance.
Whilst recognising its primary duty to shareholders and the Company the Committee is mindful of the high level of public and political scrutiny around executive remuneration. We are committed to a remuneration structure which does not guarantee reward through excessive levels of fixed pay or through inappropriate incentives, but one that rewards genuine, sustainable performance in line with shareholder interests.
As discussed in last year's report we have moved to make returns a greater focus of the business and its remuneration structure. These changes help ensure full alignment between management actions and the interests of investors and reflect feedback received from shareholders.
During 2012, Return on Invested Capital ("ROIC") was introduced as one of the performance measures for the annual bonus plan and ROCE as one of the measures in the Long Term Incentive Plan. I am pleased to report that management have embraced these targets and the increase in ROIC to 8.0% reflects this. Indeed, the 2012 annual bonus has seen maximum payout achieved against this particular performance measure.
Turning to the total annual bonus for 2012, I am delighted to say that strong performance against the financial and operational targets resulted in 84.2% of maximum being awarded, a similar level to that achieved for 2011. Profit before tax increased by 69%, there was strong focus on cash flow and customer satisfaction, and, of course, we saw the improvement in ROIC referred to above.
Regarding the Long Term Incentive Plan awards granted in 2010, 50% will vest, due to the earnings per share ("EPS") performance condition being met in full. This illustrates the strong EPS outperformance of the Group over the past three financial years, against stretching targets, with absolute cumulative EPS having reached 58.8 pence. However, the total shareholder return ("TSR") half of the award will lapse, with the performance of the Group being overshadowed by the recovery of others in the comparator group who started the three year performance period in relatively weaker positions.
As mentioned above, the Remuneration Committee has reviewed its remuneration approach and concluded that it is serving the Group well, with no revisions envisaged for 2013. The Committee has also looked at the overall contribution of both the Chief Executive and the Group Finance Director and, at the end of 2012, decided that increases to their base salaries of 4.65% and 3.84% were appropriate. These changes came into effect from the start of 2013, with the Committee being confident that they were fully justified and commercially appropriate for the Group.
I would like to express my gratitude to my colleagues on the Committee for their support and valuable input during the year.
I do hope you find that this report clearly explains the remuneration approach adopted at Bovis Homes Group PLC, and enables you to appreciate how it underpins the business growth and returns strategy. The Committee appreciates the dialogue and feedback from shareholders and hopes to receive your support at the AGM on 16 May 2013.
Colin Holmes Chairman of the Remuneration Committee
This report has been prepared in accordance with the requirements of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008. The report also meets the relevant requirements of the Listing Rules of the Financial Services Authority, and describes how the Board has complied with the principles and provisions of the UK Corporate Governance Code published in June 2010 ('the Code') relating to remuneration matters. The report will be presented at the AGM on 16 May 2013 for advisory approval and shareholders will be able to ask questions on the report at the AGM.
The report is divided into two parts.
The following table details the members of the Remuneration Committee, their date of appointment, their role, and the number of meetings the Committee had during the year and their respective attendance:
| Name | Date of appointment | Role | Attendance at meetings |
|---|---|---|---|
| Colin Holmes | 01/12/2006 | Chairman | 5/5 |
| Alastair Lyons | 01/10/2008 | Member | 5/5 |
| John Warren | 01/03/2006 | Member | 5/5 |
All members of the Committee are independent and have no personal financial interest, other than as shareholders, in the matters to be decided, and no day-to-day involvement in running the business.
The Committee determines the remuneration packages (including incentive plans and their performance criteria) and any changes to service contracts of the Chairman, executive directors and other designated senior executives including the Company Secretary.
The Board determines the fees and overall remuneration of the non-executive directors without the non-executive directors' participation.
No director or senior executive is involved in any decisions as to his or her own remuneration.
The Committee's terms of reference are available on the Company's website (www.bovishomesgroup.co.uk/investorcentre/corporate-governance).
During the year, the Committee took advice from Deloitte LLP, its appointed advisers since August 2009. Deloitte provide independent advice to the Committee on all aspects of executive remuneration. Deloitte attend Remuneration Committee meetings when invited by the Chairman of the Committee. Deloitte has also provided VAT advice to the Company during 2012. Deloitte are a founder member of the Remuneration Consultants Group and have signed the voluntary Code of Practice for remuneration consultants.
The Committee always starts its meetings without executive management present. Thereafter the Committee may and does call upon Malcolm Harris (Chairman) and David Ritchie (Chief Executive) to assist in its discussions and deliberations on matters not pertaining to their own remuneration, service agreement or terms and conditions of employment. They were invited to attend all Committee meetings during the year. The Committee is also supported by Martin Palmer (Company Secretary), who acts as secretary to the Committee. No person was present during any part of a meeting when their own remuneration was being discussed.
The Committee's remuneration policy is designed to provide a market competitive, performance-related package which supports and facilitates the delivery of the Company's strategy and the creation of long-term shareholder value. The key principles of the remuneration policy are:
to provide a market competitive reward to attract, retain and incentivise executives of the calibre needed to deliver on the Company's strategy and to create long-term shareholder value;
the total package should include a significant variable element which is aligned to the performance of the Company, both in the short term and over the longer-term;
In setting the remuneration arrangements for the executives and senior management, the Committee considers the pay and conditions of the employees throughout the Group.
When considering how to position the remuneration packages for the executive directors, the Committee considers market data from UK listed companies of a similar size and complexity, as well as specific practice in the housebuilding sector. This data is provided by Deloitte, as independent advisers to the Committee.
The Committee positions salaries and incentive opportunities at what would be considered a market competitive level, whilst not seeking to "match the median". As explained above the aim is that the arrangements should motivate management to deliver stretching performance in the interests of shareholders. Outperformance for shareholders should be recognised with superior reward.
The charts below show the balance between the fixed and variable components of the remuneration packages for both executive directors at "target" and "maximum" performance, illustrating the significant portion which is related to short and long term performance. Also illustrated is the actual pay mix in 2012.
| Fixed remuneration | Variable remuneration | |
|---|---|---|
| Base salary | Short-term – annual | Long-term – three years |
| Pensions | Annual bonus Maximum 100% of salary |
Long Term Incentive Plan (LTIP) Maximum 100% of salary |
| Benefits | Linked to Group financial and non-financial performance aligned with the business strategy |
• One-third of award based on relative TSR performance • One-third of award based on EPS performance • One-third based on ROCE performance |
Shareholding guidelines – executives should accumulate a shareholding equal to at least 100% of base salary
The table below summaries the main components of the remuneration framework as detailed further in the report.
| Base salary | Annual bonus | LTIP |
|---|---|---|
| CEO: £450,000 GFD: £270,000 |
Maximum opportunity: 100% of salary |
Maximum annual award: 100% of salary |
| To provide market competitive fixed pay for the size, scope and responsibility of the role, taking into account the experience and performance of the incumbent. |
Drives and rewards performance against annual financial and non financial goals which are consistent with the longer-term strategic aims of the business. |
Incentivises long term value creation aligned with shareholders' interests. Drives and rewards delivery of sustained TSR, EPS and ROCE performance. |
| Not applicable. | Balanced scorecard: Financial metrics (90%): • PBT • Cash flow • Return on Invested Capital Non-financial metrics (10%): • Customer service |
TSR one-third: • Versus a bespoke housebuilder comparator group index EPS one-third: • Cumulative EPS growth ROCE one-third: • Final year ROCE target |
| Salary increases of 4.65% for the CEO and 3.84% for the GFD with effect from 1 January 2013, explained below. |
No change | No change |
| CEO: £430,000 GFD: £260,000 |
Maximum opportunity: 100% of salary Actual bonus for 2012: 84.2% of salary Performance measured against: Financial metrics (90%): • PBT • Cash flow • Return on Invested Capital Non-financial metrics (10%): |
Maximum annual award: 100% of salary LTIP vesting in 2012 (awarded 2010): 50% vesting Performance (for 2012 grant) measured against: • TSR one-third • EPS one-third • ROCE one-third |
| • Customer service |
The salaries of the executive directors with effect from 1 January 2013 are as follows:
| Name | Position | 2013 base salary | % increase from 2012 |
|---|---|---|---|
| David Ritchie | CEO | £450,000 | 4.65% |
| Jonathan Hill | GFD | £270,000 | 3.84% |
In setting executive director salaries the Committee is always mindful of the need to avoid excessive and unjustified reward. Changes are only approved if full justification exists.
The increase for the CEO, David Ritchie, of 4.65% is warranted given his continued outstanding leadership and contribution to the Group. This is reflected in the strong profit improvement delivered by the Company in 2012 and the excellent positioning of the Group for 2013 following a difficult period for the house building industry.
The Committee decided that given his performance and increasing contribution to the Group, an increase of 3.84% would be made to the salary of Jonathan Hill, the GFD.
An allowance of just over 3% of salary roll was provided for general staff increases.
The Committee intends to review salaries of the executive directors on an annual basis, taking into account Group and individual performance, market conditions, and the remuneration arrangements of the senior management and the allowance for salary increase for the wider workforce.
In addition to base salary and pension the Group provides the executive directors with the following benefits: health insurance, membership of the Bovis Homes Regulated Car Scheme for Employees and death in service assurance.
David Ritchie is a senior executive member of the Bovis Homes Pension Scheme ("BHPS"). This is a contributory funded, defined benefit scheme, approved by HMRC. He receives a pension allowance of 20% of salary and some or all of this allowance can be used in relation to his membership of the BHPS, to the extent that it remains beneficial in light of new pension legislation. The balance is paid as a non-bonusable and non-pensionable salary supplement.
Jonathan Hill is a member of the Bovis Homes Group Personal Pension Plan. The Plan is a contracted-in defined contribution arrangement. The Company's contribution for Jonathan Hill is 15% of his basic salary.
There are no special early retirement or early termination provisions for executive directors.
The purpose of the annual bonus is to drive and reward performance against stretching annual financial and non-financial goals which are consistent with the longer-term strategic aims of the business.
The bonus will normally be paid in cash. However, before paying cash bonuses, the Remuneration Committee reviews the proposed position regarding dividends. If no dividend is proposed, the Committee may choose to exercise its discretion to pay part, or all, of the bonus in ordinary shares, with the right to receive such shares normally deferred for two years.
The overall principles applying to the mix of performance measures are:
The Committee believe that these metrics are strongly aligned to the Group's business strategy and the creation of long-term shareholder value. The exact calibration of the bonus for the coming year, and the alignment of each measure with the business strategy is shown below.
Following a review of how reward is delivered and what reward is delivered for under the annual bonus scheme, it was concluded that the annual bonus scheme continues to measure key elements of performance that are in line with the Company's stated strategy over the shorter term and so no changes are to be made for 2013 in terms of either performance measures or quantum.
Key features of the annual bonus for executive directors for 2013 are:
The Committee also believes that the quantum is appropriate in relation to practice in the housebuilding sector, and wider FTSE 250 practice.
| Measure (%weighting) |
Rationale / link to strategy | Maximum (% salary) |
|---|---|---|
| Financial measures (90%) | ||
| Profit before tax (50%) | • Explicitly ties reward to financial performance • Challenges management to deliver and out-perform profit target |
50% |
| Cash flow (15%) | • Demands tight cash management in the operational running of the business. A strong balance sheet is a key determinant of the Company's ability to invest for the future, and thus deliver future profitability |
15% |
| ROIC (25%) | • Aligns the way the business is managed with the key interest of shareholders, being the return achieved on their invested capital |
25% |
| Non-financial measures (10%) | ||
| Customer service (10%) | • Quality of service is key to reputation and future success, both in terms of customer demand and achieved selling prices |
10% |
| Total opportunity | 100% |
The maximum opportunity for executive directors for the year ending 31 December 2012 was 100% of salary. A breakdown of the performance against the measurement criteria is shown below.
| Measure (%weighting) |
Maximum (% salary) |
Actual (% salary) |
|---|---|---|
| Financial measures (90%) | ||
| Profit before tax (50%) | 50% | 47.3% |
| Cash flow (15%) | 15% | 2% |
| ROIC (25%) | 25% | 25% |
| Non-financial measures (10%) | ||
| Customer service (10%) | 10% | 9.9% |
| Total bonus for executive directors (% salary) |
100% | 84.2% |
The Committee considered this level of bonus fully justified given the individual performance achieved against each of the specific metrics.
Governance
The Committee believes that a significant proportion of the overall remuneration package for executive directors should be linked to the delivery of shareholder value and performance against key financial metrics over the long term. The Long Term Incentive Plan therefore seeks to align the interests of management and shareholders and to place a significant amount of the total remuneration package at risk dependent on long-term performance.
Long term incentive awards are made in the form of performance shares or nil-cost options under the Bovis Homes Group Long Term Incentive Plan which was approved by shareholders at the 2010 Annual General Meeting. Each award is made subject to the achievement of performance criteria as set out below and will ordinarily vest after three years. There is no cost to the participant and dividend equivalents will normally be paid on vesting shares.
During 2012 a ROCE target was introduced. No changes are proposed for 2013.
Key features of the long term incentive arrangements for executive directors for 2013 are as follows:
One-third of the 2013 award will vest according to the Company's TSR performance over a three year period against a bespoke unweighted index of housebuilding comparators. TSR performance relative to an unweighted index has been chosen as a performance measure as the Committee believe that this aligns reward with the delivery of superior market performance over the long term. The target for maximum vesting of outperformance of the index by 10% per annum is historically equal to at least upper quartile performance, and is thus deemed appropriately stretching.
Where TSR performance is between target and maximum performance levels, the level of vesting shall be determined pro-rata between the two points.
TSR will be calculated using a three month averaging period at the start and end of the period to smooth the impact of share price volatility on vesting.
| TSR | Target performance | Maximum performance |
|---|---|---|
| Quantum | 10% of the total award |
One-third of the total award |
| Performance measurement |
Equal to the median of the Index |
Median plus 10% per annum |
The constituents of the TSR index to be used for the 2013 awards are as below (and are unchanged from the 2012 awards):
| TSR comparator group for 2013 awards | |
|---|---|
| Barratt Developments plc | |
| The Berkeley Group plc | |
| Taylor Wimpey plc | |
| Bellway plc | |
| Persimmon plc | |
| Redrow plc | |
The Committee decided to use cumulative EPS targets for the 2013 awards.
In setting minimum and maximum absolute EPS targets for the 2013 awards, the Remuneration Committee has considered data providing visibility over the three year performance period, including internal forecasts and analysts' forecasts.
Use of a cumulative three year EPS target, first used for the 2010 awards, was again considered appropriate, given the ongoing uncertain environment.
Accordingly, the Remuneration Committee has set absolute minimum and maximum EPS targets of 130p and 165p per share to be measured on a cumulative basis over the three year performance period.
Where EPS performance is between target and maximum performance levels, the level of vesting shall be determined pro-rata between the two points. Where EPS falls below the minimum, none of the shares in the award judged by reference to EPS can be realised.
| EPS | Target performance | Maximum performance |
|---|---|---|
| Quantum | 10% of the total award |
One-third of the total award |
| Performance measurement |
Cumulative EPS of 130p |
Cumulative EPS of 165p |
In setting minimum and maximum absolute ROCE targets for the 2013 awards, the Remuneration Committee has again considered data providing visibility over the three year performance period, including internal forecasts and analysts' forecasts. Accordingly, the Remuneration Committee has set absolute minimum and maximum ROCE targets for the 2013 awards of 11.5% and 14.5%, to be measured in the third year of the performance period (2015).
Where ROCE performance is between target and maximum performance levels, the level of vesting shall be determined pro-rata between the two points.
| ROCE | Target performance | Maximum performance |
|---|---|---|
| Quantum | 10% of the total award |
One-third of the total award |
| Performance | ||
| measurement | 11.5% | 14.5% |
The table below summarises the historical long term incentive awards made to the executive directors.
| Percentage of award vesting |
|---|
| 0% |
| 50% |
| Ongoing |
| Ongoing |
The LTIP awarded in 2010 will vest to the extent of 50% on 9 March 2013. Half of the award was measured against EPS performance, whilst the other half of the award was measured against TSR performance against an index.
The threshold EPS target was 35p, and maximum target was 50p measured on a cumulative three year basis. Absolute cumulative EPS over the 3 year performance period was 58.8p. Therefore, all of the part of the award based on EPS will vest.
The threshold TSR target was performance equal to the index, and the maximum target was performance equal to 10% annual outperformance of the index. Actual TSR was below the median of the index, and therefore none of the award based on TSR will vest.
The Bovis Homes Group PLC Bonus Replacement Share Plan was approved at the 2009 Annual General Meeting and was designed to encourage and reward participants for delivering business recovery that resulted in the creation of shareholder value.
The Plan was operated in 2009 only as an alternative to entitlement for consideration for annual cash bonus. The performance condition was linked to an average share price target to be measured at the end of the performace period. The average market value of a share was below that required for any of the awards to vest and the Committee confirmed that all awards had lapsed in full.
The Bovis Homes Group PLC Executive Share Option Scheme was established in 1997 and expired in 2007, with the granting of options being suspended in 2004.
Guidelines exist for executive directors in respect of ownership of Bovis Homes' shares. The Board expects executive directors benefiting from the exercise of Long Term Incentive Plan awards or exercise of share options to retain 100% of the net value derived from the exercise as shares, after settling all costs and income tax due, until such time as the executive director holds shares with an historic cost equal to their basic annual salary. This is an increase from 50% of the net value derived last year and is intended to further align executives with the long term interests of shareholders.
The directors' interests in the share capital of the Company are shown below. All interests are beneficial.
| 31 Dec 2012 | 31 Dec 2011 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ordinary shares |
Share Options |
2009 Bonus Replacement Share Plan shares |
Shares under the LTIP |
SAYE options |
Ordinary shares |
Share Options |
2009 Bonus Replacement Share Plan share |
Shares under the LTIP |
SAYE options |
|
| Executive Directors | ||||||||||
| David Ritchie | 85,224 | 34,867 | - | 283,852 | 4,570 | 84,917 | 34,867 | 95,057 | 274,361 | 4,570 |
| Jonathan Hill | 601 | - | - | 176,170 | 2,341 | 294 | - | - | 125,513 | 2,341 |
| Non-executive directors | ||||||||||
| Malcolm Harris | 383,426 | - | - | - | - | 383,426 | - | - | - | - |
| Alastair Lyons | 25,000 | - | - | - | - | 25,000 | - | - | - | - |
| Colin Holmes | 50,000 | - | - | - | - | 50,000 | - | - | - | - |
| John Warren | 2,500 | - | - | - | - | 2,500 | - | - | - | - |
There were no changes in the holdings of ordinary shares of any of the directors between 31 December 2012 and 22 February 2013 other than the normal monthly investment in partnership shares through the Bovis Homes Group Share Incentive Plan.
The directors' interests in share options and awards under the Long Term Incentive Plan are detailed on page 51. There were no changes in the holdings of share options and awards under the Long Term Incentive Plan between 31 December 2012 and 22 February 2013.
*This graph illustrates five year TSR performance and therefore does not represent the period under which the Long Term Incentive Plan is measured.
As required by the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, the above graph shows the Total Shareholder Return of an ordinary share held in Bovis Homes Group PLC over the last five financial years, compared to the FTSE 250 index and the median of the FTSE 250 housebuilders over the same period.
As a constituent of the FTSE 250, the Committee considers both these indices to be relevant benchmarks for comparison purposes.
The middle market price of the Company's shares at 31 December 2012 was £5.75 (2011: £4.39). During the year ended 31 December 2012 the share price recorded a middle market low of £3.99 and a high of £5.75. As at the date of publication of this report the share price stood at £6.72.
In addition to its responsibility for executive directors, the Committee is also involved in the consideration of the remuneration arrangements for the senior management team, in conjunction with the Chief Executive.
The Committee believes that it is highly important that the remuneration of the senior management is aligned with that of the executive directors in order that the most senior individuals in the Company are driven to achieve the same overall strategic goals, but also that these individuals are rewarded for the performance of areas under their control and influence. A summary of the senior management remuneration is shown below.
| Element of remuneration | Alignment with strategy and remuneration arrangements of executive directors |
|---|---|
| Base salary | Set at market competitive levels taking into account the size and scope of the role, and the experience and past performance of the incumbent. |
| Annual bonus | Targets are similar to those for executive directors in order to create alignment, and include Group and divisional profitability, cash flow, land acquisition, ROIC and customer service targets. |
| Long Term Incentive Plan | Senior management employees participate in the long-term incentive plan, with the same targets as the executive directors. The Committee believes that this drives cohesive behaviour and the creation of long-term shareholder value. |
| Total Direct Remuneration | The Committee believes that, as for executive directors, a significant proportion of the total remuneration package for senior management should be variable and subject to performance. In setting the level of pay, both fixed and variable, the Committee considers both competitiveness against the external market and the internal relativities in relation to the level of pay for executive directors, and the level of pay of the wider management and wider workforce. |
| Pensions | Senior management are eligible to participate in either the Bovis Homes Pension Scheme or the defined contribution Bovis Homes Group Personal Pension Plan. The Committee is mindful of the same taxation considerations for senior management as it is for the executive directors. |
Employees below senior management level participate in a separate bonus scheme. Office based employees are eligible for a bonus in relation to the achievement of corporate and individual performance targets to be paid from profits generated during the year.
Site employees are incentivised through direct site bonus schemes based on measurable site performance. Sales staff are incentivised through separate commission arrangements.
The current executive directors' service contracts contain the key elements shown below.
| Provision | Detailed terms |
|---|---|
| Notice period | • 12 months by either employer or director |
| Termination payment | • Up to 12 months salary (excluding bonus or other enhancement) |
| Appointment | • David Ritchie was appointed CEO effective 3 July 2008 (appointed an executive director in 2002) • Jonathan Hill was appointed GFD effective 23 August 2010 |
Executive directors may, if so authorised by the Board, accept appointments as non-executive directors of suitable companies and organisations outside the Group.
The non-executive directors have service agreements on the terms set out in the table below. They do not participate in the bonus scheme, the long term incentive plan, or receive any other remuneration from the Group. There are no specific provisions for compensation on early termination.
Neither of the executive directors currently has any such appointments.
| Director | Role | Commencement of term | Length of term | Notice period by company or director |
|---|---|---|---|---|
| Malcolm Harris | Chairman | 01/07/2011 | 3 years | 12 months |
| Alastair Lyons | Deputy Chairman and Senior Independent Director |
01/10/2011 | 3 years | 12 months |
| Colin Holmes | Non-Executive | 01/12/2012 | 1 year | 12 months or balance of appointment |
| John Warren* | Non-Executive | 01/03/2012 | 1 year | 12 months or balance of appointment |
*Further one year term approved commencing 1 March 2013.
The fees for the non-executive directors are set out below. They were previously reviewed in 2011. All fees are payable in cash.
| Role | Fees | Fees reviewed |
|---|---|---|
| Non-executives | £43,000 | 01/01/2013 |
| Deputy Chairman | £63,000 | 01/01/2013 |
| Company Chairman | £135,000 | 01/01/2013 |
Additional fees of £8,000 are payable for chairing the Audit and Remuneration Committees.
The emoluments for 2012 for directors who served during the financial year are set out below.
| Salary / fees £000 |
Bonus £000 |
Benefits £000 |
Total £000 |
|||||
|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |
| Executive Directors | ||||||||
| David Ritchie | *††430 | 415 | †362 | 342 | 1 | 1 | 793 | 758 |
| Jonathan Hill | **260 | 240 | †219 | 198 | 1 | 1 | 480 | 439 |
| Non Executive Directors | ||||||||
| Malcolm Harris | 130 | 130 | - | - | - | - | 130 | 130 |
| Alastair Lyons | 60 | 60 | - | - | - | - | 60 | 60 |
| Colin Holmes | 48 | 48 | - | - | - | - | 48 | 48 |
| John Warren | 48 | 48 | - | - | - | - | 48 | 48 |
| Total | 976 | 941 | 581 | 540 | 2 | 2 | 1,559 | 1,483 |
* In May 2012, David Ritchie requested and was granted a salary sacrifice arrangement, which commenced in June 2012, under which £137,480 of salary was sacrificed during the period under review (and £108,920 has been agreed to be sacrificed during 2013) in exchange for equivalent employer contributions to a qualifying personal pension arrangement.
** In September 2012, Jonathan Hill requested and was granted a salary sacrifice arrangement, which commenced in October 2012, under which £13,354 of salary was sacrificed during the period under review (and £45,590 has been agreed to be sacrificed during 2013) in exchange for equivalent employer contributions to the Bovis Homes Group Personal Pension Plan.
† Prior to the consideration of the 2012 bonus awards, David Ritchie and Jonathan Hill requested and were granted bonus sacrifice arrangements under which £200,000 and £200,000 of performance bonus were sacrificed, respectively, in exchange for equivalent employer contributions to qualifying personal pension arrangements.
For clarity, the pre-sacrifice amounts have been shown in the table above.
† † David Ritchie also received £51,000 in the form of a nonbonusable and non-pensionable salary supplement (2011: £36,000).
| e |
|---|
| c |
| n |
| a |
| n r |
| e |
| v |
| o |
| G |
| Director | Date of grant | At 1 Jan 11 | Lapsed in year | Exercised in year | At 31 Dec 11 | Exercise period |
|---|---|---|---|---|---|---|
| David Ritchie | 07/05/2009 | 95,057 | 95,057 | - | 05/12 – 11/12 | |
| The Committee confirmed that all awards had lapsed in full. The performance condition for the award was linked to an |
Average share price achieved |
Percentage of shares in award that vest |
||||
| average share price target measured on 7th May 2012. | £7.00 | 100% | ||||
| The average market value of a share achieved over the three | £6.00 | 50% | ||||
| months immediately preceding this date was £4.90 and | £5.50 | 25% | ||||
| vesting was calculated in accordance with the adjacent table. | Less than £5.50 | nil | ||||
| Director | Award date | Vesting date | Interest as at 31 Dec 11 |
Interest as at 31 Dec 12 |
Value of shares at date of award (£000) |
Vesting and exercised in year |
Lapsed in year |
Expiry date | Market value at vesting (£000) |
Gain on exercise (£000) |
Shares retained on vesting |
|---|---|---|---|---|---|---|---|---|---|---|---|
| David Ritchie | 10/03/09 | 10/03/12 | 74,288 | - | 320 | - | 74,288 | 10/09/12 | - | - | - |
| 09/03/10 | 09/03/13 | 105,820 | 105,820 | 400 | - | - | 09/09/13 | - | - | - | |
| 15/03/11 | 15/03/14 | 94,253 | 94,253 | 415 | - | - | 15/03/21 | - | - | - | |
| 28/02/12 | 28/02/15 | - | 83,779 | 430 | - | - | 28/02/22 | - | - | - | |
| Jonathan Hill | 25/08/10 | 25/08/13 | 71,005 | 71,005 | 240 | - | - | 25/08/20 | - | - | - |
| 15/03/11 | 15/03/14 | 54,508 | 54,508 | 240 | - | - | 15/03/21 | - | - | - | |
| 28/02/12 | 28/02/15 | - | 50,657 | 260 | - | - | 28/02/22 | - | - | - |
During the year, awards of 134,436 shares were made to executive directors at up to 100% of basic salary, exercisable in 2015. The awards granted to executive directors were as follows:
| Executive Director | Date of grant | Grant price | Number of shares awarded |
|---|---|---|---|
| David Ritchie | 28/02/2012 | 513.25p | 83,779 |
| Jonathan Hill | 28/02/2012 | 513.25p | 50,657 |
| Executive Director | Date of grant | Scheme | Interest as at 31 Dec 11 |
Granted in year |
Lapsed in year |
Exercised in year |
Interest as at 31 Dec 12 |
Exercise price per share |
Option exercise period |
|---|---|---|---|---|---|---|---|---|---|
| David Ritchie | 18/03/2003 | Exec | 34,867 | - | - | - | 34,867 | 358.3 | 03/06 – 03/13 |
| 07/04/2010 | SAYE | 4,570 | - | - | - | 4,570 | 340.2 | 06/15 – 12/15 | |
| Jonathan Hill | 13/04/2011 | SAYE | 2,341 | - | - | - | 2,341 | 385.4 | 06/14 – 12/14 |
All of the share options granted by the Company were granted at the market price prevailing on the date of grant, with the exception of Save As You Earn options which were granted at a 10% discount to the market price on the prevailing date of grant. There was no payment required to secure the grant of any share options. There was no change in the terms and conditions of any outstanding options granted under either the Executive Share Option Scheme ('Exec') or the Save As You Earn Scheme ('SAYE') during the financial year.
Share options held in the Save As You Earn Option Scheme, which are not subject to performance conditions, may under normal circumstances be exercised during the six months after maturity of the savings contract.
In respect of the executive director serving at 31 December 2012 holding Executive Share Options, no share options were held under an HMRC approved scheme.
| Executive director | Age at 31 December 2012 |
Employer contributions to pension scheme during the year £ |
Director contributions to pension scheme during the year £ |
Accumulated total accrued pension at 31 December 2012 £ p.a |
Accumulated total accrued pension at 31 December 2011 £ p.a. |
Increase in accrued pension during the year (net of inflation) (1) £ p.a. |
Transfer value of increase (less Director contributions) (2) £ |
|---|---|---|---|---|---|---|---|
| David Ritchie | 43 | 39,712 | 7,942 | 56,224 | 50,898 | 2,680 | 19,367 |
Notes
| Executive director | Employer contributions to pension scheme during the year £ |
Director contributions to pension scheme during the year £ |
Accumulated total accrued pension at 31 December 2012 £ p.a. |
Increase in accrued pension during the year £ p.a. |
Transfer value of accrued pension at 31 December 2012 (1) £ p.a. |
Transfer value of accrued pension at 31 December 2011 £ p.a. |
Increase in transfer value (less Director contributions) £ |
|---|---|---|---|---|---|---|---|
| David Ritchie | 39,712 | 7,942 | 56,224 | 5,326 | 600,143 | 541,099 | 51,101 |
Notes:
Employers' contributions for Jonathan Hill in respect of membership of the Bovis Homes Group Personal Pension Plan amounted to £39,000 during 2012, plus £13,354 in response to the salary sacrifice arrangement described on page 50.
By order of the Board Colin Holmes Chairman of the Remuneration Committee
22 February 2013
The Audit Committee provides independent monitoring, guidance and challenge to executive management with the aim of ensuring high standards of reporting, controls and compliance. In doing so, it performs an important function for the Board and in providing assurance for shareholders. The Committee's role covers the four connected areas of financial reporting, risk, internal control and oversight of external and internal audit.
All members of the Committee are independent nonexecutive directors. John Warren, who chairs the Committee, is a qualified accountant and a previous group finance director who has past experience in chairing audit committees and fulfils the requirement for recent and relevant financial experience. Alastair Lyons and Colin Holmes are also qualified accountants and have broad business and operational experience and chair audit committees of listed companies. This combination provides a high level of financial expertise to fulfil the duties of the Committee. Recommendations on Committee membership are made to the Board by the Nomination Committee and it is also reviewed as part of the Committee's performance evaluation. There were no changes to Committee membership during the year.
| Name | Date of appointment | Role | Attendance at meetings |
|---|---|---|---|
| John Warren | 01/03/2006 | Chairman | 3/3 |
| Alastair Lyons | 01/10/2008 | Member | 3/3 |
| Colin Holmes | 01/12/2006 | Member | 3/3 |
The Committee met three times in 2012 and an overview of the main activities is provided below. Detailed papers and information were received sufficiently in advance of meetings to allow proper consideration of matters for discussion.
The Company Chairman, Chief Executive and Group Finance Director attend meetings by invitation and were present at all meetings in 2012. The external auditors, KPMG Audit Plc, and the Internal Audit Director were also in attendance at all meetings.
The Committee also met with the external auditors and Internal Audit, without executive management, following review of the 2011 financial statements, the final audit and the 2011 Internal Audit report and no matters of concern were raised in this discussion. John Warren also met privately with both the audit engagement partner of the external auditors and the Internal Audit Director during the year. The Committee is supported by Martin Palmer (Group Company Secretary), who acts as secretary to the Committee.
The Committee's main responsibilities are to oversee and monitor: the integrity of the financial statements, including reviewing the findings of the external auditors; the effectiveness of systems for internal control, financial reporting and risk management; the effectiveness of Internal Audit; the external audit process, including the appointment of the external auditor, their fees, independence and objectivity; and the nature and scope of the external audit and its effectiveness. The Committee is also responsible for the policy on the engagement of the external auditors to supply non-audit services, taking into account relevant ethical guidance. External legal or other independent professional advice can be obtained at the Company's expense and this facility was not utilised during the year.
The Committee's terms of reference are available on the Company's website (www.bovishomesgroup.co.uk/investorcentre/corporate-governance).
The Committee followed a programme structured around the annual reporting cycle and reports from Internal Audit, the external auditors and management. The key financial reporting focus was, as usual, on the integrity of the preliminary results, the Annual Report, the half-yearly results and the half-yearly financial report, all published under IFRS. As part of the review process, the Company's key accounting judgements were considered, together with an assessment of subjective areas, and the Committee satisfied itself that the Annual Report presented a true and fair view. Matters informing the assessment of going concern were considered, as described on page 36. Presentations for analysts following the announcement of the final and half-yearly results also received scrutiny before submission to the Board. Submissions from the external auditors relating to the 2011 final audit, the 2012 interim review and the audit strategy for the 2012 final audit were discussed and assessed, and the results and effectiveness of the 2011 final audit were reviewed by assessing delivery and content against the audit plan, discussing and challenging conclusions and audit judgements and obtaining feedback from those involved.
The Committee reviewed the system of internal control and risk management systems and reported its findings to the Board that there were no material control weaknesses. Reports from Internal Audit were considered and the content, conclusions and results were challenged and tested and progress with the actions agreed with management were reviewed. The focus of the Internal Audit programme for 2013 and the resources that would be needed were also reviewed. A review was also completed of the Committee's terms of reference and the Company's whistleblowing policy and arrangements.
During the year, the Committee reviewed the independence and objectivity of the external auditors, which was confirmed in an independence letter containing information on procedures providing safeguards established by the external auditor. Regulation, professional requirements and ethical standards are taken into account, together with consideration of all relationships between the Company and the external auditors and their staff. Relations with the external auditors are managed through a series of meetings and regular discussions and we ensure a high quality audit by challenging the key areas of the external auditor's work. The relationship is kept under review and, following adopted practice, the audit engagement partner rotated on completion of the 2011 final audit after five years in the post.
Our 2013 AGM Notice contains a resolution for the re-appointment of KPMG Audit Plc as auditors to the Company. In making this recommendation, the Committee took into account, amongst other matters, the independence and objectivity of KPMG Audit Plc, their continuing effectiveness and cost. The external auditors have been in post since flotation in 1997 and there are no contractual restrictions on the choice of external auditor. The 2013 AGM Notice also contains a resolution to give the directors authority to determine the auditors' remuneration, which provides a practical flexibility to the Committee.
The Committee keeps under review its policy which requires the Committee to approve all non-audit services proposed to be undertaken by the external auditors, with the exception of tax advisory and compliance work undertaken in the ordinary course of business and audit related services, which are treated as pre-approved. When an approval request is made, the Committee will have due regard to the nature of the non-audit service, whether the external auditor is a suitable supplier, whether there is likely to be any threat to independence and objectivity in the conduct of the audit, and the related fee level, both separately and relative to the audit fee. For an analysis of fees paid to the external auditors, see note 5 on page 74. The non-audit services provided during the year related to tax advisory and compliance work. Provision of these services is not considered to impair the external auditor's independence or objectivity.
The Internal Audit function follows an approved audit programme using a risk based methodology and the Committee has approved its remit. Reporting to the Committee includes summaries of all completed and ongoing audit assignments, allowing members of the Committee to question the Internal Audit Director. Progress against the annual audit programme is reviewed and management's response and speed of action in respect of issues raised is monitored. The effectiveness, workload and adequacy of resources of the Internal Audit function is kept under review using a planning, reporting and review regime. The freedom, scope and access allowed to Internal Audit in performing their duties during the year were confirmed as unrestricted and the Internal Audit Director has direct access to the Chairman of the Committee.
An external formal review of the effectiveness of the Internal Audit function was completed towards the end of 2012 and the overall outcome was positive, with opportunities being identified to add value and support business growth.
The Committee commenced a performance evaluation towards the end of 2012, using a discussion and interview process designed to produce an objective assessment of the Committee's performance and audit effectiveness. The Committee was found to be effective and continued to be well run, with the level of accounting and financial expertise providing strong challenge. It was also concluded that the Committee had appropriate terms of reference and had fulfilled its remit in 2012 and that the audit process continued to be effective.
John Warren Chairman of the Audit Committee
22 February 2013
The Nomination Committee seeks to ensure that the right balance of experience and qualities are in place on the Board and its Committees to successfully deliver the Company's strategy. It reviews the structure, composition and balance of skills on the Board, is responsible for identifying and nominating candidates for Board appointment and assists the Board in its oversight of succession planning for both directors and senior executives.
All members of the Committee are independent non-executive directors, with the exception of the Chairman of the Company and the Chief Executive. Malcolm Harris chairs the Committee and is supported by Alastair Lyons, Colin Holmes, John Warren and David Ritchie. There were no changes to Committee membership during the year.
| Name | Date of appointment | Role | Attendance at meetings |
|---|---|---|---|
| Malcolm Harris | 18/12/1998 (current role - 03/07/2008) |
Chairman | 4/4 |
| Alastair Lyons | 01/10/2008 | Member | 4/4 |
| Colin Holmes | 01/12/2006 | Member | 4/4 |
| John Warren | 01/03/2006 | Member | 4/4 |
| David Ritchie | 03/07/2008 | Member | 4/4 |
The Committee met four times in 2012 and an overview of the main activities is provided below. Papers were received sufficiently in advance of meetings to allow proper consideration of matters for discussion. The Committee is supported by Martin Palmer (Group Company Secretary), who acts as secretary to the Committee.
The Committee's main responsibilities are to regularly review the structure, size and composition of the Board (including skills, knowledge, experience and diversity) and make recommendations to the Board on any changes needed. It gives full consideration to succession planning for directors and senior executives, taking into account the challenges and opportunities facing the Company and the skills and expertise needed in the future.
The leadership of the Company is kept under review and the Committee leads the process for Board appointments, which are conducted on merit, against objective criteria (including diversity), using the services of an appropriate external search consultant. The Committee makes recommendations to the Board, including the re-appointment of non-executive directors, the proposed re-election of directors at the AGM, and membership of the Audit and Remuneration Committees. It also reviews the results of the Board performance evaluation that relate to the composition of the Board. External legal or other independent professional advice can be obtained at the Company's expense and this facility was not utilised during the year.
The Committee's terms of reference are available on the Company's website (www.bovishomesgroup.co.uk/investorcentre/corporate-governance).
During the year, the Committee reviewed the structure, size and composition of the Board and concluded that the present Board balance and composition remained appropriate, but would be kept under review. Succession planning for the nonexecutive directors was considered looking forward to 2015, including the phasing of new appointments to allow a period of overlap before experienced incumbents depart. Planning for executive director and senior management succession was also discussed.
The Committee recommended that all the directors stand for re-election at the 2012 AGM in accordance with the UK Corporate Governance Code, having considered the matter on a case by case basis. The Nomination Committee report was approved for inclusion in the 2011 Annual Report and the Commitee's terms of reference were reviewed without ammendment. The Committee also reviewed the results of the 2011 external Board performance evaluation relating to Board composition and to ensure all directors have sufficient time to devote to their duties.
A policy on the renewal of non-executive directors' service contracts is in place so that renewal following the conclusion of a second three year term is recommended to the Board based on annual re-appointment, subject to satisfactory performance and there being no requirement to re-balance the Board. Service contracts for John Warren and Colin Holmes were recommended to the Board for renewal for further one year terms, following consideration of their respective contributions, performance and commitment to their roles.
The principle of boardroom diversity is strongly supported and the Committee reviewed the diversity policy, published in September 2011, without amendment. The policy sets out that appointments to the Board will always be based on merit so that the Board has the right individuals in place and that diversity is seen as an important consideration as part of the objective criteria used to assess candidates to achieve a balanced board. The Committee will continue to consider boardroom diversity in future succession planning.
The Committee completed a performance evaluation towards the end of 2012 and a report was presented to the Committee and discussed. The Committee was found to be effective and it was concluded that it had appropriate terms of reference and had fulfilled its remit in 2012.
Malcolm Harris Chairman of the Nomination Committee
22 February 2013
The directors have pleasure in submitting the annual report of the Company and its subsidiaries to the shareholders, together with the audited accounts for the year ended 31 December 2012.
The principal activity of the Company and its subsidiary undertakings has remained housebuilding in the UK. The information that fulfils the requirements of the business review commences on page 8 and provides a full review of the Group's performance and prospects.
Information on the risks to which the performance of the business is subject, including key social, environmental and ethical risks, is provided on page 22. These risks are regularly reviewed by the Board and controls and mitigation processes put in place as explained in the report on corporate governance.
Key financial performance indicators include pre tax profit, earnings per share, operating margin, return on capital employed, consented and strategic land bank, volume of legal completions and net assets. Other key performance indicators are also monitored including those relating to health and safety, customer satisfaction and corporate social responsibility. Key performance indicators are set out on pages 20 and 21.
The Group made a profit after taxation of £40.9 million (2011: £23.3 million). An interim dividend of 3.0p (2011: 1.5p) net per share was paid on 23 November 2012. The Board proposes to pay, subject to shareholder approval at the 2013 Annual General Meeting, a final dividend of 6.0p (2011: final dividend of 3.5p) net per share in respect of the 2012 financial year on 24 May 2013 to shareholders on the register at the close of business on 2 April 2013. On this basis, the total dividend for 2012 will be 9.0p (2011: 5.0p). The dividend reinvestment plan, introduced in 2012, gives shareholders the opportunity to reinvest their dividends.
Details of the directors are shown on page 30.
Details of directors' emoluments, pension rights, service contracts and directors' interests in the ordinary shares of the Company are included in the Directors' Remuneration Report on pages 39 to 52.
In accordance with the UK Corporate Governance Code, all the directors will retire at the Annual General Meeting, to be held on Thursday 16 May 2013, and being eligible, offer themselves for re-appointment.
Subject to the Company's Articles of Association, UK legislation and any directions given by special resolution, the business of the Company is managed by the Board, which may exercise all the powers of the Company. The directors have been authorised to allot and issue ordinary shares and to make market purchases of the Company's ordinary shares and these powers may be exercised under authority of resolutions of the Company passed at its Annual General Meeting. The rules in relation to the appointment and replacement of directors are set out in the Company's Articles of Association.
At the date of this report the Company's issued share capital comprised a single class of share capital which is divided into ordinary shares of 50 pence. As at 22 February 2012, 133,815,751 ordinary shares of 50 pence each have been issued, are fully paid up and are quoted on the London Stock Exchange.
The rights and obligations attaching to the Company's ordinary shares are set out in the Company's Articles of Association, copies of which can be obtained from Companies House in the UK or by writing to the Group Company Secretary. In particular, subject to applicable statutes, shares may be issued with such rights or restrictions as the Company may by ordinary resolution determine, or (if there is no such resolution or so far as it does not make specific provision) as the Board may determine. Shareholders are entitled to attend, speak and vote at general meetings of the Company, to appoint one or more proxies and, if they are corporations, to appoint corporate representatives.
On a show of hands at a general meeting of the Company every shareholder present in person or by proxy and entitled to vote has one vote and on a poll every shareholder present in person or by proxy and entitled to vote has one vote for every ordinary share held. Further details regarding voting, including the deadlines for voting, at the Annual General Meeting can be found in the notes to the Notice of the Annual General Meeting at the back of this annual report and accounts. No shareholder is, unless the Board decides otherwise, entitled to attend or vote either personally or by proxy at a general meeting or to exercise any other shareholder rights if he or any person with an interest in shares has been sent a notice under section 793 of the Companies Act 2006 and has failed to supply the Company with the requisite information within the prescribed period.
Shareholders may receive a dividend and on a liquidation may share in the assets of the Company. None of the ordinary shares of the Company, including those held by the Company's share schemes, carry any special rights with regard to control of the Company. Employees participating in the Bovis Homes Group Share Incentive Plan may direct the trustee to exercise voting rights on their behalf at any general meeting.
The instrument of transfer of a certificated share may be in any usual form or in any other form which the Board may approve. The Board may refuse to register any instrument of transfer of a certificated share which is not fully paid, provided that the refusal does not prevent dealings in shares in the Company from taking place on an open and proper basis.
The Board may also refuse to register a transfer of a certificated share unless the instrument of transfer: (i) is lodged, duly stamped (if stampable), at the registered office of the Company or any other place decided by the Board accompanied by the certificate for the share to which it relates and such other evidence as the Board may reasonably require to show the right of the transferor to make the transfer; (ii) is in respect of only one class of shares; and (iii) is in favour of not more than four transferees. Transfers of uncertificated shares must be carried out using the relevant system and the Board can refuse to register a transfer of an uncertificated share in accordance with the regulations governing the operation of the relevant system and with UK legislation. There are no other limitations on the holding of ordinary shares in the Company and the Company is not aware of any agreements between holders of securities that may result in restrictions on the transfer of securities or on voting rights.
As at 31 December 2012, the following interests of 3% or more in the Company's issued share capital had been notified to the Company:
| Ordinary shares of 50p each | % direct holding |
% indirect holding |
% financial instruments |
Total number of shares held |
% of voting rights of the issued share capital |
|---|---|---|---|---|---|
| BlackRock | - | 14.25 | 2.87 | 22,889,328 | 17.12 |
| Schroders | - | 9.97 | - | 13,331,898 | 9.97 |
| Sanderson Asset Management | 9.03 | - | - | 12,039,346 | 9.03 |
| JPMorgan Asset Management | - | 5.45 | - | 7,279,947 | 5.45 |
| Standard Life Investments | 4.12 | 0.88 | - | 6,700,314 | 5.01 |
Between 1 January and 22 February 2013, the following interests of 3% or more in the Company's issued share capital were notified to the Company:
| 22 February 2013 Ordinary shares of 50p each |
% direct holding |
% indirect holding |
% financial instruments |
Total number of shares held |
% of voting rights of the issued share capital |
|---|---|---|---|---|---|
| BlackRock UK Special Situations | 4.11 | - | - | 5,504,045 | 4.11 |
| Legal & General Group | 3.04 | - | - | 4,076,171 | 3.04 |
Governance
The Board is committed to the highest standards of corporate governance. Details relating to the Company's compliance with the 2010 UK Corporate Governance Code are given in the Corporate Governance report on pages 31 to 37.
As at the date of this report, indemnities are in force under which the Company has agreed to indemnify the directors, to the extent permitted by law and the Company's Articles of Association, in respect of all losses arising out of or in connection with, the execution of their powers, duties and responsibilities, as directors of the Company or any of its subsidiaries.
The Group's employment policies do not discriminate between employees, or potential employees, on the grounds of sex, sexual orientation, age, colour, creed, ethnic origin or religious belief. It is Group policy to give full and fair consideration to the employment needs of disabled persons (and persons who become disabled whilst employed by the Group) where requirements may be adequately covered by these persons and to comply with any current legislation with regard to disabled persons.
The Group has a human capital strategy focused on the key areas of leadership and management development, employee development, recruitment and retention, and employee engagement. This strategy is aligned with the Group's business strategy and objectives, matching resources to future requirements.
It is the policy of the Group to train and develop employees to ensure they are equipped to undertake the tasks for which they are employed, and to provide the opportunity for career development equally and without discrimination. Employees receive regular training in health, safety and environmental matters.
Information about the Group's performance and other matters is provided regularly by a news magazine and electronic bulletins, by consultations at staff meetings and through elected employee representatives.
The Group operates both a defined benefit pension scheme and a defined contribution pension scheme.
The Company has a Share Incentive Plan, a Save As You Earn Share Option Scheme, a Share Option Plan, an Executive Share Option Scheme (expired), and a Long Term Incentive Plan to motivate employees and encourage strong involvement with the Group. See note 20 to the accounts for details of the share schemes.
The Group, in carrying out its business activities, is pursuing its commitment to sustainable development and transparent corporate conduct in social and ethical matters, corporate governance, health and safety and the environment. The Group's corporate social responsibility policy commitments focus on sustainable development, the environment, health and safety, research and development, human resources, an ethical code of conduct and stakeholder engagement. The Group Executive Committee co-ordinates developments in this area and an established process of risk identification and management is embedded in all activities, regardless of whether risk is classed as strategic, operational, financial, or compliance-related, legal, environmental, social or connected to reputation. The Health, Safety and Environmental Consultative Committee monitors and maintains the high health and safety and environmental standards expected from offices and sites.
The Board addresses risk in its own decision making and takes regular account of the significance of sustainability, environmental, social and ethical matters through consideration of relevant information and data in Board reports and other documentation provided. Ultimate responsibility rests with the Board and induction and training in this area is supported.
Further details of risks and policies and procedures for their management are included in the Group's Corporate Social Responsibility report dated 22 February 2013, which includes key targets and performance data. A copy of the report is available on the Group's website www.bovishomesgroup.co.uk and on request to the Group Company Secretary
The Group made charitable donations in the year amounting to £911 (2011: £4,950). No political donations were made in either year by the Group or Company.
The Group's payment policy in respect of all suppliers is to settle agreed outstanding accounts in accordance with terms and conditions agreed with suppliers when placing orders.
The Group's creditor days relating to trade creditors at the year end in respect of goods and services supplied in the normal course of trade amounted to 53 days (2011: 54 days). The calculation excludes land purchase creditors.
The aggregate amount owed to trade creditors by the Company was £nil throughout 2011 and 2012.
During the period under review and until 30 January 2013, the Group was party to a syndicated facility agreement with its relationship banking group relating to the provision of a £150 million revolving loan facility. Since 30 January 2013, the Group has been a party to a syndicated facility agreement with its relationship banking group relating to the provision of a £125 million revolving loan facility and an agreement relating to a three year bi-lateral term loan of £25 million. In the event of a change of control, provisions in the agreements would allow lenders to withdraw the facility. At 31 December 2012, the Group had no borrowing positions under the then current banking arrangement.
All of the Group's share schemes contain provisions relating to a change of control. Under these provisions, a change of control would be a vesting event, allowing exercise of outstanding options and awards, subject to satisfaction of performance conditions as required.
There are a number of commercial contracts that could alter in the event of a change of control. None is considered to be material in terms of their potential impact on the Group in this event.
Notice of the 2013 Annual General Meeting to be held on Thursday 16 May 2013 is set out on pages 95 to 97. Members wishing to vote should return forms of proxy to the Company's Registrar not less than 48 hours before the time for holding the meeting. Shareholders with internet access may register their voting instructions via the internet by going to www.eproxyappointment.com.
In accordance with the UK Corporate Governance Code, all the directors will stand for re-election at the Annual General Meeting.
During 2012, the Board reviewed its composition and succession planning arrangements. As a result, it is proposed that the Articles of Association be amended at this year's Annual General Meeting to increase the overall limit on the remuneration of all non-executive directors. This will provide the Board with flexibility in succession planning and support a progressive and orderly refreshing of the Board, allowing new non-executive directors a period of induction before experienced incumbents depart. In addition, it will provide flexibility, in light of the growth of the Group, should the Board wish to appoint an additional nonexecutive director. The Articles may only be amended by a special resolution of shareholders at a general meeting, unless expressly specified to the contrary therein.
As in prior years, it is proposed that a general meeting that is not an Annual General Meeting can be called on not less than 14 clear days' notice. This resolution is required as a result of the implementation of the Shareholder Rights Directive, which increased the notice period for general meetings of the Company to 21 days unless shareholders have approved the calling of meetings on 14 days' notice.
Ability to call a general meeting on 14 days' notice would only be utilised in limited circumstances and where it was to the advantage of shareholders as a whole.
At a meeting on 22 February 2013, the Board resolved that a resolution be submitted to shareholders at the Annual General Meeting proposing the renewal of the authority to enable the Company to purchase up to 10% of its own shares. At the present time, the directors have no wish to exercise the authority to purchase any of the shares of the Company, but consider that it is appropriate to have the flexibility to do so. Any shares so purchased would be cancelled.
The directors believe that all the resolutions proposed to be considered at the Annual General Meeting are in the best interests of the Company and its shareholders as a whole and, accordingly, unanimously recommend all shareholders to vote in favour of the resolutions, as the directors intend to do in respect of their own shares in the Company.
Each person who is a director at the date of approval of this report confirms that:
This confirmation is given and should be interpreted in accordance with the provisions of Section 418 of the Companies Act 2006.
The auditors, KPMG Audit Plc, have indicated their willingness to continue in office and, in accordance with the provisions of the Companies Act 2006, resolutions concerning their re-appointment and remuneration will be placed before the Annual General Meeting.
The directors are responsible for preparing the annual report and the Group and Parent Company financial statements, in accordance with applicable law and regulations.
Company law requires the directors to prepare Group and Parent Company financial statements for each financial year. Under that law the directors are required to prepare the Group financial statements in accordance with IFRSs as adopted by the EU and applicable law and have elected to prepare the Parent Company financial statements on the same basis.
Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Parent Company and of their profit or loss for that period.
In preparing each of the Group and Parent Company financial statements, the directors are required to:
The directors are responsible for keeping proper accounting records that are sufficient to show and explain the Parent Company's transactions and disclose with reasonable accuracy at any time the financial position of the Parent Company and enable them to ensure that its financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the directors are also responsible for preparing a directors' report, report on directors' remuneration and report on corporate governance that comply with that law and those regulations.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Each of the directors, whose names and functions are listed on page 30 of this anual report confirm that, to the best of their knowledge:
By Order of the Board M T D Palmer Company Secretary
22 February 2013
Bovis Homes Group PLC Registered number 306718
Governance
We have audited the financial statements of Bovis Homes Group PLC for the year ended 31 December 2012 set out on pages 65 to 93. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the EU and, as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
As explained more fully in the Directors' Responsibilities Statement set out on pages 61 and 62, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit, and express an opinion on, the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's (APB's) Ethical Standards for Auditors.
A description of the scope of an audit of financial statements is provided on the APB's website at www.frc.org.uk/apb/scope/ private.cfm.
In our opinion:
• the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the group financial statements, Article 4 of the IAS Regulation.
In our opinion:
.
We have nothing to report in respect of the following:
Under the Companies Act 2006 we are required to report to you if, in our opinion:
Under the Listing Rules we are required to review:
Stephen Wardell (Senior Statutory Auditor) for and on behalf of KPMG Audit Plc, Statutory Auditor Chartered Accountants London
22 February 2013
| For the year ended 31 December | 2012 £000 |
2011 £000 |
|---|---|---|
| Revenue | 425,533 | 364,782 |
| Cost of sales | (328,634) | (292,546) |
| Gross profit | 96,899 | 72,236 |
| Administrative expenses | (40,086) | (35,876) |
| Operating profit before financing costs 5,6 |
56,813 | 36,360 |
| Financial income 7 |
2,933 | 2,843 |
| Financial expenses 7 |
(5,876) | (7,349) |
| Net financing costs | (2,943) | (4,506) |
| Share of profit of Joint Venture 10 |
254 | 243 |
| Profit before tax | 54,124 | 32,097 |
| Income tax expense 8 |
(13,267) | (8,831) |
| Profit for the period attributable to equity holders of the parent | 40,857 | 23,266 |
| Earnings per share | ||
| Basic 19 |
30.7p | 17.5p |
| Diluted 19 |
30.6p | 17.5p |
| For the year ended 31 December | 2012 £000 |
2011 £000 |
|---|---|---|
| Profit for the period | 40,857 | 23,266 |
| Actuarial losses on defined benefit pension scheme | (4,380) | (3,390) |
| Deferred tax on actuarial movements on defined benefit pension scheme | 1,013 | 851 |
| Total comprehensive income for the period attributable to equity holders of the parent | 20,727 |
| Group | Company | ||||
|---|---|---|---|---|---|
| As at 31 December | Note | 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
| Assets | |||||
| Property, plant and equipment | 9 | 11,910 | 11,614 | - | - |
| Investments | 10 | 5,387 | 5,327 | 4,381 | 3,520 |
| Restricted cash | 14 | 1,152 | 659 | - | - |
| Deferred tax assets | 11 | 3,097 | 3,498 | - | - |
| Trade and other receivables | 13 | 1,930 | 2,017 | - | - |
| Available for sale financial assets | 13 | 43,869 | 38,653 | - | - |
| Total non-current assets | 67,345 | 61,768 | 4,381 | 3,520 | |
| Inventories | 12 | 863,597 | 797,756 | - | - |
| Trade and other receivables | 13 | 64,844 | 77,422 | 383,147 | 384,174 |
| Available for sale financial assets | 13 | 7,119 | - | - | - |
| Cash and cash equivalents | 14 | 24,396 | 56,177 | 344 | 344 |
| Total current assets | 959,956 | 931,355 | 383,491 | 384,518 | |
| Total assets | 1,027,301 | 993,123 | 387,872 | 388,038 | |
| Equity | |||||
| Issued capital | 15 | 66,908 | 66,836 | 66,908 | 66,836 |
| Share premium | 212,550 | 212,064 | 212,550 | 212,064 | |
| Retained earnings | 479,391 | 449,671 | 105,380 | 106,120 | |
| Total equity attributable to equity holders of the parent | 758,849 | 728,571 | 384,838 | 385,020 | |
| Liabilities | |||||
| Bank and other loans | 16 | 5,606 | 5,402 | - | - |
| Other financial liabilities | 18 | 706 | 1,243 | - | - |
| Trade and other payables | 18 | 50,681 | 45,451 | 459 | 459 |
| Retirement benefit obligations | 20 | 3,171 | 2,444 | - | - |
| Provisions | 17 | 1,668 | 1,776 | - | - |
| Total non-current liabilities | 61,832 | 56,316 | 459 | 459 | |
| Trade and other payables | 18 | 198,620 | 202,665 | 28 | 28 |
| Provisions | 17 | 2,065 | 1,535 | - | - |
| Current tax liabilities | 8 | 5,935 | 4,036 | 2,547 | 2,531 |
| Total current liabilities | 206,620 | 208,236 | 2,575 | 2,559 | |
| Total liabilities | 268,452 | 264,552 | 3,034 | 3,018 | |
| Total equity and liabilities | 1,027,301 | 993,123 | 387,872 | 388,038 |
These financial statements were approved by the board of directors on 22 February 2013 and were signed on its behalf: David Ritchie and Jonathan Hill, Directors.
| Own shares held £000 |
Retirement benefit obligations £000 |
Other retained earnings £000 |
Total retained earnings £000 |
Issued capital £000 |
Share premium £000 |
Total £000 |
|
|---|---|---|---|---|---|---|---|
| Balance at 1 January 2011 | (2,222) | (14,951) | 450,972 | 433,799 | 66,609 | 210,409 | 710,817 |
| Total comprehensive income and expense | - | (2,539) | 23,266 | 20,727 | - | - | 20,727 |
| Issue of share capital | - | - | - | - | 227 | 1,655 | 1,882 |
| Own shares disposed | 281 | - | (281) | - | - | - | - |
| Share based payments | - | - | 1,121 | 1,121 | - | - | 1,121 |
| Dividends paid to shareholders | - | - | (5,976) | (5,976) | - | - | (5,976) |
| Balance at 31 December 2011 | (1,941) | (17,490) | 469,102 | 449,671 | 66,836 | 212,064 | 728,571 |
| Balance at 1 January 2012 | (1,941) | (17,490) | 469,102 | 449,671 | 66,836 | 212,064 | 728,571 |
| Total comprehensive income and expense | - | (3,367) | 40,857 | 37,490 | - | - | 37,490 |
| Issue of share capital | - | - | - | - | 72 | 486 | 558 |
| Deferred tax on other employee benefits | - | - | 33 | 33 | - | - | 33 |
| Share based payments | - | - | 861 | 861 | - | - | 861 |
| Dividends paid to shareholders | - | - | (8,664) | (8,664) | - | - | (8,664) |
| Balance at 31 December 2012 | (1,941) | (20,857) | 502,189 | 479,391 | 66,908 | 212,550 | 758,849 |
Company statement of changes in equity
| Attributable to equity holders of the parent | |||||
|---|---|---|---|---|---|
| Total retained earnings £000 |
Issued capital £000 |
Share Premium £000 |
Total £000 |
||
| Balance at 1 January 2011 | 103,955 | 66,609 | 210,409 | 380,973 | |
| Total comprehensive income and expense | 7,020 | - | - | 7,020 | |
| Issue of share capital | - | 227 | 1,655 | 1,882 | |
| Share based payments | 1,121 | - | - | 1,121 | |
| Dividends paid to shareholders | (5,976) | - | - | (5,976) | |
| Balance at 31 December 2011 | 106,120 | 66,836 | 212,064 | 385,020 | |
| Balance at 1 January 2012 | 106,120 | 66,836 | 212,064 | 385,020 | |
| Total comprehensive income and expense | 7,063 | - | - | 7,063 | |
| Issue of share capital | - | 72 | 486 | 558 | |
| Share based payments | 861 | - | - | 861 | |
| Dividends paid to shareholders | (8,664) | - | - | (8,664) | |
| Balance at 31 December 2012 | 105,380 | 66,908 | 212,550 | 384,838 | |
| Group | Company | |||||
|---|---|---|---|---|---|---|
| For the year ended 31 December | Note | 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
|
| Cash flows from operating activities | ||||||
| Profit for the year | 40,857 | 23,266 | 7,063 | 7,020 | ||
| Depreciation | 5 | 906 | 747 | - | - | |
| Adjustment for sale of assets to Joint Venture | 10 | - | 234 | - | - | |
| Impairment of available for sale financial assets | 889 | 1,274 | - | - | ||
| Financial income | 7 | (2,933) | (2,843) | (9,610) | (9,551) | |
| Financial expense | 7 | 5,876 | 7,349 | - | - | |
| Profit on sale of property, plant and equipment | 5 | (14) | (33) | - | - | |
| Equity-settled share-based payment expense | 6 | 861 | 1,121 | - | - | |
| Income tax expense | 8 | 13,267 | 8,831 | 2,547 | 2,531 | |
| Share of results of Joint Venture | 10 | (254) | (243) | - | - | |
| Increase in trade and other receivables | (3,587) | (37,951) | (1,504) | (5,457) | ||
| Increase in inventories | (65,841) | (33,396) | - | - | ||
| Increase in trade and other payables | 1,093 | 47,517 | - | - | ||
| Decrease in provisions and retirement benefit obligations | (2,501) | (3,484) | - | - | ||
| Cash generated from operations | (11,381) | 12,389 | (1,504) | (5,457) | ||
| Interest paid | (1,707) | (2,311) | - | - | ||
| Income taxes paid | (9,922) | (5,085) | - | - | ||
| Net cash from operating activities | (23,010) | 4,993 | (1,504) | (5,457) | ||
| Cash flows from investing activities | ||||||
| Interest received | 773 | 420 | 9,610 | 9,551 | ||
| Acquisition of property, plant and equipment | 9 | (1,213) | (1,073) | - | - | |
| Proceeds from sale of plant and equipment | 25 | 52 | - | - | ||
| Investment in Joint Venture | - | (500) | - | - | ||
| Movements in loans with Joint Venture | - | (125) | - | - | ||
| Dividends received from Joint Venture | 10 | 243 | 200 | - | - | |
| Investment in restricted cash | 14 | (493) | (522) | - | - | |
| Net cash from investing activities | (665) | (1,548) | 9,610 | 9,551 | ||
| Cash flows from financing activities | ||||||
| Dividends paid | 15 | (8,664) | (4,146) | (8,664) | (4,146) | |
| Proceeds from the issue of share capital | 15 | 558 | 52 | 558 | 52 | |
| Repayment of borrowings | 16 | - | (10,177) | - | - | |
| Net cash from financing activities | (8,106) | (14,271) | (8,106) | (4,094) | ||
| Net decrease in cash and cash equivalents | (31,781) | (10,826) | - | |||
| Cash and cash equivalents at 1 January | 14 | 56,177 | 67,003 | 344 | 344 | |
| Cash and cash equivalents at 31 December | 14 | 24,396 | 56,177 | 344 | 344 |
Bovis Homes Group PLC (the "Company") is a company domiciled in the United Kingdom. The consolidated financial statements of the Company for the year ended 31 December 2012 comprise the Company and its subsidiaries (together referred to as the "Group") and the Group's interest in associates and joint ventures.
The financial statements were authorised for issue by the directors on 22 February 2013.
The consolidated financial statements of the Company and the Group have been prepared in accordance with International Financial Reporting Standards as adopted by the EU (adopted IFRS) and its interpretations as adopted by the International Accounting Standards Board (IASB). On publishing the Company financial statements here together with the Group financial statements, the Company is taking advantage of the exemption in s408 of the Companies Act 2006 not to present its individual income statement and related notes that form a part of these approved financial statements.
The financial statements are prepared on the historical cost basis except for derivative financial instruments and available for sale assets.
The preparation of financial statements in conformity with adopted IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Judgements made by management in the application of adopted IFRSs that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 26.
The accounting policies set out below have been applied consistently to all relevant periods presented in these consolidated financial statements. The accounting policies have been applied consistently to the Company and the Group where relevant.
The Directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future. The Directors reviewed detailed financial forecasts and covenant compliance covering the period to December 2013 and summary financial forecasts for the following two years.
As at 31 December 2012 the Group held cash and cash equivalents of £24.4 million and had total borrowings of £5.6 million. After the year end the Group has entered into a £125 million committed revolving credit facility expiring in March 2017 and a three year term loan of £25 million. This financing arrangement replaced the Group's previous £150 million committed revolving credit facility.
For these reasons, the Directors consider it appropriate to prepare the financial statements of the Group on a going concern basis.
The following new standards, amendments to standards or interpretations are mandatory for the first time for the Company's year ended 31 December 2012. They have had no material impact on the Group's financial statements.
Amendment to IFRS 7 – 'Transfers of Financial Assets'. The Amendments require additional disclosures about transfers of financial assets, e,g, securitisations and should enable users to understand the possible effects of any risks that may remain with the transferor. The amendments also require additional disclosures if a disproportionate amount of transfer transactions are undertaken around the end of a reporting period.
Amendment to IAS 12 – 'Deferred Tax: Recovery of Underlying Assets'. The Amendment introduces an exception to the current measurement principles of deferred tax assets and liabilities arising from investment property measured using the fair value model in accordance with IAS 40 Investment Property. The exception also applies to investment properties acquired in a business combination accounted for in accordance with IFRS 3 Business Combinations provided the acquirer subsequently measure these assets applying the fair value model.
The other standards and interpretations that are applicable for the first time in the Group's financial statements for the year ended 31 December 2012, have no effect on these financial statements.
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) made up to 31 December. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies. The consolidated financial statements include the Group's share of the total recognised gains and losses of associates on an equity accounted basis, from the date that significant influence commences until the date that significant influence ceases.
Joint ventures are those entities in which the Group has joint control over the financial and operating policies. The consolidated financial statements include the Group's share of the total recognised gains and losses of joint ventures on an equity accounted basis, from the date that joint control commenced until joint control ceases.
Revenue comprises the fair value of consideration received or receivable, net of value-assed tax, rebated and discounts. Revenue does not include the value of the onward legal completion of properties accepted in part exchange against a new property. The net gain or loss arising from the legal completion of these part exchange properties is recognised in cost of sales.
Revenue is recognised once the value of the transaction can be reliably measured and the significant risks and rewards of ownership have been transferred. Revenue is recognised on house sales at legal completion. Revenue is recognised on land sales and commercial property sales from the point of unconditional exchange of contracts. For affordable housing sales in bulk, revenue is recognised upon practical completion.
Rental income is recognised in the income statement on a straight-line basis over the term of the lease. Lease incentives granted are recognised as an integral part of the total rental income.
Rentals payable under operating leases are charged to income on a straight-line basis over the term of the relevant lease. Lease incentives received are recognised as an integral part of the total lease expenditure.
Net finance costs comprise:
Finance costs are included in the measurement of borrowings at their amortised cost to the extent that they are not settled in the period in which they arise.
The Group is required to capitalise borrowing costs directly attributable to the acquisition, construction and production of a qualifying asset, as part of the costs of that asset. Inventories which are produced in large quantities on a repetitive basis over a short period of time are not qualifying assets. The Group does not generally produce qualifying assets.
Income tax comprises the sum of the tax currently payable or receivable and deferred tax. Income tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.
The tax currently payable or receivable is based on taxable profit or loss for the year and any adjustment to tax payable or receivable in respect of previous years. Taxable profit or loss differs from net profit or loss as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability or asset for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from non-tax deductible goodwill, from the initial recognition of assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit, and from differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.
The Group's activities expose it primarily to the financial risks of changes in interest rates. The Group uses interest rate swap contracts where deemed appropriate to hedge these exposures. The Group does not use derivative financial instruments for speculative purposes. The use of financial derivatives is governed by the Group's policies approved by the Board of directors, which provide written principles on the use of financial derivatives.
Derivative financial instruments are recognised at fair value. The fair value of interest rate swaps is the estimated amount that the Group would receive or pay to terminate the swap at the balance sheet date, taking into account interest rates and the current creditworthiness of the swap counterparties.
Changes in the fair value of derivative financial instruments that do not qualify for hedge accounting and any ineffectiveness in the hedge relationship are recognised in the income statement as they arise.
Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. At that time, any cumulative gain or loss on the hedging instrument recognised in reserves is retained in reserves until the forecasted transaction occurs. If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in reserves is transferred to net profit or loss for the period.
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses. Certain property that had been revalued to fair value on or prior to 1 January 2004, the date of transition to adopted IFRS, are measured on the basis of deemed cost, this being the revalued amount at the date of that revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Regular reviews of the carrying values of property are completed to assess any impairment in value. When impairment is identified, the asset's recoverable amount is assessed and any shortfall is written off through the income statement.
Depreciation is charged so as to write off the cost less residual value (which is reassessed annually) of assets over their estimated useful lives. Depreciation is charged on property in respect of the value of the building. Land is not depreciated. The basis of depreciation for each class of asset is as follows:
The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in the income statement.
Investments in subsidiaries are carried at cost less impairment. Following the issue of IFRIC11 in 2007, the Parent Company accounts for the share-based payments granted to subsidiary employees as an increase in the cost of its investment in subsidiaries.
Listed investments are stated at fair value.
Trade receivables do not carry any interest and are stated at their nominal value as reduced by appropriate allowances for estimated irrecoverable amounts.
Receivables on extended terms granted as part of a sales transaction are secured by way of a legal charge on the relevant property, categorised as an available for sale financial asset and are stated at fair value as described in note 13. Gains and losses arising from changes in fair value are recognised directly in equity in retained earnings, with the exceptions of impairment losses, the impact of changes in future cash flows and interest calculated using the 'effective interest rate' method, which are recognised directly in the income statement. Where the investment is disposed of, or is determined to be impaired, the cumulative gain or loss previously recognised in equity is included in the income statement for the period. Given its materiality, this item is being disclosed separately on the face of the balance sheet.
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads, not including any general administrative overheads, that have been incurred in bringing the inventories to their present location and condition. Net realisable value represents the estimated net selling price less estimated total costs of completion of the finished goods.
Land held for development, including land in the course of development until legal completion of the sale of the asset, is initially recorded at cost along with any expected overage. Where, through deferred purchase credit terms, cost differs from the nominal amount which will actually be paid in settling the deferred purchase terms liability, an adjustment is made to the cost of the land, the difference being charged as a finance cost.
Options purchased in respect of land are capitalised initially at cost. Regular reviews are completed for impairment in the value of these options, and provisions made accordingly to reflect loss of value. The impairment reviews consider the period elapsed since the date of purchase of the option given that the option contract has not been exercised at the review date. Further, the impairment reviews consider the remaining life of the option, taking account of any concerns over whether the remaining time available will allow successful exercise of the option. The carrying cost of the option at the date of exercise is included within the cost of land purchased as a result of the option exercise.
Investments in land without the benefit of planning consent, either through purchase of freehold land or non refundable deposits paid on land purchase contracts subject to residential planning consent, are capitalised initially at cost. Regular reviews are completed for impairment in the value of these investments, and provision made to reflect any irrecoverable element. The impairment reviews consider the existing use value of the land and assesses the likelihood of achieving residential planning consent and the value thereof.
Ground rents are held at an estimate of cost based on a multiple of ground rent income, with a corresponding credit created against cost of sales, in the year in which the ground rent first becomes payable by the leasehold purchaser.
Cash and cash equivalents comprises cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the Group's cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
Interest-bearing bank loans and overdrafts are initially recorded at fair value, net of direct issue costs, and subsequently at amortised cost. Finance charges are accounted for on an accrual basis to the income statement using the effective interest method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.
Government grants are recognised in the income statement so as to match with the related costs that they are intended to compensate. Government grants are included within deferred income. The benefit on loans with an interest rate below market is calculated as the difference between interest at a market rate and the below market interest. The benefit is treated as a Government grant.
The Group has been granted assistance for the development of a number of sites under the Homes and Communities Agency ('HCA') 'Kickstart' scheme. Where receipts under the Kickstart scheme relate to grants they are accounted for in accordance with the policy for government grants stated above.
In addition the Group has received cash upon specific sites under the 'Kickstart equity' scheme which may be repayable in future periods, as the sites to which it relates are developed, along with the share of the profits or losses attributable to the HCA arising from the sites. This grant element is included within deferred income to the extent that it is currently estimated that future economic benefit will be derived and will be released to the income statement in line with sales from the relevant site. If part or all the equity schemes are expected to be repaid these are shown in other creditors.
Trade payables on normal terms are not interest bearing and are stated at their nominal value.
Trade payables on extended terms, particularly in respect of land, are recorded at their fair value at the date of acquisition of the asset to which they relate. The discount to nominal value which will be paid in settling the deferred purchase terms liability is recognised over the period of the credit term and charged to finance costs using the effective interest rate method.
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.
Transactions of the Group-sponsored ESOP trust are included in the Group financial statements. In particular, the trust's purchases of shares in the Company are debited directly to equity through an own shares held reserve.
The Group accounts for pensions and similar benefits under IAS 19 (Revised): "Employee benefits". In respect of defined benefit schemes, the net obligation is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods, such benefits measured at discounted present value, less the fair value of the scheme assets. The discount rate used to discount the benefits accrued is the yield at the balance sheet date on AA credit rated bonds that have maturity dates approximating to the terms of the Group's obligations. The calculation is performed by a qualified actuary using the projected unit method. The operating and financing costs of such plans are recognised separately in the income statement; service costs are spread systematically over the lives of employees and financing costs are recognised in the periods in which they arise. All actuarial gains and losses are recognised immediately in the Group statement of comprehensive income.
Payments to defined contribution schemes are charged as an expense as they fall due.
The Group has applied the requirements of IFRS2: "Share-based payments".
The Group issues equity-settled share-based payments to certain employees in the form of share options over shares in the Parent Company. Equity-settled share-based payments are measured at fair value at the date of grant calculated using an independent option valuation model, taking into account the terms and conditions upon which the options were granted. The fair value is expensed on a straight line basis over the vesting period, based on the Group's estimate of shares that will eventually vest, with a corresponding credit to equity except when the share-based payment is cancelled where the charge will be accelerated.
As the Group's main operation is that of a housebuilder and it operates entirely within the United Kingdom, there are no separate segments, either business or geographic, to disclose, having taken into account the aggregation criteria provisions of IFRS8.
Items that are both material in size and unusual or infrequent in nature are presented as exceptional items in the income statement. The Directors are of the opinion that the separate recording of exceptional items provides helpful information about the Group's underlying business performance. Examples of events that, inter alia, may give rise to the classification of items as exceptional are the restructuring of existing and newly-acquired businesses, gains or losses on the disposal of businesses or individual assets and asset impairments, including currently developable land, work in progress and goodwill.
A number of new standards, amendments to standards and interpretations are not yet effective for the year ended 31 December 2012, and have not been applied in preparing these consolidated financial statements. Comments on specific new standards or amendments are as follows:
Amendment to IFRS7 'Financial Instrument Disclosures'. This amends the disclosure requirements in respect of financial instruments that are set-off in accordance with guidance in IAS32 'Financial Instruments: Presentation'. The amendment applies to the Group from 1 January 2013 and is expected to impact upon the Group by requiring additional disclosures in the annual financial statements.
IFRS10 'Consolidated Financial Statements' will apply to the Group from 1 January 2013. The new standard was issued in May 2011 to establish principles for the presentation and preparation of consolidated financial statements when an entity controls one or more other entities. The Group is currently assessing the impact of the standard on the Group's results and financial position.
IFRS11 'Joint Arrangements' will apply to the Group from 1 January 2013. The new standard was issued in May 2011 and requires that a party to a joint arrangement determines the type of joint arrangement in which it is involved by assessing its rights and obligations and accounts for those rights and obligations in accordance with that type of joint arrangement. The Group is currently assessing the impact of the standard on the Group's results and financial position.
IFRS12 'Disclosure of Interest in Other Entities' will apply to the Group from 1 January 2013. The new standard was issued in May 2011 and requires the disclosure of information that enables users of financial statements to evaluate the nature of, and risks associated with, its interests in other entities and the effects of those interests on its financial position, financial performance and cash flows. The Group is currently assessing the impact of the standard on the financial statements of the Group.
IFRS13 'Fair Value Measurement' will apply to the Group from 1 January 2013. The new standard was issued in May 2011 and defines fair value, sets out in a single IFRS a framework for measuring fair value and requires disclosures about fair value measurements. The Group is currently assessing the impact of the standard on the Group's results and financial position.
IAS19 (Revised) 'Employee Benefits' will apply to the Group from 1 January 2013. It principally revises existing accounting treatment for pensions and other post-employment benefits and termination benefits. The Group is currently assessing the impact of the standard on the Group's results and financial position.
IAS27 (Revised) 'Separate Financial Statements' will apply to the Group from 1 January 2013. The Group is currently assessing the impact of the amendment on the financial statements of the Group.
IAS28 (Revised) 'Investments in Associates and Joint Ventures' will apply to the Group from 1 Janaury 2013. The Group is currently assessing the impact of the amendment on the financial statements of the Group.
Amendment to IAS32 will apply to the Group from 1 January 2014. This amendment provides guidance on the application of offsetting in financial statements. The Group is currently assessing the impact of the standard on the Group's results and financial position.
Amendment to IFRS1 'Government Loans' (Amendments to IFRS1) will apply to the Group from 1 January 2013. This amends IFRS1 'First-time Adoption of International Financial Reporting Standards' to address how a first-time adopter would account for a Government loan with a below-market rate of interest when transitioning to IFRSs. This amendment is not expected to impact the Group.
IFRS9 'Financial Instruments' is likely to apply to the Group from 1 January 2013. The standard was reissued in October 2010 as the second step in the IASB project to replace IAS39 'Financial Instruments: Recognition and Measurement'. IFRS9 (2010) now includes new requirements for classifying and measuring financial assets and financial liabilities and the derecognition of financial instruments. The IASB is continuing the process of expanding IFRS9 to add new requirements for impairment and hedge accounting. The Group is currently assessing the impact of the standard on the Group's results and financial position and will continue to assess the impact as the standard is revised by the IASB.
The Group has not early adopted any standard, amendment or interpretation. Of the above, IFRS9 'Financial Instruments' and 'Government Loans' (Amendments to IFRS1) have not yet been endorsed by the EU.
Operating profit before financing costs is stated after charging/(crediting):
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Depreciation of tangible fixed assets | 906 | 747 |
| Net profit on disposal of property, plant and equipment | (14) | (33) |
| Hire of plant and machinery | 2,275 | 1,453 |
| Rental income (included in revenue) | (556) | (547) |
| Government grants recognised within cost of sales | (2,019) | (4,761) |
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Fees payable to the Company's auditor for the audit of the Company's annual financial statements | 32 | 33 |
| The audit of the Company's subsidiaries, pursuant to legislation | 112 | 118 |
| Non Audit Fees | ||
| Interim review work | 18 | 17 |
| Tax services | 45 | 32 |
| Other services | 2 | 17 |
| Fees charged to operating profit before financing costs | 209 | 217 |
The weekly average number of employees of the Group, all of whom were engaged in the United Kingdom on the Group's principal activity, together with personnel expenses, are set out below.
| 2012 | 2011 | |
|---|---|---|
| Average staff numbers | 639 | 560 |
| Personnel expenses | 2012 £000 |
2011 £000 |
| Wages and salaries | 27,275 | 24,221 |
| Compulsory social security contributions | 3,046 | 2,675 |
| Contributions to defined contribution plans | 515 | 411 |
| Increase in expenses related to defined benefit plans | 830 | 790 |
| Equity-settled share-based payments | 861 | 1,121 |
| Personnel expenses | 32,527 | 29,218 |
Information relating to directors' remuneration, compensation for loss of office, long term incentive plan, share options and pension entitlements appears in the Report on directors' remuneration on pages 39 to 52. The directors are considered to be the only key management personnel. A summary of key management remunerations is as follows:
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Wages and salaries | 1,307 | 1,231 |
| Compulsory social security contributions | 165 | 149 |
| Contributions to defined contribution plans | 99 | 64 |
| Equity-settled share-based payments | 183 | 216 |
| Key management remuneration | 1,754 | 1,660 |
| 2012 £000 |
2011 £000 |
|||
|---|---|---|---|---|
| Interest income | (465) | (650) | ||
| Net pension finance credit | (730) | (620) | ||
| Imputed interest on available for sale financial assets | (1,738) | (1,573) | ||
| Finance income | (2,933) | (2,843) | ||
| Imputed interest on deferred terms land payables | 3,133 | 4,285 | ||
| Interest expense | 2,379 | 2,474 | ||
| Imputed interest on interest free loan | 195 | 129 | ||
| Hedge ineffectiveness for derivatives | 169 | 461 | ||
| Finance expenses | 5,876 | 7,349 | ||
| Net financing costs | 2,943 | 4,506 | ||
| 8. Income tax | ||||
| Recognised in the income statement | Note | 2012 £000 |
2011 £000 |
|
| Current tax | ||||
| Current year | 12,265 | 7,873 | ||
| Adjustments for prior years | (444) | (296) | ||
| 11,821 | 7,577 | |||
| Deferred tax | ||||
| Origination and reversal of temporary differences | 11 | 1,322 | 946 | |
| Adjustments for prior year | 11 | 124 | 308 | |
| Total income tax in income statement | 13,267 | 8,831 | ||
| Reconciliation of effective tax rate | ||||
| 2012 % |
2012 £000 |
2011 % |
2011 £000 |
|
| Profit before tax | 54,124 | 32,097 | ||
| Income tax using the domestic corporation tax rate | 25 | 13,261 | 27 | 8,505 |
| Non-deductible expenses | - | 116 | 1 | 288 |
| Other | - | - | (1) | (199) |
| Change in tax rate | 1 | 210 | 1 | 225 |
| (Over)/under provided in prior years | (1) | (320) | - | 12 |
| Total tax expense | 25 | 13,267 | 28 | 8,831 |
| Recognised directly in equity | 2012 | 2011 | ||
| Note | £000 | £000 | ||
| Relating to actuarial movements on pension scheme | 11 | 1,013 | 851 | |
| Relating to other employee benefits | 11 | - | - | |
| Relating to share-based payments | 11 | 33 | - | |
| Deferred tax recognised directly in equity | 1,046 | 851 |
| Group | Land and buildings £000 |
Plant and equipment £000 |
Fixtures and fitting £000 |
Total £000 |
|---|---|---|---|---|
| Cost | ||||
| Balance at 1 January 2011 | 12,618 | 7,166 | 2,346 | 22,130 |
| Additions | - | 980 | 93 | 1,073 |
| Disposals | - | (413) | (12) | (425) |
| Balance at 31 December 2011 | 12,618 | 7,733 | 2,427 | 22,778 |
| Balance at 1 January 2012 | 12,618 | 7,733 | 2,427 | 22,778 |
| Additions | - | 1,189 | 24 | 1,213 |
| Disposals | - | (186) | - | (186) |
| Balance at 31 December 2012 | 12,618 | 8,736 | 2,451 | 23,805 |
| Depreciation | ||||
| Balance at 1 January 2011 | 2,396 | 6,253 | 2,174 | 10,823 |
| Depreciation charge for the year | 181 | 511 | 55 | 747 |
| Disposals | - | (395) | (11) | (406) |
| Balance at 31 December 2011 | 2,577 | 6,369 | 2,218 | 11,164 |
| Balance at 1 January 2012 | 2,577 | 6,369 | 2,218 | 11,164 |
| Depreciation charge for the year | 181 | 662 | 63 | 906 |
| Disposals | - | (175) | - | (175) |
| Balance at 31 December 2012 | 2,758 | 6,856 | 2,281 | 11,895 |
| Carrying amounts | ||||
| At 1 January 2011 | 10,222 | 913 | 172 | 11,307 |
| At 31 December 2011 | 10,041 | 1,364 | 209 | 11,614 |
| At 1 January 2012 | 10,041 | 1,364 | 209 | 11,614 |
| At 31 December 2012 | 9,860 | 1,880 | 170 | 11,910 |
| Group | Company | |||
|---|---|---|---|---|
| 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
|
| Subsidiary undertakings | ||||
| Interest in subsidiary undertakings' shares at cost (100% ownership of ordinary shares) | - | - | 4,381 | 3,520 |
| Associated undertakings - share of net assets | ||||
| Bishops Park Limited (50% ownership of ordinary shares) | 4 | 4 | - | - |
| CCB Stevenage Limited (33% ownership of ordinary shares) | 13 | 13 | - | - |
| Haydon Development Company Limited (39% ownership of ordinary shares) | 4 | 4 | - | - |
| 21 | 21 | - | - | |
| Investments accounted for using the equity method | ||||
| Interest in Joint Venture - equity | 3,660 | 3,649 | - | - |
| - loan | 1,705 | 1,656 | - | - |
| 5,365 | 5,305 | - | - | |
| Other investments | ||||
| Listed investments | 1 | 1 | - | - |
| 5,387 | 5,327 | 4,381 | 3,520 |
The subsidiary and associated undertakings in which the Group has interests are incorporated in Great Britain. In each case their principal activity is related to housebuilding and estate development. The Group has not earned any significant profit or loss from its investment in associates during either financial year.
The Group has twenty nine subsidiaries, of which there are two principal subsidiary undertakings. A full list of the Group's subsidiaries will be filed with the Company's next annual return.
| Country of incorporation | Ownership interest in ordinary shares | |||
|---|---|---|---|---|
| 2012 % |
2011 % |
|||
| Bovis Homes Limited | United Kingdom | 100 | 100 | |
| Bovis Homes Insurance PCC Limited | Guernsey | 100 | 100 |
At 31 December 2012 the Group had an interest in the following Joint Venture which has been equity accounted to 31 December and is registered and operates in England and Wales.
| Country of incorporation | Ownership interest in entity | ||
|---|---|---|---|
| 2012 % |
2011 % |
||
| Bovis Peer LLP | United Kingdom | 50 | 50 |
The movement on the investment in the Joint Venture during the year is as follows:
| At the end of the year | 5,365 | 5,305 |
|---|---|---|
| Elimination of profit on transfer of inventory to Joint Venture | - | (234) |
| Dividend received | (243) | (200) |
| Share of results | 254 | 243 |
| Net increase in loans | 49 | 171 |
| Acquisition of interests in Joint Venture | - | 500 |
| At the start of the year | 5,305 | 4,825 |
| 2012 £000 |
2011 £000 |
The Group's share of the Joint Venture's net assets, income and expenses is made up as follows: 2012
| £000 | £000 | |
|---|---|---|
| Non-current assets | 14,667 | 14,746 |
| Current assets | 526 | 383 |
| Current liabilities | (147) | (644) |
| Non-current liabilities | (10,188) | (9,638) |
| Share of net assets of Joint Venture | 4,858 | 4,847 |
| Revenue | 779 | 703 |
| Costs | (217) | (155) |
| Operating profit | 562 | 548 |
| Interest | (308) | (305) |
| Share of results of Joint Venture | 254 | 243 |
2011
The Joint Venture has no significant contingent liabilities to which the Group is exposed and nor has the Group any significant contingent liabilities in relation to its interest in the Joint Venture.
Bovis Homes Limited is contracted to provide property and letting management services to Bovis Peer LLP. Fees charged in the period, inclusive of VAT, were £144,000 (2011: £133,200). During the year ended 31 December 2011, inventory was transferred to Bovis Peer LLP for a cash consideration of £2,156,438.
Loans totalling £1,575,355 were provided in prior years at an annual interest rate of LIBOR plus 2.4%. No other loans or sales of inventory have taken place. Interest charges made in respect of the loans were £49,000 (2011: £46,000).
The current liability of £5,935,000 (2011: £4,036,000) represents the remaining balance of income taxes payable in respect of current and prior periods.
| Deferred tax assets and liabilities are attributable to the following: | Assets | Liabilities | Net | |||
|---|---|---|---|---|---|---|
| Group | 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
| Property, plant and equipment | - | 97 | (13) | - | (13) | 97 |
| Non-current trade payables | 2,397 | 2,821 | - | - | 2,397 | 2,821 |
| Available for sale financial assets | - | - | (400) | (223) | (400) | (223) |
| Employee benefits - pensions | 729 | 616 | - | - | 729 | 616 |
| Employee benefits - share-based payments | 466 | 304 | - | - | 466 | 304 |
| Provisions | 143 | 131 | - | - | 143 | 131 |
| Interest rate derivative | 117 | 125 | - | - | 117 | 125 |
| Inventories | - | - | (618) | (672) | (618) | (672) |
| Adjustment on sale to Joint Venture | 276 | 299 | - | - | 276 | 299 |
| Tax assets/(liabilities) | 4,128 | 4,393 | (1,031) | (895) | 3,097 | 3,498 |
| Movement in temporary differences during the year | Balance | Recognised | Recognised | Balance |
|---|---|---|---|---|
| Group | 1 Jan 2012 £000 |
in income £000 |
in equity £000 |
31 Dec 2012 £000 |
| Property, plant and equipment | 97 | (110) | - | (13) |
| Non-current trade payables | 2,821 | (424) | - | 2,397 |
| Available for sale financial assets | (223) | (177) | - | (400) |
| Employee benefits - pensions | 616 | (900) | 1,013 | 729 |
| Employee benefits - share-based payments | 304 | 129 | 33 | 466 |
| Provisions | 131 | 12 | - | 143 |
| Interest rate derivative | 125 | (8) | - | 117 |
| Inventories | (672) | 54 | - | (618) |
| Adjustment on sale to Joint Venture | 299 | (23) | - | 276 |
| Movement in temporary differences | 3,498 | (1,447) | 1,046 | 3,097 |
| Group | Balance 1 Jan 2011 £000 |
Recognised in income £000 |
Recognised in equity £000 |
Balance 31 Dec 2011 £000 |
|---|---|---|---|---|
| Property, plant and equipment | 253 | (156) | - | 97 |
| Non-current trade payables | 2,869 | (48) | - | 2,821 |
| Available for sale financial assets | (160) | (63) | - | (223) |
| Employee benefits - pensions | 776 | (1,011) | 851 | 616 |
| Employee benefits - share-based payments | 268 | 36 | - | 304 |
| Provisions | 333 | (202) | - | 131 |
| Interest rate derivative | 25 | 100 | - | 125 |
| Inventories | (725) | 53 | - | (672) |
| Adjustment on sale to Joint Venture | 260 | 39 | - | 299 |
| Movement in temporary differences | 3,899 | (1,254) | 851 | 3,498 |
The 2012 Budget on 21 March 2012 announced that the UK corporation tax rate will reduce to 22% by 2014, and the December 2012 Autumn Statement announced a planned further reduction to 21% by 2014. A reduction in the rate from 26% to 25% (effective from 1 April 2012) was substantively enacted on 5 July 2011, and further reductions to 24% (effective from 1 April 2012) and 23% (effective from 1 April 2013) were substantively enacted on 26 March 2012 and 3 July 2012 respectively.
It has not yet been possible to quantify the full anticipated effect of the announced further 2% rate reduction, although this will reduce the company's future current tax charge accordingly and reduce the company's deferred tax asset (which has been calculated based on the rate of 23% substantively enacted at the balance sheet date).
The Group recognises differences between the fair value and nominal value of long term creditors relating to purchases of land for development and charges these differences as finance costs using the effective interest method. The Group does not receive a tax deduction for this difference between fair value and nominal value when it is charged to the income statement, a tax deduction being obtained at a later date when the associated land cost is charged on legal completion of the house sale. As at 31 December 2012, £10,423,000 (2011: £11,284,000) of finance costs had not received a tax deduction. The Group anticipates obtaining a current tax deduction in respect of this in the future and has therefore created a deferred tax asset to reflect this future tax deduction.
The Group recognises the deficit or surplus on its defined benefits pension scheme under the requirements of IAS19 (Revised): 'Employee benefits'. This has generated a deficit of £3.2 million (2011: £2.4 million). As at 31 December 2012 a deferred tax asset of £729,000 (2011: £616,000) was recognised.
| Group | 2012 £000 |
2011 £000 |
|---|---|---|
| Raw materials and consumables | 1,511 | 1,467 |
| Work in progress | 171,214 | 164,913 |
| Part exchange properties | 24,655 | 16,898 |
| Land held for development | 666,217 | 614,322 |
| Development properties | - | 156 |
| 863,597 | 797,756 |
Inventories to the value of £331.8 million were recognised as expenses in the year (2011: £298.7 million).
During 2012, a £0.8 million reversal of write downs was recognised as a reduction in the amount of inventories recognised as expenses in respect of units sold during the year (2011: £2.3 million).
The assessment of carrying value of inventory at the year end has resulted in a £34,000 release of inventory provision as at 31 December 2012 (2011: no net release). There was a gross increase of £2.1 million in the provision and an off setting decrease of £2.1 million. Following this review, £79.3 million (2011: £114.4 million) of inventories were valued at fair value less costs to sell rather than at historic cost.
The Group charged £79,000 of loss on disposal of part exchange properties to cost of sales during the year (2011: £114,000 loss).
| Group | Company | ||||
|---|---|---|---|---|---|
| 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
||
| Non-current assets | |||||
| Other debtors | 1,930 | 2,017 | - | - | |
| Available for sale assets - shared equity | 43,869 | 38,653 | - | - | |
| 45,799 | 40,670 | - | - | ||
| Current assets | |||||
| Trade receivables | 53,252 | 70,830 | - | - | |
| Available for sale financial assets - quoted investments | 7,119 | - | - | - | |
| Amount due from subsidiary undertakings | - | - | 383,147 | 384,174 | |
| Other debtors | 10,039 | 4,041 | - | - | |
| Prepayments and accrued income | 1,553 | 2,551 | - | - | |
| 71,963 | 77,422 | 383,147 | 384,174 | ||
| Total trade and other receivables | 117,762 | 118,092 | 383,147 | 384,174 |
As part of this exercise the Group has provided for receivables it regards as doubtful. The total of this provision is £1.0 million (2011: £1.0 million) and there has been no movement during the year.
The carrying value of amounts due from subsidiary undertakings represents the Company's maximum credit risk. The directors consider these amounts to be fully receivable at year end.
| Ageing of past due but not impaired receivables | 2012 £m |
2011 £m |
|---|---|---|
| Less than three months | 0.2 | 0.2 |
| Greater than three months | 1.4 | 2.1 |
The directors consider that the carrying amount of trade receivables approximates to their fair value.
At 31 December 2012, nil is expected to be received after more than 12 months (2011: £5.0 million).
Available for sale financial assets relate to legal completions where the Group has retained an interest through agreement to defer recovery of a percentage of the market value of the property, together with a legal charge to protect the Group's position. The Group participates in three schemes. 'Jumpstart' schemes are receivable 10 years after recognition with 3% interest charged between years 6 to 10. The 'HomeBuy Direct' and 'FirstBuy' schemes are operated together with the Government. Receivables are due 25 years after recognition with interest charged from year 6 onwards at a base value of 1.75% plus annual RPI increments. These assets are held at fair value being the present value of expected future cash flows taking into account the estimated market value of the property at the estimated date of recovery.
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Balance at 1 January | 38,653 | 31,147 |
| Additions | 5,596 | 7,883 |
| Redemptions | (1,229) | (676) |
| Impairment taken through the income statement | (889) | (1,274) |
| Imputed interest | 1,738 | 1,573 |
| Balance at 31 December | 43,869 | 38,653 |
Total impairments taken to date are £4,351,000 (2011: £3,462,000). The impairments relate to changes in expected cash flows as a result of movement in future house price expectations. Further disclosures relating to financial assets are set out in notes 21 and 22.
During the year the Group received units in the TM Hearthstone UK Residential Property Fund valued at £7.2 million in exchange for a number of the Group's showhome properties.
| 14. Cash and cash equivalents | Group | |||
|---|---|---|---|---|
| 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
|
| Bank balances | 442 | 487 | 344 | 344 |
| Call deposits | 23,954 | 55,690 | - | - |
| Cash and cash equivalents in the balance sheet and cash flows | 24,396 | 56,177 | 344 | 344 |
Restricted cash relates to cash balances held within captive insurance cells.
| Share capital and share premium | Ordinary shares | |||
|---|---|---|---|---|
| 2011 | ||||
| In issue at 1 January | 133,672,636 | 133,218,325 | ||
| Issued for cash | 124,868 | 12,886 | ||
| Scrip dividend | 18,247 | 441,425 | ||
| In issue at 31 December – fully paid | 133,815,751 | 133,672,636 |
The holders of ordinary shares (nominal value 50p) are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.
The cost of the Company's shares held in the ESOP trust by the Group is recorded as a reserve in equity. During the year ended 31 December 2012, there were no share purchases. No shares awarded under the Group's long term incentive plan vested during 2012 and accordingly the balance of the own shares held reserve remained unchanged during the year. The Group has suspended all rights on shares held by the Group in the Company.
The following dividends were paid by the Group:
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Prior year final dividend per share of 3.5p (2011: 3.0p) | 4,663 | 3,982 |
| Current year interim dividend per share of 3.0p (2011: 1.5p) | 4,001 | 1,994 |
| 8,664 | 5,976 |
The Board decided to propose a final dividend of 6.0p per share in respect of 2012. The dividend has not been provided for and there are no income tax consequences.
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| 6.0p per qualifying ordinary share (2011: 3.5p) | 8,004 | 4,663 |
| 2012 £000 |
2011 £000 |
|||
|---|---|---|---|---|
| Other loans | 5,190 | 4,995 | ||
| Interest rate derivative financial instruments | 416 | 407 | ||
| Non-current liabilities | 5,606 | 5,402 | ||
| Bank and other loans | 5,606 | 5,402 | ||
| Interest rate profile of bank and other loans | Rate | Facility maturity | Carrying value 2012 |
Carrying value 2011 |
| Bank loans | LIBOR +175 bps | 2013 | - | - |
| Interest free loan at fair value | LIBOR +158 bps | 2016 | 5,190 | 4,995 |
The interest free loan was obtained to facilitate large infrastructure investment at one of the Group's sites in the South West. The amount available depends on the underlying investment undertaken with repayments of this facility reflecting expectations of cash inflow generation from sales at that site, the maximum facility available is £6 million. The nominal amount at 31 December was £5,400,000. This has been fair valued using an effective interest rate of LIBOR plus 158bps, creating an accounting movement of £498,000 which is accounted for as a government grant (see note 4), which decreases the loan position. Interest will effectively be charged on this fair valued position over the life of the facility so at relevant repayment dates the value in the accounts for the loan is reflective of the cash amounts to be repaid. The imputed interest charged in the period was £195,000, which increases the loan value. The long stop repayment date for this facility is 5 January 2016.
Since the year end the Group has entered into a £125 million committed revolving credit facility expiring in March 2017 and a three-year term loan of £25 million. This financing arrangement replaces the Group's previous £150 million committed revolving credit facility. The facility syndicate comprises four existing relationship group banks, one of which is providing the term loan, and one new bank. The facility and the term loan include a covenant package, featuring three covenants tested semi-annually as per the previous facility agreement. The overall financing cost of the new arrangement is in line with the existing facility.
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Opening fair value | 407 | 92 |
| Change in fair value | 9 | 315 |
| Closing fair value | 416 | 407 |
The Group's interest rate derivative financial instruments represent the fair value change in respect of interest rate derivatives not deemed effective and thus whose movement has been recognised in the income statement. The Group had a £50 million zero-cost 'cap and floor' collar swap in place until March 2011. In August 2011, the Group entered into a £18.6 million interest rate swap whereby the Group pays a fixed interest rate of 1.505% and receives 1 month LIBOR.
| Group | Onerous contracts £000 |
Site remedial works £000 |
Other £000 |
Total £000 |
|---|---|---|---|---|
| Balance at 1 January 2012 | 2,105 | 587 | 619 | 3,311 |
| Provisions made during the year | - | - | 441 | 441 |
| Provisions released during the year | - | - | - | - |
| Provisions used during the year | (14) | - | (5) | (19) |
| Balance at 31 December 2012 | 2,091 | 587 | 1,055 | 3,733 |
| Non-current | 290 | 562 | 816 | 1,668 |
| Current | 1,801 | 25 | 239 | 2,065 |
| Group | Company | ||||
|---|---|---|---|---|---|
| 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
||
| Non-current liabilities | |||||
| Other financial liabilities | 706 | 1,243 | - | - | |
| Trade creditors | 50,222 | 44,992 | - | - | |
| Other creditors | 459 | 459 | 459 | 459 | |
| 51,387 | 46,694 | 459 | 459 | ||
| Current liabilities | |||||
| Trade creditors | 183,613 | 181,278 | - | - | |
| Taxation and social security | 782 | 712 | - | - | |
| Other creditors | 2,161 | 6,129 | 28 | 28 | |
| Accruals and deferred income | 12,064 | 14,546 | - | - | |
| 198,620 | 202,665 | 28 | 28 | ||
| Total trade and other payables | 250,007 | 249,359 | 487 | 487 |
The Group's non-current liabilities largely relate to land purchased on extended payment terms. An ageing of land creditor repayments is provided in note 22. The Group's other financial liabilities represent the fair value of a liability, based on the performance of the Lloyds Bank House Price Index from October 2010 to March 2014. Note 21 highlights the sensitivity of this value to changes in the index. Deferred income includes £0.7 million of Government grants. This will be released to the income statement as the Group legally completes units on the related sites.
The calculation of basic earnings per share at 31 December 2012 was based on the profit attributable to ordinary shareholders of £40,857,000 (2011: 23,266,000) and a weighted average number of ordinary shares outstanding during the year ended 31 December 2012 of 133,294,726 (2011: 132,860,480), calculated as follows:
Profit attributable to ordinary shareholders
| 2012 £000 |
2011 £000 |
|---|---|
| 40,857 | 23,266 |
| 2012 | 2011 |
| 132,860,480 | 133,218,325 |
| (445,306) | (474,109) |
| 879,552 | 116,264 |
| 133,294,726 | 132,860,480 |
The calculation of diluted earnings per share at 31 December 2012 was based on the profit attributable to ordinary shareholders of £40,857,000 (2011: £23,266,000) and a weighted average number of ordinary shares outstanding during the year ended 31 December 2012 of £133,432,911 (2011: 132,944,264).
The average number of shares is diluted in reference to the average number of potential ordinary shares held under option during the period. This dilutive effect amounts to the number of ordinary shares which would be purchased using the aggregate difference in value between the market value of shares and the share option exercise price. The market value of shares has been calculated using the average ordinary share price during the period. Only share options which have met their cumulative performance criteria have been included in the dilution calculation.
Weighted average number of ordinary shares (diluted)
| Weighted average number of ordinary shares (diluted) at 31 December | 133,432,911 | 132,944,264 |
|---|---|---|
| Effect of share options in issue which have a dilutive effect | 138,185 | 83,784 |
| Weighted average number of ordinary shares at 31 December | 133,294,726 | 132,860,480 |
| 2012 | 2011 |
The Group makes contributions to one defined benefit scheme that provides pension benefits for employees upon retirement.
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Present value of funded obligations | 88,400 | 79,140 |
| Fair value of plan scheme assets | (85,229) | (76,696) |
| Recognised liability for defined benefit obligations | 3,171 | 2,444 |
| Movements in the net liability for defined benefit obligations recognised in the balance sheet | ||
| 2012 £000 |
2011 £000 |
|
| Net liability for defined benefit obligations at 1 January | 2,444 | 2,870 |
| Contributions received | (3,753) | (3,986) |
| Expense recognised in the income statement | 100 | 170 |
| Loss recognised in equity | 4,380 | 3,390 |
| Net liability for defined benefit obligations at 31 December | 3,171 | 2,444 |
| The cumulative loss recognised in equity to date is £4.4 million. | ||
| Change in defined benefit obligation over the year | ||
| 2012 £000 |
2011 £000 |
|
| Defined benefit obligation at beginning of year | 79,140 | 76,390 |
| Interest cost | 3,830 | 4,080 |
| Current service cost | 830 | 790 |
| Actual member contributions | 150 | 170 |
| Actual benefit payments by the scheme | (2,950) | (2,800) |
| Loss on change of assumptions | 7,300 | 5,320 |
| Experience loss/(gain) | 100 | (4,810) |
| Defined benefit obligation at end of year | 88,400 | 79,140 |
| Change in scheme assets over the year | ||
| 2012 £000 |
2011 £000 |
|
| Fair value of scheme assets at beginning of year | 76,696 | 73,520 |
| Actual benefit payments by the scheme | (2,950) | (2,800) |
| Actual Group contributions | 3,753 | 3,986 |
| Actual member contributions | 150 | 170 |
| Expected return on plan assets | 4,560 | 4,700 |
| Actuarial gain/(loss) | 3,020 | (2,880) |
| Fair value of scheme assets at end of year | 85,229 | 76,696 |
The actual return on scheme assets in 2012 was a gain of £7.6 million (2011: £1.8 million).
| For the year ended 31 December | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Experience gain/(loss) on scheme assets | |||||
| Amount (£000) | 3,020 | (2,880) | (2,400) | (5,230) | 17,370 |
| Percentage of scheme assets at year end (%) | 3.5 | 3.8 | 3.3 | 7.7 | 29.6 |
| Experience loss/(gain) on scheme liabilities | |||||
| Amount (£000) | 100 | (4,810) | 210 | 260 | (1,300) |
| Percentage of scheme liabilities at year end (%) | 0.1 | 6.1 | 0.3 | 0.3 | 2.0 |
| As at 31 December 2012 | As at 31 December 2011 | |||
|---|---|---|---|---|
| Expected rate of return % pa |
Market value £000 |
Expected rate of return % pa |
Market value £000 |
|
| Equities | 7.7 | 49,800 | 7.7 | 41,960 |
| Bonds (fixed interest) | 4.1 | 27,510 | 4.7 | 27,080 |
| Bonds (index linked) | 2.3 | 7,760 | 2.5 | 7,720 |
| Other | 1.8 | 159 | 2.0 | (64) |
| Total | 6.0 | 85,229 | 6.1 | 76,696 |
To develop the overall expected rate of return on the scheme's assets, the Group considered the current market redemption yields on index-linked Government bonds, the overall redemption yield on corporate AA fixed interest bonds and the median expected rate of return on equities and cash as provided by the Group's actuarial advisors where these are to be used for asset liability modelling, all as at the reporting date. These have then been weighted in proportion to the underlying actual current asset allocation to derive an overall expected rate of return.
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Current service costs - administration expenses | 830 | 790 |
| Interest on obligation - finance income | 3,830 | 4,080 |
| Expected return on plan assets - finance income | (4,560) | (4,700) |
| Expense recognised in the income statement | 100 | 170 |
Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):
| Discount rate at 31 December 4.4 4.9 Expected return on plan assets at 31 December 6.0 6.1 Future salary increases 2.5 2.5 Inflation - RPI 3.1 3.2 - CPI |
2012 2011 2010 % % % |
|---|---|
| 5.4 | |
| 6.3 | |
| 2.5 | |
| 3.6 | |
| 2.5 2.2 2.8 |
|
| Future pension increases 2.6 2.6 |
2.8 |
| 2012 2011 2010 2009 £000 £000 £000 £000 |
2008 £000 |
| Present value of defined benefit obligations 88,400 79,140 76,390 76,510 |
65,510 |
| Fair value of scheme assets 85,229 76,696 73,520 67,600 |
58,720 |
| Deficit in the scheme (3,171) (2,444) (2,870) (8,910) |
(6,790) |
The most recent formal actuarial valuation was carried out as at 30 June 2010. The results have been updated to 31 December 2012 by a qualified independent actuary. As part of this valuation exercise, the mortality assumptions for the scheme are now based on the CMI 2011 model with an uplift for future improvements in mortality in line with the medium cohort with a minimum improvement of 1.25%. These tables imply the following remaining life expectancy at age 65.
| Remaining years of life at 65 | Current age at 45 |
Current age at 65 |
|---|---|---|
| Men | 24.0 | 22.2 |
| Women | 26.3 | 24.5 |
The last actuarial valuation of the Scheme was performed by the Actuary for the Scheme Trustees as at 30 June 2010. The Company are currently paying contributions that are based on the 2010 valuation. The Group estimates that the contribution in 2013 by the Group to the scheme will be in the region of £3.1 million (2012: £3.1 million actual).
The Bovis Homes Group PLC Executive Share Option Scheme was established in 1997. The Remuneration Committee suspended the issuing of new share options on 5 May 2004. In accordance with scheme rules, options are exercisable at the market price of the shares at the date of grant. The last grant of executive share options took place on 18 March 2003 and the scheme expired in 2007.
Under the Executive Share Option Scheme, options were granted on a discretionary basis relative to executives' seniority within the Group. The options can be exercised where the cumulative increase in annualised basic earnings per share exceeds the percentage increase in RPI by at least 4% per annum (2% per annum for share options granted before 2001) over three consecutive financial years. Assuming this condition is satisfied, options may, under normal circumstances, be exercised between the third and tenth anniversary of the date of grant.
There is one historical grant of executive share options prior to 7 November 2002 where there remain exercisable share options unexercised at 31 December 2011. In accordance with the provisions of IFRS1, the recognition and measurement principles in IFRS2 have not been applied to these grants.
The Bovis Homes Group PLC 2007 Save as You Earn Share Option Scheme was established in 2007 and replaced the scheme established in 1997. Share options held in the Save As You Earn Share Option Scheme are not subject to performance conditions and may under normal circumstances be exercised during the six months after maturity of the agreement. Save As You Earn share options are generally exercisable at an exercise price which includes a 10% discount to the market price of the shares at the date of grant.
| 2012 | 2011 | |
|---|---|---|
| Options granted during the period | 54,416 | 80,242 |
| Date of grant | 29/03/2012 | 13/04/2011 |
| Fair value at measurement date (Black-Scholes methodology) | £1.12 / £1.88 | £1.48 / £1.76 |
| Share price | £4.88 | £4.17 |
| Exercise price | £4.57 | £3.85 |
| Expected volatility | 31.6% / 44.9% | 48.2% / 44.7% |
| Option life (contract length) | 3 /5.5 yrs | 3 / 5.5 yrs |
| Expected dividend | 1.03% | 0.72% |
| Risk free interest rate | 0.58% / 1.08% | 1.81% / 2.6% |
A Long Term Incentive Plan for executive directors and senior executives was approved by shareholders at the 2000 Annual General Meeting and established on 10 May 2000. An amendment to the rules of the Long Term Incentive Plan was approved by shareholders at the 2004 Annual General Meeting on 5 May 2004. One grants of awards under this plan were made in 2011 and two grants of awards were made during 2010. Details of the vesting conditions of these awards are laid out in the Report on directors' remuneration which can be found on pages 39 to 52.
The expected volatility is based on the historic volatility calculated as the annualised average of the standard deviations of the daily historical continuously compounded returns one, two and three years back from the date of grant where applicable.
The Group introduced a Share Option Plan in 2007 designed to provide middle management with effective incentivisation. Executive directors of the Company do not participate. This plan was approved by shareholders at the 2007 Annual General Meeting.
| 2012 | 2011 | |
|---|---|---|
| Options granted during the period | 149,000 | 107,000 |
| Date of grant | 22/08/2012 | 01/09/2011 |
| Fair value at measurement date (Black-Scholes methodology) | £1.15 | £1.47 |
| Share price | £5.02 | £3.92 |
| Exercise price | £5.02 | £3.79 |
| Expected volatility | 30.13% | 44.60% |
| Option life (contract length) | 3 yrs | 3 yrs |
| Expected dividend | 1.31% | 1.15% |
| Risk free interest rate | 0.28% | 1.53% |
Details of the Executive share options, Save As You Earn share options and other options outstanding are as follows:
| Date of grant | Options issued | Vesting conditions | Exercise price | Options outstanding | Contractual life |
|---|---|---|---|---|---|
| 18/03/2003 | 879,481 | 3 years service / 4% cumulative increase in earnings per share above RPI over three consecutive years |
358.5p | 127,612 | 03/06 - 03/13 |
| Share Option Plan | |||||
| Date of grant | Options issued | Vesting conditions | Exercise price | Options outstanding | Contractual life |
| 25/08/2010 | 132,000 | 3 years service / 4% cumulative increase | 338.0p | 127,000 | 08/13 - 08/20 |
| 01/09/2011 | 107,000 | in earnings per share above RPI over three | 379.3p | 100,000 | 09/14 - 09/21 |
| 22/08/2012 | 149,000 | consecutive years | 502.0p | 149,000 | 08/15 - 08/22 |
| Save As You Earn Share Option Scheme | |||||
| Date of grant | Options issued | Vesting conditions | Exercise price | Options outstanding | |
| 08/04/2008 | 261,661 | 460.4p | 34,508 | ||
| 07/04/2009 | 148,611 | 387.7p | 26,955 | ||
| 07/04/2010 | 182,564 | 3 and 5 years service depending on type of Save As You Earn contract |
340.2p | 142,964 |
The number and weighted average exercise prices of share options is as follows:
| Weighted average exercise price 2012 |
Number of options 000's 2012 |
Weighted average exercise price 2011 |
Number of options 000's 2011 |
|
|---|---|---|---|---|
| Outstanding at the beginning of the period | 209.6p | 1,267 | 236.3p | 1,287 |
| Forfeited during the period | 42.2p | (517) | 380.6p | (194) |
| Exercised during the period | 375.5p | (125) | 405.6p | (13) |
| Granted during the period | 489.9p | 203 | 216.8p | 187 |
| Outstanding at the end of the period | 394.1p | 828 | 209.6p | 1,267 |
| Exercisable at the end of the period | - | - | 407.5P | 11 |
13/04/2011 80,242 385.4p 67,905 29/03/2012 54,416 456.8p 52,446
The weighted average share price at the date of exercise of share options exercised during the period was 470.1p (2011: 442.5p).
The options outstanding at 31 December 2011 have an exercise price in the range of zero to 929.7p and a weighted average contractual life of 4.5 years.
| Total expense recognised as personnel expenses | 861 | 1,121 |
|---|---|---|
| Save As You Earn share options | 138 | 187 |
| Executive and other share options | 279 | 530 |
| Long Term Incentive Plan | 444 | 404 |
| 2012 £000 |
2011 £000 |
The Group seeks to manage its capital in such a manner that the Group safeguards its ability to continue as a going concern and to fund its future development. In continuing as a going concern, it seeks to provide for returns for shareholders as well as enabling repayment of its liabilities as a trading business.
The Group's capital comprises its shareholders' equity, added together with its net borrowings stated before issue costs. A five year record of its capital employed is displayed on page 94 together with a return on capital employed, which indicates that the Group has historically delivered both absolute growth in capital and a return on capital employed of over 20%, although not in the recent past following the market decline.
Whilst the blended cost of capital is a factor in the Group's decision making in assessing the right blend of shareholders' equity and debt financing, the Group has typically preferred to operate within a framework that features relatively low gearing or cash in hand. This is because the Group recognises that housebuilding can be cyclical, and higher levels of gearing can create profound liquidity risks. The Group would seek to manage its capital base through control over expenditure, maintenance of adequate banking facilities, control over dividend payments and in the longer term through adjustments to its capital structure.
Following the sharp market movements in 2008, the Group saw a fall in its capital employed, as inventory provisions have reduced the asset base of the Group, leading to a reduction in retained earnings and thus shareholders equity. This was partially reversed in 2009 following a successful equity placing.
An important part of capital management for the Group is its financial instruments, which comprise cash, bank and other loans and overdrafts. The main purpose of these financial instruments is to raise finance for the Group's operations. The Group also utilises financial assets and liabilities such as trade payables or receivables that arise directly from operations.
The use of these carries risk: interest rate risk, credit risk and liquidity risk. Given that the Group trades exclusively in the UK, there is no material currency risk. The valuation of the Group's available for sale financial assets and a financial liability are also impacted by housing market price fluctuations, giving rise to market price risk.
Exposure to interest rate risk arises in the normal course of the Group's business and interest rate swaps are used where appropriate to hedge exposure to fluctuations in interest rates. The Group has no exposure to currency risk as all its financial assets and liabilities are denominated in sterling.
Throughout the year, the Group's policy has been that no trading in financial instruments shall be undertaken.
The Group mitigates its exposure to changes in interest rates on a core level of borrowings where appropriate through procuring interest rate swaps, denominated in sterling. The decision whether to enter into a swap, and the timing of procurement of swaps depends on a number of key variables, on which management form judgements. These matters include management's view of likely cash flows and indebtedness, interest rate movements and other macro-economic factors looking ahead. These assumptions are reviewed with the Group Finance Director on a periodic basis prior to any decision being made. Decisions made by management in this area are discussed with the Board to ensure transparency of decision making. At 31 December 2012, the Group had a £18.6 million interest rate swap relating to debt held within a joint venture. The Group pays a fixed interest rate of 1.505% and receives one month LIBOR. All costs are being taken directly through income. The fair value measurement of the Group's derivative financial instruments include inputs which are based on observable market data.
The interest rate profile of the Group's interest bearing financial instrument is set out in note 16.
In managing interest rates, the Group aims to reduce the impact of short-term fluctuations in the Group's earnings, given that Group borrowings are variable in terms of interest rate. Over the longer-term, however, permanent changes in interest rates would have an impact on consolidated earnings.
For the year ended 31 December 2012, it is estimated that a general increase of one percentage point in interest rates applying for the full year would decrease the Group's profit before tax by approximately £116,000 (2011: increase profit by £308,000).
The Group's exposure to credit risk is limited by the fact that the Group generally receives cash at the point of legal completion of its sales. There are certain categories of revenue where this is not the case: for instance, housing association revenues or land sales. The largest single amount outstanding at the year end was £5.9 million (2011: £10.0 million). The amount is secured against consented land. The Group retains these outstanding balances as trade and other receivables. The Group also carries credit risk with regard to available for sale financial assets which it classifies as other receivables. Whilst material in total, the individual risk is low given the high number of counterparties. Average exposure per transaction is £20,000 (2011: £23,000), and a second charge is retained to protect the Group's interests. The carrying value of trade and other receivables equates to the Group's exposure to credit risk. This is set out in note 13.
The Group's trade and other receivables are secured against the following:
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Consented land | 22,933 | 34,249 |
| Second charge against property | 45,553 | 40,429 |
| Unsecured | 49,276 | 43,414 |
| 117,762 | 118,092 |
In managing risk the Group assesses the credit risk of its counter parties before entering into a transaction. This assessment is based upon management knowledge and experience. In the event that land is disposed of the Group seeks to mitigate any credit risk by retaining a charge over the asset disposed of, so that in the event of default, the Group is able to seek to recover its outstanding asset.
The company's exposure to credit risk is limited as a result of all outstanding balances relating to companies within the Group.
The Group's banking arrangements outlined in note 16 are considered to be adequate in terms of flexibility and liquidity for its medium term cash flow needs, thus mitigating its liquidity risk. The Group's approach to assessment of liquidity risk is outlined in the section on the report on corporate governance relating to Going Concern which can be found on page 36.
The performance of the UK housing market affects the valuation of certain of the Group's non-financial assets and liabilities and the critical judgements applied by management in these financial statements, including the valuation of land and work in progress.
The Group's financial assets and liabilities are summarised below:
| 31 December 2012 | Linked to UK housing market £000 |
Not linked to UK housing market £000 |
Total £000 |
|---|---|---|---|
| Non-derivative financial assets | |||
| Restricted cash | - | 1,152 | 1,152 |
| Trade and other receivables | - | 66,774 | 66,774 |
| Available for sale financial assets | 50,988 | - | 50,988 |
| Cash and cash equivalents | - | 24,396 | 24,396 |
| Non-derivative financial liabilities | |||
| Bank and other loans | - | (5,190) | (5,190) |
| Trade and other payables | - | (249,301) | (249,301) |
| Derivative financial liabilities | |||
| Other financial liabilities | (706) | - | (706) |
| Derivative | - | (416) | (416) |
| 50,282 | (162,585) | (112,303) |
| 31 December 2011 | Linked to UK housing market £000 |
Not linked to UK housing market £000 |
Total £000 |
|---|---|---|---|
| Non-derivative financial assets | |||
| Restricted cash | - | 659 | 659 |
| Trade and other receivables | - | 79,439 | 79,439 |
| Available for sale financial assets | 38,653 | - | 38,653 |
| Cash and cash equivalents | - | 56,177 | 56,177 |
| Non-derivative financial liabilities | |||
| Bank and other loans | - | (5,402) | (5,402) |
| Trade and other payables | - | (248,116) | (248,116) |
| Derivative financial liabilities | |||
| Other financial liabilities | (1,243) | - | (1,243) |
| Derivative | - | (407) | (407) |
| 37,410 | (117,650) | (80,240) |
The fair value measurement of the Group's available for sale financial assets include management assumptions of future house price inflation, and therefore the fair value measurement includes inputs which are necessarily not based on observable market data.
Other financial liabilities represent an estimated payment dependent on the growth of the Lloyds Bank House Price Index, from October 2010 to March 2014. This was carried at a fair value of £706,000 (2011: £1,243,000).
| Available for sale financial assets | Income statement impact £000 |
Balance sheet net asset impact £000 |
|---|---|---|
| Impact of 1% increase in average future HPI | 3,663 | 3,663 |
| Impact of 1% decrease in average future HPI | (3,837) | (3,837) |
| Other financial liabilities | Income statement impact £000 |
Balance sheet net asset impact £000 |
| Impact of 1% increase in average future Lloyds HPI | (147) | (147) |
| Impact of 1% decrease in average future Lloyds HPI | 147 | 147 |
There is no material difference between the carrying value of financial instruments shown in the balance sheet and their fair value.
The following summarises the major methods and assumptions used in estimating the fair values of financial instruments:
When land is purchased on extended payment terms, the Group initially records it at its fair value with a land creditor recorded for any outstanding monies based on this fair value assessment. Fair value is determined as the outstanding element of the price paid for the land discounted to present day. The difference between the nominal value and the initial fair value is amortised over the period of the extended credit term and charged to finance costs using the 'effective interest' rate method, increasing the value of the land creditor such that at the date of maturity the land creditor equals the payment required.
| Land creditor (estimated ageing) | Balance at 31 December £000 |
Total contracted cash payment £000 |
Due within 1 year £000 |
Between 1-2 years £000 |
Between 2-3 years £000 |
Between 3-4 years £000 |
Between 4-5 years £000 |
Between 5-6 years £000 |
|---|---|---|---|---|---|---|---|---|
| 2012 | 123,820 | 128,559 | 76,905 | 37,481 | 5,823 | 3,113 | 2,218 | 3,019 |
| 2011 | 128,731 | 132,123 | 87,628 | 31,680 | 9,962 | 2,502 | 237 | 114 |
The Group determines the value dependent on management expectations of growth in the Lloyds Bank House Price Index. The liability is based on a future discounted cash flow for a nominal value tracking the index until March 2014.
The Group determines the fair value of its available for sale financial assets through estimation of the present value of expected future cash flows. Cash flows are assessed taking into account expectations of the timing of redemption, future house price movement and the risks of default. An instrument-specific market-assessed interest rate is used to determine present value via discounted cash flow modelling.
Fair value of quoted investments is based on the available price of those quoted investments at the balance sheet date.
Fair value is calculated based on discounted expected future principal and interest flows. Interest free loans are fair valued using an effective interest rate method. See note 16 for further details.
At each period end, an external valuation of the fair value of each interest rate swap is obtained from the relevant swap providers.
Other than land creditors, other financial liabilities and available for sale financial assets, the nominal value of trade receivables and payables is deemed to reflect the fair value. This is due to the fact that transactions which give rise to these trade receivables and payables arise in the normal course of trade with industry standard payment terms.
The Group uses an instrument-specific market-assessed interest rate to determine the fair value of financial instruments.
The following table provides an analysis of financial assets and liabilities that are measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:
| 31 December 2012 | Level 1 £000 |
Level 2 £000 |
Level 3 £000 |
Group £000 |
|---|---|---|---|---|
| Assets | ||||
| Available for sale financial assets | 7,119 | - | 43,869 | 50,988 |
| Liabilities | ||||
| Other financial liabilities | - | (706) | - | (706) |
| Derivative | - | (416) | - | (416) |
| - | (1,122) | - | (1,122) | |
| 7,119 | (1,122) | 43,869 | 49,866 | |
| 31 December 2011 | Level 1 £000 |
Level 2 £000 |
Level 3 £000 |
Group £000 |
| Assets | ||||
| Available for sale financial assets | - | - | 38,653 | 38,653 |
| Liabilities | ||||
| Other financial liabilities | - | (1,243) | - | (1,243) |
| Derivative | - | (407) | - | (407) |
| - | (1,650) | - | (1,650) | |
| - | (1,650) | 38,653 | (37,003) |
The Group's only level 3 financial instruments relate to available for sale financial assets - shared equity. A reconciliation between the brought forward and carried forward values are shown in note 13.
Non-cancellable operating lease rentals are payable as follows:
| Group | 2012 £000 |
2011 £000 |
|---|---|---|
| Less than one year | 324 | 4 |
| Between one and five years | - | - |
| More than five years | - | - |
| Operating leases | 324 | 4 |
With regard to the operating leases held by the Group as lessor, the Group recognised £556,000 of rental income in the income statement in 2012 (2011: £547,000).
The Group has made £nil of plant and equipment expenditure commitments (2011: £150,000).
The Group has contingent liabilities in respect of bonds and other agreements entered into in the normal course of business and the Company has guaranteed the performance of certain of these agreements entered into by its subsidiary companies. The Company had guaranteed the repayment of bank loans made to one of its subsidiaries under a syndicated loan facility agreement. There were no amounts outstanding under this agreement at 31 December 2012 (31 December 2011: nil).
Where the Company enters into financial guarantee contracts to guarantee the indebtedness of other companies within its Group, the Company considers these to be insurance arrangements, and accounts for them as such. In this respect, the Company treats the guarantee contract as a contingent liability until such time as it becomes probable that the Company will be required to make a payment under the guarantee.
Management discussed with the Audit Committee the development, selection and disclosure of the Group's critical accounting policies and estimates and the application of these policies and estimates.
The Group holds inventories which are stated at the lower of cost and net realisable value. To assess the net realisable value of land held for development and housing work in progress, the Group completes a financial appraisal of the likely revenue which will be generated when these inventories are combined as residential properties for sale and sold. Where the financial appraisal demonstrates that the revenue will exceed the costs of the inventories and other associated costs of constructing the residential properties, the inventories are stated at cost. Where the assessed revenue is lower, the extent to which there is a shortfall is written off through the income statement leaving the inventories stated at a recoverable value. To the extent that the revenues which can be generated change, or the final cost to complete the site varies from estimates, the net realisable value of the inventories may be different. A review taking into account estimated achievable net revenues, actual inventory and costs to complete as at 22 February 2013 has been carried out, which has identified no net movement in the carrying value of the provision. These estimates were made by local management having regard to actual selling prices, together with competitor and marketplace evidence, and were further reviewed by Group management. Should there be a future significant decline in UK house pricing, then further write-downs of land and work in progress may be necessary. Further details on the carrying value of inventory is laid out in note 12.
The carrying values of part exchange properties are assessed based on external valuations completed on the properties. These valuations are based on the prevailing market conditions in the second hand housing market and to the extent that housing market pricing levels change, the achievable values of the part exchange properties may vary. Part exchange property values at the end of the financial year were based on up to date valuations and were based on realistic market expectations.
The Group has utilised a range of assumptions including a rate of return on assets, a discount rate and mortality assumptions having been advised by its actuary. To the extent that such assumed rates are different from what actually transpires, the pension liability of the Group would change. A 50bps increase or decrease in the assumed discount rate would reduce or increase the scheme's liabilities by £7.2 million or £8.1 million, respectively.
The estimation of the fair value of available for sale financial assets requires judgement and estimation as to the quantum, timing and value of repayment of the Group's receivable, as well as to the choice of instrument-specific market-assessed interest rate used to determine a discount rate. Note 21 contains a sensitivity analysis showing the impact of a change in the major judgement factor applied in the valuation of these instruments.
Transactions between fellow subsidiaries, which are related parties, have been eliminated on consolidation, as have transactions between the Company and its subsidiaries during this period.
Transactions between the Group, Company and key management personnel in the year ending 31 December 2012 were limited to those relating to remuneration, which are disclosed in the Report on director's remuneration (which can be found on pages 39 to 52) and in note 6.
Transactions between the Group, Company and joint ventures are in note 10.
Malcolm Harris, a Group Director, is a non-executive Director of the Home Builders Federation (HBF). The Group pays subscription fees and fees for research as required to the HBF.
Total net payments were as follows:
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| HBF | 93 | 85 |
There have been no related party transactions in the current financial year which have materially affected the financial performance or position of the Group, and which have not been disclosed.
| Years ended 31 December | 2012 IFRS £m |
2011 IFRS £m |
2010 IFRS £m |
2009 IFRS £m |
2008 IFRS £m |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| Revenue | 425.5 | 364.8 | 298.6 | 281.5 | 282.3 |
| Operating profit/(loss) before financing costs | 56.8 | 36.4 | 21.6 | 18.9 | (71.8) |
| Net financing costs | (2.9) | (4.5) | (3.2) | (14.1) | (6.9) |
| Share of result of Joint Venture | 0.2 | 0.2 | 0.1 | - | - |
| Profit/(loss) before tax | 54.1 | 32.1 | 18.5 | 4.8 | (78.7) |
| Tax | (13.2) | (8.8) | (4.5) | (1.3) | 19.7 |
| Profit/(loss) after tax | 40.9 | 23.3 | 14.0 | 3.5 | (59.0) |
| Balance sheet | |||||
| Equity shareholders' funds | 758.8 | 728.6 | 710.8 | 692.6 | 632.3 |
| Add borrowings stated before issue costs | 5.6 | 5.4 | 15.3 | 2.3 | 120.0 |
| Capital employed | 764.4 | 734.0 | 726.1 | 694.9 | 752.3 |
| Returns | |||||
| Operating margin (note 1) | 13% | 10% | 7% | 6% | 8% |
| Return on shareholders' funds (note 2) | 5% | 3% | 2% | 1% | 2% |
| Return on capital employed (note 3) | 8% | 5% | 3% | 2% | 3% |
| Homes (including units sold on third party owned land) | |||||
| Number of unit completions | 2,355 | 2,045 | 1,901 | 1,803 | 1,817 |
| Average sales price (£'000) | 170.7 | 162.4 | 160.7 | 154.6 | 150.8 |
| Ordinary shares | |||||
| Earnings per share (p) (note 4) | 30.7 | 17.5 | 10.6 | 4.4 | 9.2 |
| Dividends per share | |||||
| Paid (p) | 6.5 | 4.5 | - | - | 22.5 |
| Interim paid and final proposed (p) | 9.0 | 5.0 | 3.0 | - | 5.0 |
Note 1: Operating margin has been calculated as operating profit over turnover, stated before exceptional charges.
Note 2: Return on shareholders' funds has been calculated as pre-exceptional profit after interest and tax over closing shareholders' funds.
Note 3: Return on capital employed has been calculated as pre-exceptional profit before interest and tax over the average of opening and closing shareholders' funds plus debt. Note 4: Earnings per share is calculated on a pre-exceptional basis.
If you are in any doubt as to any aspect of the proposals referred to in this document or as to the action you should take, you should seek your own advice from a stockbroker, solicitor, accountant, or other professional adviser.
If you have sold or otherwise transferred all of your shares, please pass this document together with the accompanying documents to the purchaser or transferee, or to the person who arranged the sale or transfer so they can pass these documents to the person who now holds the shares.
NOTICE IS HEREBY GIVEN that the 2013 Annual General Meeting of Bovis Homes Group PLC will be held at The Spa Hotel, Mount Ephraim, Royal Tunbridge Wells, Kent TN4 8XJ on Thursday 16 May 2013 at 12.00pm for the following purposes:
such authorities to apply (unless previously renewed, varied or revoked by the Company in a general meeting) until the conclusion of the Annual General Meeting of the Company in 2014 or fifteen months from the date of this resolution, whichever is the earlier, but in each case so that the Company may make offers and enter into agreements during the relevant period which would, or might, require shares to be allotted, or rights to subscribe for or convert any security into shares to be granted, after the authority ends and the directors may allot shares and grant rights under any such offer or agreement as if the authority had not ended.
| Bovis Homes Group PLC | By Order of the Board |
|---|---|
| The Manor House, North Ash Road | M T D Palmer |
| New Ash Green, Longfield | Company Secretary |
| Kent DA3 8HQ | 22 March 2013 |
The directors must present to shareholders at the Annual General Meeting the report of the directors and the accounts of the Company for the year ended 31 December 2012. The report of the directors, the accounts and the report of the Company's auditors on the accounts and on those parts of the directors' remuneration report that are capable of being audited are contained within the annual report and accounts.
Under section 439 of the 2006 Act the directors are required to present the report on directors' remuneration in accordance with Schedule 8 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, for the approval of the members.
The Report on directors' remuneration can be found on pages 39 to 52 of the report and accounts.
Subject to the declaration of the final dividend at the meeting, the dividend will be paid on 24 May 2013 to shareholders on the register at the close of business on 2 April 2013.
The UK Corporate Governance Code ("the Code") requires FTSE 350 companies to put all directors forward for re-appointment by shareholders on an annual basis. The purpose of this requirement is to increase accountability to shareholders. Accordingly, all the directors of the Company will retire at the Annual General Meeting and offer themselves for re-appointment.
The Code contains provisions dealing with the re-appointment of non-executive directors. In relation to the re-appointment of Alastair David Lyons, Colin Peter Holmes and John Anthony Warren as non-executive directors, the Chairman has confirmed following the formal performance evaluation conducted during 2012 that they continue to be effective in and demonstrate commitment to their roles, including commitment of time for Board and committee meetings. Alastair Lyons brings a broad range of business knowledge and skills to the Board, which include experience in financial services, the insurance industry and private equity. Colin Holmes has financial, commercial and operational experience over a considerable period in a retail environment, which adds a valuable dimension to the Board capabilities. John Warren provides detailed financial and accounting expertise and has previous experience in chairing audit committees. In respect of the re-appointment of Malcolm Robert Harris, the Senior Independent Director has confirmed following the Chairman's formal performance evaluation in 2012 that he continues to be effective in and demonstrate commitment to his role as Chairman, including commitment of time for Board and Committee meetings. Malcolm Harris has in depth sector and industry knowledge and the Board benefits from his continued participation in industry thinking and engagement with shareholders.
The Board strongly supports and recommends the re-appointment of the directors to shareholders.
Biographical details of all the directors can be found on page 30 of this report and accounts.
The auditors of a company must be re-appointed at each general meeting at which accounts are presented. Resolution 10 proposes the re-appointment of the Company's existing auditors, KPMG Audit Plc, for a further year. Resolution 11 gives authority to the directors to determine the auditors' remuneration.
The authority given to your directors at last year's Annual General Meeting under section 551 of the 2006 Act to allot shares expires on the date of the forthcoming Annual General Meeting. Accordingly, this resolution seeks to grant a new authority under section 551 to authorise the directors to allot shares in the Company or grant rights to subscribe for, or convert any security into, shares in the Company up to an aggregate nominal amount of £22,292,745 and also gives the Board authority to allot, in addition to these shares, further of the Company's unissued shares up to an aggregate nominal amount of £44,585,491 in connection with a pre-emptive offer to existing members by way of a rights issue (with exclusions to deal with fractional entitlements to shares and overseas shareholders to whom the rights issue cannot be made due to legal and practical problems). This is in accordance with the latest institutional guidelines published by the Association of British Insurers. This authority will expire at the conclusion of the next Annual General Meeting (or, if earlier, 15 months from the date of the resolution). The directors intend to seek renewal of this authority at subsequent Annual General Meetings.
The amount of £22,292,745 represents less than 33.3% of the Company's total ordinary share capital in issue as at 4 March 2013 (being the latest practicable date prior to publication of this Notice). The amount of £44,585,491 represents less than 66.6% of the Company's total ordinary share capital in issue as at 4 March 2013 (being the latest practicable date prior to publication of this Notice). The Company did not hold any shares in treasury as at 4 March 2013.
The Board has no present intention to exercise this authority other than in connection with employee share schemes. It wishes to obtain the necessary authority from shareholders so that allotments can be made (should it be desirable and should suitable market conditions arise) at short notice and without the need to convene a general meeting of the Company which would be both costly and time consuming.
If the Board takes advantage of the additional authority to issue shares or grant rights to subscribe for, or convert any security into, shares in the Company representing more than 33.3% of the Company's total ordinary share capital in issue or for a rights issue where the monetary proceeds exceed 33.3% of the Company's pre-issue market capitalisation, all members of the Board wishing to remain in office will stand for re-election at the next Annual General Meeting following the decision to make the relevant share issue.
There are currently three independent non-executive directors, plus the Chairman serving on the Board. The composition of the Board and succession planning arrangements were reviewed in 2012 and they will continue to receive focus in 2013. To provide flexibility in succession planning and support a progressive and orderly refreshing of the Board, the Board proposes that the overall limit on fees that may be paid to all the non-executive directors be increased from £350,000 per annum to £500,000 per annum. It will also provide flexibility for the future, should the Board wish to appoint an additional non-executive director, as a result of the growth of the Group. Individual non-executive directors' fees are reviewed every two years.
This resolution is required as a result of the implementation in 2009 of the Shareholder Rights Directive. The regulation implementing this Directive increased the notice period for general meetings under the 2006 Act to 21 days. The Company will be able to continue to call general meetings (other than an Annual General Meeting) on 14 clear days' notice as long as shareholders have approved the calling of meetings on 14 days' notice. Resolution 14 seeks such approval. The approval will be effective until the Company's next Annual General Meeting, when it is intended that a similar resolution will be proposed. The Company will also need to meet the requirements for electronic voting under the Directive before it can call a general meeting on 14 days' notice. It is confirmed that ability to call a general meeting on 14 days' notice would only be utilised in limited circumstances and where the shorter notice period was to the advantage of shareholders as a whole.
Resolution 15 seeks authority for the directors to issue equity securities (as defined in the 2006 Act) in the Company for cash as if the pre-emption provisions of section 561 of the 2006 Act did not apply. Other than in connection with a rights issue or any other pre-emptive offers concerning equity securities, the authority contained in this resolution will be limited to the issue of shares for cash up to an aggregate nominal value of £3,347,259 which represents approximately 5% of the Company's total ordinary share capital in issue as at 4 March 2013 (being the latest practicable date prior to publication of this Notice). In accordance with the Pre-emption Group's Statement of Principles, the directors confirm their intention that no more than 7.5% of the issued share capital (excluding treasury shares) will be issued for cash on a non pre-emptive basis during any rolling three-year period.
This resolution seeks a disapplication of the pre-emption rights on a rights issue so as to allow the directors to make exclusions or such other arrangements as may be appropriate to resolve legal or practical problems which, for example, might arise with overseas members.
There are presently no plans to allot ordinary shares wholly for cash other than in connection with employee share schemes. Shares allotted under an employee share scheme are not subject to statutory pre-emption rights.
The authority sought by resolution 15 will last until the conclusion of the next Annual General Meeting (or, if earlier, 15 months from the date of the resolution). The directors intend to seek renewal of this power at subsequent Annual General Meetings.
This resolution renews the authority granted at last year's Annual General Meeting to enable the Company to make market purchases of up to 13,389,036 of its own shares, representing approximately 10% of the Company's total ordinary share capital in issue as at 4 March 2013 (being the latest practicable date prior to publication of this Notice). Before exercising such authority, the directors would ensure that the Company was complying with the current relevant UK Listing Authority and ABI guidelines. No purchases would be made unless the directors believe that the effect would be to increase the earnings per share of the remaining shareholders and the directors consider the purchases to promote the success of the Company for the benefit of its shareholders as a whole. Any shares so purchased would be cancelled. The directors have no present intention of exercising the authority to purchase the Company's ordinary shares but would like to have the flexibility of considering such purchases in the future.
Any purchases of ordinary shares would be by means of market purchases through the London Stock Exchange. The maximum price (exclusive of expenses) which may be paid for each ordinary share shall be the higher of: (a) an amount equal to 105% of the average of the middle market quotations for an ordinary share as derived from the London Stock Exchange Daily Official List for the five business days immediately preceding the day on which the Company agrees to buy the ordinary shares; and (b) an amount equal to the higher of the price of the last independent trade of an ordinary share and the highest current independent bid for an ordinary share as derived from the London Stock Exchange Trading System (SETS). The minimum price (exclusive of expenses) would be 50 pence, being the nominal value of each ordinary share. The authority will only be valid until the conclusion of the next Annual General Meeting in 2014.
As at 4 March 2013 there were options over 753,775 ordinary shares in the capital of the Company which represent 0.56% of the Company's issued ordinary share capital at that date. If the authority to purchase the Company's ordinary shares was exercised in full, these options would represent 0.62% of the Company's issued ordinary share capital.
The directors consider that all the resolutions to be put to the meeting promote the success of the Company for the benefit of its shareholders as a whole. Your Board will be voting in favour of them and unanimously recommends that you do so as well.
The Manor House, North Ash Road, New Ash Green, Longfield, Kent DA3 8HQ Registered number 306718 registered in England
| Financial calendar | |
|---|---|
| Annual report posted | 25 March 2013 |
| Annual General Meeting | 16 May 2013 |
| Payment of 2012 final dividend | 24 May 2013 |
| Announcement of 2013 interim results | 19 August 2013 |
| Announcement of 2013 final results | February 2014 |
| Number of shareholders |
% | Number of ordinary shares |
% | |
|---|---|---|---|---|
| 1 - 5,000 | 1,691 | 80.52 | 1,595,434 | 1.19 |
| 5,001 - 50,000 | 242 | 11.52 | 3,796,767 | 2.84 |
| 50,001 - 250,000 | 96 | 4.57 | 12,347,031 | 9.23 |
| 250,001 - 500,000 | 27 | 1.29 | 9,374,030 | 7.01 |
| 500,001 - 1,000,000 | 22 | 1.05 | 15,019,654 | 11.22 |
| 1,000,001 - and over | 22 | 1.05 | 91,682,835 | 68.51 |
| Total | 2,100 | 100.0 | 133,815,751 | 100.0 |
| At end of year: 575p | Lowest: 399.3p Highest: 575p |
||||
|---|---|---|---|---|---|
| Advisers | |||||
| Auditors | Principal bankers | Joint stockbrokers | Insurance brokers | ||
| KPMG Audit Plc | Abbey National | Jefferies Hoare Govett | Gallagher Heath | ||
| Financial advisers Moelis & Company Solicitors Freshfields Bruckhaus Deringer LLP |
Treasury Services PLC | 68 Upper Thames Street London EC4V 3BJ Deutsche Bank AG London Winchester House 1 Gt Winchester Street London EC2N 2DB |
Registrars | ||
| Barclays Bank PLC | Computershare Investor Services PLC | ||||
| HSBC Bank plc | The Pavilions Bridgwater Road |
||||
| Royal Bank of Scotland plc | Bristol BS99 6ZZ | ||||
| Svenska Handelsbanken AB |
Shareholder enquiries regarding change of address, dividend payment or lost certificates should be directed to: Computershare Investor Services PLC, The Pavilions, Bridgewater Road, Bristol BS99 6ZZ. Bovis Homes Shareholder Helpline: 0870 889 3236.
Many shareholders want to manage their shareholding online and do so using Investor Centre, Computershare's secure website. With Investor Centre you can view shares balances, history and update your details. Visit www.investorcentre.co.uk for more information.
Internet dealing - The fee for this service is 1% of the value of each sale or purchase of shares (subject to a minimum of £30). Stamp duty of 0.5% is payable on purchases.
Telephone dealing - The fee for this service will be 1% of the value of the transaction (plus £35). To use this service please call 0870 703 0084 with your SRN to hand.
The DRIP gives shareholders the opportunity to reinvest their dividends to buy ordinary shares in the Company through a special dealing arrangement. For further information please contact the Bovis Homes Shareholder Helpline: 0870 889 3236.
Instead of receiving printed documents through the post many shareholders now receive their annual report and other shareholder documents electronically, as soon as they are published. Shareholders that would like to sign up for electronic communications should go to www.investorcentre.co.uk/ecomms where they can register.
The Manor House North Ash Road New Ash Green Longfield Kent DA3 8HQ South West region
Tel: (01474) 876200 Fax: (01474) 876201 DX: 41950 New Ash Green 2
The Manor House North Ash Road New Ash Green Longfield Kent DA3 8HQ South West region
Tel: (01474) 876200 Fax: (01474) 876201 DX: 41950 New Ash Green 2
Cleeve Hall Cheltenham Road Bishops Cleeve Cheltenham Gloucestershire GL52 8GD
Tel: (01242) 662400 Fax: (01242) 662488 DX: 137900 Bishops Cleeve 2
Bromwich Court Highway Point Gorsey Lane Coleshill Birmingham B46 1JU South East region South West region
Tel: (01675) 437000 Fax: (01675) 437030 DX: 728340 Coleshill 2
The Limes/
Manor Fold The Grove
Designed and produced by the Bovis Homes Graphic Design Department. Printed by Tewkesbury Printing Company Limited accredited with ISO 14001 Environmental Certification. Printed using bio inks formulated from sustainable raw materials.
Printed on Revive 50:50 silk a recycled paper containing 50% recycled waste and 50% virgin fibre and manufactured at a mill certified with ISO 14001 environmental management standard. The pulp used in this product is bleached using an Elemental Chlorine Free process (ECF).
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.