Quarterly Report • Sep 21, 2023
Quarterly Report
Open in ViewerOpens in native device viewer
PRESS RELEASE
Brussels, 21 September 2023 - Viohalco S.A. (Euronext Brussels: VIO, Athens Stock Exchange: VIO), hereafter "Viohalco" or "the Company", today announces its financial results for the first half of 2023.
Viohalco's financial performance remained strong during Η1 2023, driven by strong production infrastructure, a diversified product portfolio and an extensive backlog of existing and newly awarded projects. The above supported performance despite the softened demand for the aluminium and steel products, the increased energy prices and inflationary pressures.
H1 2023 results have been driven largely by the increased demand in the cables and steel pipes segments, due to the progression of the existing energy-related projects and the securing of new ones. The aluminium and steel segments have shown continued resilience to the softened demand and adverse macro-economic conditions, being able to further gain market share in the period. The copper segment showed improved adjusted operational profitability, mainly attributable to the improvements in productivity and competitive positioning of the subsidiary Sofia Med. Finally, the real estate division has also recorded a positive performance, with Noval Property remaining on track with its Initial Public Offering (IPO) plan on the Athens Stock Exchange.
Despite the macroeconomic uncertainty, Viohalco companies continued to invest in their operations to realise continued performance improvements and maintained their focus on the health, safety, and well-being of their employees, as well as on delivering against their broader social and environmental goals.
Viohalco's financial reporting splits into two divisions, based on their distinct business characteristics and performance metrics:
| Industrial | Real Estate | ||||
|---|---|---|---|---|---|
| Aluminium | Copper | Cables | Steel Pipes | Steel |
The industrial division, including aluminium, copper, cables, steel pipes, steel, R&D&I and technology segments, and the real estate division comprising of Viohalco's property investments and real estate related entities.
| Key highlights | |||||
|---|---|---|---|---|---|
| € 3.3 bln. | € 260 mil. | € 55 mil. | € 42 mil. |
€ 122 mil. | 4.6x |
| Revenue (H1 2022: € 3.6 bln.) |
a-EBITDA (H1 2022: € 350 mil.) |
Profit before tax (H1 2022: € 294 mil.) |
Net Profit | CAPEX H1 2023 |
Net Debt / EBITDA |
| Aluminium, | Cables, | EBITDA $\blacksquare$ a-EBITDA $\blacksquare$ Net Debt / EBITDA | IN EUR MIIIION | ||||
|---|---|---|---|---|---|---|---|
| € 1,015 mil | € 460 mil | 5.8x | 5.6x | 3.2x | 3.0x | 4.6x | |
| Steel, | Steel Pipes, | 634 636 | |||||
| Copper, | € 573 mil | € 305 mil | 486 | ||||
| € 958 mil | 419 | ||||||
| Rest Activities, | 266 295 | 265 288 | 260 213 |
||||
| € 36 mil | |||||||
| 2019 | 2020 | 2021 | 2022 | HY 2023 |
| Amounts in EUR thousands | H1 2023 | H1 2022 |
|---|---|---|
| Revenue | 3,346,830 | 3,583,241 |
| Gross profit | 286,181 | 459,654 |
| EBITDA | 213,226 | 407,035 |
| a-EBITDA | 259,949 | 350,326 |
| EBIT | 140,793 | 341,110 |
| a-EBIT | 187,516 | 284,401 |
| Net finance cost | -86,087 | -48,150 |
| Profit before tax | 55,382 | 294,316 |
| Capex | 122,220 | 138,301 |
| Amounts in EUR thousands | 30/06/2023 | 31/12/2022 |
| Property, plant, and equipment (PP&E) | 2,141,731 | 2,230,385 |
| Net debt | 1,901,259 | 1,922,988 |
Τhe revenue of the industrial division amounted to EUR 3,347 million and the profit before tax to EUR 55 million showing a decrease of 81% compared to Η1 2022, while the operating profitability (a-EBITDA) of the industrial division amounted to EUR 260 million.
Viohalco's industrial division is composed of the following segments: aluminium, copper, cables, steel pipes and steel.
reinforcement steel and wire rod demand negatively affected in the European and Balkan markets. The Greek construction market proved to be a positive exception, with demand from both residential and infrastructure projects continuing to grow, albeit at a more moderate rate than in 2022.
| € 17.4 mil. | € 8.8 mil. | 469.000 sqm | 97% | € 7.9 mil. |
|---|---|---|---|---|
| Revenue | a-EBITDA | GBA* | Occupancy | Capex |
| (H1 2022: | (H1 2022: | rate** | ||
| € 13.8 mil.) | € 4.9 mil.) |
* Referring to the portfolio of real estate assets of Noval Property
** Referring to the income producing portfolio of Noval Property.
• Finally, in the real estate division, Noval Property recorded a strong set of results despite macro-economic and geopolitical challenges affecting the sector. This was achieved through continuous active management and the progression of its investment program, which saw the enhancement of both the fair value of its investment portfolio and the company's profit before tax. Of particular note was the increased footfall across Noval Property's retail assets, combined with increased revenue from these assets and higher rental adjustments in the rest of the portfolio. At the same time, progress in the company's captive pipeline development and construction continued on schedule, which will add more sustainable and environmentally certified assets to the portfolio.
It should be noted that Viohalco applies the historical cost model in investment property, while certain real estate division subsidiaries (such as Noval Property) follow the fair value model. Noval Property Η1 2023 profit before taxes, based on the fair value model, amounted to EUR 24.4 million, while GAV as of 30.6.2023 (including long term leases) amounted to EUR 524.5 million and NAV stood at EUR 386.8 million.
Viohalco companies reaffirm their unwavering commitment to addressing environmental, social and governance (ESG) risks and opportunities which have been fully incorporated in business operations, in order to account for any potential impacts to society and the environment. The companies' comprehensive framework extends across all subsidiaries and is focused on continuous improvement in energy efficiency, enhancing health and safety measures in their industrial operations and furthering responsible sourcing practices.
For further information, please contact:
Tel: +30 210 6861111 Email: [email protected]
____
A conference call to discuss these results will be held on Friday, September 22nd, 2023, at 12:00 GMT / 14:00 EET.
To participate in the teleconference, please dial in approximately 5 minutes before the start of the call and use one of the following telephone numbers:
| Amounts in EUR thousands | H1 2023 | H1 2022 |
|---|---|---|
| Revenue | 3,364,227 | 3,596,996 |
| Gross profit | 294,399 | 463,120 |
| EBITDA | 224,879 | 411,966 |
| a-EBITDA | 268,748 | 355,257 |
| EBIT | 149,443 | 341,359 |
| a-EBIT | 193,311 | 284,650 |
| Net finance cost | -89,295 | -49,707 |
| Profit before tax | 60,513 | 292,695 |
| Profit for the period | 45,425 | 233,955 |
| Profit attributable to owners | 36,510 | 207,377 |
Consolidated revenue amounted at EUR 3.4 billion, down by 6.5% compared to H1 2022 (EUR 3.6 billion), primarily due to the weaker demand in the aluminium and steel segments and the downtrend in metal prices, partially offset by the strong performance of the cables segment which continued its growth momentum, and the positive turnaround of the steel pipes segment.
The decrease in Consolidated a-EBITDA by 24% to EUR 269 million for H1 2023 (H1 2022: EUR 355 million), underlined the reduction in sales volumes in specific segments, as well as the intensifying inflationary pressures; Consolidated EBITDA decreased by 45% to EUR 225 million.
Net finance cost increased to EUR 89 million (H1 2022: EUR 50 million), reflecting the increase in interest rates.
Consolidated profit before income tax for the period amounted to EUR 61 million, compared to EUR 293 million in H1 2022, mainly affected by the decline in metal prices, which rose in prior year period, and the increased interest cost.
Consolidated net profit after income tax and minority interests amounted to EUR 37 million, compared to EUR 207 million in H1 2022; while earnings per share amounted to EUR 0.141 (H1 2022: EUR 0.799).
| Amounts in EUR thousands | 30 June 2023 | 31 Decemeber 2022 |
|---|---|---|
| Fixed and intangible assets | 2,692,301 | 2,625,715 |
| Other non-current assets | 143,045 | 100,709 |
| Non-current assets | 2,835,346 | 2,726,424 |
| Inventory | 1,811,367 | 1,914,098 |
| Trade and other receivables (incl, contract assets) | 953,777 | 874,921 |
| Cash and cash equivalents | 445,945 | 412,644 |
| Other current assets | 40,739 | 102,109 |
| Current assets | 3,251,828 | 3,303,772 |
| Total assets | 6,087,174 | 6,030,196 |
| Equity | 1,947,510 | 1,955,895 |
| Loans and borrowings | 1,522,881 | 1,471,299 |
| Other non-current liabilities | 224,703 | 219,685 |
| Non-current liabilities | 1,747,585 | 1,690,985 |
| Amounts in EUR thousands | 30 June 2023 | 31 Decemeber 2022 |
|---|---|---|
| Loans and borrowings | 921,904 | 958,166 |
| Trade and other payables (incl, contract liabilities) | 1,393,206 | 1,304,828 |
| Other current liabilities | 76,969 | 120,322 |
| Current liabilities | 2,392,079 | 2,383,316 |
| Total equity and liabilities | 6,087,174 | 6,030,196 |
Capital expenditure for the period amounted to EUR 130 million (H1 2022: EUR 163 million), mainly attributable to the investment programme carried out in the aluminium segment, which included the advanced six-high cold rolling mill and the automated lacquering line, the implementation of the planned offshore cables capacity expansion in the submarine cables production plant of Hellenic Cables in Corinth, Greece, operational improvements in the copper plant of Sofia Med, Bulgaria, and the production capacity increase and equipment replacement in the steel segment plants.
Working capital decreased by 9% reaching EUR 1,346 million, compared to 31 December 2022 (EUR 1,477), mainly due to inflated metal prices during 2022.
Net debt decreased marginally to EUR 2,041 million (31 December 2022: EUR 2,057 million).
| thousands | Amounts in EUR | Revenue | EBITDA | a-EBITDA | EBIT | EBT | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Segments | H1 2023 | H1 2022 | H1 2023 | H1 2022 | H1 2023 | H1 2022 | H1 2023 | H1 2022 | H1 2023 | H1 2022 | |
| Aluminium | 1,014,852 | 1,200,862 | 56,451 | 174,266 | 80,706 | 129,886 | 23,493 | 145,407 | 2,505 | 133,503 | |
| Copper | 957,581 | 978,110 | 53,513 | 54,123 | 59,019 | 46,837 | 44,351 | 45,882 | 32,096 | 37,400 | |
| Industrial Division | Cables | 460,214 | 426,651 | 52,036 | 45,796 | 58,901 | 47,854 | 42,248 | 36,929 | 20,348 | 25,948 |
| Steel pipes | 304,989 | 190,050 | 27,800 | 3,402 | 27,800 | 3,901 | 22,988 | -1,045 | 10,248 | -3,560 | |
| Steel | 573,051 | 743,854 | 25,665 | 124,623 | 35,886 | 117,153 | 11,722 | 111,158 | -5,143 | 98,900 | |
| Other activities |
36,144 | 43,714 | -2,239 | 4,825 | -2,363 | 4,695 | -4,008 | 2,779 | -4,672 | 2,126 | |
| Total | 3,346,830 | 3,583,241 | 213,226 | 407,035 | 259,949 | 350,326 | 140,793 | 341,110 | 55,382 | 294,316 | |
| Real Estate Division * |
17,397 | 13,755 | 11,653 | 4,931 | 8,799 | 4,931 | 8,650 | 249 | 5,130 | -1,622 | |
| Consolidated | 3,364,227 | 3,596,996 | 224,879 | 411,966 | 268,748 | 355,257 | 149,443 | 341,359 | 60,513 | 292,695 |
* In addition to Noval Property, the real estate segment of Viohalco includes other entities active in real estate operations. It should be noted that Viohalco applies the historical cost model in investment property, while certain real estate segment subsidiaries (such as Noval Property) follow the fair value model. In H1 2023, Noval Property's earnings before taxes amounted to EUR 24.4 million, based on the fair value model.
In H1 2023, the revenue of the aluminium segment decreased by 15% to EUR 1,015 million versus EUR 1,201 million in H1 2022, mainly driven by unfavourable macroeconomics, soft market demand and lower average aluminium prices. Profit before income tax amounted to EUR 3 million (H1 2022: EUR 134 million).
The aluminium sector of ElvalHalcor, maintained a competitive edge in the market by focusing on product mix optimisation with diversification across sectors. This was conducted in parallel to prudent adjustments in capacity allocation and operational efficiency enhancements.
Spiking inflation and soft market conditions saw decreased consumer discretionary spending and an associated downward pressure on industrial activity creating business stagnation in the building and construction markets. Even resilient sectors, such as rigid and flexible packaging, have been trending unfavourably during the semester with no evident signs of a quick rebound, due to the slow normalization of customers' excess inventory.
Looking ahead to H2 2023, we expect the volatile business landscape and the negative macro sentiment to continue challenging business performance, posing further downside risks to the demand and price outlook. In the longer term, we anticipate flat rolled products FRP demand fundamentals to gradually regain balance, influenced by changing consumer considerations around lightweight, energyefficient, and recyclable product solutions, driven by global sustainability megatrends in climate neutrality, clean energy and the circular economy. The aluminium segment will continue to reshape its portfolio into faster-expanding product categories, added-value applications and new geographies, establishing solid customer collaborations to futureproof its business growth.
During H1 2023, Bridgnorth Aluminium continued to meet demand for high-quality aluminium products amongst global customers. The company underwent a comprehensive restructuring program, following the loss of one of its major customers in the lithographic sector in 2022-2023. While the demand for products manufactured at Bridgnorth Aluminium was subdued in H1 2023, the company is further optimising quality and operational efficiency through a focused investment program. This will allow Bridgnorth Aluminium to meet current and future customer demand and remain prepared to capture new market opportunities, such as battery foil production for the global EV industry.
For Etem Gestamp, H1 2023 has seen the continuation of challenging market dynamics from the last quarter of 2022, with lower demand for industrial products and further declines in conversion prices being brought about by increased market competition. The combination of the above, coupled with high interest rates has impacted bottom line profitability. Looking into H2 2023, the primary challenges remain the elevated costs of financing and a weak industrial market. On the upside the shift in the company's sales to automotive products, which already account for more than 45% of the total output, is a positive development, with automotive showing particular resilience and signs of further growth.
Copper segment revenue stood at EUR 958 million vs. EUR 978 million in H1 2022, negatively affected by the decline in metal prices and reduced volumes. Profit before income tax amounted to EUR 32 million (H1 2022: EUR 37 million).
The drop in demand, stemming from global macroeconomic dynamics beginning in H2 2022, continued throughout H1 2023, affecting most market segments and construction in particular. This had an impact primarily on sales volumes for
extruded copper alloy products at ElvalHalcor, which dropped by 43.1%, and secondarily on copper tubes volumes, which dropped by 13.9%. Additionally, the volume of sales amongst the smaller subsidiaries, Cablel Wires and Epirus Metalworks also declined.
Nevertheless, the copper segment recorded a strong operational performance, mainly due to ElvalHalcor's subsidiary Sofia Med which increased sales and profitability in both rolled copper and alloy products and copper bus bars, which grew by 6.4% and 5.3% respectively, taking advantage of firmer demand in key market segments, improvements in productivity and the company's competitive positioning.
Overall sales volumes for the segment fell by 7.8%, but operational profitability was boosted by a higher value-added mix and sturdy prices in most segments. Profitability was further supported by healthy scrap discounts and availability, the reduction in natural gas costs, and optimisation of both processes and the customer portfolio.
Metal prices in the period were much lower than the previous year, with copper averaging EUR 8,050/tn vs. EUR 8,926/tn for H1 2022. This affected revenue and metal results that turned to losses of EUR 5.6 million in H1 2023 from profits of EUR 7.5 million in H1 2022.
Market conditions are not expected to change within the year and demand is expected to remain subdued. As cost reductions and production optimisation initiatives are continuing to show increasing benefits throughout most subsidiaries, the outlook for the segment remains solid.
Revenue for the cables segment reached EUR 460 million (+8% y-o-y), with this growth being driven mainly by the projects business (+15% revenue growth y-o-y). Profit before income tax amounted to EUR 20 million (H1 2022: EUR 26 million).
The solid demand for cables products in all geographical regions (i.e. Central Europe, United Kingdom, Balkans, Southeast Mediterranean) helped the power and telecom business unit improve its profit margins per ton of products sold. This, along with a full production schedule, an
improved sales mix and steady high margins in projects, led to a 23% y-o-y growth in a-EBITDA (+EUR 11 million). During Η1 2023, the tendering activity of Hellenic Cables continued successfully with several new project awards in the offshore wind and interconnection markets. As a result, the order backlog of the segment reached EUR 1.85 billion by 30 June 2023, its highest level ever (EUR 1.35 billion on 31.12.2022). At the same time, several projects were successfully delivered either fully or partially throughout Η1 2023. Profit margins for the products business unit increased, due to solid demand in all main markets and a good product mix, with these factors further contributing to the segment's profitability. H1 2023 capital expenditure for the cables segment amounted to EUR 54.7 million and mainly concerned the planned expansion of offshore cables capacity at the Corinth, Greece plant.
The cables segment is confident in its continued growth momentum across both business units, with demand for products remaining strong and a growing projects backlog. The large set of secured project orders and high-capacity utilisation in all plants throughout 2023 persist as the two main profitability pillars for the segment. Electrification momentum in Europe and the increasing demand for grid connections are expected to further fuel the order book for land cables. Preparing for this, Hellenic Cables has already acquired an industrial area near its factory in Thiva, Greece for future expansion plans needed to serve this growing onshore demand. As for the offshore projects business unit, several awards were secured during the last months.
Hellenic Cables, through its two-year investment program in the Corinth, Greece plant, aims to strengthen further its role as a key enabler of the green energy transition. Such investments will allow the company to effectively execute a record high order backlog and serve the increasing expectations of customers and stakeholders. Lastly, and following previous announcements, discussions with Ørsted are continuing on a partnership for the construction of a submarine inter array cables factory in Maryland, USA.
The end of 2022 signalled a positive turnaround in the performance of the steel pipes segment. This was confirmed in the first six months of this year, as revenue increased by 60% compared to the same period last year (EUR 305 million versus EUR 190 million). This along with high-capacity utilisation and a higher-margin projects mix led to a notable improvement in profitability. Profit before income tax amounted to EUR 10 million compared to a loss of EUR 4 million in H1 2022.
Fossil fuel demand drove a steel pipes market
turnaround from the second half of 2022, which continued strong within 2023, supported by high energy prices in combination with the increased significance of energy security in many European countries. Demand growth resulted in many pipeline projects being revived and hastily pushed into the execution phase. In this positive commercial environment, Corinth Pipeworks consolidated its position as a Tier1 pipe manufacturer and a leader in new gas transportation technologies, as well as highpressure pipelines for hydrogen and carbon capture and storage. Within the year, it successfully executed several pipeline projects and was awarded significant new contracts by Chevron Mediterranean Ltd., Equinor, ONE-Dyas B.V. and other major clients. As a result of these awards, the backlog at the end of H1 2023 reached EUR 0.63 billion, with a new intake of over EUR 220 million.
The steel pipes segment is building on its strengthened position based on high-capacity utilization throughout the rest of the year. Strong operations are expected to bring back down any seasonal peaks in working capital observed during the semester and normalize leverage to more sustainable levels. Looking ahead, Corinth Pipeworks expects the gas fuel industry to keep on evolving together with the other energy transition pillars. As market conditions improve, so does the order backlog, feeding into a positive outlook for 2024.
Revenue in the steel segment amounted to EUR 573 million in H1 2023 versus EUR 744 million in H1 2022. Loss before income tax amounted to EUR 5 million (H1 2022: profit EUR 99 million).
During H1 2023, Europe's construction market, the main steel-using sector, experienced a slowdown for the first-time post 2020. Additionally, elevated production and energy costs, together with the increase of imports from countries outside the EU replacing supply from Russia and Ukraine, led to volume and price pressures across all product lines.
In reinforcement steel, this was primarily due to a slowdown in demand within the residential construction sub-sector, with this occurring in almost all countries following rising interest rates and building material costs. Greece was an exception with demand continuing to grow in both residential and infrastructure projects, albeit at a more moderate rate than 2022. Sales of wire rod were also negatively affected in the period due its more international customer base, while merchant bars had stable sales volume, due to an increased focus on local and Central European markets and the company's strong market position in the Balkans and Cyprus.
A rise in sales of hot rolled plates occurred mostly in the Baltic countries and Finland, where their low carbon footprint provided an advantage over the competition. Special bar quality steels (SBQs) maintained sales volume due to the relatively strong performance of European mechanical engineering and heavy vehicles production sectors.
During H1 2023, several steel segment companies initiated projects driving the transition to a lowcarbon economy with process improvements made through utilizing scrap as the sole source material for steel production. Our EPD product portfolio expanded further, offering customers reliable and quantitative information regarding environmental impact over the whole product life cycle. Finally, Sidenor plant received the EPD for wire rod, SD concrete reinforcing steel in bars and coils.
Into H2 2023, uncertainty persists due to the recession in the European construction sector and a lack of dynamism in the mechanical engineering sector.
The revenue for the real estate division amounted to EUR 17.4 million in H1 2023 (H1 2022: EUR 13.8 million), and the profit before income tax amounted to EUR 5.1 million, compared to a loss of 1.6 million in H1 2022. It should be noted that Viohalco applies the historical cost model in investment property, while certain real estate segment subsidiaries (such as Noval Property) follow the fair value model.
Noval Property's H1 2023 profit before tax, based
on the fair value model, amounted to EUR 24.4 million and the company recorded a 6% increase in the fair value of its investment portfolio from EUR 486 million as at 31 December 2022 to EUR 516 million as at 30 June 2023 (as per the respective Investment Schedules). This was achieved in the context of several operating challenges, including increases in energy and product prices, heightened interest rates and ongoing geopolitical turbulence in the region. Part of this positive performance stems from the continuous active management of existing properties and the increasing trend for high-quality and sustainable buildings in Greece. In particular, the increased footfall recorded across Noval Property's retail assets was combined with increased revenue through higher rental adjustments across the rest of the portfolio. Following the successful issue of a EUR 120 million Green Bond (listed on Athens Stock Exchange) in December 2021, Noval Property's captive investment programme progressed as planned. Current works underway toward this includes the construction of one logistics and two office buildings, the renovation of an office building and the retrofitting of a mixed-use property.
Looking ahead to the remainder of 2023, Noval Property will continue with its investment plan, not only in relation to projects already in progress, but also with regard to new acquisitions. These will be in line with the company's strategic focus on sustainable development through modern, smart and environmentally accredited assets. Furthermore, Noval Property will progress with the preparations for its listing on the Athens Stock Exchange.
There are no subsequent events affecting the consolidated financial statements.
Looking to the second half of the year, the levels of macroeconomic uncertainty remain elevated, with energy prices still volatile, interest rates at high levels and demand fluctuations continuing to persist, thereby affecting demand.
Viohalco's diversified business model, its improved production efficiency and capacity, together with continued product portfolio and operational optimization, reaffirm the confidence in the Viohalco companies' ability to respond to macro-economic challenges with agility and resilience.
While there is a positive outlook around the long-term megatrendsrelated to global sustainability and energy security, the shorter-term outlook remains cautious, due to the prolonged economic uncertainty.
All figures and tables contained in this press release have been extracted from Viohalco's unaudited condensed consolidated interim financial statements for the first six months of 2023, which have been prepared in accordance with IAS 34 Interim Financial Reporting, as adopted by the European Union.
The statutory auditor, PwC Bedrijfsrevisoren BV / Reviseurs d'Entreprises SRL, represented by Marc Daelman, has reviewed these condensed consolidated interim financial statements and concluded that based on the review, nothing has come to the attention that causes them to believe that the condensed consolidated interim financial information is not prepared, in all material respects, in accordance with IAS 34, as adopted by the European Union.
For the condensed consolidated interim financial statements for the first six months of 2023 and the review report of the statutory auditor we refer to Viohalco's website (www.viohalco.com).
| Date | Event |
|---|---|
| Friday, September 22nd, 2023 | Half yearly 2023 results conference call |
| th Thursday, March 7 , 2024 |
Financial results 2023 press release |
| Tuesday, May 28th , 2024 |
Ordinary General Meeting 2024 |
The Annual Financial Report for the period 1 January 2023 – 31 December 2023 will be published on Thursday, April 4 th , 2024 and will be posted on the Company's website, www.viohalco.com, on the Euronext Brussels Exchange website www.euronext.com, as well as on the Athens Stock Exchange website www.athexgroup.gr.
Viohalco is the Belgium based holding company of leading metal processing companies in Europe. It is listed on Euronext Brussels (VIO) and the Athens Stock Exchange (BIO). Viohalco's subsidiaries specialise in the manufacture of aluminium, copper, cables, steel and steel pipes products, and are committed to the sustainable development of quality, innovative and value-added products and solutions for a dynamic global client base. With main production facilities in Greece, Bulgaria, Romania, the United Kingdom and North Macedonia, Viohalco companies generate a consolidated annual revenue of EUR 7 billion (2022). Viohalco's portfolio also includes an R&D&I and technology segment. In addition, Viohalco and its companies own real estate investment properties, mainly in Greece, which generate additional value through their commercial development. For more information, please visit our website at www.viohalco.com
PRESS RELEASE
Forfurther information, please contact: Sofia Zairi Chief Investor Relations Officer T +30 210 6861111, 6787773 E [email protected]
| For the period ended 30 June | ||
|---|---|---|
| Amounts in EUR thousands | H1 2023 | H1 2022 |
| Revenue | 3,364,227 | 3,596,996 |
| Cost of sales | -3,069,828 | -3,133,876 |
| Gross profit | 294,399 | 463,120 |
| Other income | 19,748 | 7,644 |
| Selling and distribution expenses | -48,939 | -42,398 |
| Administrative expenses | -98,086 | -76,310 |
| Impairment loss on receivables and contract assets | -6,392 | -1,482 |
| Other expenses | -11,288 | -9,214 |
| Operating result | 149,443 | 341,359 |
| Finance income | 3,940 | 6,806 |
| Finance cost | -93,235 | -56,513 |
| Net Finance cost | -89,295 | -49,707 |
| Share of profit / loss (-) of equity-accounted investees | 365 | 1,042 |
| Profit before tax | 60,513 | 292,695 |
| Income tax | -15,088 | -58,739 |
| Profit for the period | 45,425 | 233,955 |
| Profit attributable to: | ||
| Owners of the Company | 36,510 | 207,377 |
| Non-controlling interest | 8,915 | 26,578 |
| 45,425 | 233,955 | |
| Earnings per share (EUR per share) | ||
| Basic and diluted | 0.141 | 0.799 |
| Amounts in EUR thousands | 30 June 2023 | 31 December 2022 |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 2,293,025 | 2,231,036 |
| Right of use assets | 35,915 | 35,279 |
| Intangible assets and goodwill | 42,275 | 43,376 |
| Investment property | 321,086 | 316,024 |
| Equity - accounted investees | 34,449 | 36,638 |
| Other investments | 37,480 | 8,405 |
| Deferred tax assets | 13,459 | 9,628 |
| Derivatives | 20,739 | 38,922 |
| Trade and other receivables | 36,697 | 6,893 |
| Contract costs | 222 | 222 |
| 2,835,346 | 2,726,424 | |
| Current assets | ||
| Inventories | 1,811,367 | 1,914,098 |
| Trade and other receivables | 701,473 | 675,083 |
| Contract assets | 252,304 | 199,839 |
| Contract costs | - | 14 |
| Derivatives | 26,732 | 27,149 |
| Current tax assets | 13,667 | 7,081 |
| Cash and cash equivalents | 445,945 | 412,644 |
| Assets held for sale | 340 | 67,865 |
| 3,251,828 | 3,303,772 | |
| Total assets | 6,087,174 | 6,030,196 |
| EQUITY | ||
| Equity attributable to owners of the Company | ||
| Share capital | 141,894 | 141,894 |
| Share premium | 457,571 | 457,571 |
| Translation reserve | -29,859 | -30,802 |
| Other reserves | 446,059 | 448,298 |
| Retained earnings | 657,176 | 663,823 |
| 1,672,841 | 1,680,784 | |
| Non-controlling interest | 274,669 | 275,111 |
| Total equity | 1,947,510 | 1,955,895 |
| LIABILITIES | ||
| Non-current liabilities | ||
| Loans and borrowings | 1,522,881 | 1,471,299 |
| Lease liabilities | 31,664 | 29,449 |
| Derivatives | 3,033 | 1,249 |
| Deferred tax liabilities | 102,539 | 103,489 |
| Employee benefits | 25,154 | 24,357 |
| Grants | 31,150 | 32,454 |
| Provisions | 1,749 | 1,727 |
| Trade and other payables | 19,525 | 17,073 |
| Contract liabilities | 9,889 | 9,889 |
| 1,747,585 | 1,690,985 | |
| Current liabilities | ||
| Loans and borrowings | 921,904 | 958,166 |
| Lease liabilities | 9,999 | 10,932 |
| Trade and other payables | 1,191,557 | 1,180,881 |
| Contract liabilities | 201,649 | 123,948 |
| Current tax liabilities | 36,077 | 57,511 |
| Derivatives | 15,723 | 18,455 |
| Provisions | 15,170 | 15,405 |
| Liabilities directly associated with assets classified as held for sale | - | 18,020 |
| 2,392,079 | 2,383,316 | |
| Total liabilities | 4,139,664 | 4,074,301 |
| Total equity and liabilities | 6,087,174 | 6,030,196 |
Viohalco management has adopted, monitors and reports internally and externally P&L alternative performance measures ('APMs'), namely EBITDA, EBIT, adjusted EBITDA (a-EBITDA) and adjusted EBIT (a-EBIT) on the basis that they are appropriate measures reflecting the underlying performance of the business. These APMs are also key performance metrics on which Viohalco prepares, monitors and assesses its annual budgets and long-term (5 year) plans. However, it must be noted that adjusted items should not be considered as non-operating or non-recurring items. Relating to balance sheet items, Viohalco management monitors and reports the net debt measure.
EBIT is defined as profit for the period before:
a-EBIT is defined as EBIT, excluding:
EBITDA is defined as profit for the period before:
a-EBITDA is defined as EBITDA excluding the same line items as a-EBIT.
Net Debt is defined as the total of:
Metal price lag is the P&L effect resulting from fluctuations in the market prices of the underlying commodity metals (ferrous and non-ferrous) which Viohalco subsidiaries use as raw materials in their end-product production processes.
Metal price lag exists due to:
Most of Viohalco subsidiaries use back-to-back matching of purchases and sales, or derivative instruments in order to minimize the effect of the Metal Price Lag on their results. However, there will be always some impact (positive or negative) in the P&L, since inventory in the non-ferrous segments (i.e. aluminium, copper and cables) is treated as being held on a permanent basis (minimum operating stock), and not hedged, in the ferrous segments (i.e. steel and steel pipes), no commodities hedging occurs.
| H1 2023 Amounts in EUR thousands |
Aluminium | Copper | Cables | Steel pipes | Steel | Other activities |
Total Industrial |
Real Estate |
Total Consolidated |
|---|---|---|---|---|---|---|---|---|---|
| EBT (as reported in Statement of Profit or Loss) |
2,505 | 32,096 | 20,348 | 10,248 | -5,143 | -4,672 | 55,382 | 5,130 | 60,513 |
| Adjustments for: | |||||||||
| Share of profit/loss (-) of equity-accounted investees |
-817 | -69 | - | 292 | -82 | - | -676 | 311 | -365 |
| Net Finance Cost | 21,804 | 12,324 | 21,899 | 12,448 | 16,947 | 664 | 86,087 | 3,208 | 89,295 |
| EBIT | 23,493 | 44,351 | 42,248 | 22,988 | 11,722 | -4,008 | 140,793 | 8,650 | 149,443 |
| Add back: | |||||||||
| Depreciation & Amortization | 32,958 | 9,162 | 9,789 | 4,812 | 13,943 | 1,769 | 72,433 | 3,004 | 75,437 |
| EBITDA | 56,451 | 53,513 | 52,036 | 27,800 | 25,665 | -2,239 | 213,226 | 11,653 | 224,879 |
| H1 2022 Amounts in EUR thousands |
Aluminium | Copper | Cables | Steel pipes | Steel | Other activities |
Total Industrial |
Real Estate |
Total Consolidated |
|---|---|---|---|---|---|---|---|---|---|
| EBT (as reported in Statement of Profit or Loss) |
133,503 | 37,400 | 25,948 | -3,560 | 98,900 | 2,126 | 294,316 | -1,622 | 292,695 |
| Adjustments for: | |||||||||
| Share of profit/loss (-) of equity-accounted investees |
-669 | 635 | - | -1,194 | -128 | - | -1,356 | 314 | -1,042 |
| Net Finance Cost | 12,574 | 7,846 | 10,982 | 3,710 | 12,385 | 653 | 48,150 | 1,557 | 49,707 |
| EBIT | 145,407 | 45,882 | 36,929 | -1,045 | 111,158 | 2,779 | 341,110 | 249 | 341,359 |
| Add back: | |||||||||
| Depreciation & Amortization | 28,858 | 8,241 | 8,866 | 4,447 | 13,465 | 2,046 | 65,925 | 4,682 | 70,607 |
| EBITDA | 174,266 | 54,123 | 45,796 | 3,402 | 124,623 | 4,825 | 407,035 | 4,931 | 411,966 |
| H1 2023 Amounts in EUR thousands |
Aluminium | Copper | Cables | Steel Pipes | Steel | Other activities |
Total Industrial |
Real Estate |
Total Consolidated |
|---|---|---|---|---|---|---|---|---|---|
| EBT (as reported in Statement of Profit or Loss) |
2,505 | 32,096 | 20,348 | 10,248 | -5,143 | -4,672 | 55,382 | 5,130 | 60,513 |
| Adjustments for: | |||||||||
| Net finance cost | 21,804 | 12,324 | 21,899 | 12,448 | 16,947 | 664 | 86,087 | 3,208 | 89,295 |
| Share of Profit (-) / Loss of Associates | -817 | -69 | - | 292 | -82 | - | -676 | 311 | -365 |
| Metal price lag | 28,919 | 5,618 | 6,864 | - | 10,866 | - | 52,267 | - | 52,267 |
| Impairment/ Reversal of Impairment (-) on fixed assets |
64 | -59 | - | - | - | - | 4 | -834 | -830 |
| Impairment/ Reversal of Impairment (-) on investments |
- | - | - | - | - | - | - | -2,020 | -2,020 |
| Gains (-) / losses from sales of fixed assets and intangibles |
-121 | -53 | - | - | -645 | -124 | -942 | - | -942 |
| Gains (-) / losses from sales of investments |
-4,462 | - | - | - | - | - | -4,462 | - | -4,462 |
| (Gains) / losses from financial assets valuation |
-2,405 | - | - | - | - | - | -2,405 | - | -2,405 |
| Reorganisation Costs | 2,261 | - | - | - | - | - | 2,261 | - | 2,261 |
| a-EBIT | 47,748 | 49,857 | 49,112 | 22,988 | 21,943 | -4,132 | 187,516 | 5,795 | 193,311 |
| Add back: | |||||||||
| Depreciation & Amortization | 32,958 | 9,162 | 9,789 | 4,812 | 13,943 | 1,769 | 72,433 | 3,004 | 75,437 |
| a-EBITDA | 80,706 | 59,019 | 58,901 | 27,800 | 35,886 | -2,363 | 259,949 | 8,799 | 268,748 |
| H1 2022 Amounts in EUR thousands |
Aluminium | Copper | Cables | Steel Pipes | Steel | Other activities |
Total Industrial |
Real Estate |
Total Consolidated |
|---|---|---|---|---|---|---|---|---|---|
| EBT (as reported in Statement of Profit or Loss) |
133,503 | 37,400 | 25,948 | -3,560 | 98,900 | 2,126 | 294,317 | -1,622 | 292,695 |
| Adjustments for: | |||||||||
| Net finance cost | 12,574 | 7,846 | 10,982 | 3,710 | 12,385 | 653 | 48,150 | 1,557 | 49,707 |
| Share of Profit (-) / Loss of Associates |
-669 | 635 | - | -1,194 | -128 | - | -1,356 | 314 | -1,042 |
| Metal price lag | -44,404 | -7,452 | 2,399 | - | -8,810 | - | -58,267 | - | -58,267 |
| Impairment/ Reversal of Impairment (-) on fixed assets |
143 | - | - | - | - | - | 143 | - | 143 |
| Gains (-) / losses from sales of fixed assets and intangibles |
-119 | 166 | -340 | -1 | -4 | -130 | -427 | - | -427 |
| Gains (-) /losses from sales of investments |
- | - | - | - | 1,343 | - | 1,343 | - | 1,343 |
| Provision for indemnity to customer |
- | - | - | 500 | - | - | 500 | - | 500 |
| a-EBIT | 101,028 | 38,596 | 38,988 | -546 | 103,687 | 2,648 | 284,401 | 249 | 284,650 |
| Add back: | |||||||||
| Depreciation & Amortization | 28,858 | 8,241 | 8,866 | 4,447 | 13,465 | 2,046 | 65,925 | 4,682 | 70,607 |
| a-EBITDA | 129,886 | 46,837 | 47,854 | 3,901 | 117,153 | 4,695 | 350,325 | 4,931 | 355,257 |
| H1 2023 Amounts in EUR thousands |
Aluminium | Copper | Cables | Steel pipes | Steel | Other activities |
Total Industrial |
Real Estate | Total Consolidated |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,014,852 | 957,581 | 460,214 | 304,989 | 573,051 | 36,144 | 3,346,830 | 17,397 | 3,364,227 |
| Gross profit | 66,061 | 73,932 | 60,658 | 32,242 | 44,914 | 8,373 | 286,181 | 8,218 | 294,399 |
| Operating profit | 23,493 | 44,351 | 42,248 | 22,988 | 11,722 | -4,008 | 140,793 | 8,650 | 149,443 |
| Net finance cost | -21,804 | -12,324 | -21,899 | -12,448 | -16,947 | -664 | -86,087 | -3,208 | -89,295 |
| Share of profit / loss (-) of Associates |
817 | 69 | - | -292 | 82 | - | 676 | -311 | 365 |
| Profit/Loss (-) before tax |
2,505 | 32,096 | 20,348 | 10,248 | -5,143 | -4,672 | 55,382 | 5,130 | 60,513 |
| Income tax | -3,133 | -3,149 | -4,437 | -2,610 | 476 | -752 | -13,604 | -1,484 | -15,088 |
| Profit/Loss (-) | -628 | 28,947 | 15,911 | 7,638 | -4,667 | -5,424 | 41,778 | 3,647 | 45,425 |
| H1 2022 Amounts in EUR thousands |
Aluminium | Copper | Cables | Steel pipes | Steel | Other activities |
Total Industrial |
Real Estate | Total Consolidated |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,200,862 | 978,110 | 426,651 | 190,050 | 743,854 | 43,714 | 3,583,241 | 13,755 | 3,596,996 |
| Gross profit | 182,834 | 70,970 | 52,240 | 5,452 | 138,490 | 9,668 | 459,654 | 3,466 | 463,120 |
| Operating profit | 145,407 | 45,882 | 36,929 | -1,045 | 111,158 | 2,779 | 341,110 | 249 | 341,359 |
| Net finance cost | -12,574 | -7,846 | -10,982 | -3,710 | -12,385 | -653 | -48,150 | -1,557 | -49,707 |
| Share of profit / loss (-) of Associates |
669 | -635 | - | 1,194 | 128 | - | 1,356 | -314 | 1,042 |
| Profit/Loss (-) before tax |
133,503 | 37,400 | 25,948 | -3,560 | 98,900 | 2,126 | 294,316 | -1,622 | 292,695 |
| Income tax | -29,942 | -5,232 | -5,594 | 2,602 | -18,182 | -1,975 | -58,323 | -417 | -58,739 |
| Profit/Loss (-) | 103,561 | 32,168 | 20,354 | -958 | 80,718 | 151 | 235,993 | -2,038 | 233,955 |
| Amounts in EUR thousands | 30.06.2023 | 31.12.2022 |
|---|---|---|
| Long term | 1,554,545 | 1,500,748 |
| Loans & borrowings | 1,522,881 | 1,471,299 |
| Lease liabilities | 31,664 | 29,449 |
| Short term | 931,903 | 969,097 |
| Loans & borrowings | 921,904 | 958,166 |
| Lease liabilities | 9,999 | 10,932 |
| Total Debt | 2,486,449 | 2,469,845 |
| Less: | ||
| Cash and cash equivalents | -445,945 | -412,644 |
| Net Debt | 2,040,504 | 2,057,201 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.