Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

VINYL GROUP LTD Annual Report 2017

Aug 30, 2017

66014_rns_2017-08-30_8d7f176f-210d-4f7f-918b-b5f29cd5713a.pdf

Annual Report

Open in viewer

Opens in your device viewer

ASX MEDIA RELEASE CODE: Date: 31 August 2017 MBO

==> picture [175 x 109] intentionally omitted <==

MBO

  • § Reduced second half loss to $188K for a full year loss of $930K

  • § Operating cash flows for the year of $174K

  • § Revenues from rentals and services now account for 54% of annual revenues.

Perth, Western Australia : Global marine safety equipment provider, Mobilarm Limited (ASX: MBO) (“The Company”) today reported full year results for the year ended 30 June 2017. Mobilarm reported positive operating cash flows of $173,726 on revenues of $4,970,560. The loss on the second half was $187,658,for a full year loss of $930,057.

Ken Gaunt, Mobilarm’s Chief Executive Officer, commented: “The last two years have been a major transformation for the Company. Over the last five years we began a shift to new products and a sustainable business model to include long-term cash flows through rental operations and recurring service revenues. There have been numerous factors effecting significant changes within our Industry over this period with a major downturn in the key Oil and Gas sector coupled with increased competition and further product regulation requirements. We have weathered these challenges well through the unique advantages of our new business model change and are now shifting to growth again. The foundation has been laid for the future of the business, through our investment in people, products and technology.

Another key shift has been the re-energising of the Company to set it on a path to exceed our previous results. We now have the next round of leadership that has been cultivated in house over the last 4-5 years who are motivated to lead the next phase of growth in our man overboard business. Our team in Beverley has taken on the challenge to further develop how we do business in every facet and they are all focused on our long-term performance. The team’s culture is allowing us to push through with continued improvement’s in our operations.

In relation to products, we are working on improvements to our entire existing product line in order to improve performance while offering a more competitive price point to meet the needs of all customers. Our team has key knowledge learned from our previous product releases and from our interaction with customers. We are well down the path to introducing these new products to both existing and new markets which will further fuel growth.

TEL. +61 8 9315 3511 MOBILARM LIMITED (ABN 15 106 513 580) WWW.MOBILARM.COM 2/33 ROBERTS STREET PO BOX 1837 OSBORNE PARK 6916 WESTERN AUSTRALIA

Lastly on the B2B technology front, we are innovating in how we reach and interact with customers. We have made great strides in this area over the last year with the introduction of our sMRT Portal and Customer Portals. We have also rolled out our Remote Service Units (RSUs) which have allowed us to expand our service capabilities from our two in house centers to eighteen centers worldwide and we expect to grow this further during the year.

This has been a challenging experience, however the transformation that has occurred through market acceptance and active partner participation is no small feat and one that bodes well to reach our growth goals and true potential in the future.“

Mobilarm’s Chief Financial Officer, Jorge Nigaglioni, commented: “We made significant operational changes in FY17, and the results showed in the second half of the year. We anticipate to leverage those savings with the full year impact in FY18.

The business model change has been drastic, but it has reached the levels that we forecasted in order for our cash flows to normalize year over year instead of being affected by spending cycles. As shown in the graph to the side, we were completely dependent on product sales in FY2014 and now have more than half of our revenues and cash flows on a recurring revenue model.

==> picture [265 x 184] intentionally omitted <==

In order to expand the reach of our rental and service programs we need to be where our customers are located. We have a global network of resellers, and we have utilised our technology spend to create our RSUs which allow us to deploy service centres worldwide without the significant capital cost. This model also allows our authorised service centre partners to deliver world class service without affecting customer service, product quality and turnaround times for our customers. We make it very easy for our partners to deploy the RSU and use it to be present where ever our customers require. They generate income and are keen partners in this venture.

==> picture [246 x 154] intentionally omitted <==

Our units serviced increased during FY’2017 although our overall service revenue declined, due to the introduction of the RSUs and a dramatically less favourable British Pound post brexit compared to FY’2016. The impact of the RSUs were expected as we had to get

2

through the initial transition to our service partners, but it sets the Company up for growth in our coming years. The RSUs also help us with quality management and product design as we can get immediate and consistent feedback on performance of our products due to the cloud based technology architecture.

These changes have required an up front investment in the development of RSUs and background systems, but that initial phase is over and we have further streamlined costs during FY17. We were able to reduce our loss year over year by 18%, even as our revenues decreased by 25%. The second half only posted a loss of $188K, moving the Company back into near breakeven level. The Company generated $671,892 of positive operating cash flows during the last two years. We are looking to leverage this position by introducing new products that expand our market share, but also expand our reach into new markets. Our extensive product portfolio which can be seen at www.mrtsos.com will be expanded further over the next two years. FY18 is a key year as we leverage our know-how into new solutions so that we grow our revenues and leverage our more efficient cost structure”.

Ken Gaunt, added: “As for the outlook for our investment in Jaxsta, it remains positive with their announcement yesterday of their data partnership with the Recording Academy, the organisation that produces the Grammy Awards. Further information can be sourced from their website www.jaxsta.com.”

==> picture [134 x 55] intentionally omitted <==


Ken Gaunt Chief Executive Officer

Perth, Western Australia 31 August 2017

Further details

Ken Gaunt

Chief Executive Officer

Email: [email protected] Tel.: +61 417 961 770 Tel.: +44 782 731 4442 www.mobilarm.com

3

APPENDIX 4E

Full Year Report 30 June 2017

MOBILARM LIMITED

ACN 106 513 580

Results for announcement to the market

Results for announcement to the market
June 2017 June 2016
Financial Results Movement $ $
Revenue from ordinaryactivities -25% 4,970,560 6,632,791
Profit/(loss) from ordinary activities after tax attributable to
members
18% (930,057) (1,129,614)
Netprofit/(loss)for theperiod attributable to members 18% (930,057) (1,129,614)
Dividends Amount per Ordinary
Security
Franked amount per
security
2017 dividend Nil -
2016 dividend Nil -
Record date for determiningentitlements to interim dividends N/A
**Net Tangible Asset/(Liability) Backing ** June 2017 June 2016
Net tangible asset/(liability) backing per ordinary security – cents
per share
0.1 0.1

4

MOBILARM LIMITED

PRELIMINARY STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2017

Note
Revenue
Sale of goods & services
Rental revenue
Cost of units sold
Depreciation of units under rental
Interest income
Other income
Employee benefits
Share based compensation expense
Depreciation and amortisation
Advertising
Audit and tax
Accountancy
Freight and cartage
External consultants and contractors
Rental
Travel and accommodation
Allowance for doubtful debts
Legal fees
Telephone and internet charges
Insurance
Printing, postage and stationery
Motor vehicles expenses
Finance costs
Property letting fees
Rates and land tax
Information technology costs
Foreign exchange (loss)/gain
Impairment of capitalised development costs
Impairment of units under rental
Other expenses
Loss before income tax (carried forward)
Income tax (expense)/benefit
Loss after income tax from continuing operations
Mobilarm Limited
2017
2016
$
$
3,888,082
5,520,949
1,082,478
1,111,843
4,970,560
6,632,791
(1,131,425)
(1,467,154)
(108,625)
(219,966)
(1,240,050)
(1,687,120)
3,730,510
4,945,671
1,782
16,317
-
72,424
(1,827,705)
(2,031,849)
(396,544)
(413,394)
(333,062)
(411,380)
(23,155)
(29,219)
(81,348)
(98,815)
(20,232)
(29,361)
(107,976)
(200,574)
(186,787)
(358,257)
(183,429)
(213,166)
(276,742)
(507,574)
6,583
-
(129,212)
(185,727)
(60,594)
(72,527)
(79,608)
(102,730)
(23,575)
(42,531)
(77,686)
(96,520)
(305,398)
(461,878)
(19,934)
(26,814)
(44,666)
(96,666)
(118,045)
(122,628)
(127,923)
(43,585)
(708)
-
(7,709)
(150,546)
(225,879)
(390,506)
(919,042)
(1,043,480)
(11,015)
(86,133)
(930,057)
(1,129,614)
Mobilarm Limited
2017
2016
$
$
3,888,082
5,520,949
1,082,478
1,111,843
4,970,560
6,632,791
(1,131,425)
(1,467,154)
(108,625)
(219,966)
(1,240,050)
(1,687,120)
3,730,510
4,945,671
1,782
16,317
-
72,424
(1,827,705)
(2,031,849)
(396,544)
(413,394)
(333,062)
(411,380)
(23,155)
(29,219)
(81,348)
(98,815)
(20,232)
(29,361)
(107,976)
(200,574)
(186,787)
(358,257)
(183,429)
(213,166)
(276,742)
(507,574)
6,583
-
(129,212)
(185,727)
(60,594)
(72,527)
(79,608)
(102,730)
(23,575)
(42,531)
(77,686)
(96,520)
(305,398)
(461,878)
(19,934)
(26,814)
(44,666)
(96,666)
(118,045)
(122,628)
(127,923)
(43,585)
(708)
-
(7,709)
(150,546)
(225,879)
(390,506)
(919,042)
(1,043,480)
(11,015)
(86,133)
(930,057)
(1,129,614)
6,632,791
(1,467,154)
(219,966)
(1,687,120)
4,945,671
16,317
72,424
(2,031,849)
(413,394)
(411,380)
(29,219)
(98,815)
(29,361)
(200,574)
(358,257)
(213,166)
(507,574)
-
(185,727)
(72,527)
(102,730)
(42,531)
(96,520)
(461,878)
(26,814)
(96,666)
(122,628)
(43,585)
-
(150,546)
(390,506)
(1,043,480)
(86,133)
(1,129,614)

5

(930,057) (1,129,614)

Loss after income tax from continuing operations

Other comprehensive income
Foreign currency translation reserve movement
Total comprehensive loss for the period
Basic earnings per share (cents per share)
(9)
Diluted earnings per share (cents per share)
(9)
(155,583)
(1,085,640)
(0.2)
(0.2)
(586,908)
(1,716,522)
(0.4)
(0.4)

6

MOBILARM LIMITED

PRELIMINARY STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2017

Note
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Inventories
(3)
Other current assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Plant and equipment
(4)
Intangible assets and Goodwill
(5)
Investment in other businesses
(6)
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Interest bearing loans and borrowings
(7)
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Provisions
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
(8)
Accumulated Losses
Reserves
(8)
TOTAL EQUITY
Mobilarm Limited
2017
2016
$
$
742,743
2,374,023
1,062,831
994,415
1,623,394
2,003,610
1,391,858
596,942
4,820,826
5,968,992
804,305
779,010
2,439,333
2,671,393
1,500,000
500,000
4,743,638
3,950,403
9,564,464
9,919,395
1,550,565
1,631,977
3,599,719
3,136,641
84,250
124,854
5,234,534
4,893,472
50,119
57,016
50,119
57,016
5,284,653
4,950,488
4,279,811
4,968,907
30,601,809
30,601,809
(27,740,691)
(26,810,634)
1,418,693
1,177,732
4,279,811
4,968,907
Mobilarm Limited
2017
2016
$
$
742,743
2,374,023
1,062,831
994,415
1,623,394
2,003,610
1,391,858
596,942
4,820,826
5,968,992
804,305
779,010
2,439,333
2,671,393
1,500,000
500,000
4,743,638
3,950,403
9,564,464
9,919,395
1,550,565
1,631,977
3,599,719
3,136,641
84,250
124,854
5,234,534
4,893,472
50,119
57,016
50,119
57,016
5,284,653
4,950,488
4,279,811
4,968,907
30,601,809
30,601,809
(27,740,691)
(26,810,634)
1,418,693
1,177,732
4,279,811
4,968,907
5,968,992
779,010
2,671,393
500,000
3,950,403
**9,919,395 **
1,631,977
3,136,641
124,854
4,893,472
57,016
57,016
4,950,488
4,968,907
30,601,809
(26,810,634)
1,177,732
4,968,907

7

MOBILARM LIMITED PRELIMINARY STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2017

As at 30 June 2015
Net loss for the period
Other comprehensive income
Total comprehensive loss for the period
Transactions with owners in their
capacity as owners
Issue of equity
Costs of share issues
Currency translation reserve
Share based payments – Performance
Shares Rights
Share based payments – Stock Options
As at 30 June 2016
Net loss for the period
Other comprehensive income
Total comprehensive loss for the period
Transactions with owners in their
capacity as owners
Share based payments – Performance
Shares Rights
Share based payments – Stock Options
As at 30 June 2017
Issued Capital
$ 29,686,317
-
-
-
980,239
(64,500)
(247)
-
-
30,601,809
-
-
-
-
-
30,601,809
Accumulated
Losses
$ (25,681,020)
(1,129,614)
-
(1,129,614)
-
-
-
-
-
(26,810,634)
(930,057)
-
(930,057)
-
-
(27,740,691)
Stock Option
Reserve
$ 835,882
-
-
-
-
-
-
104,179
309,216
1,249,277
-
-
-
91,929
304,615
1,645,821
Currency
Translation
Reserve
$ 515,363
-
(586,908)
(586,908)
-
-
-
-
-
(71,545)
-
(155,583)
(155,583)
-
-
(227,128)
Total Equity
$ 5,356,542
(1,129,614)
(586,908)
3,640,020
980,239
(64,500)
(247)
104,179
309,216
4,968,907
(930,057)
(155,583)
(1,085,640)
91,929
304,615
4,279,811

8

MOBILARM LIMITED PRELIMINARY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2017

Note
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Payment for research & development
R&D tax rebate
Interest and other borrowing costs paid
NET CASH FLOWS USED IN OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for plant and equipment
Payments for shares in other business
Loans to other entities
NET CASH FLOWS PROVIDED/(USED) IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings
(7)
Repayment of borrowings
(7)
Proceeds from share issues
(8)
Costs of share issue
(8)
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
NET INCREASE/(DECREASE) IN CASH HELD
CASH AT THE BEGINNING OF THE FINANCIAL YEAR
CASH AT THE END OF THE FINANCIAL YEAR
2017
$
5,309,366
(4,912,467)
1,782
(95,829)
63,327
(192,453)
173,726
(8,415)
(1,000,000)
(1,200,000)
(2,208,415)
2,404,427
(2,000,000)
-
-
404,427
(1,630,262)
2,373,005
742,743
2016
$
7,301,625
(6,723,409)
16,317
(66,588)
216,036
(245,816)
498,166
(12,589)
(500,000)
-
(512,589)
-
-
980,239
(79,750)
900,489
886,066
1,487,957
2,374,023

9

NOTES TO THE PRELIMINARY FINAL REPORT (UNAUDITED) FOR THE YEAR ENDED 30 JUNE 2017

1 CORPORATE INFORMATION

The financial report of Mobilarm Limited (the “Company”) for the year ended 30 June 2017 was authorised for issue in accordance with a resolution of directors on 31 August 2017.

Mobilarm Limited is a Company limited by shares incorporated and domiciled in Australia. The nature of the operations and principal activities of the Company are described in the Director’s Report.

The Company owns three wholly owned subsidiary companies as follows:

Name Country of Incorporation Date of Establishment
Marine Rescue Technologies
Ltd
United Kingdom
Mobilarm, Inc. United States of America
Rentquip Ltd United Kingdom 14 June 2013

The Company also owns 50% ownership stake of a joint venture as follows:

Name Country of Incorporation Date of Establishment
Mobilarm Nigeria Nigeria 19 March 2013

2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of Preparation

The preliminary final report has been prepared in accordance with the Australian Securities Exchange Listing Rules as set out in Appendix 4E and in accordance with the measurement and recognition (but not disclosure) requirements of the Australian Accounting Standards, Corporations Act 2001 and other pronouncements of the Australian Accounting Standards.

As such, this preliminary final report does not include all the notes of the type included in an annual financial report and accordingly, should be read in conjunction with the annual report for the year ended 30 June 2016 and with any public announcement made by Mobilarm Limited during the reporting period in accordance with the disclosure requirements of the Corporations Act 2001.

The accounting policies and methods of computation are the same as those adopted in the most recent annual financial report.

The accounting policies and methods of computation are the same as those adopted in the annual financial report for the year ended 30 June 2016.

The financial report is presented in Australian Dollars and all values are rounded to the nearest dollar.

(b) Going Concern

This report has been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.

10

The Company has incurred a net loss after tax for the year ended 30 June 2017 of $930,057 (2016: $1,129,614) and experienced net cash inflows from operating activities of $173,726 (2016: $498,166 outflows). As 30 June 2017, the Company had net assets of $4,279,811 (2016: $4,968,907).

Notwithstanding the above, the ability of the Company to continue as a going concern is reliant on:

  • increased cash flows from operations, and/ or

  • the raising of funds through a debt or equity issues.

The Directors have reviewed the business outlook and plans of the company and believe that the Company will continue to grow its cash flows from operations to sustain its ability to continue as a going concern, which will also make the raising of funds more achievable if needed. The Company’s rental program and expanding service operation are providing more recurring cash flows. Net rental and service revenues amounted to $2,677,635 or 54% of total revenues. The Company focused the last two years developing the tools to expand its service capabilities through its remote service units and is now set to develop new products in its existing and new markets. The Company has been streamlining operations during the year and has further projects to expand capabilities and lower operating costs. This was reflected in the improvement in the second half of the year from a loss of $742,399 to a loss of of $187,658.

Should the entity not achieve the matters set out above, there is significant uncertainty whether the entity will continue as a going concern and therefore whether it will realise its assets and extinguish its liabilities in the normal course of business and at amounts stated in the financial report.

The financial report does not include any adjustments that may be necessary if the Company is unable to continue as a going concern.

11

3 INVENTORIES

3
INVENTORIES
June 2017
June 2016
$
$
Inventories, at cost
Raw materials, stores and work in progress inventory at
net realisable value
Finished goods
Total inventories at lower of cost and net realisable
1,302,864
1,829,392
320,530
174,218
1,623,394
2,003,610

The Company increased its inventory levels during the year as part of its strategy to increase its rental business.

4 PLANT AND EQUIPMENT

Plant and Equipment net of depreciation
Units under Customer Rental
Plant and equipment
Motor vehicles
Intangible assets net of amortisation
June 2017
June 2016
$
$
622,022
540,547
181,712
235,635
571
2,827
804,305
779,010

The Company increased its units under customer rental as part of the additional rental contracts signed during year.

5 INTANGIBLE ASSETS

Intangible assets net of amortisation
Development Cost
Goodwill
Computer software
Intangible assets net of amortisation
June 2017
June 2016
$
$
514,295
746,006
1,924,068
1,924,068
970
1,319
2,439,333
2,671,393

6 INVESTMENTS IN OTHER BUSINESSES

Investment in Jaxsta Enterprise Pty Ltd
Investment on other businesses
June 2017
June 2016
$
$
1,500,000
500,000
1,500,000
500,000

In May 2016, the Company made a $500,000 investment in Jaxsta Holdings Pty Ltd (Jaxsta) for a 3.33% equity position and has invested a further $1,000,000 investment during the year to bring the total to $1,500,000 or 10% equity. Mobilarm will also have the right to invest a further $1,500,000 directly for a further 10.00% equity by November 2017.

12

7 INTEREST BEARING LOANS AND BORROWINGS

INTEREST BEARING LOANS AND BORROWINGS
CURRENT
Intangible assets net of amortisation
Convertible Notes (i)
Convertible Notes (ii)
Convertible Note (iii)
Finance leases
June 2017
June 2016
$
$
1,858,361
1,094,830
-
2,040,508
1,738,994
-
3,597,355
3,135,338
2,364
1,303
3,599,719
3,136,641

The Company entered into various interest bearing loans for working capital purposes. The terms of each loan are described below.

  • (i) The Company entered into a convertible note, with an interest rate of 6%. The note is convertible by the noteholder upon giving the Company thirty days notice at the lower of $0.04 per share or the price of any new Entitlements Issue, currently $0.007 per share. The note can be converted by the Company at the expiration date at a price that equals 80% of the trailing 30 day VWAP at the time of expiry. The Company expanded this note with a second tranche of $700,000 in March 2017. These convertible notes expires on 7 November 2017.

  • (ii) The Company entered into eight convertible note agreements on 31 January 2015 for a total of $2,000,000. The notes have an interest rate of 12% payable quarterly. The notes are convertible into ordinary shares at a price of $0.06 cents per share. The notes were repaid between 31 July 2016 and 31 October 2016.

  • (iii) The Company entered into new convertible note for up to a total of $2,000,000 as of 30 September 2016. These notes carry an interest rate of 12% and a conversion price of the lower of 4 cents or any future capital transaction during the term of the note. The notes expire on 30 September 2017, with an option to extend to 31 March 2018. The convertible notes are secured by the assets of the Company.

13

8 CONTRIBUTED EQUITY

8
CONTRIBUTED EQUITY
Ordinary shares (a)
Contributed equity
(a) Ordinary Shares
Movement in ordinary shares on issue
Balance at beginning of year
Issuance of equity
Cost of share issues
Conversion of performance share rights
Currency revaluation
Balance at end of the year
June 2017
June 2016
$ $ 30,601,809
30,601,809
30,601,809
30,601,809
June 2017
June 2016
Number
$
Number
$
493,119,559
30,601,809
350,084,416
29,686,317
-
-
140,034,143
980,239
-
-
-
(64,500)
-
-
3,000,000
-
-
-
-
(247)
493,119,559
30,601,809
493,119,559
30,601,809

Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholder meetings.

Stock options
Performance share rights
Reserves
(b) Options
Movement in options on issue
Balance at beginning of year (i)
Options cancelled – Employee Stock Option Plan
Options issued – Directors Compensation
Subtotal
June 2017
June 2016
$ $ 1,264,471
959,856
381,350
289,421
1,645,821
1,249,277
June 2017
June 2016
Number
$
Number
$
29,670,487
959,856
32,878,820
650,640
-
-
(1,208,333)
-
-
304,615
(2,000,000)
309,216
29,670,487
1,264,471
29,670,487
959,856
  • (i) On the 8th of August 2012 the Board (excluding Mr Ken Gaunt who did not wish to make any recommendation) has proposed the issue of 29,670,487 share options to Director/Chief Executive Officer Ken Gaunt. Each option entitles the holder to exercise the option in exchange for one ordinary share in the Company. The options are exercisable at an exercise price of per option A$0.021. The Options vest when the Share Price is equal to or greater than A$0.10 (subject to adjustment under the terms of the grant). In addition, upon a Change of Control Event (i), the Options automatically vest.

  • (i) Change of Control Event means:

    • a. a person acquires voting power in at least 50.1% or more of the issued Shares;

    • b. a person acquires the power to direct or cause the direction of management or policies of the Company;

    • c. a person directly or indirectly acquires all or substantially all of the business and assets of the Group; or

    • d. a person otherwise acquires or merges with the Group, including by way of a takeover bid, scheme of arrangement, amalgamation, merger, capital reconstruction, consolidation, share acquisition, securities issuance, share buyback or repurchase, reverse takeover, dual listed company structure,

14

establishment of a new holding entity for the Group or any other comparable transaction or arrangement.

In association with the grant above, the Company has also proposed that the Company enter into an interest-free loan agreement with Mr. Gaunt of an amount equal to the total Grant Price payable for the 29,670,487 Options, being a total loan amount of $267,034. These transactions were approved at a general meeting of shareholders on the 7[th] of September 2012.

(c) Performance Share Rights
Movement in options on issue
Balance at beginning of year
Performance share rights issued
Performance share rights converted
Performance share rights cancelled
Balance at end of the year
June 2017
June 2016
Number
$
Number
$
16,000,000
289,421
19,000,000
185,242
-
91,929
-
104,179
-
-
(3,000,000)
-
(2,500,000)
-
-
-
13,500,000
381,350
16,000,000
289,421

The Company granted 11,000,000 performance share rights in 2013 to employees, 5,000,000 of these remain valid as of 30 June 2017. The Company granted a further 7,000,000 performance share rights in February 2015 to employees, 5,500,000 of these remain valid as of 30 June 2017. The performance share rights vest when the Share Price is equal to or greater than A$0.10 (subject to adjustment under the terms of the grant). In addition, upon a Change of Control Event (i), the performance share rights automatically vest.

  • (i) Change of Control Event means:

  • a. a person acquires voting power in at least 50.1% or more of the issued Shares;

  • b. a person acquires the power to direct or cause the direction of management or policies of the Company;

  • c. a person directly or indirectly acquires all or substantially all of the business and assets of the Group; or

  • d. (d) a person otherwise acquires or merges with the Group,

including by way of a takeover bid, scheme of arrangement, amalgamation, merger, capital reconstruction, consolidation, share acquisition, securities issuance, share buyback or repurchase, reverse takeover, dual listed company structure, establishment of a new holding entity for the Group or any other comparable transaction or arrangement.

Some of the performance share rights have additional vesting criteria regarding specific performance of projects being completed, such as the development of our next generation products.

The Company granted a further 3,000,000 performance share rights in February 2015 to employees that vested in February 2016.

15

9 EARNINGS PER SHARE

EARNINGS PER SHARE
EARNINGS PER SHARE
Weighted average number of ordinary shares
outstanding during the year used in the calculation of
basic earnings per share
Weighted average number of ordinary shares
outstanding during the year used in the calculation of
diluted earnings per share
Basic earnings/(loss) per share (cents per share)
Diluted earnings/(loss) per share (cents per share)
June 2017
June 2016
Number
Number
493,119,559
455,817,802
493,119,559
455,817,802
(0.1)
(0.2)
(0.1)
(0.2)

10 SEGMENT INFORMATION

The company operates solely in the development, manufacturing and sale of Man Overboard safety systems. The Company operates in four geographical locations being Australia, the United Kingdom, Nigeria and the United States of America. The Company manages its operations internally as one segment under the management of the CEO. The accounting policies applied for internal reports are consistent with the policies used to prepare the financial statements.

11 CONTINGENT LIABILITIES

As at reporting date there were no contingent liabilities.

12 SUBSEQUENT EVENTS

There have been no events since the end of the financial year that affect the results as at and for the year ended 30 June 2017.

16

ANNUAL MEETING

The annual meeting will be held as follows:

Place Date Time Approximate date the +annual report will be available

To be advised To be advised To be advised 31 October 2017

COMPLIANCE ESTATEMENT

  • 1 This report has been prepared in accordance with AASB Standards, other AASB authoritative

pronouncements and Urgent Issues Group Consensus Views or other standards acceptable to

ASX (see note 12).

Identify other standards used

  • 2 This report, and the +accounts upon which the report is based (if separate), use the same accounting policies.

  • 3 This report does give a true and fair view of the matters disclosed

  • 4 This report is based on +accounts to which one of the following applies.

  • (Tick one)

¨ The +accounts have been ¨ The +accounts have been audited. subject to review.

ü The[+] accounts are in the ¨ The[+] accounts have not yet process of being audited or been audited or reviewed. subject to review.

  • 5 The entity has formally constituted audit committee.

Sign here:

==> picture [146 x 38] intentionally omitted <==

Date: 31 August 2017

Print name: Jorge Nigaglioni Executive Director & Chief Financial Officer

17