AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Villars Holding S.A.

Annual / Quarterly Financial Statement Sep 29, 2015

1008_10-k_2015-09-29_73879fdf-b9c2-49ac-94a0-8f370fc062cc.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

ΗοΙdings S.A.

Annual Financial Statements for the year ended 31st of December 2006 (1/1/2006-31/12/2006) in accordance with the International Financial Reporting Standards (I.F.R.S.)

It is affirmed that the attached Annual Financial Statements are those approved by the Board of Directors of "AXON HOLDINGS S.A" on the 22nd of March 2007 and publicized through the press and by their attachment in the internet at the web page www.axonholdings.gr. It has to be pointed out that the published short-form financial statements intend to provide the reader with certain general financial information but do not offer a complete presentation of the financial position and the results of the company, in accordance with the International Financial Reporting Standards. It also has to be denoted that specific figures in the published short-form financial statements have been reclassified and cast up, for simplification purposes.

Apostolos Terzopoulos President of the Board of Directors AXON HOLDINGS S.A.

I N D E X

Page
Auditor's Report………………………………………………………………………. 3
Board of Directors Report………………………………………………………… 5
Income Statement …………………………………………………………………… 10
Balance Sheet …………………………………………………………………………… 11
Statements of Changes in Equity ……………………………………………………… 12-13
Cash Flow Statements…….……………………………………………………………. 14
Notes to the Financial Statements ………….…………………………………………. 15-64

INDEPENDENT AUDITOR'S REPORT To the Shareholders of AXON HOLDINGS S.A.

Report on the financial statements

We have audited the accompanying financial statements of "AXON HOLDINGS S.A." (the "Company") as well as the consolidated financial statements of the Company and its subsidiaries (the "Group"), which comprise the balance sheet as of 31 December 2006 and the income statement, statement of changes in shareholders' equity and cash flow statement for the year then ended and a summary of significant accounting policies and other explanatory notes.

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards, as adopted by the European Union. This responsibility includes planning, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. This responsibility also includes selecting and applying appropriate accounting policies and making accounting estimates that are reasonable in the circumstances.

Auditor's Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Greek Auditing Standards, which are based on International Standards of Auditing. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company and the Group as of 31 December 2006 and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards that have been adopted by the European Union.

Without qualifying our opinion, we draw attention to the following topics:

  1. To Note 36.1, included in the notes to the financial statements, where it is referred that companies of the Group have been sued by third parties for a total amount of € 45,23 mil. and that an appeal by a subsidiary company exists for resolution of tax differences of a total amount of € 11,46 mil.

  2. To Note 36.3, included in the notes to the financial statements, where it is referred that the parent company has not been audited by the tax authorities for the years 2005 and 2006 as well as the subsidiaries companies of the Group for the years mentioned in Note 36.3, resulting in a possibility of additional taxes and penalties being assessed on such examination of these financial years.

At this stage, it is unfeasible to predict the outcome of the above topics and as a consequence, no provision has been made in the financial statements concerning these respects.

Report on Other Legal and Regulatory Requirements

The Board of Directors' Report is consistent with the aforementioned financial statements.

Athens, 29 March 2007

Gregory H. Koutras Certified Auditor Accountant Reg. No. 13601

MANAGEMENT REPORT FOR THE YEAR 1.1.2006 – 31.12.2006 OF THE BOARD OF DIRECTORS OF AXON HOLDINGS S.A. TO THE ANNUAL REGULAR GENERAL MEETING OF SHAREHOLDERS

Dear shareholders,

In compliance with the specific provisions of the C.L. 2190/1920, as amended by the L.3229/2004, we submit for approval the Financial Statements for the year 1.1.2006- 31.12.2006, prepared in accordance with International Financial Reporting Standards (I.F.R.S.), stating the following:

Α. FINANCIAL STATEMENTS OF THE GROUP

The analysis of the financial statements of the Group has as follows:

The consolidated sales totalled to € 201.895 thousands, showing significant increase by 81,4% , while the EBITDA results totalled to € 48.495 thousands, increasing by 55,6 % as compared to the corresponding figures of 2005.

The formulation of the results of the significant consolidated companies has as follows (amounts in thousands of €):

COMPANY SALES 2006 EBITDA
2006
RESULTS
BEFORE
TAXES 2006
SONAK S.A. 22.073 11.672 9.851
ELSON S.A. 2.615 314 290
PRISMA TECHNOLOGICAL S.A. 15.347 11.346 11.329
DATA DESIGN S.A. 971 202 199
AXON AHE 3.766 1.139 298
EUROMEDICA S.A. 84.301 11.162 3.432
GENERAL CLINIC OF THES/NIKI S.A. 43.223 6.884 4.648
EUROPROCUREMENT S.A. 19.133 2.378 2.376
OBSTETRIC GYNAECOLOGIC CLINIC THES/NIKIS S.A. 11.950 2.922 742
HELLENIC OPHTHALMOLOGICAL CENTER ORASIS
S.A.
2.200 177 -53
MULTI - DIAGNOSTIC CENTER LARISA S.A. 1.974 978 857
IPPOKRATIS S.A. 2.066 921 852
MEDICAL DIAGNOSTIC CENTRE HYGEIA VOLOU S.A 781 314 254
EUROMEDICA W. MACEDONIA S.A. 4.138 383 191
MELAMBUS MEDICAL S.A. 2.023 -62 -118
EUROMEDICA THEOTOKOS S.A 1.221 124 66
GENERAL CLINIC PILI AKSIOU S.A 946 361 145
GENERAL CLINIC DODEKENISA S.A. 151 -901 -1.480
MAGNETIC TOMOGRAPHY VOLOY S.A. 363 261 211
MEDICAL CENTER KRITI S.A. 2.404 554 479
AXIAL TOMOGRAPHY SERRES S.A 155 100 91

For the year of 2006 the following remarks are noted:

  • o The great performances of:
    1. The PRISMA TECHNOLOGICAL S.A. which showed increase of sales 936% and EBITDA profit by 1061% as compared to the 2005 figures.
    1. The GENERAL CLINIC OF THES/NIKI S.A., which showed increase of sales by 17% and EBITDA profit by 61% as compared to the 2005 figures.
    1. The EUROPROCUREMENT S.A., which is activated in supplying consumables and prosthetic materials of the Group and started its operation in 2005.This subsidiary showed impressive increase of sales and EBITDA as compared to the 2005 figures.
    1. The OBSTETRIC GYNAECOLOGIC CLINIC THES/NIKIS S.A., which showed increase of sales by 33% and EBITDA profit by 46% as compared to the 2005 figures.
    1. The EUROMEDICA THEOTOKOS S.A., which showed increase of sales by 13% and EBITDA profit by 49% as compared to the 2005 figures.
    1. The SONAK S.A. which showed increase of sales 44% as compared to the 2005 figures.

Β. FINANCIAL STATEMENTS OF THE COMPANY

The analysis of the financial statements of the Company has as follows:

AXON HOLDINGS S.A.
(amounts in thousands of €)
2006 2005 %
SALES 0 0 0%
EBIΤDA 3.063 811 278%
DEBIT INTEREST 925 860 8%
DEPRECIATION OF ASSETS 5 1 238%
PROFIT BEFORE TAXES 2.133 -51 4302%

The EBITDA profit increased by 278 %, totalling to € 3.063 th., while the profit before taxes amounted to € 2.133 th.

C. IMPORTANT EVENTS THAT OCCURRED DURING THE YEAR 1.1.2006 – 31.12.2006.

The subsidiary companies of the Group AXON HOLDINGS are mainly activated in the following 3 areas of activity: a) The introduction, organization and operation of clinics and scientific centers equipped with advanced technology devices as well as offering medical services of every nature, b) the production and trade of defensive technology informative systems, and c) stock exchange financial services. Notwithstanding the intense competition in all the previously mentioned three areas, great efforts were elaborated in the closing year by the companies of our Group so as to maintain our position in the market.

The main events of 2006 in the medical sector are summarized as below:

9 The new modern General Clinic of Dodekanisa started to operate in Rhodes. It is a modern clinic, according to the Law 517/1991, with capacity of 133 beds and total budget of € 22 millions approximately.

  • 9 Acquisition of a 40% share of the experimental centre of research and applications of Molecular Biology, Genetics and Biotechnology EUROGENETIKI S.A.
  • 9 Incorporation of the company EUROMEDICA OF EAST ATTICA S.A., where Euromedica has a participation interest of 49 %. It is about a diagnostic centre with complete illustrative department (Magnetic and Axial Tomographer, Ray, Mastographer, Measurement of Bone Density), department of nuclear medicine, bacteriological and biochemical laboratory as well as cardiological department. Its is expected to operate during the 2007.
  • 9 Acquisition of a 47% share of the diagnostic centre Axial Tomography Serres, which is accommodated in a building in the centre of Serres, privately-owned at 50% and has a network of 200 cooperative doctors. The diagnostic has an axial tomographer, magnetic tomographer 1 tesla, coloured supersonic triplex, measurement of bone density, digital x –ray, mastographer and orthopantographer.
  • 9 Acquisition of a 49% share of the diagnostic centre PREVENTIVE MEDICINE PALAIO FALIRO-EUROMED. The diagnostic centre has operation licence for a depictions diagnostic laboratory and axial tomographer, unique operation licence for nuclear medicine diagnostic laboratory of in the Municipality of Palaio Faliro and diagnostic laboratory of biological materials (microbiological). The centre is going to operate within 2007.
  • 9 The Central Clinic started to operate. This is the former Obstetrical clinical Tatiana, which was recently renovated and now it operates as a General Clinic. The capacity of the unit is 72 beds and the cost of investment totalled to € 1 million approximately.

In the sector of defensive technology informative systems the most important developments were the following:

  • In 2006, after its successful merger with TEKSON S.A. & AXON TEC S.A., the company SONAK S.A. proceeded in investigating its field of operation and in the achievement of economy scales as well as in better utilization of its human resources. Already in the closing year revenues from sales totalled to € 22.073 th. compared to € 15.320 th. in 2005 while its profits totaled to € 9.851 th. compared to € 3.357 th. in 2005. Finally on the 31/12/2006 the liabilities of the company towards banks were amounted to € 17.750 th. compared to € 19.779 th. in 2005, showing a decrease by € 2.029 th.
  • In 2006 the company ELSON S.A. increased its revenues from sales to € 2.615 th. compared to € 817 th. in 2005 and its profits totaled to € 290 th. from € 130 th. in

2005, while the accumulated deficit was decreased to € 55 th. compared to € 266 th. in 2005.

• In 2006 the company PRISMA TECHNOLOGICAL S.A. achieved total revenues of € 15.347 th. and profits of € 11.329 th. showing a large increase relative to 2005. Also, the company acquired profit of € 636 th. from the sale of 200.000 shares of EUROMEDICA S.A.. It has to be noted that in the process of its productive activity the contracts with the companies INTRACOM S.A. and BYRON INCORPORATED were realized and part of the contract with the company KRAUSS MAFFEI WEGMAN GMBH CO KG (subcontractor of SONAK S.A.), of total value € 14.334.745,60 was also realized. Finally the company was audited by the tax authorities for the years 1999 to 2004 and reached an agreement to pay a total amount (added taxes – fines – VAT –stamp duties and other taxes) of € 1.737.582,17.

D. IMPORTANT AFTER BALANCE SHEET EVENTS

  • 9 Acquisition of the 90% of the company TOURISTIC ENTERPRISES OF WESTERN MACEDONIA of the family Yannis Mpoutaris interests. The company operates a model hostel La Moara, in a privately-owned real estate in the traditional settlement of Nymfaio Florina and exploits the hostel La Soare. The total capacity of the two hostel totals today to 40 beds. Studies of evolution of the hostel La Moare in a centre of Hygiene, Well Being and Convalescence are already worked out.
  • 9 Acquisition of 49% with preliminary contract agreement of the diagnostic centre Health Magnetic Diagnosis in Ptolemaida. It is about a general diagnostic centre operates in Ptolemaida and affords a magnetic tomographer, digital mastogrpapher, digital orthopantographer and bone density measurement.
  • 9 Further development and extension of the network of primary health care in various areas of Greece.
  • 9 Development of EUROMEDICA network in the neighbour Balkan countries of Bulgaria, Romania and F.Y.R.O.M..

Apostolos Terzopoulos President of the Board of Directors

.

GR OU
P
MP
AN
Y
No
te
1/1
-31
/12
/20
06
1/1
-31
/12
/20
05
1/1
-31
/12
/20
06
1/1
-31
/12
/20
05
INC
OM
E S
TA
TE
ME
NT
Sa
les
20
1.8
95
164
.29
5
0 0
Co
st
of
les
sa
(
140
.35
3)
(
126
.42
5)
0 0
Gr
ofit
oss
pr
61
.54
2
37
.86
9
0 0
Ot
he
r in
co
me
7 6.0
06
4.1
58
2.2
37
33
2
67
.54
8
42
.02
8
2.2
37
33
2
Ad
mi
nis
tive
tra
ex
pe
nse
s
8 (
19
.90
9)
(
17
.90
4)
(
38
8)
(
35
9)
Re
h a
nd
de
lop
nt
se
arc
ve
me
ex
pe
nse
s
9 (
9)
20
(
2)
21
0 0
Dis
trib
utio
ost
n c
s
10 (
3.0
84
)
(
99
9)
0 0
Ot
he
rat
ing
r o
pe
ex
pe
nse
s
11 (
)
5.6
82
(
)
4.7
99
(
6)
(
3)
Op
tin
ults
era
g r
es
38
.66
5
18
.11
3
1.8
43
(
)
30
Fin
cin
ost
an
g c
12 (
)
7.7
46
(
)
6.3
61
(
5)
92
(
0)
86
of
Re
lts
ord
ina
act
ivit
ies
su
ry
30
.91
9
11
.75
2
91
8
(
0)
89
e f
Inc
In
stm
ts
om
rom
ve
en
13 23
2
(
)
1.3
15
1.2
15
83
9
for
Re
lts
be
e i
ta
su
nco
me
xe
s
31
.15
1
10
.43
7
2.1
33
(
)
51
Inc
e t
om
ax
es
14 (
4)
15
.38
(
)
5.2
73
(
)
3.8
34
(
)
20
Re
lts
af
ter
in
ta
su
co
me
xe
s
15
.76
7
5.1
64
(
1.7
01
)
(
71
)
Min
ori
ty
inte
ts
res
(
3)
12
.47
(
)
2.9
39
0 0
Re
lts
af
ter
in
ta
ttr
ibu
tab
le
to
the
G
su
co
me
xe
s a
rou
p
3.2
94
2.2
25
(
1.7
01
)
(
71
)
Ea
rni
sh
(
€ p
sh
)
ng
s p
er
are
er
are
B
ic
as
15 15 0,
12
0,
08
(
0,
05
)
BALANCE SHEET GROUP COMPANY
ASSETS
Non-Current Assets:
Note 31/12/2006 31/12/2005 31/12/2006 31/12/2005
Tangible assets 16 210.137 197.972 3 1
Intangible assets 17 2.609 2.053 0 0
Goodwill 18 85.746 84.820 0 0
Investments in subsidiries 0 0 80.004 79.873
Investments in associates 19 1.336 96 0 0
Available for sale investments 20 4.745 4.014 0 0
Investment property 21 803 743 5.713 3.830
Non current receivables 22 18.501 20.282 0 0
Deferred income taxes 14 1.893 1.803 0 0
Total non-current assets 325.770 311.784 85.720 83.703
Current Assets:
Inventories 23 27.223 16.957 0 0
Customers and other receivables 24 153.396 138.810 3.628 2.955
Financial assets at fair value through income statement 25 2.997 77 0 0
Cash and cash equivalents 26 13.146 9.785 73 117
Total current assets 196.763 165.629 3.701 3.073
TOTAL ASSETS 522.532 477.412 89.422 86.776
EQUITY AND LIABILITIES
Equity
Share capital 27 19.222 18.907 19.222 18.907
Paid-in surplus 27 82.834 82.928 82.834 82.928
Reserves 28 10.871 9.189 3.971 3.971
Accumulated profits (deficit) (39.172) (42.248) (42.296) (40.059)
Treasury shares 29 (20.684) (16.794) 0 0
Total Equity attributable to Group shareholders 53.070 51.983 63.731 65.747
Minority interests 88.170 74.603 0 0
Total Equity 141.240 126.586 63.731 65.747
LIABILITIES
Non-Current Liabilities
Loans 30 56.511 43.324 0 0
Provision for staff retirement indemnities 31 3.818 3.401 51 43
Deferred income taxes 14 15.910 12.902 1.138 651
Grants for investments in fixed assets 32 73 102 0 0
Other long-term liabilities 33 3.209 1.868 0 0
Total non-current liabilities 79.520 61.598 1.189 694
Current Liabilities
Suppliers and other current liabilities 34 194.043 193.414 5.966 3.904
Short-term borrowings 30 86.987 80.903 16.086 16.403
Income taxes payable 20.742 14.912 2.450 28
Total current liabilities 301.772 289.229 24.502 20.335
Total Liabilities 381.292 350.827 25.691 21.029
TOTAL EQUITY AND LIABILITIES 522.532 477.412 89.422 86.776
ST
AT
EM
EN
T O
F C
HA
NG
ES
IN
EQ
UIT
Y O
F T
HE
G
RO
UP
Sh
are
Ca
ita
l
p
Pa
id-
in
lus
su
rp
Se
ritie
cu
s
d
an
rtic
ipa
tio
pa
ns
lue
va
adj
ust
nts
me
Le
l
ga
Re
se
rve
Ta
x
Re
se
rve
s
Ac
late
d
cu
mu
De
fic
it
Tre
as
ury
Sh
are
s
Min
ori
ty
Int
sts
ere
To
tal
1,
20
04
R.S
Ba
lan
Ja
in
rda
ith
th
e I
.F.
ce
nu
ary
ac
co
nc
e w
,
,
18
.90
7
82
.92
8
84 6.3
34
2.6
82
(
42
.48
1)
(
16
.28
5)
79
.91
5
13
2.0
84
Pro
fit
aft
inc
for
th
r 2
00
e t
5
er
om
ax
es
e y
ea
0 0 0 43 0 2.1
83
0 2.9
39
5.1
64
Div
ide
nd
s
0 0 0 0 0 (
1.4
17
)
0 (
1.7
59
)
(
3.1
76
)
Pu
rch
f tr
sh
as
e o
ea
su
ry
are
s
0 0 0 0 0 0 (
50
9)
0 (
50
9)
Ch
in
th
icip
ati
in
bs
idia
rie
art
nta
an
ge
e p
on
pe
rce
ge
su
s
0 0 0 0 47 (
53
2)
0 (
6.4
92
)
(
6.9
77
)
R.S
Ba
lan
De
mb
31
20
05
in
rda
ith
th
e I
.F.
ce
ce
er
ac
co
nc
e w
,
,
,
18
.90
7
82
.92
8
84 6.3
77
2.7
29
(
8)
42
.24
(
4)
16
.79
74
.60
3
12
6.5
86
Pro
fit
aft
inc
e t
for
th
r 2
00
6
er
om
ax
es
e y
ea
0 0 0 0 0 3.2
94
0 12
.47
3
15
.76
7
Div
ide
nd
s
0 0 0 0 0 (
31
5)
0 (
1.3
90
)
(
1.7
06
)
/ (
e)
rof
Inc
de
in
du
e t
it d
isp
itio
rea
se
cre
as
res
erv
es
o p
os
n
0 0 0 49
3
1.1
89
(
)
1.6
81
0 0 0
Inc
/ (
de
e)
of
sh
ita
l
rea
se
cre
as
are
ca
p
31
5
(
94
)
0 0 0 (
22
1)
0 0 0
Inc
/ (
de
e)
of
sh
tre
rea
se
cre
as
as
ury
are
s
0 0 0 0 0 1.9
99
(
3.8
90
)
1.8
35
(
56
)
Ch
in
th
art
icip
ati
nta
in
bs
idia
rie
an
ge
e p
on
pe
rce
ge
su
s
0 0 0 0 0 0 0 64
9
64
9
31
20
06
R.S
Ba
lan
De
mb
in
rda
ith
th
e I
.F.
ce
ce
er
ac
co
nc
e w
,
,
,
19
.22
2
82
.83
4
84 6.8
70
3.9
17
(
39
.17
2)
(
20
.68
4)
88
.17
0
14
1.2
40
ST
AT
EM
EN
T O
F C
HA
NG
ES
IN
EQ
UIT
Y O
F T
HE
CO
MP
AN
Y
Sh
are
Ca
ita
l
p
Pa
id-
in
lus
su
rp
Le
l
ga
Re
se
rve
Ta
x
Re
se
rve
s
Ac
late
d
cu
mu
fic
De
it
To
tal
Ba
lan
De
mb
31
20
04
in
rda
ith
th
e I
.F.
R.S
ce
ce
er
ac
co
nc
e w
,
,
18
.90
7
82
.92
8
1.4
20
2.5
52
(
38
.72
8)
67
.07
9
Pro
fit
aft
inc
e t
for
th
r 2
00
5
er
om
ax
es
e y
ea
0 0 0 0 (
71
)
(
71
)
Div
ide
nd
s
0 0 0 0 (
1.2
60
)
(
1.2
60
)
Ba
lan
De
mb
31
20
05
in
rda
ith
th
e I
.F.
R.S
ce
ce
er
ac
co
nc
e w
,
,
,
18
.90
7
82
.92
8
1.4
20
2.5
52
(
40
.05
9)
65
.74
7
fit
aft
for
Pro
inc
e t
th
r 2
00
6
er
om
ax
es
e y
ea
0 0 0 0 (
)
1.7
01
(
)
1.7
01
Inc
in s
ha
ita
l
rea
se
re
ca
p
31
5
(
94
)
0 0 (
22
1)
0
Div
ide
nd
s
0 0 0 0 (
31
5)
(
31
5)
Ba
lan
De
mb
31
20
06
in
rda
ith
th
e I
.F.
R.S
ce
ce
er
ac
co
nc
e w
,
,
,
19
.22
2
82
.83
4
1.4
20
2.5
52
(
42
.29
6)
63
.73
1
CASH FLOW STATEMENT GROUP COMPANY
1/1- 1/1- 1/1- 1/1-
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Cash flows from operating activities
Profit before income taxes 31.151 10.437 2.133 (51)
Plus (minus) adjustments for:
Depreciation and amortisation expenses 9.830 8.844 1 1
Provisions 2.452 516 (1.880) 6
Gain/ (loss) on disposal of property, plant and
Equipment (1.048) 899 0 0
Loss (gain) from participations in associated companies (866) (480) (236) (4)
Loss (gain) from participations 0 0 0 0
Loss (gain) from investments (19) (15) (980) (835)
Amortization of grants for investments in fixed assets 4 (37) 0 0
Finance costs (net) 7.746 6.361 925 860
49.249 26.524 (36) (23)
Plus (less) adjustments for changes in working capital or operating
activities accounts:
(Increase)/Decrease in Inventories (9.536) (9.190) 0 0
(Increase)/Decrease in receivables (16.724) (961) (383) (397)
(Increase)/Decrease in long-term receivables 1.784 (12.998) 0 0
(Increase)/Decrease in liabilities (except bank loans) 3.350 29.646 2.212 2.010
(Minus):
Interest and other related expenses paid (8.241) (7.226) (925) (860)
Income taxes paid (6.986) (962) (925) (7)
Total Cash flows from operating activities (a) 12.896 24.833 (57) 723
Cash Flows from Investing Activities:
Acquisition of subsidiaries,
associates, joint ventures and other
investments
(8.285) (6.784) (197) 0
Purchase of treasury shares (12) (148) 0 0
Acquisitions of tangible and intangible assets (22.908) (17.831) (4) 0
Proceeds from disposal tangible and intangible assets 1.511 2.186 0 0
Proceeds from participations and bonds sales 3.082 1.698 302 50
Proceeds from securities 5 402 0 0
Interest received 490 464 0 0
Dividends received 19 15 689 835
Total Cash Flows from Investing Activities (b) (26.098) (19.999) 790 885
Cash Flows from Financing Activities:
Receipts (payments) of loans 22.624 (5.131) (317) (228)
Payments of leases liabilities (3.686) 2.711 0 0
Minority interests 0 0 0 0
Dividends paid (1.845) (2.628) (459) (1.390)
Board of Directors fees (531) (390) 0 0
Total Cash Flows from Financing Activities (c) 16.562 (5.438) (777) (1.618)
Net increase / (decrease) in cash and cash equivalents (a)+(b)+(c) 3.360 (604) (44) (10)
Cash and cash equivalents at the beginning of the year 9.785 10.389 117 128
Cash and cash equivalents at the end of the year 13.146 9.785 73 117

Description of the Group

The Group of Companies AXON HOLDINGS S.A. is primarily activated in the following fields: (a) The introduction, organization and operation of clinics and scientific centers equipped with advanced technology devices as well as offering medical services of every nature, (b) The production and trade of defensive technology informative systems and (c) The supply of stock exchange financial services.

The headquarters of the Parent Company of the Group AXON HOLDINGS S.A. (the Company or the Parent Company) are located at Ermou Str 2, Athens.

The shares of the Parent Company are publicly traded in the Medium and Small Capitalization Market of the Athens Stock Exchange.

1. Basis of Preparation of Financial Statements

1.1 General

The accompanying annual financial statements of the Company and the Group for the year 1/1-31/12/2006 have been prepared in accordance with the historical cost principle, excepting specific categories of tangible assets which were valuated at their fair value at the transition date (1/1/2004) to the International Financial Reporting Standards and have been used ever since as deemed (historic) cost. Also, the aforementioned financial statements have been prepared on the basis of the going concern principle.

The annual financial statements of the year 1/1-31/12/2006 have been prepared in accordance with the International Financial Reporting Standards (I.F.R.S.) which have been published by the International Accounting Standards Board and the Interpretations published by the Standards Interpretations Committee and were in force on the 31st of December 2006.

1.2 First-Time adoption of the I.F.R.S.

The financial statements of the Company were prepared up to the year ended on the 31st of December 2004 according with the regulations of the C.L.2190/1920 and the Accounting Standards as required by the Greek Legislation up to that date. According to the provisions of the L.3229/2004, as they modified from L. 3301/2004, all the companies whose shares are publicly traded in an organized stock exchange market are obliged to prepare their financial statements in accordance with the rules and principles as provided by the I.F.R.S., for the years commencing on the 1st of January 2005 and then on. Consequently, both Company and the Group applied the provisions of the I.F.R.S. 1 "First-Time Adoption of the International Financial Reporting Standards" with transition date the 1st of January 2004. The first annual financial statements prepared in accordance with the rules and principles of the I.F.R.S. were those for the year ended on the 31st of December 2005.

The accounting principles outlined in the accompanying financial statements have been applied in consistency in all the years and by all the companies included in them.

1.3 Statutory Financial Statements

The Company, its subsidiaries and its associated companies prepare their accounting books according to the Greek Commercial Law (C.L. 2190/1920) and the current tax legislation. By the 1st of January 2005, the companies included in the consolidated financial statements are

required, according to the provisions of the current legislation, to prepare their statutory financial statements according to the I.F.R.S. that have been adopted by the European Union. Consequently, the above annual financial statements are based on the financial statements that are prepared by the companies according to the current tax legislation, on which all the certain out-of-book adjustments have been made in order to be in conformity with the I.F.R.S..

1.4 Use of estimates

The preparation of the financial statements according to the I.F.R.S. requires the Management of the Company to proceed in the conduction of estimations and predictions, that influence the accounts' balances on the balance sheet and the income statement, as well as the disclosure of contingent assets and liabilities at the date of preparation of the financial statements. These estimates and predictions are based on the existing experience and on other factors and data which are considered reasonable and revised in regular time intervals. The effect of the revisions of the adopted estimates and predictions is recognized in the year that they are realised or even in the next if the revision influences not only the present but also the next years.

1.5 Approval of the Annual financial statements

The annual financial statements for the year ended 31st of December 2006 (1/1-31/12/2006) were approved by the Board of Directors on the 21st of March 2007.

1.6 New standards, interpretations and amendments to the existing ones

The International Accounting Standards Board, as well as the Standards Interpretations Committee, have published a set of new accounting standards and interpretations, as well as amendments to existing accounting standards, the application of which is obligatory for the periods that begin from the 1st of January 2006 and thereafter (unless it is reported differently below). The estimation of the Management in regard to the effect of the application of those new standards and interpretations is outlined as follows:

I.F.R.S. 19 (amendment) Employee Benefits (effective from 1 January 2006)

This amendment provides the companies with the choice of an alternative method of actuarial profits and losses recognition. It is likely to impose new conditions of recognition for

cases with existence of retirement programs, with participation of many employers (multiemployer plans) for which there is no sufficient information for the application of accounting of determined benefits. Furthermore, it adds new disclosure requirements. The given amendment does not apply for the Group.

I.F.R.S. 39 (amendment) Cash Flow Hedge Accounting of Forecast Intragroup Transactions (effective from 1 January 2006)

This particular amendment allows for the risk of exchange difference from a highly probable forecast intragroup transaction, to qualify as a hedge item in the consolidated financial statements provided that: (a) the transaction is denominated in a currency other than the functional currency of the entity entering into that transaction and (b) the foreign currency risk will affect the consolidated profit or loss.. The particular amendment does not apply for the Group.

I.F.R.S. 39 (amendment) The Fair Value Option (effective from 1 January 2006)

This amendment changes the definition of financial instruments classified at fair value through the income statement and limits the ability of classifying financial instruments as part of this category. The Group considers that the particular amendment will not have great effect on the classification of its financial instruments, as the Group has not classified other financial instruments in current value through the income statement, apart from those that are kept for commercial purposes.

I.F.R.S. 39 and I.F.R.S. 4 (amendment) Financial Guarantee Contracts (effective from 1 January 2006)

This amendment as requires that issued financial guarantees, other than those asserted to be insurance contracts, to be recognized initially at their fair value, and subsequently valued at the highest value between: (a) the non-amortized balance of the related fees received and deferred, (b) the expenditure required to settle the commitment at the balance-sheet date. The Management has concluded that this amendment does not apply for the Group.

I.F.R.S.1 (amendment) First-time Adoption of the International Financial Reporting Standards and I.F.R.S. 6, Research and Evaluation of Mining Resources (effective from 1 January 2006)

The specific amendments are not relative with the operations of the Group.

I.F.R.S.6 Exploration and Valuation of mining resources (effective from 1 January 2006)

The provisions of this standard do not apply for the Group and will not influence its financial statements.

I.F.R.S.7 Financial Instruments: Disclosures and complementary amendment to I.A.S. 1 Presentation of Financial Statements - Capital Disclosures (effective for financial years beginning on or after 1 January 2007)

I.F.R.S. 7 introduces additional disclosures aiming at improving the provided reporting about the financial instruments. It requires the disclosure of qualitative and quantitative information concerning the exposure to risks arising from financial instruments. More specifically, it predetermines the minimum required disclosures about credit risk, liquidity risk and market risk (it imposes sensitivity analysis about market risk). I.F.R.S. 7 replaces I.F.R.S. 30 (Disclosures in the Financial Statements of Banks and Similar Financial Institutions) and disclosure requirements in I.A.S. 32 (Financial Instruments: Disclosure and Presentation). It is applicable to all companies that prepare financial statements according to the I.F.R.S. Reconciliation with the I.F.R.S. 1 introduces disclosures about the level of a company's capital, as well as for the way that these are managed. The Group estimated the effect of the I.F.R.S. 7 and the reconciliation with the I.A.S. 1 concluding that the additional disclosures required by their adoption are the sensitivity analysis about market risk and the capital disclosures. The Group will adopt I.F.R.S. 7 and the amendment to I.A.S. 1 from the 1st of January 2007.

I.F.R.S. 8 Operating Segments (effective for financial years beginning on or after 1 January 2009)

I.F.R.S. 8 as requires the information reported related to operating segments, would be received by the Management so as to allocate available resources and appreciate efficiency. The application of this standard is estimated that it will not influence considerably the way of presentation of the operational sectors according to the I.A.S. 14." Segment Reporting".

I.F.R.I.C. 3 Emission Rights

This interpretation has not been adopted by the E.U. and was withdrawn by the I.A.S.B. It does not apply for the Group and has no impact in its financial statements.

I.F.R.I.C. 4 Determining whether an Arrangement contains finance lease (effective from 1 January 2006)

This interpretation requires the determination of whether an arrangement is or contains a finance lease or not. Specifically, it requires an assessment of the following: (a) whether the fulfilment of an arrangement depends on the use of specific asset(s) and (b) whether the arrangement conveys the lessee the right to use the asset. The Management appreciates that this interpretation is not expected to influence the accounting policy of the existing business arrangements.

I.F.R.I.C. 4 Rights to Interests arising from Decommissioning, Restoration and Environmental Rehabilitation Funds (effective from 1 January 2006) This Interpretation does not apply for the Group.

I.F.R.I.C. 4 6 Liabilities arising from Participating in a Specific Market – Waste Electrical and Electronic Equipment (effective from 1 December 2005)

This Interpretation does not apply for the Group.

I.F.R.I.C. 7 Application Applying the Restatement Approach under IAS 29 Financial Reporting in Hyper-inflationery Economies ((effective for financial years beginning on or after1 March 2006)

This Interpretation does not apply for the Group.

I.F.R.I.C. 8 Scope of I.F.R.S. 2 (effective for financial years beginning on or after 1 May 2006)

This Interpretation does not apply for the Group.

I.F.R.I.C. 9 Reassessment of Embedded Derivatives (effective for financial years beginning on or after 1 June)

This Interpretation does not apply for the Group.

I.F.R.I.C. 10 Interim Financial Reporting and Impairment (effective for financial years beginning on or after 1 November 2006)

This Interpretation may impact the financial statements, should any impairment losses be recognized in the interim financial statements in relation to goodwill or available for sale equity investments, or non publicly traded investments carried at cost, since this impairment cannot be reversed in later interim or annual financial statements. This interpretation has not been adopted yet by the E.U.

I.F.R.I.C. 11, I.F.R.S. 2 – Group and Treasury Share Transactions (effective for financial years beginning on or after 1 March 2007)

This interpretation as requires arrangements in which rights on investments are granted to employees, to be accounted for as wages determined by the value of shares and settled by investments, even in case the company chooses or is obliged to buy these investments from third parties or the shareholders of the company provide the investments needed. This interpretation also extends to the way in which subsidiaries, in their separate financial statements, account for schemes when their employees receive rights to investments of the parent company. This interpretation does not apply for the Group. This Interpretation has not yet been adopted by the E.U.

I.F.R.I.C. 12 Service Concession Arrangements (effective for financial years beginning on or after 1 January 2008)

This Interpretation outlines an approach by which operators are supposed to apply the existing I.F.R.S. in order to account for obligations they undertake and rights granted to them in Concession Arrangements. According to the Interpretation the operators are not supposed to account for the infrastructure as tangible assets, but to recognize a financial asset or an intangible asset. This Interpretation does not apply for the Group. The interpretation has not yet been adopted by the E.U.

1.6 Reclassifications of items

Certain items from the previous year were reclassified in order to conform to the closing year's presentation. The relative amounts of those reclassifications are not material so as their disclosure be required.

2. Group Structure

The Group AXON HOLDINGS S.A. includes the following companies:

COMPANY BASE PARTICIPATION
PERCENTAGE
MAIN ACTIVITY
ΑΧΟΝ HOLDINGS S.A. Αθήνα Parent company Holdings company
Ι.Subsidiaries
EUROMEDICA S.A. Athens 60,2% Medical Services
EUROMEDICA MULTIDIAGNOSTIC CENTER LARISA S.A. Larisa 42,1% Medical Services
OBSTETRIC GYNECOLOGICAL CLINIC THESSALONIKI S.A. Thessaloniki 49,3 % Medical Services
OBSTETRIC GYNECOLOGICAL CLINIC "THEOTOKOS" S.A. Larisa 42,5% Medical Services
MEDICAL DIAGNOSTIC CENTER VOLOS "HYGEIA VOLOU" S.A. Volos 30,7% Medical Services
IPPOKRATIS CENTER OF NUCLEAR MEDICINE S.A. Thessaloniki 36,1% Medical Services
PRIVATE OBSTETRIC CLINIC ΡΕΑ S.A. Thessaloniki 43,3% Medical Services
ALEKSANDREIO CARDIOLOGICAL CARDIOSURGICAL CENTER Thessaloniki 54,2% Medical Services
MEDICAL INSTITUTE OF HIGH TECHNOLOGY W. MACEDONIA S.A. Kozani 30,2% Medical Services
MELAMBUS MEDICINE S.A. Larisa 30,1% Medical Services
HELLENIC OPTHALMOLOGICAL CENTER ORASIS S.A. Athens 30,7% Medical Services
PRIVATE DIAGNOSTIC CENTER PYLIS AKSIOU S.A. Thessaloniki 44,9% Medical Services
GENERAL CLINIC OF DODEKANISA S.A. Rhodes 36,3% Medical Services
GENERAL CLINIC OF THESSALONIKI S.A. Thessaloniki 66,0% Medical Services
EURO PROCUREMENT S.A. Athens 60,1% Medical disposables
Marketing
SONAK S.A. Athens 55,2% Production of defensive
technology systems
AXON A.X.E. Athens 40,0% Stock market transaction
services
ELSON S.A. Athens 55,2% Production of information
technology systems
DATA DESIGN S.A. Athens 44,1% Marketing of information
technology systems
MURLOCH S.A. Cyprus 100,0% Medical Services
PRISMA TECHNOLOGICAL S.A. Athens 28,1% Production and marketing
of information technology
systems
MAGNETIC TOMOGRAPHY VOLOS S.A. Volos 19,6% Medical Services
PREVENTIVE MEDICINE P. FALIROU E.P.E. Athens 60,2% Medical Services
MEDICAL CENTER GREAT TECHNOLOGY KRITI S.A. Iraklio 53,6% Medical Services
NEW EGKEFALOS S.A. Athens 62,4% Medical Services
SERRES AXIAL TOMOGRAPHY S.A. Serres 28,3% Medical Services
ΙΙ. Associates
MEDTRONIX Ε.P.Ε. Thessaloniki 24,0% Trade and service of
medical equipment
EUROGENETIC S.A. Thessaloniki 15,0% Medical Services

During the preparation of the annual consolidated financial statements, all the above mentioned companies of the Group were consolidated from the 1st of January 2005, except of the subsidiaries PREVENTIVE MEDICINE P. FALIROU E.P.E. and SERRES AXIAL TOMOGRAPHY S.A. which were consolidated for first time from the 1/11/2006 and 1/12/2006 respectively, as well as the associate companies EUROGENETIC S.A. and MEDTRONIX Ε.P.Ε. which were consolidated for first time, with the equity method, from the 1/11/2006 and 31/12/2006 respectively.

During the current year the participating interests of the Group in subsidiaries and associate companies were changed as follows:

The Group's percentage of participation in the subsidiary company EUROMEDICA S.A. was decreased from 60,9 %, on the 31/12/2005, to 60,2 % on the 31/12/2006. This decrease was achieved via the subsidiary company EUROMEDICA S.A, which sold 227.346 treasury shares which it held on the 31/12/2005 and corresponded to 0,8 % of its paid up share capital της (0,5 % for the Group) and via the subsidiary companies SONAK S.A. and PRISMA TECHNOLOGICAL S.A. which sold shares corresponding to Group participation of 0,2 %. The consequence of the aforementioned decrease in the participation percentage of the Group in the subsidiary company EUROMEDICA S.A. was the simultaneous decrease in the participation percentage in its other subsidiaries (numbered 3 to 16 and 23 as above) as EUROMEDICA S.A. participated directly and indirectly in their share capital.

The Group's percentage of participation in the subsidiary company GENERAL CLINIC of THESSALONICA S.A. was increased from 65,00%, on the 31/12/2005, to 66,1%. This increase was achieved via the subsidiary company EUROMEDICA S.A., which acquired a percentage of 1,3 % in excess by contributing a total amount of € 700.

The Group's percentage of participation in the subsidiary company PRIVATE DIAGNOSTIC PYLIS AXIOU S.A. was decreased from 45,5 %, on the 31/12/2005, to 45,0 %. This change was realised because of the increase in the share capital of the company in which the Group participated via the subsidiary MULTIDIAGNOSTIC CENTRE OF LARISSA S.A., which acquired a percentage in excess of 9,0% (3,8% for the Group), for a total amount of € 470. The subsidiary company EUROMEDICA S.A. did not participate in this increase. This resulted in the decrease of its direct percentage of participation from 25,2% on the 31/12/2005, to 16,8 %.

The Group's percentage of participation in the subsidiary OBSTETRIC GYNAECOLOGICAL CLINIC OF THESSALONICA S.A. was increased from 29,7 %, on

the 31/12/2005, to 28,8 %. This decrease, despite the fact that the subsidiary company EUROMEDICA S.A. acquired an additional percentage of participation of o,6 % in the given subsidiary for a total amount of € 100, due to the decrease of the Group's percentage of participation to the subsidiary company EUROMEDICA S.A., as mentioned in the first case above.

The subsidiary company EUROMEDICA S.A. acquired an additional 20,0 % percentage of participation in the subsidiary company HELLENIC OPHTHALMOLOGIC CENTRE ORASIS S.A., resulting to the increase of its participation interest from 51,0%, on the 31/12/2005, to 71,0%. This increase was achieved by contributing a total amount of € 460.

In the last quarter of the closing year the Group acquired 60,2% of shares of the company PREVENTIVE MEDICINE P. FALIRON E.P.E., the headquarters of which are located in Greece (Ag. Alexandros 5 Street, P.Faliron, Attica) and activated in the industry of medical services. The acquisition of this participation was achieved via the subsidiary company EUROMEDICA S.A., for a total amount of € 433 (see note 18).

In the last quarter of the closing year, the Group acquired 28,3 % of the shares of the company AXIAL TOMOGRAPHY SERRES S.A., the headquarters of which are located in Greece (Ethnikis Antistaseos 10 Street, Serres) and activated in the industry of medical services. The acquisition of this participation was achieved via the subsidiary company EUROMEDICA S.A., for a total amount of € 1.610 (see note 18).

In the last quarter of the closing year the Group acquired 24,0 % of the shares of the company MEDTRONIX E.P.E. TRADE SERVICE of MEDICAL EQUIPMENT, the headquarters of which are located in Greece (M. Anninou 12, Thessaloniki) and activated in the sector of marketing and servicing medical instruments. The acquisition of this participation was achieved via the subsidiary company EURO PROCUREMENT S.A., which acquired 40,0% (24,0 % for the Group) of the total shares of this company for a total amount of € 1.180 (see note 19).

In the last quarter of the closing year the Group acquired 15,1 % of the shares of the company EUROGENETIC S.A. PRINCIPAL CENTRE of MOLECULAR BIOLOGY RESEARCH AND APPLICATIONS, the headquarters of which are located in Greece (Technological Park of Thermis, Thessaloniki) and activated in the industry of medical services. This acquisition was achieved via the subsidiary company EUROMEDICA S.A., for a total amount of € 160 (see note 19). Moreover, the Group, via its subsidiary company EUROMEDICA S.A., has committed to offer an additional amount of € 150 for the acquisition of 15,0% in excess, through the increase of the share capital of this company which is estimated that it will be completed in the next year 2007.

In the third quarter of this year, the Group acquired the control (management) of the associated, up to 30/6/2006, company MAGNETIC TOMOGRAPHY VOLOS S.A., having as a consequence its characterization as subsidiary and its financial statements to be included in the consolidated financial statements of the Group from 1/7/2006 with the line by line consolidation method.

In the current year the liquidation of the subsidiary company of the Group PRIVATE OBSTETRIC CLINIC REA S.A. was completed. It resulted in losses of € 75 that included in the income statement.

3. Principal Accounting Policies

3.1 Tangible assets

The tangible assets are represented in the financial statements at their acquisition cost. On the 1st of January 2004 the land and buildings were valued at their fair value which was measured on the basis of independent real estate valuators. These fair values were used as deemed cost during the transition date to the I.F.R.S. The resulting revaluation surplus was credited in the retained earnings. These values are decreased by: (a) the accumulated depreciation and (b) any impairment in value.

The original acquisition cost of land-building, machinery or equipment is constituted of the purchase price including import tariffs and non refundable purchase taxes, as well as any necessary costs for rendering the asset operational and ready for its intended use.

The posterior expenses, that take place in relation to tangible assets, are capitalized only when they increase the future economic benefits that are awaited to emerge from the use of the affected assets. All repairs and maintenance are expensed as they incur.

Upon retirement or sale of an asset, the relevant cost and the accumulated depreciation are eliminated from the corresponding accounts at the time of the retirement or sale and the relevant gains or losses are recognised in the statement of income.

The depreciation charges the income statement, under the straight-line method, throughout the duration of the appreciated useful lives of relative assets. Land is not depreciated. The appreciated duration of the useful life, for different asset categories, is as follows:

Buildings 25-50 years
Machinery and equipment 12 years
Transportation equipment 10 years
Furniture and fixtures 6-14 years

Establishments in third party real estates are depreciated on the basis of the duration years of the relevant lease contract. The residual values and the useful lives of the tangible assets are subject to reassessment at every year end. When the book values of the tangible assets are in excess of their recoverable amounts, the differences, (impairment), are recognized as expenses in the income statement.

3.2 Intangible assets

3.2.1 Software programs

Software programs refer to the acquisition cost or selfproduction of software such as salaries, materials, services, as well as every expenditure that has been realized upon software development in order that this is set in use. Expenditures that enhance or broaden the performance of software programs beyond their original capabilities, are recognized as capital expenditures and increase the initial cost of the software.

The depreciation expenses of software programs are charged to the income statement, under the straight-line method, throughout the duration of their useful lives. The appreciated duration of their useful life is as follows:

Software Programs 10 years

3.3 Goodwill

Goodwill represents the difference between the acquisition cost and the fair value of the percentage (of the Group) on the net assets acquired from every subsidiary company at the date of its acquisition. The goodwill arisen from subsidiary acquisitions is included in the intangible assets. At the end of every year, the Group evaluates if there is any indication of goodwill impairment. If such indications exist, a valuation analysis of the recoverability of the goodwill book value takes place. In case its carrying amount exceeds the recoverable amount, an impairment provision is directly formed.

The gain or loss from the sale of a company also includes the carrying value of the goodwill associated with the company sold.

3.4 Impairment of assets

The tangible and intangible assets and other non current assets are examined for the possibility of impairment loss whenever facts or changes in circumstances point out that their current value may not be recoverable. Whenever the carrying amount of any asset exceeds its recoverable amount, the corresponding impairment loss is recognized in the income statement. The recoverable value of an asset is the largest amount between its estimated net selling price and its value in use. Net selling price is the amount obtainable from the sale of an asset in an arm's length transaction between knowledgeable, willing parties, after deducting any direct incremental selling costs. Value in use is the present value of estimated future cash flows expected to arise from the continuing use of the asset and from its disposal at the end of its useful life. If there is no ability to estimate the recoverable amount of an asset for which there is an indication of value impairment, then the recoverable amount of the cash generating unit in which the asset is grouped, is estimated instead.

Reversal of the impairment loss of assets which was accounted for in previous years, only occurs when there are sufficient indications that this impairment no longer exists or has been decreased. In such occasions the above mentioned reversal is recognized as a gain in the income statement.

3.5 Investments in subsidiaries companies

The Group's investments in subsidiaries are accounted for under the line by line consolidation method. Subsidiaries are companies that the Group controls. Control is considered to exist, when the parent company has the ability to influence the subsidiaries' decisions, as far as the corporate and financial policies are concerned, aiming at receiving benefits from them. The financial statements of the subsidiaries are prepared at the same date and have the same accounting policies with the parent company, in order to be included in the consolidated financial statements of the Group. All the inter company transactions, the intercompany profits or losses, as well as the intercompany balances, are eliminated in the consolidated financial statements. The subsidiaries are consolidated at the date the group takes over their control and stop being consolidated, at the date their control is transferred off the group.

3.6 Investments in associated companies

The Group's investments in associate companies are accounted for under the equity method. Associate companies are those in which the Group has significant influence and are neither subsidiaries nor joint ventures. Investments in associate companies are initially recognized in the balance sheet by their acquisition cost and are later readjusted for the change, after the acquisition of the Group's percentage, in their equity minus any possible value impairment. The income statement reflects the group's share in the results of the associate company.

3.7 Available for sale investments

Available for sale investments refer to investments that are expected to last for an undetermined period of time but can be immediately sold in case of liquidity needs or interest rate changes. These investments are included in the non-current assets.

Sales or acquisitions of investments are accounted at their acquisition cost on the date of the trade transaction, which is the date when the Group is obliged either to buy or sell the asset. The acquisition cost includes transaction expenses. The available-for-sale-investments are evaluated in their fair value. The unrealised gains (losses) emerging from changes in the fair value of securities classified as available-for-sale are recognized directly to the equity. The fair value of investments is based on the offer price or on the prices generated by cash flows valuation models. The fair values of non publicly traded shares are computed with the use of ratios such as price to profits or price to cash flows, adjusted on the specific circumstances of the issuer. Stocks, the fair value of which cannot be accurately computed, are recognized at their acquisition cost less any impairment loss of their value. When investments characterized as available-for-sale are either sold or impaired, the accumulated adjustments of fair values are included in the income statement as gain or loss from investments.

3.8 Investment property

Investment property is acquired with the purpose of obtaining benefit from earning rents and from the increase of its market value. The rest of the privately owned buildings and land are used for serving the Group's operations as well as for administrative purposes.

Investment property is accounted for long-term investments and is valuated at its fair value, which is equal to its current price formulated by independent real estate valuators. Changes in the fair value of investments in buildings and land are recognized in the income statement.

3.9 Inventories

Inventories are accounted at the lower of acquisition or production cost and net realizable value. Net realizable value for finished goods is the estimated selling price, less estimated costs of disposal. The inventory cost is computed according to the weighted average cost method and includes acquisition expenses and transportation costs.

3.10 Commercial and other receivables

Receivables from customers are initially recognized at their fair value and later on are measured at their amortized cost with the use of the actual interest rate, less impairment losses. The impairment losses (losses from doubtful accounts) are recognized only when there is significant proof that the Group in not in the position of collecting all the amounts owed on the basis of conventional terms. The amount of the impairment loss is the difference between the book value of the receivables and the present value of estimated future cash flows, discounted by the actual interest rate. The amount of the impairment loss is recognized in the income statement as an expense.

3.11 Cash and cash equivalents

Cash also include cash equivalents such as time deposits and short term deposits. Bank overdrafts, payable at first demand, which are inseparable part of the Group's management of cash and cash equivalents are included, for the purpose of the preparation of the cash flow statements, as elementary part of cash and cash equivalents.

3.12 Transactions in foreign currencies

Transactions expressed in foreign currencies are turned into euro with the currency price equivalent at the transaction date. On the date of the balance sheet, the assets and liabilities expressed in foreign currencies translated to Euro with the effective currency price of that date. The resulting foreign exchange differences are recognized in the income statement.

3.13 Share Capital

Common shares are characterized as capital. The related external cost directly attributable to the issuance of new shares is presented in share capital account, deductively from the receivable amount.

When acquiring own shares, the price paid, including all relative expenses, is deducted from the total equity.

3.14 Loans

Loans are initially recognized at cost, which is their fair value less the relative expenses of the contract date. After initial recognition, loans and borrowings are measured at amortized cost using the effective interest rate method. Any difference between the amount received (minus the acquiring costs) and the repayment value is recognized in the income statement during the period of the loans.

3.15 Leases

Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and the reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance costs are charged directly to income statement.

Leased assets are depreciated in accordance to their useful life.

3.16 Income taxes (current and deferred)

Current and deferred income taxes are computed according to the respective amounts of the financial statements, in accordance with the tax legislation in force in Greece. Income tax expense refers to taxes attributable to the taxable profits of the Group as adjusted according to the requirements of tax legislation and computed by the effective tax rate.

Deferred income taxation is computed, using the liability method, on all temporary differences at the balance sheet date between the tax bases and book values of assets and liabilities.

The expected tax results resulting from the temporary tax differences are recognized and appeared as future (deferred) tax obligations or assets.

Deferred tax assets are recognized for all the recognized temporary differences for tax purposes and taxable losses brought forward, at the extend that it is expected to exist available taxable profit against of which the recognized temporary tax differences can be utilized.

The book value of the deferred tax assets is reassessed at each balance sheet date and reduced at the extent where it is not considered as possible that enough taxable profits will be presented against which, a part or the total of the deferred tax assets can be utilised.

Current income tax assets and liabilities concerning current and prior years are measured at the amount of the tax payable to the tax authorities (or be recovered by them), with the use of tax rates (and tax laws) that are currently in force, or substantively be in force, at the balance sheet date.

3.17 Dividends

Dividends payable are accounted for as a liability at the time of their approval by the General Meeting of Shareholders.

3.18 Provision for staff retirement indemnities

The Group's obligation towards people employed by it, for future payment of benefits according to each person's working experience, is computed and depicted on the basis of the expected to be paid earned right of each employee, at the balance sheet date, discounted at its present value, relative to its expected time of payment.The employed discount rate is equal to the return, at the balance sheet date of the long-term Greek State bonds.

The relative obligation is calculated according to the financial and actuarial assumptions that are analyzed in Note 31 and are determined using the Projected Unit Method. The net costs of retirement of the period are included in the wages cost in the accompanying income statement and are constituted by the present value of benefits that got accrued in the duration of period, the interest on the liabilities of benefits, the cost of previous service, the actuarial profits or losses and other retirement costs. The costs of previous service are recognized on a steady basis in the average period until the profits of the program are established. The non acceptable actuarial profits and losses, are recognized in the in average remaining duration of the period of services of the active employees and are included as part of the net cost of retirement of each period, if at the beginning of the period they exceed the 10% of future appreciated benefit liabilities. The liabilities for benefits of retirement are not funded.

3.19 Social security programs

The staff of the Group is mainly covered by the main Social Security Institution in relation to the private sector (I.K.A.) that grants retirement and medical-pharmaceutical benefits. Each worker is compelled to contribute part of his monthly wage to the fund, while part of the total contribution is covered by the Group. Upon retirement, the pension fund is in charge for the payment of the retirement benefits to the workers. Accordingly, the Group has no legal or presumptive obligation for the payment of future benefits consistent with this program.

3.20 Provisions

Provisions are created when the Group has legal or presumptive liability, as a result of a past event, and is speculated that an outflow of resources will be required so that the obligation is arranged, and a reliable estimate of the amount can be made.

The provisions are reassessed in the end of each year and are adapted so as to depict the best possible estimates and in case it is judged necessary, they are discounted by a pre-tax discounting rate. The contingent liabilities are not recognised in the financial statements but are disclosed, except if the probability for an outflow of resources embodying economic benefits is remote. The contingent assets are not recognised in the financial statements, but are disclosed if the inflow of economic benefits is probable.

3.21 Grants

Government grants are initially recognized in their nominal value when there is justifiable certainty that the funding will be received and that the Group will be conformed to all the forecasted terms.

Government grants with regard to current expenses are recognized in the income statement during that period when it is needed to correspond to the expenses that they are intended to balance.

Government grants with regard to market tangible assets (fixed assets) are included in the non-current liabilities as future income and recognized as income and are transferred to the income statement, during the useful life of the granted asset.

3.22 Financial instruments

The basic financial instruments of the Group are cash, bank deposits and short-term receivables and liabilities. Given the short-term nature of these instruments, the management of the Group thinks that their fair value actually is the same with the value presented in the accounting books of the Group. Additionally, the management of the Group thinks that the interest rates payable relative to the loans under contract are equal to the market interest rates and accordingly, there are no circumstances pending for any adjustment of the presented value of these liabilities. The Group is not using financial derivatives.

3.23 Revenue recognition

Income from sales of goods is recognized when the significant risks and benefits of goods ownership are transferred to the buyer. Revenues from services supply are based on the level of completeness, which is defined by the reference of the services offered so far, as a percentage of the total amount of the services that are going to be offered.

Interest income is recognized on a basis of time analogy, taking into consideration the remaining balance of the initial amount and the existing rate for the period up to its ending, when it is defined that such income is payable to the Group.

Income from dividends is recognized at the approval date of their appropriation.

3.24 Expenses

3.24.1 Operating leases

Payments that occur on the basis of operating leases are recognised in the income statement of the year as expenses during the period of use of the leased asset.

3.24.2 Finance leases

Finance leases, are dealt with as loan contracts, having as a result the representation (and amortization) of the leased assets as Group assets, with respective recognition of the finance liability to the leaser. The finance cost is recognized in the income statement as expense, at the time it is accrued.

3.24.3 Financing cost

The net financing cost is defined by the accrued interest expense on the existing loans, which is computed by the effective interest rate method.

3.25 Earnings per share

The basic earnings per share are calculated by dividing the net profits of the period with the weighted average number of common shares outstanding during the particular period, excluding the average number of common shares of the parent company that were acquired by the companies of the Group as treasury shares.

3.26 Segment Reporting of the Group's operations

A"segment" or "department" of the Group's operations is every denoted entrepreneurial activity with specific characteristics relative to the nature of the activity and the business risks it results in (business sector). A similar distinction occurs on the basis of the business environment in which the activity is developed (geographical sector).

The Group is mainly activated in the following fields: (a) introducing, organizing and operating clinical and scientific centers equipped with advanced technology equipment as well as in the offering of medical services of various natures, (b) information technology and special applications and (c) stock market financial services.

4. Financial Risk Management

The Group is exposed in various financial dangers, the most important of which are the unexpected variations of interest-rates, the credit risk and the liquidity danger. The management policies of the relative risks of the Group aim at the minimisation of negative repercussions that they may have in the financial position and performance of the Group. As mentioned earlier in paragraph 3.22, the main financial instruments of the Group are cash, banking deposits, commercial and other receivables and liabilities and bank loans. The Management of the Group examines and revises in regular time intervals the relative policies and processes with regard to the management of the financial risks as described in the following:

Credit risk: The Group has explicit credit policy which is consistently applied. The Group has a large number of customers and consequently the wide variance of its cliental base contributes to the existence of low credit risk concerning these receivables. The Management of the Group continuously watches the financial position of its customers, the size and the limits of the provided credits. At the end of the year the Management considered that there is no important credit risk that could not be covered by some guarantee or by a sufficient provision for doubtful debts. The highest exposure in credit risk is reflected by the amount of each item of the assets.

Fair value: The amounts of the cash equivalents, the receivables and the current liabilities presented in the balance-sheet, approach their respective fair value because of their shortterm expiration date.

Interest-rate risk: The risk of the interest-rates variance sources mainly from long-term and short-term loan liabilities. The Management continuously observes the variance of the interest-rates and the financing needs of the Group and evaluates per case the duration of the loans, the relation between fixed and floating rate as well as the need for hedging risks that arise from them.

Exchange risk: The Group does not face exchange risks as up to the end of the closing year, no transactions in foreign currency had been realised and the total of the assets and liabilities was in Euros.

Liquidity risk: The liquidity risk is maintained in low levels, through the availability of sufficient cash equivalents and credit limits. The existing available, unused and approved banking credits to the Group, are sufficient so that any likely lack of cash and cash equivalents to be confronted.

5. Important accounting estimates and management crises

The management of the Group proceeds in estimates, admissions and evaluative crises in order to either select the most suitable accounting principles and rules concerning the future development of events and evolvement of situations and transactions. These estimates and admissions are re-examined periodically so that they correspond to the current data and reflect the current risks and are based on the previous experience of the Management of the Group concerning the nature and the level of the relative transactions and facts.

The basic estimates and evaluative judgements that are relative to data, the development of which could influence the accounts of the financial statements for the next twelve months are as following:

Impairment tests of goodwill

The Group holds the allowed for from the provisions of the I.F.R.S. impairment test of the goodwill that emerged from the merger or acquisition of companies that it controls or influences annually in an essential way. Part of the process of the determination of the recoverable amount of each investment, constitutes the calculation of the value in use of the cash generating units in which the relative goodwill has been attributed. The calculation of the value in use requires the realisation of valuations of the forecasted (future) cash flows of each cash generating unit, as well as the choice of a suitable discount rate of these in the present (see also in the note 17).

Revenue recognition from defensive systems and high technology contracts

The percentage of completion method provided by I.A.S. 11 is used by the Group for revenue recognition from project construction and advanced technology services contracts relative to defensive systems and technology. According to this method, the cost for the realization of agreements in process is compared on the balance sheet date with the total budgeted cost of completing each of these to determine the completion percentage of each contract. The cumulative revisions and revaluations of the budgeted project cost as well as the conventional revenue are accounted for in the years in which the revisions – revaluations occur. The budgeted cost and conventional revenue of each project construction and advanced technology services contract emerge after estimating processes and are revaluated and revised at every balance sheet date.

6. Segment analysis of the Group's activities

As mentioned earlier all of the Group's companies are activated in the fields of medical services, information technology and stock exchange financial services.

6.1 Analysis per activity

6.1.1 Data for the year 1/1-31/12/2006

Medical
Services
Information
Technology
and special
applications
Stock market
transactions
Elimination of
intercompany
transactions
GROUP
TOTAL
Sales to third parties 157.123 39.405 3.766 1.601 201.895
Less: Total cost of sales (122.079) (15.201) (3.073) 0 (140.353)
Gross profit (loss) 35.044 24.204 693 1.601 61.542
Other income 3.461 4.279 550 (2.285) 6.006
Administrative expenses (18.312) (2.003) (277) 684 (19.909)
Research and development expenses 0 (209) 0 0 (209)
Distribution costs (1.874) (1.168) (41) 0 (3.084)
Other operational expenses (1.825) (3.656) (200) 0 (5.682)
Operational profit (loss) 16.493 21.446 725 (0) 38.665
Financing costs (7.746)
Result of operating activities 30.919
Investment income 232
Results before income taxes 31.151
Income taxes (15.384)
Results after income taxes 15.767
Other information
Depreciation and amortization expenses 8.859 706 269 0 9.833

6.1.2 Data for the year 1/1-31/12/2005

Medical
Services
Information
Technology
and special
applications
Stock market
transactions
Elimination of
intercompany
transactions
GROUP
TOTAL
Sales to third parties 133.718 27.702 2.875 0 164.295
Less: Total cost of sales (106.902) (17.466) (2.358) 301 (126.425)
Gross profit (loss) 26.816 10.236 517 301 37.869
Other income 2.797 1.134 561 (333) 4.158
Administrative expenses (15.169) (2.439) (328) 32 (17.904)
Research and development expenses 0 (213) 0 1 (212)
Distribution costs (634) (265) (101) 0 (999)
Other operational expenses (1.313) (3.135) (352) 0 (4.799)
Operational profit (loss) 12.498 5.318 297 (0) 18.113
Financing costs (6.361)
Result of operating activities 11.752
Investment income (1.315)
Results before income taxes 10.437
Income taxes (5.273)
Results after income taxes 5.164
Other information
Depreciation and amortization expenses 8.053 514 257 0 8.823

6.2 Other Balance Sheet information

6.2.1 Other Balance Sheet information (as of 31/12/2006)

Medical
Services
Information
Technology
and special
applications
Stock market
transactions
Elimination of
intercompany
transactions
GROUP
TOTAL
Investment in property, plant and equipment 22.624 111 172 0 22.908
Intangible assets 2.186 222 201 0 2.609
Tangible assets 194.493 9.137 2.677 3.829 210.137
Goodwill 24.537 11.490 0 49.720 85.746
Participations and other investments 100.971 72.461 4.408 (171.759) 6.081
Other assets elements 138.226 124.563 12.340 (57.169) 217.959
Total liabilities (263.639) (150.316) (11.247) 43.909 (381.292)
Total capital and reserves 196.775 67.557 8.378 (131.470) 141.240

6.2.2 Other Balance Sheet information (as of 31/12/2005)

Medical
Services
Information
Technology
and special
applications
Stock market
transactions
Elimination of
intercompany
transactions
GROUP
TOTAL
Investment in property, plant and equipment 17.117 305 409 0 17.831
Intangible assets 1.683 240 130 0 2.053
Tangible assets 180.222 10.968 2.953 3.829 197.972
Goodwill 24.537 11.490 0 48.794 84.820
Participations and other investments 95.159 68.404 4.408 (163.861) 4.110
Other assets elements 97.171 113.506 12.809 (35.030) 188.457
Total liabilities (211.276) (149.997) (11.079) 21.524 (350.827)
Total capital and reserves 187.496 54.611 9.222 (124.744) 126.586

7. Other operating income

Other operating income is analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Income from subsidies-grants 280 500 0 0
Income from services to third parties 1.577 1.122 0 0
Income from fixed assets rents 1.193 571 345 330
Extraordinary income 341 84 0 0
Income from subsidies on fixed assets investments 38 190 0 0
Profits from fixed assets sales 27 186 0 0
Income from previous periods 407 578 0 2
Income from provisions for stuff compensation 487 189 8 0
Income from provisions from previous periods 18 402 0 0
Other income 1.577 336 0 0
Income from provisions for real estate investments 60 0 1.884 0
Balance 6.006 4.158 2.237 332

8. Administrative expenses

Administrative expenses are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Personnel compensation and expenses 9.954 8.876 199 191
Third party elaborations 108 19 0 0
Other third party compensation and expenses 1.968 1.256 119 88
Rents 262 651 4 4
Restoration and repairs expenses 206 327 0 0
Other third party benefits 857 1.685 0 11
Expenses from taxes and fees 1.296 1.143 17 15
Transportation expenses 42 107 0 0
Traveling expenses 146 79 0 0
Advertisement expenses 271 113 0 6
Other expenses 1.775 1.342 40 44
Depreciation and amortization expenses 2.174 1.763 0 0
Provision for stuff indemnities 850 543 8 0
Balance 19.909 17.904 388 359

9. Research and development expenses

Research and development expenses are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Personnel compensation and expenses 117 129 0 0
Third party compensation and expenses 0 0 0 0
Third party benefits 10 11 0 0
Other expenses 65 72 0 0
Depreciation and amortization expenses 17 0 0 0
Balance 209 212 0 0

10. Distribution costs

Distribution costs are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Personnel compensation and expenses 309 142 0 0
Third party elaborations 0 2 0 0
Other third party compensation and expenses 209 152 0 0
Rents 159 103 0 0
Restoration and repairs expenses 5 39 0 0
Other third party benefits 40 49 0 0
Expenses from taxes and fees 65 48 0 0
Transportation expenses 6 5 0 0
Traveling expenses 51 20 0 0
Advertisement expenses 68 192 0 0
Other expenses 388 226 0 0
Depreciation and amortization expenses 15 21 0 0
Provision for doubtful debtors 1.769 0 0 0
Balance 3.084 999 0 0

11. Other Operating costs

Other operating costs are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Tax and other fines and increments 630 46 1 1
Judicial costs and increments 1.180 670 0 1
Other extraordinary costs and losses 417 0 1 0
Detached personnel compensation and expenses 1 848 0 0
Losses from fixed assets sales 172 1.533 0 0
Losses from liabilities not susceptible of proceeds 58 324 0 0
Tax and other fines from previous years 2.327 1.370 0 0
Other costs from previous years 695 9 5 0
Provisions of liabilities and expenses 203 0 0 0
Balance 5.682 4.799 6 3

12. Financing cost (net)

The financial incomes (expenses) are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Debit interest from banking liabilities 8.078 6.295 924 855
Other financial expenses 171 932 2 5
Total financial expenses 8.248 7.226 925 860
Credit taxes and relative income 498 464 0 0
Other financial income 4 402 0 0
Total financial income 502 866 0 0
Net financial income(expenses) (7.746) (6.361) (925) (860)

13. Investment income

Investment income is analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Income from participations 19 15 980 835
Profit from participations in associates 673 259 236 4
Profits from sales of participations and bonds total 0 37 0 0
Total investment income 692 311 1.215 839
Provisions for impairment of investment value 0 19 0 0
Impairment of goodwill 399 0 0 0
Costs and losses from investments 58 1.608 0
Loss from participations in associates 4 0 0 0
Total investment expenses 460 1.626 0 0
Net income (expenses) from investments 232 (1.315) 1.215 839

14. Income taxes

The income tax charges of the income statement are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2006 31/12/2006 31/12/2005
Income taxes 3.829 3.754 0 0
Prior years tax differences 9.023 911 3.347 0
Deferred taxes 2.532 608 487 20
Total taxes reported in the Income Statement 15.384 5.273 3.834 20
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Profits before taxes 31.151 10.437 2.133 (51)
Tax defined with Company tax rate (2006: 29%, 2005: 32 %) 9.034 3.340 619 (16)
Expenses which are non deductible according to tax legislation (1.862) 1.017 152 279
Prior years tax differences 9.023 911 3.347 0
Income deductible from income tax (811) 4 (284) (242)
Total taxes reported in the Income Statement 15.384 5.273 3.834 20

The fact that in certain occasions income and expenses are recognized in accounting books in a different period than that when the income is taxed and the expenses are deducted, for the definition of taxable income purposes, creates the necessity for recognition of deferred tax assets or deferred tax liabilities. The realised by the Group deferred tax liability is analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Deferred tax assets 6.522 5.019 131 143
Deferred tax liabilities (20.539) (16.118) (1.269) (794)
Total deferred taxes in Balance Sheet (14.017) (11.099) (1.138) (651)
GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Beginning balance (11.099) (5.724) (651) (631)
Income taxes charged to the income statement (2.532) (608) (487) (20)
Income taxes charged directly to equity (386) (4.768) 0 0
Ending balance (14.017) (11.099) (1.138) (651)
GROUP
31/12/2006 Debits
(Credits) of
Income
Statement
Debits
(Credits) of
Equity
31/12/2005
Deferred tax liabilities
Revaluation of fixed assets (13.637) (130) 0 (13.767)
Finance lease contracts of tangible assets (1.109) (445) (157) (1.711)
Fixed assets depreciation expenses (2.456) 257 (14) (2.213)
Income adjustment on the basis of the percentage of
completion method
0 (2.848) 0 (2.848)
(17.201) (3.166) (171) (20.539)
Deferred tax assets
Derecognition of formation expenses 1.770 (503) (0) 1.267
Receivable accounts value adjustment 2.044 312 41 2.397
Investment value adjustment 438 4 (257) 185
Provision for staff retirement indemnities 971 59 1 1.032
Tax losses brought forward 764 761 0 1.526
Grants for investments in fixed assets 116 0 0 116
6.103 635 (215) 6.522
Net deferred tax liabilities in the Balance Sheet (11.099) (2.532) (386) (14.017)
Presentation in the Balance Sheet
Deferred tax assets 1.803 1.893
Deferred tax liabilities (12.902) (15.910)
(11.099) (14.017)
COMPANY
31/12/2005 Debits
(Credits) of
Income
Statement
Debits
(Credits) of
Equity
31/12/2006
Deferred tax liabilities
Revaluation of fixed assets (768) (471) 0 (1.239)
Finance lease contracts of tangible assets (26) (4) 0 (29)
(794) (474) 0 (1.269)
Deferred tax assets
Derecognition of formation expenses 3 (2) 0 1
Receivable accounts value adjustment 127 (12) 0 115
Provision for staff retirement indemnities 14 1 0 15
143 (12) 0 131
Net deferred tax assets in the Balance Sheet (651) (487) 0 (1.138)

15. Earnings per share

The calculation of the basic earnings per share is analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Net profits attributable to common equity holders of the parent 3.294 2.225 (1.701) (71)
Weighted average number of shares outstanding 31.511.610 31.511.610 31.511.610 31.511.610
Less: Weighted average number of treasury shares 3.842.126 3.983.444 0 0
Total weighted average number of shares outstanding 27.669.484 27.528.166 31.511.610 31.511.610
Basic Earnings (losses) per share (in €) 0,12 0,08 (0,05) (0,00)

16. Tangible fixed assets

The tangible fixed assets of the Group are analyzed as follows:

GROUP
Land Buildings &
installations
Machinery
& equipment
Transportation
equipment
Furniture
& fixtures
Construction
in progress
Total
Acquisition or valuation cost
On 31/12/2005 57.619 88.002 66.410 1.204 16.761 9.941 239.936
Purchases in 2006 99 17.705 7.918 287 2.773 1.223 30.005
Disposals in 2006 0 137 536 86 536 9.119 10.414
Incorporation of new
subsidiaries
210 824 917 25 32 0 2.008
Total at 31/12/2006 57.928 106.395 74.708 1.429 19.030 2.045 261.535
Accumulated depreciation
On 31/12/2005 0 7.321 26.047 616 7.980 0 41.964
Purchases in 2006 0 2.604 5.446 97 1.413 0 9.559
Disposals in 2006 0 0 428 0 408 0 836
Incorporation of new
subsidiaries
0 519 158 20 14 0 710
Total on 31/12/2005 0 10.444 31.222 733 8.999 0 51.398
Net Book Value
On 31/12/2005 57.619 80.681 40.363 587 8.781 9.941 197.972
On 31/12/2006 57.928 95.951 43.486 695 10.032 2.045 210.137

The depreciation and amortization expenses increase the cost of sales by € 7.260 (2005: € 1.763), the administrative expenses by € 2.174 (2005: € 1.763), the research and development expenses by € 17 (2005: € 709) and the distribution cost by € 17(2005: € 0).

Depreciation expense of a total amount of € 2.210 (2005: € 1.820) resulting from financial leasing contracts of machinery, are included in the income statement. The net book value of the leased equipment is totaled to € 22.290.

Prenotes of a total amount of € 85.305 for the Group have been registered as guarantee for loan liabilities.

17. Intangible assets

The intangible assets of the Group are analyzed as follows:

GROUP
Software Concessions
and Rights
Total
Acquisition or valuation cost
On 31/12/2005 2.680 0 2.680
Purchases in 2006 854 0 854
Disposals in 2006 50 0 50
Incorporation of new subsidiaries 4 0 4
Total at 31/12/2006 3.488 0 3.488
Accumulated amortization
On 31/12/2005 627 0 627
Purchases in 2006 271 0 271
Disposals in 2006 19 0 19
Incorporation of new subsidiaries 1 0 1
Total on 31/12/2006 879 0 879
Net Book Value
On 31/12/2005 2.053 0 2.053
At 31/12/2006 2.609 0 2.609

18. Goodwill

The movement of goodwill for the year 2006 is analyzed as follows:

COMPANY Balance on
31/12/2005
Additions /
(Decreases)
Impairment
losses
Balance on
31/12/2006
Medical services 52.257 1.325 (399) 53.184
Financial services 0 0 0 0
Information technology and special applications 32.563 0 0 32.563
84.820 1.325 (399) 85.746

In the closing year, the Group acquired the control of two new subsidiaries: the company PREVENTIVE MEDICINE PALAIO FALIRO and the company AXIAL TOMOGRAPHY SERRES S.A.. The respective amounts of goodwill that resulted from these acquisitions were determined according to the accounting values of the balance-sheets of the acquired companies and are provisionally booked. The determination of the fair value of assets, the liabilities and the contingent liabilities of the acquired companies, the allocation of the acquisition cost according to the provisions of I.F.R.S. 3 "Business combinations" and the subsequent final determination of the relative goodwill are going to be completed later, as the

Group made use of the possibility provided by the above-mentioned Standard for the finalisation of the above amounts within twelve months from the acquisition date.

The accounting values of the acquisition, the total cost of the acquisition and the resulting provisional booked goodwill for the Group on the 1/11/2006, acquisition date of the company PREVENTIVE MEDICINE P. FALIRON LTD., are analyzed as follows:

ASSETS
Intangible assets 35
Receivables from deferred taxation 41
Customers and other receivables 11
Cash and cash equivalents 33
Total Assets 119
LIABILITIES
Short-term bank liabilities 81
Suppliers and other liabilities 91
Short-term tax liabilities 30
Total Liabilities 201
Net book value of assets (82)
Total acquisition cost 433
Minus: Net book value of acquired assets (100.0 %) (49)
Minus: Third parties percentage on the initial investment (indirect participation) (172)
Resulting provisional booked goodwill 310

The acquisition book values, the total cost of the acquisition and the resulting provisional booked goodwill of the Group on the 1/12/2006, acquisition date of the company AXIAL TOMOGRAPHY SERRES S.A., are analyzed as follows:

ASSETS
Intangible assets 501
Customers and other receivables 525
Cash and cash equivalents 1
Total Assets 1.027
LIABILITIES
Employees' Rights 6
Long-term bank liabilities 9
Liabilities from deferred taxation 11
Short-term bank liabilities 405
Suppliers and other liabilities 80
Short-term tax liabilities 113
Total Liabilities 624
Net book value of assets 403
Total acquisition cost 1.610
Minus: Net book value of acquired assets 28.3 %) (114)
Minus: Third parties percentage on the initial investment (indirect participation) (641)
Resulting provisional booked goodwill 855

On the 31/12/2006, an impairment test of the final goodwill balances that the Group had paid for the acquisition of its participation percentage in each existing subsidiary on this date took place, according to the provisions of I.A.S. 36. The recoverable amount (the value of use of each existing subsidiary company on that date) was higher than the adjusted accounting balance of goodwill and of the net assets of each cash generating unit except from the subsidiary company ALEKSANDREIO CARDIOLOGICAL CARDIOSURGICAL CENTER S.A. the goodwill of which was impaired by the amount of € 399.

The recoverable amount of each subsidiary was determined according to the calculation of its value in use. The value in use was calculated in accordance with the forecasted cash flows that covered a five-year period. The pre-tax discount rate which the forecasted cash flows were discounted with, rose to 9,7 %-13,6 % (2005: the 9,4 %-12,0 %) and the forecasted cash flows beyond the five-year period were determined with growth rate equal to 2,5 %-3,0 % (2005: 2,5 %-3,0 %), that is the estimated average growth rate of each segment of operation.

Key assumptions used for the value of use calculation of the above mentioned impairment tests for the years ended at 31/12/2006 and 31/12/2005:

Budgeted profit margins: The basis used to determine the value assigned to the budgeted profit margins is the actual average gross profit margins achieved by each cash generating unit in the preceding five years period. Specific weight was given to the gross profit margins of the last two years, as they were estimated to be more representative of the current conditions.

Capital expenditures: All the necessary estimated acquisitions of tangible fixed assets as

well as of working capital needs were taken into account, based on the latest five years actual needs, in order for each cash-generating unit (subsidiary) to maintain its production capacity and market share.

Bond rates: The yield on a 10 year Greek government bond rate at the beginning of the budgeted year is utilized and the value assigned to the key assumption is consistent with the external information sources.

19. Investments in associated companies

Investments in associated companies represent a participation percentage of 15,1% in the share capital of the company "EUROGENETIKI S.A. PRINCIPAL CENTRE OF RESEARCH AND APPLICATIONS OF MOLECULAR BIOLOGY", which was acquired for a total amount of € 160, and also a participation percentage of 24,1 % in the share capital of the company "MEDTRONIX LTD MARKETING AND SERVICE OF MEDICAL EQUIPMENT", which was acquired for a total amount of € 1.180. Investments in associates are initially recognized in the balance sheet at their acquisition cost and later adjusted for the change after the acquisition of the Group's share in their equity, less any possible impairment losses. The income statement represents the Group's share in the results of the associates. Investments in associate companies are analyzed as follows:

Associate Companies Participation
percentage
Accounting
Balance
Total Equity Country of
operation
Main Activity
EUROGENETIKI S.A. 15,1% 160 477 Hellas Medical services supply
MEDTRONIX LTD 24,1% 1.173 140 Hellas Marketing and service of
medical equipment
1.336

20. Available for sale investments

The available for sale investments represent a participation in the following companies:

GROUP
COMPANIES 31/12/2006 31/12/2005
Book value Participation
rate
Book value Participation
rate
EUROMEDICA ΚΑRDΙΑS S.A. 15 0,6% 15 0,6%
ΤΟURΙSΤIC ENTERPRISES OF .WEST.ΜΑCΕDΟΝΙΑ S.A. 114 54,2% 0 0,0%
ΝΟSILΕUΤΙΚI ΑG. LΟUΚΑS 2.101 3,6% 2.101 3,7%
GENERAL CLINIC GΑΒRΙLΑΚI S.A. 1.579 5,7% 1.387 5,7%
ASTERION CONSTRUCTION S.A. 75 13,8% 75 13,8%
EGKEFALOS PELOPONNHSOU 432 56,1% 437 56,1%
AXON EMPORIKI S.A. 429 0,2% 0 0,0%
Balance 4.745 4.014

On 1/11/2006, the Group, via the Parent Company, proceeded with an acquisition agreement of the 90,00% of the company TOURIST ENTERPRISES of WESTERN MACEDONIA S.A. shares, which is located at Nymfaio of Florina and exploits hostel La Moara in a privatelyowned real estate, as well as the hostel La Soara in an leased real estate. The total price of the acquisition will sum up to € 1.050 and the final transfer of shares is appreciated to be realised in the next year, 2007. Through this acquisition, the Group wants to extend its operations in the sector of healthcare tourism and therapeutic tourism and it intends to create a centre of hygiene, well-being, spa centre, centre of rehabilitation and alternative treatments in a region of particular natural beauty and high tourist interest. The hostel La Moara, according to the plans of the Group, will be extended and adjusted on the referred business plan within the next year 2007.

Available for sale investments for which an active market exists in which their shares are publicly traded, are represented at their fair value, while the rest at their acquisition cost, impaired to the point where relative conditions are in order, charging the income statement of the period in which the impairment loss occurs.

21. Investment property

Investment property refers to a privately owned building by the subsidiary company "HELLENIC OPTHALMOLOGICAL CENTER ORASIS S.A." which lies at Iridos Str. 4, in Palaio Faliro., the fair value of which sums up to € 310 and to a privately owned real estate of

the subsidiary company ΑΧΟΝ Α.H.Ε. which lies at Guilford Str. 8 in Athens, the fair value of which sums up to € 493.

The movement of Investment property during the year is analysed as follows:

Investment
property
Acquisition or valuation cost
Total on 31/12/2004 743
Additions (Reductions) of the year 1/1-31/12/2005 0
Fair value valuation 0
Total on 31/12/2005 743
Additions (Reductions) of the year 1/1-31/12/2006 0
Fair value valuation 60
Total on 31/12/2006 803

As previously mentioned, investment property are accounted for as long term investments and are valued at fair value which equals to their current market price which is calculated by registered real estate valuators.

The revenue from the lease of the above mentioned property during the year 1/1-31/12/2006 totalled to € 43 (2005: € 45).

22. Non current receivables

Non current receivables refer to a participation of the subsidiary company ΑΧΟΝ Α.H.Ε. in the secondary and co-guarantee capital of the stock exchange trade companies of € 2.043, offered guarantees for an amount of € 976 and other non current receivables of € 15.482.

23. Inventories

The inventories of both the Group and Company are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Merchandise 0 4 0 0
Finished and Semifinished goods-By products and scrap 489 624 0 0
Raw direct and indirect material-packing supplies 18.464 11.443 0 0
Advances for inventory purchases 8.270 4.884 0 0
Total 27.223 16.957 0 0

24. Trade debtors and other receivables

The total accounts receivable of both the Group and the Company are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Trade debtors 91.798 88.620 0 0
Notes receivable 383 42 0 0
Notes delayed 0 236 0 0
Cheques receivable 1.433 639 0 0
Cheques overdue 12 1.251 0 0
Current receivables from associates 1.083 1.065 3.149 3.065
Current receivables from other associated companies 1.146 1.839 0 0
Claims from members of the management 71 30 0 0
Doubtful accounts receivable 1.021 1.002 0 0
Other debtors 12.299 14.826 200 200
Advances and credits management accounts 3.355 1.994 0 0
Deferred charges 1.542 1.159 0 0
Accrued income 47.768 32.876 675 86
Other prepayments and accrued income 52 0 0 0
162.027 145.580 4.024 3.351
Less: Provisions (8.630) (6.770) (396) (396)
Balance 153.396 138.810 3.628 2.955

All receivables are short-term and no discount is necessary at the date of the Balance Sheet. There is no concentration of credit risk in relation to customers' receivables as the Group has a large number of customers and the credit risk is diversified.

Total Group net accrued income receivables from construction contracts and high technology defensive systems services on the 31/12/2006 rises to € 42.784 and is included in the assets account "Accrued income". These Group receivables are analyzed as follows:

GROUP
31/12/2006 31/12/2005
Accrued
income
from
construction
contracts
and
high
technology
defensive systems services
42.784 29.196
Total project cost
Plus: Total recognized profits
Minus: Total recognized losses
Minus: Total billings
51.320
46.637
0
(55.174)
42.784
36.510
21.440
0
(28.754)
29.196
Total received advances 87.270 97.306

Income analysis from construction contracts and high technology defensive systems services acknowledged

GROUP
1/1-31/12/2006 1/1-31/12/2005
Contracts expenses recognized 14.810 7.639
Plus: Recognized profits from contracts 25.198 9.979
Minus: Recognized losses from contracts 0 0
Income from contract recognized 40.007 17.618
Granted letters of guarantee to customers for well carried out contracts 11.430 11.435

25. Financial assets at fair value through income statement

Investments at fair value through income statement are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
ΙΑSO S.A. (74.660 shares) 2.814 0 0 0
Domestic Mutual Funds Shares 99 77 0 0
Other investments 84 0 0 0
Balance 2.997 77 0 0

26. Cash and cash equivalents

Cash and cash equivalents represent cash in hand and bank deposits available on first demand.

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Cash 725 1.121 0 0
Time and sight deposits 12.420 8.664 73 117
Balance 13.146 9.785 73 117

27. Share Capital and Paid-in surplus

The Company's share capital is comprised of 31.511.610 common registered shares of par value of € 0,61 each.

With the decision of the Annual General Meeting of shareholders on the 30/6/2006 the increase of share capital by the amount of € 315 was decided, by capitalising: (a) an amount of € 221, from the account of equity "Profit-loss carried forward", which concerned a difference of surplus value that resulted from the tax readjustment of the fixed assets of the Company according to the provisions of L. 2065/1992 and (b) an amount of € 94, from the equity account "Difference from paid in surplus". The relative increase of the share capital of the Company occurred with an increase of the nominal value of each share from € 0,60 to € 0,61 and was approved by the decision of the Ministry of Development on the 20/12/2006.

According to the Company's register of shareholders, at the 31/12/2006, shareholders holding more than 2,0% of the paid-up share capital, were the following:

SHAREHOLDER NUMBER OF
SHARES
PARTICIPATION
PERCENTAGE AT
31/12/2006
LIAKOUNAKOS THOMAS 7.631.230 24,22%
AXON DEVELOPMENT S.A. 4.072.780 12,92%
EUROMEDICA S.A. 2.013.342 6,39%
PAPADOPOULOS ANTONIOS 1.750.000 5,55%
AXON EMPORIKI S.A. 1.583.432 5,02%
HATZILIAS VALILEIOS 1.575.050 5,00%
SONAK A.E.V.E. 1.580.530 5,02%
OTHER (PERCENTAGE LESS THAN 2%) 11.305.246 35,88%
TOTAL 31.511.610 100,00%

28. Reserves

The reserves of both the Group and the Company are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Legal reserve 6.870 6.377 1.420 1.420
Special reserves 24 28 28 28
Extraordinary reserves 358 181 380 380
Tax free and specially taxed reserves 76 1.392 529 1.791
Reserves from specially taxed income 1.615 375 1.615 354
Other reserves 1.927 837 0 0
Balance 10.871 9.189 3.971 3.971

Under the Greek corporate law, corporations are required to transfer a minimum of 5% of their annual after taw profit as reflected in their statutory books to a legal reserve, until such reserve equals to one-third of the paid-up share capital. The above reserve can be distributed only at the liquidation of the company; it can nevertheless be offset with accumulated losses.

The remaining reserves have been formulated according to the special provisions of various tax laws, which either offer the ability of special income tax transfer at the time of their distribution to the shareholders or offer tax relief as investment incentive. The tax obligation, accumulated at the period of the distribution of those reserves, which amounted on the 31st of December 2006 to € 1.160 approximately, will be recognized if and only their distribution will take place.

29. Treasury shares

At 31/12/2006 the Group held 3.843.897 treasury shares (shares of the parent company), which were acquired for a total amount of € 20.684 and appeared in the Consolidated Balance Sheet as a deduction of equity.

30. Loans

The Group's loans have been granted by Greek Banks and are denominated in Euro. The amounts payable within a year from the Balance Sheet date are characterized as current, while amounts payable on a later period are characterized as non-current. The loans of the Group and of the Company are analyzed, by main financer, as follows:

GROUP
31/12/2006 31/12/2005
Bank Short-term
liabilities
Long-term
liabilities
Short-term
liabilities
Long-term
liabilities
ALPHA BANK 5.733 11.370 5.943 13.128
COMMERCIAL BANK 1.826 2.900 1.000 1.582
NATIONAL BANK 39.225 26.068 39.179 14.708
GENERAL BANK 4.372 0 5.668 455
EFG EUROBANK ERGASIAS 11.620 842 10.702 682
ATE BANK 0 0 0 341
PIRAEUS BANK 4.631 2.750 1.601 0
EGNATIA BANK 1.835 0 1.821 0
HELLENIC BANK 1.197 0 1.438 705
ABC 0 0 5.482 0
ASPIS BANK 39 220 0 0
NOVA BANK 1.005 2.000 505 0
NATIONAL FACTORING 7.690 0 0 0
PROBANK 14 0 0 0
BANK OF CYPRUS 182 0 0 0
NOVA FACTORING 0 0 1.084 0
BANK OF ATTICA 100 0 0 0
Long-term liabilities payable in the next year 2.267 0 1.855 0
Finance lease liabilities 5.252 10.361 4.623 11.725
Total loan liabilities 86.987 56.511 80.903 43.324
COMPANY
31/12/2006 31/12/2005
Bank Short-term
liabilities
Long-term
liabilities
Short-term
liabilities
Long-term
liabilities
NATIONAL BANK 15.021 0 14.935 0
GENERAL BANK 1.065 0 1.468 0
Total loan liabilities 16.086 0 16.403 0

On the 5/6/2006, the subsidiary Company of the Group EUROMEDICA S.A. issued a common mortgaged bond loan of a total amount of € 21.500 with initial bond-holders the banks NATIONAL BANK of GREECE S.A., COMMERCIAL BANK of GREECE S.A., EFG EUROBANK ERGASIAS S.A., NOVA BANK S.A. AND BANK OF PIRAEUS S.A. The purpose of the loan was the financing of the investment program and the refinancing of longterm banking liabilities of the Group. The net proceeds from the issuing of the 430.000 common anonymous bonds of nominal value € 50,00 each, minus the relative expenses of the issue equal to € 194, totalled to € 21.306. The interest rate of the loan is floating connected to euribor in euro of six months duration. The settlement of the loan, was agreed to be made in ten semi-annual partial payments of the amount of € 2.150 each, the first held

twenty four months after the loan's publication date. As guarantee for the loan in question mortgages on real estates of Group amounting to € 24.000 were registered and 1.405.177 shares of the subsidiary company of the Group GENERAL CLINIC of THESSALONICA S.A. were pledged.

On the 28/3/2006 the subsidiary company GENERAL CLINIC of DODEKANISA S.Α. proceeded to the issue of a mortgaged bond loan of a total amount of € 13.000 with initial bond-holders the bank NATIONAL BANK of GREECE S.A. The purpose of the loan was the construction and equipment of the privately owned clinic exploited by the Company in Rhodes. The net product from the issuing of the 24.000 common anonymous bonds of nominal value € 500,00 each, minus the relative expenses of the issue equal to € 108, totalled to € 12.892. The interest rate of the loan is floating connected to the six-month euribor. The settlement of the loan, was agreed to be made in twenty seven semi-annual partial payments, the first held twenty four months after the loan's publication date. As guarantee for the loan in question mortgages on the privately owned real estate of the clinic amounting to € 12.000 were registered and 169.045 shares of the subsidiary company held by the other subsidiary company EUROMEDICA S.A.were pledged.

The Group forms provisions for the accrued loan interest payments and charges the income statement of each year.

As guarantee for the previously mentioned bank liabilities prenotes of a total amount of € 85.305 have been registered on the fixed assets of the Group and 997.830 shares of the Company a well as 20.845.325 shares of the subsidiary company EUROMEDICA S.A. are under pledge.

Finance leases liabilities refer to the lease of mechanological and other equipment and are analyzed as follows:

Α. Finance lease liabilities –Minimum lease payments:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Within one year 5.969 5.403 0 0
Between two and five years 11.018 12.811 0 0
More than five years 282 7 0 0
17.269 18.221 0 0
Future financial cost charges in finance leases (1.656) (1.872) 0 0
15.613 16.348 0 0

Β. Present value of lease payments liabilities

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Within one year 5.252 4.623 0 0
Between two and five years 10.088 11.718 0 0
More than five years 273 7 0 0
15.613 16.348 0 0

There is a withholding of ownership on the leased assets, which remains in power until the end of the lease period and the full repayment of the owed lease payments.

31. Provision for staff retirement indemnities

The liability of both the Group and the Company towards employees working in Greece for the future grant of benefits relative to the length of service of each one, is accounted for and represented on the basis of the expected earned benefit to be paid of every employee, at the balance sheet date, discounted at its present value, relative to its foreseen time of payment. The earned benefits of every period are charged to the income statement with a respective increase of the pension liability. The payment of benefits towards retiring employees decreases the pension liability respectively.

The number of employees of the Group and the Company and their compensation expenses, have as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Number of employees:
Salaries 1.848 1.541 4 4
Wages 51 116 0 0
Total 1.899 1.657 4 4
Employee cost analysis:
Salary and wage expenses 44.179 32.167 199 218
Provision for staff retirement indemnities 817 476 8 6
Total cost 44.996 32.643 208 224

The movement of the net pension liability has as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Net liability at beginning of the period 3.341 3.075 43 37
Total granted benefits (484) (250) 0 0
Expenses realized in the Income Statement 961 576 8 6
Net liability at the end of the period 3.818 3.401 51 43

The company's liability for compensation payment to its retiring personnel was calculated on the basis of an actuarial study which was conducted by an independent company of actuaries. The basic economic data and assumptions of this study on the 31st of December 2006 have as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Present value of liability 4.275 3.585 62 59
Unrecognized actuarial profits (losses) (457) (184) (11) (17)
Net liability in the Balance Sheet 3.818 3.401 51 43
Pension Cost Analysis in the Income statement:
Service Cost 629 298 5 4
Financial cost 154 112 2 1
Actuarial profits (losses) 66 66 1 0
Cost from extra benefits 112 101 0 0
Total charge in the Income statement 961 576 8 6
Liabilities from personnel benefits changed during the period as follows:
Net liability at start of the period 3.341 3.075 43 37
Service Cost 625 298 5 3
Financial cost 154 112 2 1
Actuarial profits (losses) 69 66 1 0
Total granted benefits (484) (250) 0 0
Cost from extra benefits 112 101 0 1
Net liability at the end of the period 3.818 3.401 51 43

Basic assumptions of the actuarial study

Actuarial method of valuation Projected Credited Unit Method
Annual average of long-term inflation increase 2,0%
Annual average long-term GDP increase 3,0%
Annual average long-term salary maturing 6,0%
Discounting Rate 4,1%
Property assets for compensation of L. 2112/20 zero

The cost of extra benefits is related mainly to benefits paid to employees who became redundant. The larger part of those was not anticipated in frame of the existing pension program so the payments for the extra benefits were accounted for as additional pension charge. The additional pension charge for the year ended in the 31st of December 2006 was € 112 (2005: 101).

32. Income from grants for investments in fixed assets

Government grants are related to investments in fixed assets and are recognized as income simultaneously with the fixed assets' depreciation–mechanical equipment at most–that were subsided. The sum of grant that was transported in the income statement during the year amounted in € 29 (2005: € 29). In relation to the law constitutions, in frame of which the grant

occurred, several restrictions exist in relation to the transfer of the subsided machinery and to the legal existence of the subsided company. During the audits performed by proper authorities, a situation of non compliance with these restrictions has not yet been identified.

33. Other non current liabilities

Other non current liabilities of both the Group and Company are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Non current liabilities owed to affiliated entities 1.099 1.101 0 0
Non current notes payable 857 0 0 0
Other non current liabilities 1.253 970 0 0
Balance 3.209 1.868 0 0

34. Suppliers and other current liabilities

The total obligations of both Group and Company towards suppliers and others creditors are analyzed as follows:

GROUP COMPANY
31/12/2006 31/12/2005 31/12/2006 31/12/2005
Suppliers 56.690 47.998 129 82
Notes payable 19.229 20.036 0 0
Cheques payable 9.656 12.313 6 0
Customers' advances 89.152 97.782 0 0
Social security payable 6.283 5.068 6 6
Liabilities owed to associated companies 2.158 187 4.523 2.315
Liabilities owed to other affiliated companies 3.225 24 27 17
Dividends payable 1.261 1.406 1.261 1.406
Other creditors 5.104 7.772 12 78
Deferred income 5 307 0 0
Accrued expenses 1.230 521 0 0
Other accruals 49 0 0 0
Balance 194.043 193.414 5.966 3.904

35. Related party transactions and balances

The Company considers as related parties the members of the Board of Directors (including their related parties) as well as the shareholders holding a percentage larger than 5% of its share capital. The Group's and Company's transactions and balances, during the year of 2006 and at 31st of December 2006, respectively, are the following:

G
R
O
U
P
C
O
M
P
A
N
Y
Du
rin
g
1/1
-31
the
ye
ar
/12
/20
06
At
31
/12
/20
06
Du
rin
g
1/1
-31
the
ye
ar
/12
/20
06
At
31
/12
/20
06
AS
SO
CIA
TE
D P
AR
TIE
S
Sa
les
tow
ard
s
rel
ate
d
rtie
pa
s
Pu
rch
as
es
fro
rel
d
ate
m
rtie
pa
s
Cla
im
s f
rom
rel
d
ate
rtie
pa
s
Lia
bil
itie
s
tow
ard
s
rel
ate
d
rtie
pa
s
Sa
les
tow
ard
s
rel
ate
d
rtie
pa
s
Pu
rch
as
es
fro
rel
d
ate
m
rtie
pa
s
Cla
im
s f
rom
rel
d
ate
rtie
pa
s
Lia
bil
itie
s
tow
ard
s
rel
ate
d
rtie
pa
s
All
in
th
nd
f E

nts
am
ou
ou
sa
s o
uro
EU
RO
ME
DIC
A S
.A.
0 0 0 0 34
5
0 1.8
07
4.1
45
OB
ST
RE
TIC
G
YN
EC
OL
OG
ICA
L C
LIN
IC
TH
S/N
IKI
S S
.A.
0 0 0 0 0 0 28
4
0
SO
K S
NA
.A.
0 0 0 0 0 0 52
1
52
3
ON
AX
A.
H.E
0 4 0 0 0 4 0 2
DA
TA
D
ES
IGN
S.
A.
0 0 0 0 0 0 0 4
PR
ISM
A T
EC
HN
OL
OG
ICA
L S
.A.
0 0 0 0 0 0 12
1
5
INS
TIT
UT
E O
F A
DV
AN
CE
D T
EC
HN
OL
OG
Y C
RE
TE
S.
A.
0 0 0 0 0 0 0 4
NE
W
EG
KE
FA
LO
S S
.A.
0 0 0 0 0 0 1.0
55
0
GE
L C
IC
OF
G
I S
NE
RA
LIN
AV
RIL
AK
.A.
0 59 1 120 0 0 0 0
EG
LO
S O
OP
ON
NIS
OS
S.
KE
FA
F P
EL
A
0 0 63
3
0 0 0 0 0
ΑΧ
ΟΝ
S.
A.
6 0 32
.01
8
27 0 0 9 27
EU
RO

DIC
A H
EA
RT
S.
A.
0 0 18 1.0
99
0 0 0 0
EU
RO
TH
ER
AP
Y S
.A.
0 0 7 89 0 0 0 0
LIT
O
MO
NO
PR
OS
OP
I L
.T.
D.
0 0 25 0 0 0 0 0
OS
ITO
L S
KE
RD
ED
RIA
.A.
0 84 0 52
7
15 0 33
9
MY
ST
RA
S S
.A.
0 0 0 33 0 0 0 13
NU
RS
ING
S.
A.
0 0 31 0 0 0 0 0
AS
TE
RIO
N C
ON
ST
RU
CT
ION
S S
.A.
0
0
3
3.0
59
0
0
0
ΟΝ
ΑΧ
D
EV
EL
OP
ME
NT
S.
A.
1
36
0
90
27
7
0
0
26
SU
KO
S S
.A.
0
0
0
5.0
00
0
0
0
KIF
ISS
IA
CO
NS
TR
UC
TIO
NS
S.
A.
0
0
0
3
0
0
0
AX
ON
PR
OP
ER
TY
S.
A.
0
0
10
0
0
0
0
To
tal
0
153
0
3
0
94
0
50
7
32
.83
7
10
.44
2
34
5
19 3.8
24
5.2
24

The above mentioned companies are directly or indirectly controlled by the parent company AXON HOLDINGS S.A. or by its principle shareholders.

Remunerations of all nature of Members of the Management and Managerial Executives of both Group and Company during the year 1/1- 31/12/2006 amounted in € 2.570 thousands and € 0 thousands respectively.

36. Commitments and contingent liabilities

36.1 Contingent liabilities from lawsuits and under arbitration proceedings

At 31/12/2006 there are lawsuits and in general future claims against Companies of the Group of a total amount of € 45.227. Also, in the closing year, acts of VAT determination were imposed on the subsidiary company of the Group, SONAK A.E.V.Ε., for a total amount of € 11.461. Against these acts appeals were made, the hearing of which is pending before the Administrative First Degree Court of Athens.The Group's legal advisors estimate that all lawsuits are expected to be settled without any material adverse effect on the Group's financial position and results of operations.

36.2 Commitments from operating leases

On the 31/12/2006 the Group had contracted agreements on the operating lease of stores and transportation equipment which expire in various dates up to the year 2010.

The lease expenses from the operating lease of stores and transportation means included in the income statement of the year 2006 amounted to € 11.214 (2005: € 13.543).

The future minimum operating lease payments from the operating lease of stores and transportation equipment on the basis of non cancelable operating lease contracts have as follows:

At 31/12/2006 At 31/12/2005
Up to 1 year 11.728 11.918
Between 2 and 5 years 30.554 37.622
Over 5 years 21.952 26.611
64.233 76.152

36.3 Other commitments

The companies of the Group have not been audited by tax authorities for the following years:

COMPANY FROM TO
AXON HOLDINGS S.A. 2005 2006
Ι. Subsidiary companies:
EUROMEDICA S.A 2006 2006
HELLENIC OPTHALMOLOGICAL CENTRE ΟRASIS S.A. 2006 2006
MEDICAL INSTITUTE OF HIGH TECHNOLOGY OF W. MACEDONIA S.A. 2004 2006
IPPOKRATIS CENTER OF NUCLEAR MEDICINE S.A. 2005 2006
PRIVATE OBSTETRIC REA S.A. 2006 2006
MEDICAL DIAGNOSTIC CENTER 'YGEIA VOLOU' S.A. 2004 2006
MELAMBUS MEDICINE S.A. 2004 2006
OBSTETRIC GYNECOLOGICAL THEOTOKOS S.A. 2004 2006
EUROMEDICA MULTIDIAGNOSTIC CENTER OF LARISA S.A 2004 2006
APOLLONIO DIAGNOSTIC S.A. 2003 2006
OBSTETRIC GYNECOLOGICAL CLINIC OF THESSALONIKI S.A. 2000 2006
ALEKSADREIO CARDIOLOGICAL CENTER. 2003 2006
GENERAL CLINIC OF DODEKANISA S.A. 2003 2006
GENERAL CLINIC OF THESSALONIKI S.A. 2005 2006
EUROPROCUREMENT S.A. 2004 2006
SONAK S.A. 2005 2006
AXON A.H.E. 2005 2006
ELSON S.A. 2003 2006
DATA DESIGN S.A. 2003 2006
MURLOCH S.A. 2001 2006
PRISMA TECH S.A. 2005 2006
MEDICAL INSTITUTE OF HIGH TECHNOLOGY CRETE S.A. 2006 2006
NEW EGKEFALOS S.A. 2004 2006
MAGNETIC TOMOGRAPHY VOLOS S.A. 2003 2006
AXIAL TOMOGRAPHY .OF SERRES S.A 2003 2006
PREVENTING MEDICINE OF P. FALIROU L.T.D 2002 2006

The companies of the Group recognize the tax obligations resulting from the tax audit of their unaudited financial years by the tax authorities, after the completion of the audit and the finalization of the relative tax amounts.

In the closing year the tax obligations of the following companies were finalized:

COMPANY TAX AUDITED AUDITED
YEARS
ADDED TAXES
AND
INCREMENTS
THAT
EMERGED
AXON HOLDINGS S.A. 2000-2004 3.347
EUROMEDICA S.A. 2001-2005 987
HELLENIC OPTHALMOLOGICAL CENTRE ΟRASIS S.A. 2004-2005 39
SONAK S.A. 2001-2004 1.741
AXON A.H.E. 2001-2004 768
MEDICAL INSTITUTE OF HIGH TECHNOLOGY CRETE S.A. 2001-2005 1.738
NEW EGKEFALOS S.A. 1999-2002 165
Total taxes from previous periods recognized in the income statement 8.784

37. After balance sheet events

Except of the previously mentioned facts, there are no events after Balance Sheet date of the 31st of December 2006, concerning the Group, for which a relative disclosure is imperative according to the I.F.R.S..

Talk to a Data Expert

Have a question? We'll get back to you promptly.