Annual Report • Mar 31, 2012
Annual Report
Open in ViewerOpens in native device viewer
Annual Report and Accounts for the year ended 31 March 2012
Victoria PLC is a successful and well-established manufacturer, supplier and distributor of design-led carpets, carpet tiles and other floorcoverings, targeting the mid to high-end markets in which we operate.
Pictured above: Victoria, UK: Options 288 — Salmon
See further information on-line: www.victoriaplc.com
Group revenue increased by 9.4% and, in constant currency terms, was up 4.6%.
Revenue growth was experienced in both of the Group's core markets in the UK and Australia.
2010 2011 20122.21 1.92 1.09
Group profit before tax (pre exceptional items*) increased by 14.7% to £2.21m.
Both of the Group's operating divisions were profitable in the period.
* See note 3 under 'Our Financials'.
The improvement in underlying profitability and a reduction in the Group's effective tax rate resulted in a 29.2% uplift in earnings per share (basic adjusted*).
* See note 9 under "Our Financials'.
Net debt increased by £1.54m, reflecting investment in new carpet ranges and a move into the luxury vinyl flooring market.
Net gearing remains relatively low at 16.1%.
| Our Business |
|---|
| Our Performance | |
|---|---|
Our Business
Our Financials
IBC Financial Calendar
Production facilities
Showroom
344
£30.08m
up 9.4%
Revenue (£m)
Production facilities Showroom
Pictured below: Victoria, UK: Options 288 — Cobalt.
Victoria Carpets is considered to be one of the leading carpet manufacturers in both the UK and Australia.
Victoria manufactures and distributes high quality Tufted carpets for the mid to high-end residential and contract markets. In addition, the UK manufactures design-led Wilton woven carpets for these markets.
VictoriaTM Luxury Flooring Building upon our reputation in the carpet industry, we have developed our new division and brand identity Victoria Luxury Flooring (VLF). VLF provides Luxury Vinyl Tiles to both the commercial and residential markets in the United Kingdom.
Munster Carpets specialises in the supply of high-end woven Wilton broadloom carpet and carpet tiles for the corporate, hospitality and commercial sectors in Ireland. Munster Carpets also supply the high-end residential market through a designer-led programme offering quality custom made Wilton carpets to the more discerning consumer.
Navan Carpets is the leading carpet brand in Ireland and maintains its dominant market position through excellence in product and service, supplying Axminster carpets, superior quality Wilton and Tufted carpets for the residential and contract sectors in Ireland.
Colin Campbell is a trade-only designer showroom catering to the A&D community in Western Canada, with showrooms in Vancouver, Calgary and Edmonton. The company has aligned partners in most major cities in Canada also offering its exclusive floorcovering products to high wealth consumers in both the residential and commercial markets.
Nature's CarpetTM is a range of totally 'green' carpets. It is made from sustainable resources and is biodegradable. Made using 100% undyed wools, with no dyes or other chemical additives, it is tufted into a natural jute and cotton backing and finished with natural latex. The carpet is therefore non-allergenic.
Flooring@Home (F@H) provides e-commerce capabilities to our customers, which includes solution design, build and implementation — coupled with consultancy and an e-commerce retailing platform, enabling our customers to sell flooring products on-line with minimal effort.
"Victoria's aim is to be the leading quality floorcovering brand in Australasia and the United Kingdom"
In Australia, there has been a discernible shift in the market towards synthetic products and Victoria has reacted by introducing a programme of STAINMASTER® with EverSoftTM SDN ranges.
In the UK, we have launched our latest range, Options 288, which offers the consumer one of the UK's most comprehensive twist pile ranges in a choice of 36 different colours, four weights and two widths. It is made with a blend of wool and polypropylene, which combines the durability of modern fibres with all the resilience and softness of wool.
Following the introduction in Australia last year of our new Carpet Tiles product offering, we have expanded our Carpet Tile range to further develop our presence in the contract marketplace.
In the UK, we have entered the Luxury Vinyl Tile market with our new division, VictoriaTM Luxury Flooring, which will ultimately give architects and designers a one-stop choice for floorcoverings.
In the UK, the Group provides warehousing and distribution services for both major retailers and buying groups.
The Group's Flooring@Home ("F@H") division provides e-commerce capabilities to our customers. By combining our expertise in supply and distribution with the knowledge of our retailers and in-house e-commerce skills, F@H will ensure that Victoria is a leader in multi-channel retailing in the flooring industry.
Treat our customers, suppliers and employees with integrity and respect.
Deliver excellence in customer and after sales service.
Utilise customer and market insight to innovate and develop new products.
Manufacture and source better performing, consistent, complaint-free products.
Ensure reliable, costeffective delivery.
Invest in state-of-the-art technology and equipment.
See further information on-line: www.victoriaplc.com
"Improving quality is driven by our innovation and market insight. Our quality approach is essential in generating value for shareholders."
Alan Bullock, Group Managing Director
A. The Group has three major product initiatives that it is investing heavily in at the moment. In the UK, Luxury Vinyl Tiles and Options 288 Twist, and in Australia, a programme of 'soft touch' STAINMASTER® Solution Dyed Nylon (SDN) carpet ranges. Combined, this is a significant investment and will increase borrowings in the short term. These initiatives are, however, vital to the Group's future growth and profitability and these new and innovative products will open up other exciting avenues of growth for Victoria. Investment now will position the Group well for the future.
A. Consumers in Australia and New Zealand like the feel and look that can be achieved from using 'soft touch' nylon and above all like the performance that can be expected from carpets made by Victoria using new SDN fibre. Victoria, in conjunction with Invista, is to bring to the market the new generation of STAINMASTER® with EverSoftTM SDN carpets to capitalise on the demand for 'soft touch' products. Victoria can expect to see even stronger growth in the future with this style of carpet. Great looks with first class performance.
A. Victoria has two woollen spinning mills in Australia and, with the change in consumer taste away from wool rich carpets towards 'soft touch' nylon carpets, we have struggled to consistently fully utilise both mills' capacities. We feel that this change in consumer taste is not just a short term fashion trend but likely to be a longer term structural change as seen in the USA. As such, we need to be proactive in 'rightsizing' our operations so they run as costeffectively as possible.
A. The level of profitability in the UK is lower than we would like but it has to be looked at in the light of both the highly competitive nature of the UK market and the state of the UK economy since the start of the Global Financial Crisis in 2008. Profitability would have in fact been better than reported in the current year if the Group had not decided to invest in our new Luxury Vinyl Tile division and in creating e-commerce capabilities. Both of these investments will bear fruit in the second half of the new financial year and far beyond.
Stock Code: VCP
A. Victoria closed its business entities in Ireland during the first quarter of FY12. This was done on time and below budget. Our business and brands in Ireland, Munster and Navan Carpets, are now marketed and traded under a distribution model and reported within the UK operation. Whilst business in Ireland remains extremely challenging, Victoria no longer has any fixed costs and the business we transact in Ireland is all value added. Our business is now stable in Ireland and we are working hard with the sales team to exploit whatever sales we can from the market.
A. The market in the UK is estimated to be over £100m per annum at manufacturers' selling prices, with sales split roughly 50% residential and 50% contract. This market size offers Victoria a good opportunity of growth.
A. Our initial focus for establishing Victoria™ Luxury Flooring will be in the United Kingdom but we will also be looking to establish an authorised dealer network in the Republic of Ireland shortly.
A. Victoria has an excellent brand reputation and great customer associations which would allow us to take a wider product offer than merely carpet to market. Luxury Vinyl Tile is our first venture outside carpet and this was chosen because it is both a growth market sector and generally a higher margin business than carpet. We have no doubt that Victoria will bring a wider product offer to market in the future.
A. We are pleased with the progress we have made in the insurance replacement market in a relatively short period of time and we would hope that if we can continue to bring good value to the insurance companies and high levels of service, there will still be scope for further growth. Certainly, we would hope to expand the products we offer.
A. Victoria truly believes that multi-channel selling is the future for retailing and wants to make sure that our independent retailers have the opportunity of competing in this area with the larger shed operators. By providing e-commerce solutions, Victoria is leading the market and investing in the future for the benefit of both our customers and our shareholders.
A. Whilst our associate business in Canada has given us a great insight into the wider North American market, as well as a sales outlet for Group products, we recognise that the business may not necessarily be core to our future long term strategy. The business is, however, well managed locally and profitable.
A. We have looked at expanding the decorative supply showroom concept into other geographies but it needs cities with a critical number of high wealth individuals amongst it population base for the model to be transferable. The concept is already well established in most major cities of the United States.
"As the new financial year progresses, the benefits of our investment in new products, together with the cost reductions and targeted improvements in working capital, should result in stronger sales and profit growth in the second half of 2013 and in the following year."
Katherine Innes Ker, Chairman
The year ended 31 March 2012 was one of significant challenge for Victoria and I am pleased to report that the business has responded well. The UK economy slipped back into recession in the latter part of 2011 as there continued to be a severe squeeze on real household incomes. The Australian economy softened in mid-2011 and turned down sharply in the first quarter of 2012. Despite these difficult trading conditions, the Company returned a positive performance.
In response to the worsening economic outlook, the Board has overseen cost reductions and is targeting working capital improvements in both the UK and Australia in the new financial period. At the same time, investments in new products in the UK and Australia have been made and these products have been launched since the 2012 year end. Further detail is given in the Group Managing Director's Business Review. As a result, 2013 will be a year of investment with the benefits expected to be seen in the second half of the year.
Group revenue in the period under review increased by 9.4% from £70.50m to £77.13m and, in constant currency terms, was ahead of the prior year by 4.6%.
Revenue in Australia advanced by 1.5% in local currency after seeing a significant slowdown in the final quarter of the financial year, whilst revenue in the UK was ahead by 9.4%.
Operating profit before exceptional items increased by 6.8%, from £2.42m to £2.58m, with profit before tax and exceptional items increasing by 14.7% from £1.92m to £2.21m.
Net debt increased in the year from £6.21m to £7.75m, reflecting investment in future growth initiatives. As stated in the pre-closing trading update, net debt is forecast to rise in the first half of the new financial year, as the Group invests in stocks and point-of-sale materials to launch new range initiatives in both the UK and Australia but should fall again
as the year progresses. The Group continues to be well invested throughout its operations and, with modest capital expenditure plans, is expected to remain cash generative. Net gearing remains relatively low at 16.1%.
Basic adjusted earnings per share have risen by 29.2%, from 18.35p to 23.71p per share and the Board is pleased to declare a final dividend of 7.00p per share, up from 6.00p last year. This, with the interim dividend of 3.50p already paid, will bring the total dividend for the year to 10.50p, an increase of 16.7% over the prior year.
The proposed dividend, which is subject to shareholder approval at the Annual General Meeting to be held on 31 August 2012, will be paid on 6 September 2012 to all members on the Register at the close of business on 10 August 2012. The shares will be marked as ex dividend on 8 August 2012.
There have been a number of changes to the Board during the year; my predecessor Chairman, Nikki Beckett, and Nonexecutive Director, Peter Jensen, resigned on 5 March 2012. At a General Meeting held on 6 March 2012, Alexander Anton, Sir Bryan Nicholson, Geoff Wilding and I were elected as Nonexecutive Directors and I was appointed Chairman. On behalf of the Board and the employees at Victoria, I thank Nikki Beckett and Peter Jensen for their valuable service to the Company.
As announced in April, Ian Davies, our Group Finance Director, will be standing down from the Board and leaving the business on 8 August 2012, having completed the FY12 financial reporting. We thank him for the positive contribution he has made to the Company over the last five years and, although we are sorry to see Ian leave the Company, we accept that his move is part of his continuing career progression.
With several years now of extremely challenging market conditions, the Directors would like to express their personal thanks to all employees in the Group for their loyal and dedicated support of the Company. Victoria has an excellent reputation for delivering consistently high levels of service to our customers and the quality of our employees is recognised as fundamental to this.
In response to requests from a large proportion of our shareholders, we intend to put a resolution to shareholders proposing that the listing of the ordinary shares be moved from the Official List to the AIM Market of the London Stock Exchange. This will confer certain tax advantages to private shareholders and should reduce the cost of any future transactions by the Company. Full details of this proposed resolution and the difference between AIM and the Official List will be contained in a Circular to be sent to shareholders in due course.
The economic outlook in all of the markets in which we operate remains uncertain, affecting consumer confidence, and we anticipate that we are unlikely to see any significant recovery in market conditions in the current financial year.
To position the Group for future growth, we are investing heavily in the first half of the financial year in new products in both the UK and Australia; the benefit of the additional sales from these new initiatives is not expected to be seen until the second half of the financial year. We are also incurring the cost of 'rightsizing' the spinning mills in Australia, whilst improving working capital utilisation and making further cost reductions.
As the new financial year progresses, the benefits of the investment in the new products, together with the cost reductions and targeted improvements in working capital, should see stronger sales and profit growth in the second half of 2013 and in the following year.
Katherine Innes Ker Chairman 25 June 2012
"Victoria has remained focused on trading whilst also investing for future growth and increased shareholder value."
Alan Bullock, Group Managing Director
I believe that we have had a reasonably successful year, remaining focused on trading, whilst also investing in new initiatives aimed at strengthening the Company's brand to deliver future growth and increased shareholder value.
The economies and the retail climate in both the UK and the Republic of Ireland continue to be challenging and present us with one of the toughest trading periods seen in many years. A combination of low economic growth and higher taxes has reduced consumers' disposable income, whilst higher raw material and other overhead costs put pressure on our margins. In Australia, the economy has become 'twopaced', with the mining sector still performing relatively well, whereas in the wider general economy, consumers save more and their weak sentiment towards both the national and global economies has led to a more cautious spending approach than we have seen in recent years.
Despite the tough environment posed by the market conditions, the Group increased revenue in the year by 4.6% in constant currency terms and reported profit before tax and exceptional items increased by 14.7% from £1.92m to £2.21m. There were, however, non-recurring exceptional costs of £0.66m associated with the closure of the Group's Irish entity, the recent General Meeting and the formal sales process incurred during the year, which reduced the pre-tax profit (post exceptional costs) to £1.55m, compared to £1.92m in the prior year.
The economic backdrop in the UK and the Republic of Ireland has been well reported upon in the media. We have certainly seen little improvement in either the economy or retail trading environment during the year and with a housing market, upon which the flooring industry relies for solid growth, remaining stagnant outside the London area, trading conditions have remained tough.
Despite this, the Group has seen revenue from its UK and Irish operations increase by 9.4%. We are pleased with this performance, which is clearly a much better achievement than that seen from most of our competitors in the sector. This would indicate that we are still gaining market share. If the detrimental effects of the sales decline we have seen in the Republic of Ireland are removed, the growth in UK sales would have been 15.4% in the year.
Victoria saw strong growth in its sales to the John Lewis Partnership, where a completely new programme of carpet ranges was introduced in April 2011. We also saw a further strengthening of our business through the insurance replacement market, which we entered for the first time in June 2010. Export sales were significantly up on the prior year, with several impressive contracts won during the year in the hospitality sector for well-known European hotels, including the Hotel Bristol in Paris.
In September 2011, Victoria announced that it was to enter the Luxury Vinyl Tile ('LVT') market and acquired certain of the assets of a distributor, C & H Distribution Ltd, in order to gain some immediate market traction in this new area of flooring for the Group.
In late autumn, Victoria created a new division called Victoria™ Luxury Flooring and recruited both a Managing Director and marketing manager to build and develop this new venture for the Group. With their combined LVT experience of over 40 years, I am pleased to report that in the short time frame of less than six months, Victoria has created a significant and impressive programme of LVT products, which is now being rolled out into the UK market. Details of the full product offer can be found on Victoria™ Luxury Flooring's website: www.victorialuxuryflooring.com.
The first part of the roll-out programme on LVT is through our existing residential sales force to carefully selected independent retailers who will form an exclusive authorised dealer network. The point-of-sale units, marketing tools and products are being very well received by our retailers and we are confident that the products will sell well in the market.
The second part of the roll-out programme is focused on the contract market, where both existing and some newly recruited contract sales specialists will target end user customers both directly and through the Architect/Designer community.
The upfront investment in both stock and point-of-sale display materials has in part been borne in the financial year under review but will also impact profitability and borrowings in the first half of the new financial year before sales build to anticipated levels. The Board is enthusiastic about the opportunity LVT presents and we intend to become a major player in this market sector in the UK within a three year time frame.
Pictured below: Victoria, UK: Options 288 — Cane Heather.
Following the creation in April 2012 of our Victoria™ Luxury Flooring (VLF) division, we introduced a collection of stunning vinyl flooring products —Mode, Signature, Innova and Essencia — into the mainstream luxury vinyl flooring market.
With VLF, we are continuing towards our goal of becoming the leading high quality flooring supplier by building both consumer and trade brand awareness.
In support of the launch of this new division and our entry into the Luxury Vinyl Tile market, we have created a network of carefully selected Authorised Dealers, who are displaying our ranges on Victoria's state-of-the-art, contemporary point-of-sale units. In addition, we have created a dedicated website, www.victorialuxuryflooring. com, as well as an impressive, 64 page consumer brochure and sample folders which are specifically aimed at building our profile in this market.
To complement all of the above, we are also focusing on opportunities to endorse Victoria's VLF brand and product collections via targeted home interest and trade magazines. Our Authorised Dealers have also been provided with a suite of advertising templates designed to promote VLF on a regional/local basis.
Profiling our Victoria™ Luxury Flooring brand and showcasing our wide choice of affordable, luxurious and performance-led flooring, we aim to build our reputation and stay in front of our target audiences.
Carpets, of course, will remain an integral part of the Group's offering and we do not intend to lose any focus or commitment in this area. Early in the new financial year, Victoria launched a major new range of twist pile carpets in a wool blend; this new carpet collection, called 'Options 288', represents a significant investment and will form the backbone of our improved UK carpet offer. Thirty-six colour ways in two widths and four pile weights will make 'Options 288' one of the most comprehensive twist pile carpet ranges available in the UK market today.
During the past financial year, the Company has also been investing in our e-commerce activities, as we recognise that the business has both to be able to offer its customers an e-commerce platform through which they can attract consumers into their retail shops via a brochure website and to be able to sell on-line through a transactional website to a wider customer base.
Multi-channel selling is likely to become more and more important and Victoria's investment in this area is seen to be key in developing even stronger associations with our core customer base.
Victoria's latest transactional website went live in May 2012 and details of this portal and the products offered can be found at www.beautifulflooringdirect.com. (See case study on page 15.)
After over seven years of seeking a change of use and planning consent on the Group's redundant sports ground in Worcestershire, the Company advised shareholders on 1 March 2012 that planning consent had been granted and, with the change of use, the Board was looking to sell the ground, seeking offers in excess of £1m. Discussions on the disposal of the site are ongoing and we will update shareholders in due course when a transaction is agreed.
The Australian economy, which was showing signs of softening in 2011, turned down sharply in the second half of the financial year, with a consequent adverse effect on full year results. There had been a general softness in retailing, real estate activity and construction prior to November 2011 but this deteriorated rapidly after that date. Australia's two-speed economy became more pronounced as sectors outside the mining industry struggled with weakening conditions, stubbornly cautious consumers, and uncertainty surrounding the global economic outlook.
Growth in revenue and profit achieved during H1 was reversed in H2 as trading conditions deteriorated.
Within a depressed and intensely competitive market, there has been a continuance of the trend away from wool and wool blend carpets and a strengthening of the market share of synthetic pile carpets. Wool fibre costs, which peaked in late 2011 after almost doubling over the previous eighteen months, have since eased slightly but wool remains at a competitive disadvantage to synthetic fibres. As a consequence, our spinning mills have been impacted by reduced demand. Shorter working weeks have been required for much of the second half and this lower capacity utilisation is one of the major reasons for a diminished level of gross profit during the second half of the year.
Against an otherwise gloomy set of circumstances, it is pleasing to report that the strategic move to enter the
Victoria, Australia: STAINMASTER® with EverSoftTM SDN — Cofield.
Pictured above: Victoria, Australia: STAINMASTER® with EverSoft™ SDN — Yering.
commercial market in 2010, with the introduction of carpet tiles and an extension of our broadloom ranges, provided welcome sales growth during the past year. Sales in this category have grown from 9.4% to 15.0% of total sales, despite a somewhat subdued commercial market.
Our Australian business continues to generate a strong operating cash flow. With tight control of working capital and modest capital expenditure in the past year, it was effectively debt free at the end of the financial year.
The value of inventories increased by A\$1.63m (7.6%) to A\$22.98m at year end. This is reflective of additional stock holdings required to service the commercial market and an increasing proportion of synthetic stocks which have longer raw material lead times.
Capital expenditure undertaken during the year totalled A\$1.66m. The largest items being an in-line latex compounding system costing A\$0.78m and a new tufting machine which cost A\$0.43m, both at our Dandenong carpet factory.
In response to softer market conditions and the continuing market trend away from wool to synthetic carpets, the Australian management have implemented two major strategic actions:
This new generation of carpets, manufactured with soft handle synthetic yarns, is supported by an extensive promotional and marketing campaign conducted jointly with STAINMASTER®, the best known brand in the Australian carpet market. The initial response to these new ranges has been extremely positive and we are confident that they will not only reverse the loss of synthetic market share we have experienced during the past year but also help us grow our overall market share of carpet sales.
The outlook for the Australian economy is for modest overall growth of approximately 3% over the coming year but, outside the mining segment, there will be geographic and sectoral differences. We do not expect retail or housing activity to improve until at least the second half of the coming year but consider that the aforementioned strategic actions have positioned our Australian business extremely well for the challenges and opportunities that will present themselves in the coming year.
Pleasingly, revenue in our Canadian Associate company, Colin Campbell, was up by 18.5% from C\$6.43m to C\$7.62m, whilst pre-tax profit advanced to C\$0.31m, compared to a small pre-tax loss of C\$0.09m recorded in the previous financial year.
Whilst sales through the decorative supply showroom to designers and architects were marginally down, we saw good sales growth in rug sales and also in the contract residential market, where several notable high rise residential projects in Vancouver were carpeted.
The past year has been a demanding time for our business and I have been proud of the adaptability and energy shown by the employees that I have the privilege of leading. I would like to express my personal thanks to my colleagues for their loyalty and hard work in the tough environment in which we operate.
Victoria has an excellent brand and we are determined to remain a leading quality flooring supplier in both Australasia and the United Kingdom. Plans have now been put in place and investments are being made to ensure we achieve these goals. The past six months and the first six months of the new financial year need to be viewed as a period of investment to position our businesses for future growth, which we believe will deliver future shareholder value.
We expect the consumer environment to remain challenging but we have already demonstrated that we can achieve good progress in these conditions. Our strong customer relationships and the ongoing actions to reduce costs and improve working capital utilisation will provide us with a strong platform for medium term growth through the core strategic growth areas the Company has embarked upon.
Through a focus on creating great value products for our customers to buy and an active management of the business, the Board believes the Group is being well positioned for the year ahead.
Alan Bullock Group Managing Director
F@H, a division of Victoria Carpets UK, was established to provide e-commerce capabilities to our customers and to develop our own digital channels. Our full service offering includes solution design, build and implementation, coupled with consultancy and an e-commerce retailing platform enabling our customers to sell flooring products on-line with minimal effort.
Most recently, F@H has successfully launched a new website in partnership with the BRM buying group and over 100 high street retailers. Beautiful Flooring Direct (www.beautifulflooringdirect.com) offers customers the flexibility of having their goods delivered direct to their home or to a local retailer which acts as a collection point. Customers benefit from being able to research a vast choice of product from the comfort of their home and can arrange fitting services through their collection point if required.
By combining our expertise in supply and distribution with the knowledge of our retailers and in-house e-commerce skills, F@H will ensure that Victoria is leading multi-channel retailing in the flooring industry.
Go to www.flooringathome.co.uk for more information
"The Group remains in a strong financial position, which enabled Victoria to invest in new initiatives during the financial period, aimed at delivering future growth and enhanced quality of earnings."
| 2012 | 2011 | % | |
|---|---|---|---|
| £m | £m | Change | |
| Revenue | 77.13 | 70.50 | +9.4% |
| Operating profit before exceptional items | 2.58 | 2.42 | +6.8% |
| Finance costs | (0.46) | (0.47) | -2.3% |
| Share of associate result | 0.09 | (0.02) | +486.4% |
| Profit before tax and exceptional items | 2.21 | 1.92 | +14.7% |
| Exceptional items (see note 3 to the accounts) | (0.66) | — | — |
| Profit before tax | 1.55 | 1.92 | -19.6% |
| Net debt | 7.75 | 6.21 | +24.7% |
| Earnings per share —basic adjusted (pence)* | 23.71 | 18.35 | +29.2% |
| Earnings per share — basic (pence) | 15.64 | 17.41 | -10.2% |
* As defined in the Earnings per share section covered later in this review.
As described in detail within the Group Managing Director's Business Review, economic and market conditions remained difficult throughout the year in all of our core markets. Australasia, in particular, experienced a marked softening in the economy in H2 for the first time in recent years.
Against this backdrop, the Group has delivered growth in revenue of 9.4% to £77.13m and on underlying pre-tax profit (before exceptional items) of 14.7% to £2.21m. Net debt has increased from prior year level by £1.54m to £7.75m, reflecting investment in new carpet and LVT ranges in advance of product launches early in the new financial period.
Operating profit and profit before tax ('PBT'), before exceptional items, improved by 6.8% and 14.7% respectively year on year. As a result of the £0.66m of nonrecurring exceptional costs, PBT decreased by 19.6%.
The Group achieved revenue growth of 9.4% to £77.13m (2011: £70.50m), in part benefiting from a 7.2% strengthening in the Australian Dollar relative to Sterling. In constant currency terms, revenue was ahead of prior year by 4.6%.
VictoriaTM Luxury Flooring: Innova Collection — Velvet Walnut.
| 2012 | 2011 | % Change | |
|---|---|---|---|
| Average rates | |||
| Australian Dollar | 1.5270 | 1.6460 | -7.2% |
| Euro | 1.1559 | 1.1688 | -1.1% |
| Canadian Dollar | 1.5870 | 1.5831 | +0.2% |
Australia represented 61.0% (2011: 61.0%) and UK & Ireland 39.0% (2011: 39.0%) of Group revenue.
The movement in average exchange rates in the period benefited Group revenue by £3.41m, with £3.40m of the benefit from the strengthening of the Australian Dollar.
The overall gross margin for the Group was 26.4% (2011: 28.2%).
Australia experienced a reduction in margin of 260bps, impacted by lower utilisation of the spinning mills due to reduced demand in wool and increased volumes of carpet imports due to the relative strength of the Australian Dollar.
UK margin was 70bps below prior year impacted by rising wool prices. A price increase was implemented in the UK in May 2012 which should facilitate a recovery in margin and,
as sales of relatively high margin LVT product start to build in the new financial year, this is expected to have a further positive effect on overall margin.
Group operating profit before exceptional items increased by 6.8% to £2.58m (2011: £2.42m).
Operating profit in Australia decreased by 17.5% in local currency terms, primarily as a result of reduced margins as noted above.
The UK operation reported an operating profit before exceptional items of £0.31m compared to an operating loss of £0.28m in the prior year. The improvement in the UK operating profit is driven by the prior year Irish operating loss of £0.68m not recurring in the current period as a result of the restructuring measures undertaken.
Exceptional costs in the period under review totalled £0.66m and relate to the restructuring of the Group's Irish businesses (£0.37m), and costs associated with the General Meeting and formal sales process earlier this year (£0.29m). As reported at the half-year, our Irish brands are now marketed and traded under a distribution model and reported within the UK operation.
Finance costs reduced slightly to £0.46m (2011: £0.47m). The average interest rate on borrowings was marginally lower at 5.3% (2011: 5.6%).
Interest was covered 12.1 times by EBITDA before exceptional items (2011: 11.4 times) and 5.6 times by operating profit before exceptional items (2011: 5.1 times).
Group PBT before exceptional items increased by 14.7% to £2.21m (2011: £1.92m). In constant currency terms, PBT before exceptional items was 3.8% up on prior year.
The tax charge for the year was £0.46m (2011: £0.72m), equivalent to an effective tax rate of 29.8% (2011: 37.2%).
The effective tax rate is above the UK standard rate of 26%, impacted by a 30% standard rate of tax in Australia, where the majority of the Group's profit in the period was generated, and Irish restructuring costs of £0.37m which could not be utilised for tax purposes. These impacts are partly offset by a deferred tax credit in the period as a result of a reduction in the future UK tax rate from 26% to 24%, which was substantively enacted in the period.
Basic adjusted earnings per share were 23.71p, 29.2% above prior year (2011: 18.35p). In the year under review, adjusted earnings per share excludes the impact of the Irish restructuring and the General Meeting and formal sales process (£0.66m), whilst the prior year comparatives exclude the impact of a goodwill impairment charge (£0.07m).
Basic earnings per share were 15.64p (2011: 17.41p).
The diluted adjusted earnings per share were 21.40p (2011: 16.61p).
The Board is proposing a total dividend for the year of 10.50p, representing a 16.7% increase on the prior year total dividend of 9.00p. This includes a proposed final dividend of 7.00p (2011: 6.00p). An interim dividend of 3.50p was paid in December 2011 (2011: 3.00p).
The value of the interim dividend was £0.24m and the value of the proposed final dividend is £0.49m (total: £0.73m). The value of the total dividend paid in the year ended 31 March 2012 was £0.66m (2011: £0.58m).
Our Business
Capital expenditure in the year was £1.46m (2011: £0.95m). This represents 49.9% of the annual depreciation charge (2011: 33.1%). The main items of capital expenditure were an in-line latex compounding system (£0.51m), which will provide ongoing future cost savings and enhanced quality, and a new tufting machine (£0.28m), which provides additional capacity. Both of these items were installed in our Australian operations.
The Group remains very well invested with 'state-of-theart' equipment. Capital expenditure is expected to remain relatively modest in the new financial period and is likely to remain below the normal depreciation levels.
Our Governance
The Group's overall net assets value increased in the financial period by £0.56m to £40.32m (2011: £39.76m). The increase represents profit for the period of £1.09m less dividends paid of £0.66m, an increase of £0.07m due to exchange differences on overseas operations and other movements of £0.06m.
The Group acquired the brand and certain trade assets of C&H Distribution Limited, a distributor of LVT, for consideration of £0.40m, which was funded from the Group's existing cash resources. Inventory and other fixed assets were also acquired for £0.08m and £0.02m respectively.
| 2012 | 2011 | |
|---|---|---|
| £m | £m | |
| Operating profit before exceptional items | 2.58 | 2.42 |
| Depreciation and non-cash items | 3.08 | 3.03 |
| Foreign exchange | 0.01 | 0.12 |
| Working capital | (2.24) | (1.67) |
| Operating cash flow (before exceptional items) | 3.43 | 3.90 |
| EBITDA* | 5.56 | 5.38 |
| Operating cash flow conversion % (against EBITDA) | 61.7% | 72.5% |
* Earnings before interest, tax, depreciation, amortisation and exceptional items.
The Group generated positive operating cash flows (before exceptional items) of £3.43m in the period (2011: £3.90m). The decrease of £0.47m from prior year was primarily due to an increased level of working capital absorption in the period, reflecting a build-up in inventory to support the launch of new LVT and carpet ranges in the UK, and new SDN ranges in Australia.
Operating cash flow conversion percentage, as measured against EBITDA, was 61.7% (2011: 72.5%), with the lower level of conversion reflecting the investment in inventory.
| 2012 | 2011 | |
|---|---|---|
| £m | £m | |
| Operating cash flow (before exceptional items) | 3.43 | 3.90 |
| Interest paid | (0.48) | (0.50) |
| Corporation tax paid | (1.41) | (0.89) |
| Capital expenditure net of sales proceeds | (1.38) | (0.89) |
| Free cash flow (before exceptional items) | 0.16 | 1.62 |
| Dividends paid | (0.66) | (0.58) |
| Exceptional costs | (0.66) | — |
| Acquisition of certain assets of C&H Distribution | (0.40) | — |
| Other | 0.02 | (0.11) |
| Movement in net debt | (1.54) | 0.93 |
| Opening net debt | (6.21) | (7.14) |
| Closing net debt | (7.75) | (6.21) |
Operating cash flow less interest, tax and capital expenditure resulted in a free cash inflow of £0.16m (2011: £1.62m cash inflow). Group net debt increased by £1.54m to £7.75m (2011: £6.21m), whilst the average net debt during the period increased marginally to £8.63m (2011: £8.51m). The ratio of net debt to EBITDA (before exceptionals) remains at a satisfactory level of 1.39 times (2011: 1.15 times).
The Group reviews currency exposures on a regular basis in respect to trading operations involving the export sale of goods or import of raw materials or capital equipment. The Group may manage potential currency exposures through the use of forward currency contracts where currency movements may be considered as volatile and the amounts involved significant.
The principal currency exposure of the Group is in respect to the investment in its Australian subsidiary.
The Group's annual renewal of banking facilities was completed in September 2011 in the UK and in June 2012 in Australia. The current facilities across the Group provide sufficient capacity in Australian Dollars, Sterling and Euros to cover all anticipated capital expenditure and working capital requirements in the year ahead.
The consolidated financial statements have been prepared on a going concern basis. The Group's business activities, together with the factors likely to affect its future development, performance and position, are set out in the Group Managing Director's Business Review. The financial position of the Group is described in this finance review. In addition, note 26 to the financial statements includes details of the Group's financial instruments, hedging activities and its exposure to and management of credit risk, liquidity risk, currency risk and interest rate risk.
Having reviewed the Group's budgets, projections and funding requirements, and taking account of reasonably possible changes in trading performance, the Directors believe they have reasonable grounds for stating that the Group has adequate resources to continue in operational existence for the foreseeable future.
The Directors are of the view that the Group is well placed to manage its business risks despite the difficult economic and market conditions. Accordingly, the Directors continue to adopt the going concern basis in preparing the Annual Report and Accounts.
The financial statements have been produced in accordance with International Financial Reporting Standards (IFRS), as endorsed and adopted for use in the EU. There have been no changes to IFRS this year that have a material impact on the Group's results. There have been no changes in the accounting policies of the Group and its subsidiaries this year.
The Board of Victoria PLC ('Victoria' or the 'business' or 'Company') and the Divisional Management boards monitor a range of financial and non-financial key performance indicators on a monthly basis so as to measure performance against expected targets.
The KPIs monitored by the Group Board are set out in the table below:
| KPI | Description | Performance |
|---|---|---|
| Financial KPIs | Group | |
| Sales growth (constant currency) | Overall sales growth achieved year on year afer adjusting for the impact from currency movements (Australian Dollar and Euro) in the period. This is used to assess the underlying trading performance of the Group. |
2012: +4.6% 2011: +3.3% 2010: - 6.9% |
| Operating margin | Calculated as total operating profit* divided by revenue. This is used to assess the underlying trading performance of the Group. |
2012: 3.3% 2011: 3.4% 2010: 2.8% |
| Return on operating assets | ROA demonstrates the effectiveness of our managers in utilising the assets to deliver profits to provide a return for our shareholders. Calculated as operating profit* (including share of Associate company) divided by the operating assets employed. |
2012: 5.6% 2011: 5.2% 2010: 3.7% |
| Earnings per share (basic adjusted) |
Calculated as profit for the period divided by the total number of shares in issue and adjusted for any exceptional items in the period. This is used to assess the underlying financial performance of the Group as a whole. |
2012: 23.7p 2011: 18.4p 2010: 9.0p |
| Net debt to EBITDA | Calculated as net debt divided by EBITDA (earnings before interest, tax, depreciation and amortisation and exceptional items). Used to assess the financial position of the Group and its ability to fund future growth. |
2012: 1.4 times 2011: 1.2 times 2010: 1.6 times |
| Interest cover | Represents the number of times EBITDA covers net interest payments. Used to assess the financial position of the Group and its ability to fund future growth. |
2012: 12.1 times 2011: 11.4 times 2010: 8.0 times |
* Pre exceptional items.
| KPI | Description | Performance |
|---|---|---|
| Non-financial KPIs | Group | |
| Voluntary employee turnover | Number of permanent employee resignations as a percentage of total permanent employees. This is used to monitor our objective to be recognised as an 'employer of choice'. |
2012: 4.7% 2011: 4.7% 2010: 5.3% |
| Absenteeism | Calculated as unauthorised leave expressed as a percentage ot total available work days. Our aim is to keep this to a minimum to ensure operational effectiveness. |
2012: 4.3% 2011: 4.3% 2010: 3.1% |
| kWh per square metre of carpet | Represents the energy consumption (in kilowatt hours) for every square metre of carpet manufactured. Measured as part of the Group's objective to improve energy efficiency and reduce carbon emissions. |
2012: 1.36 kWh/m2 2011: 1.50 kWh/m2 2010: 1.53 kWh/m2 |
| kWh per kg of yarn spun | Represents the energy consumption (in kilowatt hours) for every kilogram of yarn produced. Measured as part of the Group's objective to improve energy efficiency and reduce carbon emissions. |
2012: 5.41 kWh/kg 2011: 5.74 kWh/kg 2010: 5.16 kWh/kg |
Victoria™ Luxury Flooring: Mode Collection — White Oak.
There are a number of potential risks and uncertainties which could have a material impact on the Group. The Directors continue to develop processes for identifying, understanding and evaluating the risks faced by the organisation. The Directors recognise that the management of significant risks is necessary in order that the Group achieves its objective of creating long term returns for its shareholders.
At both Group and subsidiary level, it categorises risk across four key areas: financial, operational, organisational and external. For each key risk, each business reviews the likelihood of its occurrence, its potential effect on the Company's performance and identifies management responsibility for the risk, control measures in place and any mitigating actions that are required.
Listed in the table below are examples of key risks being managed by the business and mitigating actions or controls:
| Risk area | Description | Potential impact | Mitigation |
|---|---|---|---|
| Finance | Interest rates – exposure to market rate. |
Increased borrowing costs. | Review of interest cover. |
| Foreign exchange – exposure to market rates. |
Unexpected impact on material or investment cost. |
Use of forward contracts. See 'Hedging' above/page 22. |
|
| Funding – lack of available funds. |
Inability to pursue capital expenditure or provide sufficient working capital. |
Debt capacity. See 'Future funding' above/ page 22. |
|
| Operational | Customer satisfaction – insufficient quality or 'on-time' delivery. |
Failure to retain and grow key customers' accounts. |
Proactive service and quality management; regular customer meetings; own fleet (UK); third party service provider (Australia). |
| Equipment – breakdown of key plant. |
Inability to produce carpet in accordance with production plan. |
Maintenance programme and reciprocal breakdown agreements. |
|
| Organisational | People – loss of key staff. | Failure to retain and develop key management. |
Service agreements; regular line management reviews; training and development plans. |
| Health & Safety – personal injury to employees. |
Loss of availability of employees. |
Designated health & safety officers; health & safety procedures; first aiders on duty. |
|
| External | Regulations – breach of applicable rules. |
Unexpected impact on sales and profit. |
Internal controls; ongoing training; insurance. |
| Loss of major customer. | Potential impact on sales and profitability. |
No single entity has more than 25% of any individual region's revenue. |
|
| Increase in material or energy costs. |
Significant impact on costs and profit. |
Monitoring of raw material price; forward pricing agreements; proactive energy efficiency. |
|
| Market – major downturn. | Inability to maintain sales growth. |
Geographic spread and mix of business; widen channels to market; widen products to market. |
Our Business
This review has been prepared to provide a fair review of the business of the Group and to describe the principal risks and uncertainties it faces. In doing so, it aims to provide a balanced and comprehensive analysis of the development and performance of the business during the past financial year.
The review contains certain forward looking statements which have been made by the Directors in good faith based on the information available to them up to the time of their approving this report. As such, these statements should be treated with caution due to inherent uncertainties, including both economic and business risk factors underlying any such financial information.
In preparing this review, the Directors have sought to comply with the guidance set out in the Accounting Standards Board's Reporting Statement.
This review has been prepared for the Group as a whole and therefore gives greater emphasis to those matters which are significant to Victoria PLC and its subsidiary undertakings when viewed as a whole.
The Group reported growth in underlying profitability in the period after discounting the impact of exceptional costs and against a backdrop of worsening economic and market conditions in our core markets during the period. This has been facilitated by the Group's ongoing focus on cost control and tight working capital management. Whilst net debt increased in the current period as a result of new product launches and a number of exceptional costs, the Group remains in a strong financial position, with net gearing at a relatively low level.
This has enabled the Group to invest in these new initiatives during the financial period, with new product launches in both the UK and Australia early in the new financial period, aimed at delivering future growth and enhanced quality of earnings.
Ian Davies Group Finance Director
Brown Rudnick LLP 8 Clifford Street London W1S 2LQ
Deloitte LLP Four Brindleyplace Birmingham B1 2HZ
Seymour Pierce Limited 20 Old Bailey London EC4M 7EN
Barclays Bank PLC P.O. Box 3333 One Snow Hill Snow Hill Queensway Birmingham B3 2WN
Capita Registrars Ltd The Registry 34 Beckenham Road Beckenham Kent BR3 4TU
Worcester Road Kidderminster Worcestershire DY10 1JR
Company Secretary Terry Danks
Company Registered Number 282204
Katherine Innes Ker MA, DPhil (Oxon) is a former director of SBC Warburg and media analyst. She is currently Nonexecutive Director of the Go-Ahead Group and St. Modwen Properties and Senior Independent Director at Tribal Group. She has had extensive Non-executive experience at wellknown FTSE companies including Taylor Wimpey PLC, Fibernet, Shed Media Limited and Ordnance Survey.
Appointed to the Board of Victoria PLC in September 1996 as Group Managing Director. Alan joined Victoria Carpets in the UK in 1972 and held the post of Export Director for 17 years. He was appointed Managing Director of Victoria Carpets UK in 1995.
Appointed to the Board of Victoria PLC in March 2007. Prior to this, Ian spent ten years in the aerospace sector, where he had become Financial and Commercial Director of Umeco plc's International Components Division. He had previously worked in the automotive and electronics sectors. He is a chartered accountant and an engineering graduate.
Appointed to the Board in August 2006. Joined the Victoria Carpet Company in Australia in 1996 as Financial Director and was subsequently appointed Managing Director of the Australian subsidiary in 2004.
Senior Independent Non-executive Director Sir Bryan Nicholson is a former President of the CBI and a former Chairman of BUPA, Cookson Group plc, the Post Office and Rank Xerox (UK) Limited. He also chaired the Manpower Services Commission, the Financial Reporting Council and the Council for the Open University and has been a Non-executive Director of GKN plc and LucasVerity plc.
Geoff Wilding BSc is a former investment banker. He set up his own investment company in New Zealand in 1989. He is a major shareholder in one of Australasia's largest flooring retailers, Flooring Brands Limited, and is currently a Director of Chorus Law Limited.
Alexander Anton, a member of the founding family of Victoria, was appointed to the main Board in 1995 and is a former Chairman. He is currently a Trustee of The Queen's Club, London and Chairman of Legacy Portfolio.
Appointed as Company Secretary to Victoria PLC in 1993. Terry joined Victoria Carpets in 1985 as Chief Accountant and has been responsible for both the accounting and IT function within the Company since that date. Terry was subsequently appointed as Finance Director of Victoria Carpets in 1989.
Member of the Nomination Committee
Member of the Audit Committee
Shaun joined the company in July 2001 as National Sales Manager having held a similar position in Tomkinson Carpets for some years. He has been instrumental in establishing a strong sales infrastructure at Victoria Carpets and has been focused on developing key client relationships and a service culture throughout the company. Shaun was appointed Sales & Marketing Director in January 2004 and is now also involved in the development of the company's innovative and exciting product ranges.
Neil is a graduate in textile engineering from Leeds University and has had extensive experience in the carpet industry having previously worked for over 14 years with Brintons Ltd, which he joined as a graduate trainee. His experience covers logistics and supply chain management and he has developed a sound understanding in the management of relationships between costs, customer service, inventory and manufacturing and purchasing efficiencies.
Trevor joined Westwood Yarns in December 2005. He was previously Operations Director with Riverstone Spinning and has been involved in the textile industry all his career to date. Trevor is focused on quality of yarn production and his hands-on approach and enthusiasm are a valuable asset to the business. He is also responsible for materials buying at Westwood.
Paul joined Victoria in September 2011 to spearhead the new Luxury Vinyl Tile (LVT) division having spent 23 years with LVT brand leaders Amtico International. He is responsible for the start-up of this new division and introducing the product into both commercial and retail markets. His appointment will allow the Victoria Carpets' team to remain focused on its core quality carpet business.
Michael Oakley has been Non-executive Chairman since he retired from the Board in an executive capacity in August 2006. Michael served for 12 years on the Group PLC Board and 27 years in total with our Australian business as both Managing Director and then Executive Chairman. He is President of the Carpet Institute of Australia and brings a wide breadth of experience to our Australian Board. His continued stewardship is of great value to the business.
Joined the Australian board in February 2005. Michael is Group Vice-President of ITW Construction Products with responsibility for the Construction Products Group operations in Australia, New Zealand and Asia. Prior to joining ITW, he was Managing Director of Selleys Chemical Company, having previously held general management and senior marketing positions with Dulux and James Hardie Industries.
Anne has been in charge of sales and marketing for Victoria Carpets Pty, our Australian operation, since she joined us in 1999. Anne has over 20 years of sales and marketing experience in Australasia. She has played a major role in formulating the company's sales and marketing strategy that has propelled Victoria Carpets to the number two player in the Australian market over the past few years and is actively involved in the small but highly effective management team running our Australian business.
Chris joined Campbell in May 2009 as Vice-President Finance & General Manager, becoming President of the company in 2010. Chris spent the previous three years managing the finance function of a property development company in Vancouver and prior to that, he held supervisory positions with KPMG in the Vancouver and Cayman Islands offices. He is a chartered accountant.
Victoria is committed to good practice and ethical behaviour and we fully recognise our responsibilities to all of our stakeholders. Our social, ethical and environmental policies are regularly reviewed and improved upon where possible and appropriate.
Our aim is to be seen as an employer of choice, where people want to work and deliver their best for the Group. We have a low level of employee turnover, with the average length of service currently more than nine years.
Summaries of our key policies are as follows:
Victoria is committed to achieving equality in all our employment policies, procedures and practices. We value our employees highly and respect human rights and dignity. Victoria recognises the advantages of a diverse workforce and we do not tolerate any harassment of, or discrimination against, employees or potential employees, irrespective of their race, creed, colour, sexual orientation, nationality, ethnic origin, religion, disability, age, gender or marital status.
We demand the highest ethical standards from ourselves, our representatives and our business partners.
Pictured above (from top):
Victoria, Australia: CMC technician attending to an infinity tufting machine. Victoria, Australia: Maria Poulios, Dandenong Tufting Manager. Victoria, UK: Andrea Price & Jan Roberts, Customer Service Department.
It is our intention that Victoria is seen as an employer of choice.
Within the UK, wherever practically possible, a flexible approach is adopted for part-time and non-standard hours of work for those employees who are returning to work after maternity leave or who become carers for close family members. In all cases, we ensure that parental leave policies are met.
Victoria recognises the importance of employee development and acknowledges the indirect impact this investment has on customer facing service and product. Our human resources element is an asset and an integral part of the Group's overall strategic plan.
Training and the generation of a 'learning organisation' culture is now firmly embedded within the culture of the organisation, with evidence of tangible benefit already being seen at the operational level.
Training is undertaken at all levels within the Group. The type of training undertaken is based on giving our employees the tools and skills to do the job. This includes Degree courses, Apprenticeships, Development of Management skills, Health & Safety awareness, ICT and Adult Numeracy.
Across our three sites In Australia, employees have undertaken training in a variety of subjects including:
In October 2011, several members of staff at Kidderminster successfully passed a number of qualifications ranging from Maths and English NVQs to Business Improvement Techniques.
Victoria, UK employees receiving training and education certificates.
We were in the unique situation of having multiple employees from five different families successfully achieve the qualifications at our Worcester Road Site.
Our aim remains consistently to ensure continued focus of energies on the creation of an organisation which realises the benefits to be gained by internal development of our most precious commodity: our people.
The Group's investment in our people is proven, in particular, at our subsidiary, Westwood Yarns Limited, where for the third year running, the company has been awarded 'Training Company of the Year' by The Huddersfield Textile Centre of Excellence (an organisation specialising in providing training for the textile and clothing industry), in recognition of its commitment to training and the development of its employees.
The investment that Westwood's has put into its people over the past few years has given the company a competitive advantage in both reducing costs and increasing quality by having a more flexible and highly skilled workforce.
kWh per square metre of carpet
Voluntary employee turnover Employee resignations as a % of total employees
Victoria Carpets Limited remains committed to continual improvement in the welfare of our employees and the prevention of injury and ill health. We further recognise equal responsibility to all other persons who work under the control of the Group, as well as non-employees and local stakeholders who may be affected by its activities or omissions. Occupational Health and Safety (OH&S) ranks equally with all other Group objectives, such as production, quality and the environment, and is integrated into the fabric of our business system.
In the UK, the Group continues to control its activities in line with the principles of BSI 18001:2007. Legislative compliance is not enough and the Group continues to push towards best practice in its quest for excellence, generating a positive OH&S performance. Continual improvement in OH&S, the provision of resources to facilitate this continuum and making safety everyone's business is at the heart of our intent. Occupational Health Screening has been rolled out right across Victoria's manufacturing operations and drivers of its delivery fleet.
The integration of our OH&S management system into the mapped business processes continues to be driven forward to become a part of our everyday business practices. The promotion of a business model that includes, at its heart, the requirement for safe practice in all that we do is pivotal to our philosophy.
Customer demand and expectation sits at the core of all we do and remains the focus for design of our business processes across the full sales, marketing, distribution and operational spectrum. Safe and ethical business practices remain core to our ongoing business philosophy.
Our relationships with our suppliers, agents and representatives, regulators — even competitors — reflect Victoria's commitment to acting responsibly. These relationships must always be built on principled conduct, respect, sound business decisions and our commitment to our customers, investors and employees. Victoria's continued success is tied with that of our business partners and the respect of our competitors.
Naturally, our customers are of paramount importance to us. We aim to retain customers and to establish long and lasting relationships with them, built on mutual respect and trust. The Directors meet customers on a regular basis, which provides both parties with an excellent opportunity to build on relationships and to have a frank exchange of views. We focus heavily on customer service and recognise the importance of consistent on-time deliveries, reliable product guarantees and our reputation for quality products. Relationships with our customers are strengthened by involving customers in our business and they are actively encouraged to visit our manufacturing facilities and to take part in various training courses we hold and to contribute to product development ideas.
Each Group company is expected to use a procurement process that is fair and seeks the best value for the cost of purchases. Victoria strives to ensure that how we acquire these goods and services enhances the Group's success and demonstrates respect for our many potential and current suppliers.
Victoria endeavours to forge strong relationships with our suppliers which are built on honesty, fairness and mutual respect. This has proved extremely beneficial in the current challenging environment. We encourage our suppliers to be honest about any issues they face and we work together to make realistic improvements or overcome any hurdles that we might face.
Relationships with competitors present the most sensitive territory in competition law. At Victoria, fair competition means acting honestly and responsibly whilst competing vigorously to serve our customers and deliver returns to our shareholders. We adhere to fair competition and anti-trust laws and regulations in the countries in which we operate.
As the global, national and local business sectors have become increasingly more difficult and competitive, it is with some pride that we continue to maintain our environmental credentials and responsibilities.
Environmental standards in all aspects of the Australian operations are being continuously improved and, increasingly, these standards are seen as an effective methodology to improve efficiencies and reduce the cost of doing business. At the same time, the impact on the environment is at the forefront of everything we do. We are committed to firmly establishing our environmental and sustainability credentials amongst our stakeholders and customer base.
The Australian operation is being proactive and responsive to environment-driven pressures by maintaining the ISO 14001:2004 EMS international standard. This, in combination with the long-held ISO 9001 Quality Standard, ensures Victoria has the optimum systems and methods in place to drive improvement programmes forward in all aspects of its operations.
Victoria™ Luxury Flooring: Signature Collection — Limed Oak.
In the UK, Victoria Carpets donated carpet to Kemp Hospice, a well-renowned hospice in Kidderminster, which provides a major support system for the local community and whose primary goal is to provide palliative care and support, adding to the quality of life for both their patients and their carers.
Graham Taylor, CEO Kemp Hospice, and John Silvester, Victoria UK's Contracts Manager, in room carpeted with carpet donated by Victoria at the Hospice.
Five of our employees also raised money for Kemp Hospice by partaking in their annual Santa run, raising a total of £399 for the Hospice.
In December 2011, our employees elected to donate the money they would have spent on sending Christmas cards within the Company to the Kemp Hospice and Macmillan nurses.
The waste and cardboard recycling programme at the Dandenong carpet factory continues to surpass ISOestablished targets and objectives. The amount of recycling of waste diverted from landfill has increased threefold over the past three years, with other potential waste streams currently under development to reduce this even further.
A local company has commenced taking waste from the shearer operation to use as filler material in cement extrusion products. We are also partnering with the same company to develop a method to shred carpet into fine particles for use in the same end-product. This will divert a further 350 tonnes of waste from landfill, which will enable us to make considerable cost savings and help in lowering emissions.
The introduction of a Carbon Tax across Australia in July 2012 is driving programmes aimed at improving efficiencies and reducing wastes. A major focus is being placed on reducing energy use to ultimately lower GHG emission levels and mitigate the impact of the tax on the business.
A take-back programme to recycle carpet tiles is due to commence shortly. This will allow Victoria to attain the ratings in the Environmental Certification Scheme that are required by Australian Green Building Council in the commercial market segment.
Throughout the Group, energy audits highlight areas of use that are not directly related to the production process, such as lighting, heating, administration and other areas. Programmes are under development at all mills to reduce the energy use of these non-process areas of the business.
Further steps have been made in the UK to reduce energy usage and waste to landfill, and in increasing the diversion of waste to recycling. Thermographic imaging equipment has been purchased which allows thermal images to be created to show heat loss. This can be either at a small scale, for example to identify overheating in motors or in electrical panels, or at a large scale, for example, to image heat loss through the fabric of the buildings. This has allowed us to focus energy-saving efforts on the most critical areas.
As part of our ongoing programme of energy saving, new energy-efficient heaters were installed throughout the main production areas, both reducing energy consumption and improving the working environment for employees.
Improvements in internal logistics have led to a 30% increase in the amount of polyethylene recycled. Further reductions in packaging waste are anticipated through a new initiative to adopt a thinner but more advanced LDPE packaging film, which, though more costly by weight, has dramatically reduced weight per square metre which more than offsets this.
Further to the reduction of process yarn waste reported last year, new ways have been found to recycle the remaining yarn waste, so that the vast majority of such waste is reprocessed back into useable products. Further focus on recycling has yielded a further 25% reduction in waste to landfill from carpet production. New avenues for recycling have been pursued. In addition to carpet underlay, process waste is now used for metals packaging, is recycled into mattress fillings and is also ground up for use in 'green roofs' — suitably processed, our waste has proved an excellent bed for grass to grow in.
Video conferencing continues to be used on a regular basis between the Group's sites located across the world to promote communication between our companies and to avoid unnecessary travel.
Nature's Carpet® is Victoria's response to increasing consumer demand for biodegradable ultra low toxicity products. The range includes Tufted and traditional woven Wilton carpet, carpet tiles and a wool underlay, all of which meet the high standards demanded by both the environmental movement and individuals with high sensitivity to chemical toxins. Nature's Carpet® is currently sold throughout North America and Canada through retail flooring stores and green building centres.
Victoria recognises the importance of our contribution to the local communities in which we operate and our companies have forged strong links with these communities — in many instances, employing several generations of the same families within our operations.
Victoria has benefited greatly from our communities and we therefore believe that we have a strong responsibility to support and contribute to these communities, such as work experience opportunities for students attending local educational schools and colleges.
In the UK, we sponsor our local cricket team, Kidderminster Victoria Cricket Club, who for their seventh season are playing in the Premier Division of the Birmingham League. Many of the young players go on to play County Cricket, including England cricketer, Steve Davies, who started his career playing for Victoria Carpets and Kidderminster Victoria as a youngster.
Victoria encourages employee involvement in charitable causes. In the UK, Victoria promotes a Give As You Earn scheme, where employees can make regular donations through payroll to registered charities such as Barnardo's, Save the Children Fund, Midlands Society for the Blind and the Furnishing Industry Trust (FIT), one of the major carpet industry charities which supports needy retired employees within the trade.
As well as giving through payroll, employees throughout the Group regularly support other charities by holding various 'event' days. The Company also supports employees who take part in sponsored activities on behalf of local charities.
As a general rule, the Company will not approve political donations and the Group does not make donations to political parties. There were no contributions to political organisations during the financial year ended 31 March 2012.
The Directors present their report and the audited accounts for the Group for the financial year ended 31 March 2012.
The Group's principal activities are the manufacture, distribution and sale of floorcoverings and carpet yarns. A review of the business during the financial year and the future development of the Group and a discussion of the principal risks and uncertainties faced by the Group is presented in the Chairman's Statement and the Business Reviews on pages 8 to 27. Details of the Company's subsidiary companies are set out in note 14 to the accounts.
The results include those of Victoria PLC and its subsidiaries for the full year and are set out in the accounts on pages 59 to 93.
| £000 | |
|---|---|
| Profit attributable to shareholders | 1,086 |
| Total dividend paid in the financial year | 660 |
| Retained profit | 426 |
The Directors recommend the payment of a final dividend for the financial year ended 31 March 2012 of 7.00 pence per Ordinary share. Subject to shareholder approval at the Annual General Meeting, the final dividend will be paid in cash on Thursday, 6 September 2012 to members on the Register at the close of business on Friday, 10 August 2012, with the ex dividend date being Wednesday, 8 August 2012.
Movements in fixed assets are shown in notes 11 to 14 to the accounts.
The financial risk management objectives and policies of the Group and its exposure to credit, liquidity and market risks in relation to financial instruments are set out in note 26 to the accounts.
Those persons who were the Directors of the Company at year ended 31 March 2012 are listed on pages 28 and 29 together with the continuing Directors' biographical details, and their interests in the shares of the Company are shown in the Directors' Remuneration Report on page 54.
In accordance with the Company's Articles of Association, the Director(s) retiring by rotation at the 2012 Annual General Meeting are Alan Bullock and Barry Poynter who, being eligible, offer themselves for re-election pursuant to Article 86.
Details of all of the Executive Directors' service contracts and the Chairman's and Non-executive Directors' letters of appointment are set out in the Directors' Remuneration Report on pages 52 to 53. No Director, either during or at the end of the financial year, was materially interested in any significant contract with the Company or any subsidiary undertaking.
The Company has made qualifying third party indemnity provisions for the benefit of its Directors which were made during the year following approval at the 2005 AGM and which remain in force at the date of this report.
The Company's share capital comprises a single class of Ordinary shares and as at 31 March 2012, there were in issue 6,943,556 (2011: 6,943,556) fully paid Ordinary shares of 25 pence each. There are no special rights pertaining to any of the Ordinary shares in issue.
Throughout the year, the Ordinary shares were listed on the official list of the UK Listing Authority and remain so at the date of this report. There are no specific restrictions on the size of a shareholding or on the transfer of shares (apart from where a share is not fully paid up) other than where certain restrictions may apply from time to time on the Board of Directors and other senior executive staff, which are imposed by laws and regulations relating to insider trading laws and market requirements relating to close periods. The Company is not aware of any agreements between shareholders that may result in restrictions on the transfer of shares or on voting rights.
At the 2011 Annual General Meeting, the Directors received authority to purchase up to 347,177 Ordinary shares in the market. The authority was not utilised during the year. This authority is normally renewed annually and approval will be sought from shareholders at the 2012 Annual General Meeting to renew the authority over 5% of the issued share capital of the Company for a further year.
The rights attaching to the Ordinary shares are set out in the Company's Articles of Association. The Articles of Association may only be amended with the approval of the Company's shareholders by a special resolution at a general meeting of the shareholders.
A shareholder whose name appears on the Register of members may choose whether their shares are evidenced by share certificates (i.e. are held in certificated form) or held in electronic form in CREST (i.e. uncertificated).
If the Company is wound up, the liquidator may, with the sanction of a special resolution of the Company, and any other sanction required by law, divide among the shareholders the whole or any part of the assets of the Company. He may, for such purposes, set such value as he deems fair upon any property to be divided and may determine how such division shall be carried out as between the shareholders. The liquidator may also transfer the whole or any part of such assets to trustees to be held on trust for the benefit of the shareholders.
Subject to the restrictions set out below, a shareholder is entitled to attend (or appoint another person as his representative to attend, i.e. his proxy) and to exercise all or any of his rights to speak and vote at any general meeting of the Company. A shareholder may also appoint more than one representative, provided that each such representative is appointed to exercise rights attaching to a different share or shares held by that shareholder. A representative need not also be a member of the Company. Voting by multiple corporate representatives at the 2012 Annual General Meeting will be operated in accordance with the guidance issued in 2008 by the Institute of Chartered Secretaries and Administrators on Proxies and Corporate Representatives at General Meetings.
To be valid, any form of proxy sent by the Company to shareholders or, where permitted, any proxy registered electronically in relation to any general meeting must be received at the address provided in the notice not later than 48 hours before the time fixed for holding the meeting (or any adjourned meeting).
Subject to any special terms regarding voting upon which any shares may for the time being be held, upon a show of hands every shareholder (or his representative) who is present in person at the general meeting shall have one vote and upon a poll, every shareholder (or his representative) present in person shall have one vote for every share held by him on each resolution put to the meeting, save that, if a shareholder appoints more than one representative, the representatives appointed by that shareholder shall have only one vote between them.
If a person fails to give the Company any information requested by a notice served on him under section 793 of the Companies Act 2006 (which gives public companies the power to require information to be supplied in respect of a person's interests in the Company's shares) then the Company may, not earlier than 21 days later, and after warning that person, serve a disenfranchisement notice on the person (whether or not he was the person to whom the section 793 notice was addressed) registered as holder of the shares in respect of which the section 793 notice was given and having warned the holder that unless the information required by the notice is given within 14 days, the holder will not be entitled to receive notice of any general meeting or attend any such meeting and shall not be entitled to exercise, either personally or by proxy, the votes attaching to such share or shares in respect of which the disenfranchisement notice has been given unless and until the information required by the section 793 notice has been provided.
Voting on each of the Resolutions will be conducted by way of a poll rather than on a show of hands. The Company believes that a poll is more representative of the shareholders' voting intentions because shareholder votes are counted according to the number of ordinary shares held and all votes tendered are taken into account. The results of the poll will be announced to the London Stock Exchange and will be made available on the Company's website at www.victoriaplc.com as soon as practicable following the conclusion of the AGM.
In accordance with the Disclosure and Transparency Rules of the Financial Services Authority, in addition to the interests of the Directors (which are fully set out in the Directors' Remuneration Report on page 54), at 25 June 2012 (being the last practicable date before production of this report), the following material interests in more than 3% of the issued Ordinary share capital had been notified to the Company:
| Fortress Finance Investment Inc | 18.37% |
|---|---|
| G S F Anton | 7.50% |
| C G F Anton | 4.65% |
| J R D Anton | 4.03% |
| J H H Anton | 3.61% |
| P J Anton | 3.56% |
| N E Anton | 3.12% |
Employees are encouraged to attend training courses and there is regular consultation with employee representatives to ensure that employees are informed of all matters affecting them. Applications for employment by disabled persons are given full and fair consideration having regard to their particular aptitudes and abilities. Appropriate training within their capabilities is provided for disabled employees seeking career development. Employees who become disabled during their employment have continued in employment wherever possible.
To the extent the Directors consider applicable or material, the disclosures required by the Takeovers Directive have been included in note 20.
The Group does not have a written code or standard on payment practice. It negotiates settlement terms with each of its suppliers. Payments are then made to suppliers in accordance with those terms provided the supplier has carried out his agreed obligations in a satisfactory manner. The amount due to trade creditors on 31 March 2012 represented 59 days' purchases from suppliers (2011: 50 days).
There were no charitable contributions made by the Group during the year (2011: £2,527). There were no political contributions (2011: £nil).
The Directors are advised that the Company is not a 'close company' within the provisions of the Income and Corporation Taxes Act 1988.
After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the accounts.
With the change in consumer taste away from wool rich carpets towards 'soft touch' nylon carpets in Australia, we have struggled to consistently fully utilise the capacity of both of the spinning mills in Australia. Therefore, the Group took the decision to restructure and rightsize the mills, which gave rise to material non-recurring costs of circa A\$1.30m in the first half of the new financial year.
Each of the persons who is a Director at the date of approval of this Annual Report confirms that:
The above is in accordance with the provisions of Section 418 of the Companies Act 2006.
Deloitte LLP has expressed its willingness to continue in office as Auditor and a resolution to reappoint it will be proposed at the forthcoming Annual General Meeting.
Notice of the 2012 Annual General Meeting to be held on 31 August 2012, together with a description of the business to be discussed at the AGM, is set out in the accompanying Circular. The proposed resolutions relate to standard matters that are dealt with at every AGM.
By Order of the Board
Terry A Danks Secretary 25 June 2012
Katherine Innes Ker, Chairman
"As Chairman of the Board and of the Group's Nomination and Remuneration Committees, I am pleased to present Victoria's Corporate Governance Report for 2012.
The Code emphasises the Board's responsibility for providing the leadership necessary to promote the success of the Company within the context of an effective framework of accountability, oversight and risk mitigation. As Chairman, I am conscious that it is my responsibility to provide leadership to the Board in order to ensure its effectiveness and to oversee the delivery of the Group's strategy. In this regard, I am mindful of the importance of encouraging the productive engagement of all Board members so as to enable all Directors to work in unison within a culture of openness and debate.
As a Board, we are committed to maintaining the high standards of corporate governance as laid out in the UK Corporate Governance Code 2010 ('the Code') throughout the Group. Set out below is the Board's report on how it applies the principles of good governance and complies with the Code and explains where it does not."
The Company is governed by English law and its Articles of Association. A General Meeting of shareholders must resolve upon any amendment to the Articles of Association by threequarters of the votes cast.
The Board aims to have a diversity of skills, experience, length of service, knowledge and gender. The Board welcomes the publication of the Davies Review on 'Women on Boards'. The benefits of greater Board diversity, not just gender specific, are clear and this is a positive step forward.
The Board is committed to maintaining an appropriate balance between Executive and Non-executive Directors. Nikki Beckett and Peter Jensen resigned on 5 March 2012 and, following the General Meeting held on 6 March, four new Non-executive Directors were appointed: Katherine Innes Ker (Chairman), Sir Bryan Nicholson, Alexander Anton and Geoffrey Wilding.
The Board currently consists of three Executive and four Non-executive Directors, with Sir Bryan Nicholson nominated as Senior Independent Director. A list of the current individual Directors and their biographies and other significant commitments are set out on pages 28 and 29.
The Board normally meets monthly throughout the year and during the year ended 31 March 2012, the Board met 17 times. The number of formal scheduled Board and Committee meetings attended by each Director during the financial year, was as follows:
| Audit | Nominations# | Remuneration | ||
|---|---|---|---|---|
| Board | Committee | Committee | Committee | |
| (17) | (2) | (0) | (3) | |
| Katherine Innes Ker* | 2/2† | 0/0† | 0/0† | |
| Sir Bryan Nicholson* | 2/2† | 0/0† | 0/0† | |
| Alexander Anton* | 2/2† | 0/0† | 0/0† | |
| Geoff Wilding* | 2/2† | — | — | |
| Alan Bullock | 17 | — | 3 | |
| Ian Davies | 17 | — | — | |
| Barry Poynter | 14 | — | 3 | |
| Former Directors | ||||
| Nikki Beckett (resigned 05/03/12) | 13/14† | 2 | 3 | |
| Peter Jensen (resigned 05/03/12) | 14/14† | 1/2† | 3 |
* Appointed to the Board at the General Meeting held on 6 March 2012.
Actual attendance/maximum number of meetings a Director could attend as a Board/Committee member.
During the course of the year, reviews of the remuneration of the Chairman, the Non-executive Directors and the Executive Directors were carried out.
The Board has established a procedure for Directors, if deemed necessary, to take independent professional advice at the Company's expense, in the furtherance of their duties and has secured appropriate insurance cover for the Directors.
A formal schedule of matters reserved for the decision of the Board covers key areas of the Group's affairs.
Board papers are distributed the week before Board meetings and Board decisions are only taken when adequate information is available to the Board and are deferred when further information is required.
The venues for Board meetings are split between the Company's registered office in Kidderminster and offices in London in order to accommodate travel and time constraints of all Directors on the Board. Barry Poynter attends Board meetings via video conferencing facilities. Board meetings
operate to a standing agenda ensuring that matters requiring regular or annual review are given sufficient time for debate and scrutiny.
In addition to the formal scheduled meetings, additional ad hoc Board and Committee meetings were held during the year to consider any time critical matters.
The Board's primary role is to set the strategic direction of the Group as a whole, leaving day-to-day operational matters delegated to the two subsidiary operating companies' boards which meet monthly: one for the UK and Ireland and one for the Australian operating division.
The subsidiary executive boards are attended by the Group Managing Director and the Group Finance Director. The Board of the Canadian Associate meets independently and is currently chaired by the Group Finance Director; however, due to his planned departure from the Group on 8 August, the Group Managing Director will subsequently be taking on this role.
We believe that the above structure enables the Group to be managed in a particularly effective way. Local management throughout the Group are empowered to operate as autonomous companies whilst still benefiting from liaising closely and comparing and sharing experience and expertise and best practice from other operating companies within the Group as well as being able to utilise the depth of knowledge and experience held by the Group Board.
There are also a number of regular strategic management meetings held on matters such as Health & Safety, Operations, Product Development, HR and IT, the subject of which are fed into the subsidiary executive boards and which enable our operating companies to share best and emerging practice, to seek synergies and cost savings, to improve on quality and to achieve economies of scale wherever possible.
This operating method enables the Board to be well informed about our businesses, employees and stakeholders so we are able to respond to the changing dynamics of the economies and markets in which we operate.
The Chairman seeks to ensure that the Board is supplied in a timely manner with information that is relevant, accurate and complete in order that the Board is able to carry out its duties. All Directors follow an induction programme on joining the Board and the Chairman seeks to ensure that all Directors regularly update and refresh relevant skills and knowledge.
The Directors have access to the advice and services of the Company Secretary and are empowered to take independent professional advice in the furtherance of their duties at the Company's expense, where necessary. The Company Secretary also provides advice and support to each of the Board's committees and to the Chairman on all corporate governance issues. The Group maintains insurance cover in respect of the liability of its Directors and officers to third parties.
In compliance with the requirements of the Code, the Board reviewed the independence of each of Nikki Beckett and Peter Jensen who served during the year as Nonexecutive Directors. After careful consideration, the Board determined that both Nikki Beckett and Peter Jensen had demonstrated the required degree of independence, both in character and judgement, taking into account all the relevant circumstances. Following the appointment of Katherine Innes Ker, Sir Bryan Nicholson, Alexander Anton and Geoffrey Wilding at the General Meeting held on 6 March 2012, the Board has determined that with the exception of Alexander Anton, the current Non-executive Directors are independent, both in character and judgement, taking into account all relevant circumstances.
In accordance with the Company's Articles of Association, the number nearest to (but not exceeding) one-third of the total number of Directors is required to retire by rotation and, if appropriate, submit themselves for re-election. On this basis, two Directors are required to retire by rotation and Alan Bullock and Barry Poynter will be submitting themselves for re-election at the 2012 Annual General Meeting (AGM).
All of the Executive Directors' service contracts and the letters of appointment for the Non-executive Directors are available for inspection during normal business hours at the Company's registered office address and will also be available for inspection at the 2012 Annual General Meeting.
Paragraph C.2 of the Code states the principle: "The Board should maintain a sound system of internal control to safeguard shareholders' investment and the Company's assets". Information on the power of the Company's Directors, including in particular any powers in relation to the issuing or buying back by the Company of its shares is detailed in the Directors' Report on pages 38 and 39.
The Board is responsible for the Group's system of internal control and for reviewing its effectiveness. This system is designed to manage rather than eliminate the risks of failure to achieve business objectives and can only provide reasonable and not absolute assurance against material misstatement or loss.
The Board has put in place a system under which there is an ongoing process for identifying, evaluating and managing the significant risks faced by the Group. The system is regularly reviewed and accords with the guidance in the Turnbull Report.
The framework of the Group's system of internal control, which was in place for the whole of the financial year and up to the date of signing the accounts, includes:
A Group policy and procedures manual with clearly designated responsibilities and levels of authority.
A comprehensive budgeting and financial reporting system with an annual business plan approved by the Board. Operating results, cash flow, working capital and future capital expenditure are reported monthly. This data is reviewed and assessed by reference to KPIs and internal targets.
With effect from 1 October 2008, Section 175 of the Companies Act 2006 introduced a statutory duty on a Director to avoid a situation in which he has, or can have, a direct or indirect interest that conflicts, or possibly may conflict, with the interests of the Company. This duty is not infringed if the situation cannot reasonably be regarded as likely to give rise to a conflict or if the conflict has been authorised by the Board. The Company's Articles of Association allow unconflicted Directors to authorise conflict situations in appropriate circumstances.
Procedures have been put in place for the disclosure of any such conflicts and, if appropriate, authorisation of the same. The procedures permit any authorisation to be granted subject to terms or conditions.
The Nominations Committee reviews any potential conflict of interest for any prospective Director and all continuing authorisations annually and makes recommendations to the Board.
The Company maintains a register of any conflicts of interest of a Director, including the date of grant of the authorisation and any limitations or terms and conditions that apply. Any authorisations given by the Board are reviewed and may be renewed, varied or revoked at any time.
The Chairman and the Board seek to ensure that the views of major shareholders are understood by the Board. The Chairman maintains regular contact with major shareholders and offers a line of contact should the shareholders decide they need further understanding of their issues or concerns. The Group Managing Director and Group Finance Director meet regularly with the major shareholders and updates are provided to all Board meetings. (Details of substantial shareholders are set out in the Directors' Report on page 40.)
The Board recognises the Annual General Meeting (AGM) as an important opportunity to meet private shareholders. At its AGM, which is chaired by the Chairman, the Company complies with the provisions of the Code relating to the disclosure of proxy votes, the separation of resolutions and the attendance (when physically possible) of the Committee Chairmen. The Company's procedure is to arrange for the notice of the AGM and related papers to be posted to shareholders at least 20 working days in advance to allow for consideration prior to the meeting.
The Board seeks to present a balanced and understandable assessment of the Company's position and prospects. Details are given in the Chairman's Statement and the Business Review.
The Company has applied the principles set out in Section 1 of the Code throughout the year and has complied with the detailed provision set out therein with the following exceptions:
Chaired by: Sir Bryan Nicholson
Katherine Innes Ker Alexander Anton Alan Bullock (until 06/03/12) Barry Poynter (until 06/03/12)
Nikki Beckett (Chairman resigned 05/03/12) Peter Jensen (resigned 05/03/12)
Ian Davies, Group Finance Director
The Audit Committee is appointed by the Board on the recommendation of the Nominations Committee, where possible from amongst the Non-executive Directors of the Group.
Recent and relevant experience: As required by paragraph C.3.1 of the Code, the Board satisfied itself that following the resignation of Nikki Beckett in March 2012, Sir Bryan Nicholson has recent and relevant financial experience.
The Audit Committee met twice during the year.
The Committee's responsibilities are set out in its terms of reference, which include the following:
To recommend the appointment of the Auditor and review the scope and results of its audit.
To review the planning of internal and external audits, receive reports thereon and deal with any control weaknesses identified.
The Audit Committee is required to report its findings to the Board, identifying any matters in respect of which it considers that action or improvement is needed, and make recommendations as to the steps to be taken.
The full terms of reference for the Audit Committee can be found on the Company's website: www.victoriaplc.com.
Deloitte LLP is the Group's Auditor, having originally been appointed in September 2004, with the lead audit partner changed in July 2009. The external auditor is required to rotate the engagement partner responsible for the Group every five years. There are no contractual obligations restricting the Company's choice of external auditor.
In order to seek to preserve auditor objectivity and independence, the Company has a policy regulating the provision of non-audit services by the Auditor. Excluding local taxation advice, this is subject to the approval of the Group Finance Director and the Audit Committee. The ratio of audit fees to non-audit fees charged by the external auditor in the year as a proportion of the annual external audit fee is kept under review to ensure that neither their independence nor their objectivity is put at risk. Audit and non-audit fees paid or payable to the Auditor in the year under review are set out in note 5 on page 74. Having considered the actual level of fees for the year, the Audit Committee has concluded that the nature and extent of non-audit fees in the year did not compromise the Auditor's objectivity or independence.
The Group is committed to the highest standards of quality, honesty, openness and accountability. Therefore, a Whistleblowing policy has been issued to all operating companies to ensure a consistent approach across the Group, with the purpose to allow all employees the opportunity of reporting any business misconduct, violations of the law, rules, and regulations of any of the Group's policies or procedures, without risk to themselves. Any concerns raised are investigated carefully and thoroughly to assess what action, if any, should be taken. Any matters of significance are reported to the Audit Committee. During the year, no issues of significance were raised.
Chaired by: Katherine Innes Ker
Sir Bryan Nicholson Alexander Anton Geoffrey Wilding Alan Bullock (until 06/03/12) Ian Davies (until 06/03/12)
Nikki Beckett (Chairman resigned 05/03/12) Peter Jensen (resigned 05/03/12)
Meetings also regularly attended by invitation by: Alan Bullock, Group Managing Director
The Committee reviews the composition and balance of the Board and senior Executive team on a regular basis to ensure that the Board and management have the right structure, skills and experience in place for the effective management for the Group to operate efficiently and effectively. This review includes a forward looking analysis of the skills and diversity required of Board members and is also reviewed and discussed with the Board.
When recruiting both Executive and Non-executive Directors, the Committee considers the skills, experience, knowledge and diversity that would benefit both the Board and its committees.
The current Non-executive Directors were appointed by shareholders at the General Meeting held on 6 March 2012. Following this process, the Board recommended Katherine Innes Ker as Chairman, Sir Bryan Nicholson as Senior Independent Non-executive Director and Alexander Anton and Geoffrey Wilding as Non-executive Directors.
The Committee's responsibilities are set out in its terms of reference, which include the following:
For full details of the Committee's terms of reference, please visit the Company's website: www.victoriaplc.com.
Whilst there were no Nomination Committee meetings held during the year, nomination matters were dealt with by the whole Board.
Katherine Innes Ker, Chairman
Chaired by: Katherine Innes Ker
Sir Bryan Nicholson Alexander Anton Alan Bullock (until 06/03/12) Barry Poynter (until 06/03/12)
Peter Jensen (Chairman, resigned 05/03/12) Nikki Beckett (resigned 05/03/12)
Alan Bullock, Group Managing Director
The Directors' Remuneration report on pages 51 to 55 includes details of the composition and policy of the Remuneration Committee and how it has contributed to the Board's compliance with the Code of Best Practice. No Director is involved in setting his/her own remuneration.
By Order of the Board
Terry A Danks Secretary 25 June 2012
The report is divided into two sections: unaudited information and audited information in accordance with Schedule 8 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008. The audited information commences on page 54.
The members of the Remuneration Committee during the year were as follows:
Chaired by: Katherine Innes Ker (appointed 06/03/12)
Sir Bryan Nicholson (appointed 06/03/12) Alexander Anton (appointed 06/03/12)
Peter Jensen (Chairman, resigned 05/03/12) Nikki Beckett (resigned 05/03/12) Alan Bullock (until 06/03/12) Barry Poynter (until 06/03/12)
Alan Bullock, Group Managing Director
The Committee meets at least twice a year to review and determine the remuneration of the Executive Directors and the directors of subsidiary companies.
During the year, the Committee met three times, with each member attending the meeting(s) they were eligible to attend.
The Committee received material assistance from advice given by the Non-executive Directors of the Company's Australian subsidiary: Michael Oakley and Michael Davies.
Terms of Reference for the Committee can be found on the Company's website: www.victoriaplc.com.
The Directors' remuneration policy for the year ended 31 March 2012 and future years is to ensure that remuneration is sufficiently attractive to attract, retain and motivate Executive Directors and directors of subsidiary companies of a calibre that meets the Group's needs to achieve its performance against financial objectives and relevant competitors. Remuneration throughout the Group is designed to be competitive in the country of employment. The Committee gives full consideration to the requirements in Schedule A to the Combined Code. The principal components of remuneration, which will remain in operation for the next financial year and thereafter, for Executive Directors and directors of subsidiary companies, are:
Basic salary reflects the responsibility of the job and individual performance. The Company also provides a company car or allowance and, in the UK, private healthcare cover and death in service cover.
The remuneration policy of the Committee follows the principle of the Combined Code that the performance-related elements of remuneration should form a significant proportion of the total remuneration package of Executive Directors and directors of subsidiary companies and should be designed to align their interests with those of shareholders and to give these Directors keen incentives to perform at the highest levels.
The Group operates an annual bonus scheme for Executive Directors and directors of subsidiary companies. The scheme is designed to encourage performance which the Remuneration Committee considers would contribute most to increasing shareholder value.
For the financial year ended 31 March 2012, bonuses were awarded at the discretion of the Remuneration Committee in the range of 0 – 15% of basic salary. Bonuses are not pensionable.
The Victoria PLC 2011 Performance Share Plan (PSP) was adopted at the 2011 AGM following shareholders' approval. The PSP will be used as the primary incentive plan to replace the 2008 LTIP from August 2011 onwards for Executives Directors and other key Executives responsible for the delivery of the Company's business strategy. It will provide for conditional share awards and nil cost options to be acquired for no cost with vesting subject to the satisfaction of performance conditions based on growth in the Company's EPS over a three year performance period, with vesting as set out below:
Careful consideration has been given to the performance condition, taking into account market conditions and the Company's forecasts and budgets. The Remuneration Committee believes that the performance conditions proposed are sufficiently stretching and have been set to act as an appropriate incentive for Executives and to deliver sustained business performance without encouraging excessive risk.
| EPS Growth | Percentage of Award vesting |
|---|---|
| RPI + 15% per annum | 25% |
| RPI + 20% per annum | 50% |
| RPI + 25% per annum | 100% |
The Remuneration Committee will regularly review the performance conditions for future awards (and will have the discretion to change the performance conditions for future awards) to ensure they are appropriate for the Company and the prevailing recruitment market.
The Group introduced the Victoria PLC 2008 Long Term Incentive Plan during the financial year ended 4 April 2009 following shareholder approval at the AGM in July 2008. No further options will be granted in respect of this plan; however, options may still vest until 2013.
Executive Directors participate in various defined contribution schemes.
Executive Directors, in line with Group policy, have notice periods of 12 months except following a change of control when the period of notice required from the employer is extended to 24 months. All newly appointed Directors are intended to have these same notice periods but it is recognised that for some appointments a longer period may initially be necessary for competitive reasons, reducing to 12 months thereafter.
The services of Non-executive Directors are secured under contracts in the form of letters of appointment with a 12 month term. Their remuneration is reviewed periodically and determined by the full Board.
Details of the service contracts of the Executive Directors or contracts for services of the Non-executive Directors who served during the year are as follows:
The services of Katherine Innes Ker as Chairman and Non-executive Director are provided under a contractual letter of continuing appointment dated 6 March 2012. The contract does not include any provision for early termination.
The services of Sir Bryan Nicholson as Non-executive Director are provided under a contractual letter of continuing appointment dated 6 March 2012. The contract does not include any provision for early termination.
The services of Alexander Anton as Non-executive Director are provided under a contractual letter of continuing appointment dated 6 March 2012. The contract does not include any provision for early termination.
The services of Geoffrey Wilding as Non-executive Director are provided under a contractual letter of continuing appointment dated 6 March 2012. The contract does not include any provision for early termination.
The services of Nikki Beckett as Chairman and Non-executive Director were provided under a contractual letter of continuing appointment dated 15 September 2007. She resigned on 5 March 2012. The contract did not include any provision for early termination.
The services of Peter Jensen as Non-executive Director were provided under a contractual letter of continuing appointment dated 28 July 2010, with the appointment commencing with effect from 1 September 2010. He resigned on 5 March 2012. The contract did not include any provision for early termination.
The Executive Directors are employed under service contracts which include the following terms:
| Notice period from the Company | ||||
|---|---|---|---|---|
| Date of | Under normal | Following a | ||
| Director | contract | circumstances | change of control | |
| Alan Bullock | 25 February 1997 | 12 months | 24 months | |
| Ian Davies | 19 March 2007 | 12 months | 24 months | |
| Barry Poynter | 1 April 2001 | 12 months | 24 months |
The following chart shows the total shareholder return on £100 worth of Ordinary shares in Victoria PLC over the last five years.
The total shareholder return for the five year period to 31 March 2012 of 122.7% compares to the total returns provided by the FTSE Small Cap Ex Inv. Trusts Index of 64.3% and by the FTSE All-Share Ex Inv. Trusts Index of 90.3%.
Directors' emoluments and pensions
The emoluments of all Directors for the financial year ended 31 March 2012 were:
| Salary/ Fees £000 |
Benefit in kind £000 |
Car/fuel allowance £000 |
Bonus £000 |
Total 2012 £000 |
Total 2011 £000 |
|
|---|---|---|---|---|---|---|
| Executive | ||||||
| Alan Bullock | 172 | 21 | — | 28 | 221 | 192 |
| Ian Davies | 150 | 22 | — | 22 | 194 | 185 |
| Barry Poynter | 267 | 28 | — | 10 | 305 | 340 |
| Non-executive | ||||||
| Katherine Innes Ker | 5 | — | — | — | 5 | — |
| Sir Bryan Nicholson | 3 | — | — | — | 3 | — |
| Geoffrey Wilding | 3 | — | — | — | 3 | — |
| Alexander Anton | 3 | — | — | — | 3 | — |
| Former Directors | ||||||
| Nikki Beckett | 60 | — | — | — | 60 | 60 |
| Peter Jensen | 32 | — | — | — | 32 | 20 |
| 695 | 71 | — | 60 | 826 | 797 |
The Executive Directors served for the full year. Nikki Beckett and Peter Jensen served until 5 March 2012 and Katherine Innes Ker, Sir Bryan Nicholson, Alexander Anton and Geoff Wilding were appointed to the Board on 6 March 2012.
The Directors of the Company who held office at 31 March 2012 had the following interests in the Ordinary shares of the Company:
| 31 March 2012 | 2 April 2011 | |||
|---|---|---|---|---|
| Non | Non | |||
| Beneficial | beneficial | Beneficial | beneficial | |
| Alan Bullock | 28,750 | — | 28,750 | — |
| Ian Davies | 13,500 | — | 13,500 | — |
| Barry Poynter | — | — | — | — |
| Katherine Innes Ker | — | — | — | — |
| Sir Bryan Nicholson | — | — | — | — |
| Alexander Anton | 71,075* | 80,000 | — | — |
| Geoff Wilding | — | — | — | — |
* This includes 47,500 shares held in trust, of which Alexander Anton is the beneficiary.
The interests of the Directors in the shares of the Company and its subsidiaries have not changed between the year end and 25 June 2012 (being the last practicable date before production of this report).
| At | Market | Expired or | At | ||||
|---|---|---|---|---|---|---|---|
| 2 April | Granted | price on | Earliest date | forfeited | Exercised | 31 March | |
| 2011 | in period | issue (p) | of exercise | in period | in period | 2012 | |
| Victoria PLC 2008 Long Term Incentive Plan | |||||||
| Alan Bullock | 135,531 | — | — | 28/07/2012 | — | — | 135,531 |
| Ian Davies | 103,641 | — | — | 28/07/2012 | — | — | 103,641 |
| Barry Poynter | 157,275 | — | — | 28/07/2012 | — | — | 157,275 |
| Terry Danks | 50,525 | — | — | 28/07/2012 | — | — | 50,525 |
| Shaun Lewis | 46.190 | — | — | 28/07/2012 | — | — | 46,190 |
| Neil Gover | 44,343 | — | — | 28/07/2012 | — | — | 44,343 |
| Trevor Chippendale | 47,332 | — | — | 28/07/2012 | — | — | 47,332 |
| Anne Seymour | 84,592 | — | — | 28/07/2012 | — | — | 84,592 |
| Sean Kelly | 58,100 | — | — | 28/07/2012 | 58,100 | — | — |
| At | Market | Expired or | At | ||||
| 2 April | Granted | price on | Earliest date | forfeited | Exercised | 31 March | |
| 2011 | in period | issue (p) | of exercise | in period | in period | 2012 | |
| Victoria PLC 2011 Performance Share Plan | |||||||
| Alan Bullock | — | 19,278 | 291.0 | 07/12/2014 | — | — | 19,278 |
| Ian Davies | — | 15,464 | 291.0 | 07/12/2014 | — | — | 15,464 |
| Barry Poynter | — | 27,305 | 291.0 | 07/12/2014 | — | — | 27,305 |
| Anne Seymour | — | 15,332 | 291.0 | 07/12/2014 | — | — | 15,332 |
Three Directors were members of money purchase schemes.
Contributions paid by the Group in respect of such schemes were:
| 2012 £000 |
2011 £000 |
|
|---|---|---|
| Alan Bullock | 50 | 70 |
| Ian Davies | 23 | 19 |
| Barry Poynter | 24 | 21 |
| 97 | 110 |
On behalf of the Board
Katherine Innes Ker Chairman of the Remuneration Committee 25 June 2012
The Directors are responsible for preparing the Annual Report and Accounts and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law, the Directors are required to prepare the Group financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and Article 4 of the IAS Regulation and have also chosen to prepare the parent company financial statements under the IFRSs as adopted by the EU. Under company law, the Directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Company and of the profit or loss of the Group and Company for that period. In preparing these financial statements, International Accounting Standard 1 requires that Directors:
The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.
We confirm that to the best of our knowledge:
By order of the Board
Alan R Bullock Group Managing Director 25 June 2012
Ian G Davies Group Finance Director 25 June 2012
We have audited the financial statements of Victoria PLC for the 52 week period ended 31 March 2012 which comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated and Company Balance Sheets, the Consolidated and Company Statements of Changes in Equity, the Consolidated and Company Statements of Cash Flows, significant accounting policies and the related notes 1 to 29. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
As explained more fully in the Directors' Responsibilities Statement, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error.
This includes an assessment of: whether the accounting policies are appropriate to the Group's and the parent company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the Directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements. If we become aware of any apparent material misstatements or inconsistencies, we consider the implications for our report.
In our opinion:
In our opinion:
We have nothing to report in respect of the following:
Under the Companies Act 2006 we are required to report to you if, in our opinion:
Under the Listing Rules we are required to review:
Jane Whitlock (Senior Statutory Auditor) for and on behalf of Deloitte LLP Chartered Accountants and Statutory Auditor Birmingham, United Kingdom 25 June 2012
For the 52 weeks ended 31 March 2012
| 52 weeks | 52 weeks | ||
|---|---|---|---|
| ended | ended | ||
| 31 March | 2 April | ||
| 2012 | 2011 | ||
| Note | £000 | £000 | |
| Continuing operations | |||
| Revenue | 1,2 | 77,126 | 70,503 |
| Cost of sales | (56,787) | (50,611) | |
| Gross profit | 20,339 | 19,892 | |
| Distribution costs | (14,070) | (13,615) | |
| Administrative expenses | (4,730) | (4,337) | |
| Other operating income | 384 | 478 | |
| Operating profit | 1,923 | 2,418 | |
| Analysed between: | |||
| Operating profit before exceptional items | 1 | 2,583 | 2,418 |
| Exceptional items | 1,3 | (660) | — |
| Share of results of associated company | 85 | (22) | |
| Finance costs | 4 | (461) | (472) |
| Profit before tax | 1,5 | 1,547 | 1,924 |
| Taxation | 7 | (461) | (715) |
| Profit for the period | 1,086 | 1,209 | |
| Attributable to: | |||
| Equity holders of the parent | 1,086 | 1,209 | |
| Earnings per share — pence basic |
9 | 15.64 | 17.41 |
| diluted | 9 | 14.12 | 15.76 |
For the 52 weeks ended 31 March 2012
| 52 weeks | 52 weeks | |
|---|---|---|
| ended | ended | |
| 31 March | 2 April | |
| 2012 | 2011 | |
| £000 | £000 | |
| Exchange differences on translation of foreign operations | 72 | 1,733 |
| Other comprehensive income for the period | 72 | 1,733 |
| Profit for the period | 1,086 | 1,209 |
| Total comprehensive income for the period | 1,158 | 2,942 |
| Attributable to: | ||
| Equity holders of the parent | 1,158 | 2,942 |
As at 31 March 2012
| Group | Company | ||||
|---|---|---|---|---|---|
| 31 March | 2 April | 31 March | 2 April | ||
| 2012 | 2011 | 2012 | 2011 | ||
| Note | £000 | £000 | £000 | £000 | |
| Non-current assets | |||||
| Intangible assets | 11 | 742 | 389 | — | — |
| Property, plant and equipment | 13 | 24,978 | 26,537 | 5,027 | 5,078 |
| Investment property | 14 | 180 | 180 | 180 | 180 |
| Investment in subsidiary undertakings | 14 | — | — | 3,322 | 3,321 |
| Investment in associated company | 14 | 558 | 487 | 56 | 56 |
| Deferred tax asset | 19 | 812 | 853 | — | — |
| Total non-current assets | 27,270 | 28,446 | 8,585 | 8,635 | |
| Current assets | |||||
| Inventories | 15 | 25,966 | 22,902 | — | — |
| Trade and other receivables | 16 | 11,676 | 11,821 | 4,812 | 4,958 |
| Cash at bank and in hand | 806 | 1,626 | — | — | |
| Total current assets | 38,448 | 36,349 | 4,812 | 4,958 | |
| Total assets | 65,718 | 64,795 | 13,397 | 13,593 | |
| Current liabilities | |||||
| Trade and other payables | 17 | 13,467 | 12,442 | 1,055 | 141 |
| Current tax liabilities | 31 | 613 | — | — | |
| Other financial liabilities | 18 | 8,165 | 6,360 | 3,078 | 3,707 |
| Total current liabilities | 21,663 | 19,415 | 4,133 | 3,848 | |
| Non-current liabilities | |||||
| Trade and other payables | 17 | 2,253 | 2,611 | — | — |
| Other financial liabilities | 18 | 388 | 1,497 | — | — |
| Deferred tax liabilities | 19 | 1,094 | 1,510 | 784 | 978 |
| Total non-current liabilities | 3,735 | 5,618 | 784 | 978 | |
| Total liabilities | 25,398 | 25,033 | 4,917 | 4,826 | |
| Net assets | 40,320 | 39,762 | 8,480 | 8,767 | |
| Equity | |||||
| Share capital | 20 | 1,736 | 1,736 | 1,736 | 1,736 |
| Share premium | 21 | 829 | 829 | 829 | 829 |
| Retained earnings | 21 | 37,575 | 37,067 | 5,802 | 6,115 |
| Share-based payment reserve | 21 | 180 | 130 | 113 | 87 |
| Total equity | 40,320 | 39,762 | 8,480 | 8,767 |
Company Registered Number (England & Wales) 282204
The financial statements on pages 59 to 93 were approved by the Board of Directors and authorised for issue on 25 June 2012.
They were signed on its behalf by:
Katherine Innes Ker Ian Davies Director Director
For the 52 weeks ended 31 March 2012
| based | |||||
|---|---|---|---|---|---|
| Share | Share | Retained | payment | Total | |
| capital | premium | earnings | reserve | equity | |
| £000 | £000 | £000 | £000 | £000 | |
| At 3 April 2011 | 1,736 | 829 | 37,067 | 130 | 39,762 |
| Profit for the period | — | — | 1,086 | — | 1,086 |
| Other comprehensive income for the period | — | — | 72 | — | 72 |
| Dividends paid | — | — | (660) | — | (660) |
| Movement in share-based payment reserve | — | — | — | 50 | 50 |
| Deferred tax on share option scheme | — | — | 10 | — | 10 |
| At 31 March 2012 | 1,736 | 829 | 37,575 | 180 | 40,320 |
| At 4 April 2010 | 1,736 | 829 | 34,690 | — | 37,255 |
| Profit for the period | — | — | 1,209 | — | 1,209 |
| Other comprehensive income for the period | — | — | 1,733 | — | 1,733 |
| Dividends paid | — | — | (583) | — | (583) |
| Transfer from accruals | — | — | — | 73 | 73 |
| Share-based payment charge | — | — | — | 57 | 57 |
| Deferred tax on share option scheme | — | — | 18 | — | 18 |
| At 2 April 2011 | 1,736 | 829 | 37,067 | 130 | 39,762 |
For the 52 weeks ended 31 March 2012
| Share | |||||
|---|---|---|---|---|---|
| based | |||||
| Share | Share | Retained | payment | Total | |
| capital | premium | earnings | reserve | equity | |
| £000 | £000 | £000 | £000 | £000 | |
| At 3 April 2011 | 1,736 | 829 | 6,115 | 87 | 8,767 |
| Profit for the period | — | — | 337 | — | 337 |
| Dividends paid | — | — | (660) | — | (660) |
| Share-based payment charge | — | — | — | 26 | 26 |
| Deferred tax on share option scheme | — | — | 10 | — | 10 |
| At 31 March 2012 | 1,736 | 829 | 5,802 | 113 | 8,480 |
| At 4 April 2010 | 1,736 | 829 | 6,237 | — | 8,802 |
| Profit for the period | — | — | 443 | — | 443 |
| Dividends paid | — | — | (583) | — | (583) |
| Transfer from accruals | — | — | — | 73 | 73 |
| Share-based payment charge | — | — | — | 14 | 14 |
| Deferred tax on share option scheme | — | — | 18 | — | 18 |
| At 2 April 2011 | 1,736 | 829 | 6,115 | 87 | 8,767 |
For the 52 weeks ended 31 March 2012
| Group | Company | ||||
|---|---|---|---|---|---|
| 52 weeks | 52 weeks | 52 weeks | 52 weeks | ||
| ended | ended | ended | ended | ||
| 31 March | 2 April | 31 March | 2 April | ||
| 2012 | 2011 | 2012 | 2011 | ||
| Note | £000 | £000 | £000 | £000 | |
| Net cash inflow from operating activities | 23 | 885 | 2,505 | 1,285 | 644 |
| Investing activities | |||||
| Purchases of property, plant and equipment | (1,464) | (948) | (13) | — | |
| Acquisition of intangible assets | (400) | — | — | — | |
| Proceeds on disposal of property, plant and equipment | 85 | 62 | — | — | |
| Investment in subsidiary | — | — | (1) | — | |
| Net cash used in investing activities | (1,779) | (886) | (14) | — | |
| Financing activities | |||||
| Repayment of loans | (973) | (971) | — | — | |
| Receipts from financing of assets | 321 | 202 | — | — | |
| Repayment of obligations under finance leases/HP | (872) | (725) | — | — | |
| Dividends paid | (660) | (583) | (660) | (583) | |
| Net cash used in financing activities | (2,184) | (2,077) | (660) | (583) | |
| Net (decrease)/increase in cash and cash equivalents | (3,078) | (458) | 611 | 61 | |
| Cash and cash equivalents at beginning of period | (3,866) | (3,474) | (3,689) | (3,750) | |
| Effect of foreign exchange rate changes | 24 | 66 | — | — | |
| Cash and cash equivalents at end of period | 24 | (6,920) | (3,866) | (3,078) | (3,689) |
Our Business
The financial statements have been prepared in accordance with International Financial Reporting Standards. The financial statements have also been prepared in accordance with IFRS adopted for use in the European Union and therefore comply with Article 4 of the EU IAS regulation.
The financial statements have been prepared on the historical cost basis, except for financial instruments which are recorded at fair value in accordance with IAS 39. Land and buildings were professionally valued at 4 April 2004 and this valuation was adopted as deemed cost on adoption of IFRS. The accounting policies have been applied consistently in the current and prior year. The principal accounting policies adopted are set out below.
The consolidated financial statements have been prepared on a going concern basis. The Finance Review on page 22 sets out the justification for this basis of preparation.
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated on consolidation.
The acquisition of subsidiaries is accounted for using the acquisition method. The cost of the acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition related costs are generally recognised as an expense in the income statement.
At the acquisition date, the identifiable assets acquired and liabilities assumed are recognised at their fair value, except that:
Goodwill arising on acquisition is recognised as an asset and initially measured at cost, being the excess of the cost of the business combination over the Group's interest in the net fair value of the identifiable assets and liabilities recognised. If, after reassessment, the Group's interest in the net fair value of the acquiree's identifiable assets and liabilities exceeds the cost of the business combination, the excess is recognised immediately in the income statement.
An associate is an entity over which the Group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but does not have control or joint control over those policies.
The results and assets and liabilities of associates are incorporated in these financial statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for under IFRS 5 Noncurrent Assets Held for Sale and Discontinued Operations. Under the equity method, investments in associates are carried in the consolidated balance sheet at cost as adjusted for post-acquisition changes in the Group's share of the net assets of the associate, less any impairment in the value of individual investments. Losses of an associate in excess of the Group's interest in that associate (which includes any long term interests that, in substance, form part of the Group's net investment in the associate) are not recognised.
Any excess of the cost of acquisition over the Group's share of the net fair value of the identifiable assets and liabilities of the associate recognised at the date of acquisition is recognised as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of the investment. Any excess of the Group's share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognised immediately in the income statement.
Goodwill arising on the acquisition of a subsidiary represents the excess of the cost of acquisition over the Group's interest in the net fair value of the identifiable assets and liabilities of the subsidiary recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less any accumulated impairment losses.
For the purpose of impairment testing, goodwill is allocated to each of the Group's cash-generating units expected to benefit from the continued synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.
On disposal of a subsidiary or a jointly controlled entity, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
The Group's policy for goodwill arising on the acquisition of an associate is described under 'Investments in associates' above.
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.
Non-current assets (and disposal groups) classified as held for sale are measured at the lower of the assets' previous carrying amount and fair value less costs to sell.
The investment properties are valued on an historical cost basis, having been professionally valued at 4 April 2004 on adoption of IFRS, and is considered to be the deemed cost.
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts and sales related taxes. Sales of goods are recognised when goods are despatched.
Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount.
Dividend income from investments is recognised when the shareholders' rights to receive payment have been established.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets of the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability.
Finance charges are charged to profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group's general policy on borrowing costs (see below).
Rentals payable under operating leases are charged to profit or loss on a straight-line basis over the term of the relevant lease. Benefits received and receivable as an incentive to enter into an operating lease are also spread on a straight-line basis over the lease term.
The individual financial statements of each Group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each entity are expressed in Sterling, which is the functional currency of the Company, and the presentation currency for the consolidated financial statements.
In preparing the financial statements of the individual entities, transactions in currencies other than the entity's functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are included in profit or loss for the period. Exchange differences arising on the retranslation of non-monetary items carried at fair value are included in profit or loss for the period except for differences arising on the retranslation of non-monetary items in respect of which gains and losses are recognised in equity. For such non-monetary items, any exchange component of that gain or loss is also recognised in equity. In order to hedge its exposure to certain foreign exchange risks, the Group enters into forward contracts and options (see below for details of the Group's accounting policies in respect of such derivative financial instruments).
For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group's foreign operations (including comparatives) are expressed in Sterling using exchange rates prevailing on the balance sheet date. Income and expense items (including comparatives) are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising, if any, are classified as equity. Such translation differences are recognised in profit or loss in the period in which the foreign operation is disposed of.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
Government grants relating to property, plant and equipment are treated as deferred income, and released to profit or loss over the expected useful lives of the assets concerned. Other government grants, including those towards staff training costs, are recognised in profit or loss over the periods necessary to match them with the related costs and are deducted in reporting the related expense.
Payments to defined contribution retirement benefit plans are charged as an expense as they fall due. Payments made to state managed retirement benefit schemes are dealt with as payments to defined contribution plans where the Group's obligations under the plans are equivalent to those arising in a defined contribution retirement benefit plan.
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and are accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.
Land and buildings held for use in the production or supply of goods or services, or for administrative purposes, are stated in the balance sheet at their deemed cost, being the fair value at the date of adoption of IFRS, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Depreciation on buildings is charged to profit or loss.
Properties in the course of construction for production, rental or administrative purposes, or for purposes not yet determined, are carried at cost, less any recognised impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalised in accordance with the Group's accounting policy. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.
Fixtures and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction, less any anticipated residual value, over their estimated useful lives.
Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.
The expected useful lives of assets are:
| Buildings | 50 years |
|---|---|
| Plant and equipment | 3 to 20 years |
| Motor vehicles | 4 to 5 years |
The gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
(i) Internally generated intangible assets — research and development expenditure Expenditure on research activities is recognised as an expense in the period in which it is incurred.
An internally generated intangible asset arising from the Group's e-business development is recognised only if all of the following conditions are met:
Internally generated intangible assets are amortised on a straight-line basis over their estimated useful lives. Where no internally generated intangible asset can be recognised, development expenditure is charged to profit or loss in the period in which it is incurred.
Patents and trademarks are measured initially at purchase cost and are amortised on a straight-line basis over their estimated useful lives.
Intangible assets acquired in a business combination and recognised separately from goodwill are initially recognised at their value at the acquisition date, which is regarded as their cost.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
Amortisation is charged to the income statement on a straight-line basis over the estimated useful lives of intangible assets. Amortisation commences from the date the intangible asset becomes available for use.
An intangible assset is derecognised on disposal or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognised in profit or loss when the asset is derecognised.
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cashgenerating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average method. Net realisable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
The Group has applied the requirements of IFRS 2 Share-based payment. In accordance with IFRS 1, IFRS 2 has been applied to all grants of equity instruments after 7 November 2002 that were unvested at 1 January 2005.
The Group issues equity settled share-based payments to certain employees. Equity settled share-based payments are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of the shares that will eventually vest and adjusted for the effect of nonmarket based vesting conditions.
Fair value is measured by use of the Black–Scholes model. The expected life used in the model has been adjusted, based on Management's best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.
The liability in respect of equity settled amounts is included in equity.
Non-recurring transactions which are material by virtue of their size or incidence are disclosed as exceptional items.
The Group's financial assets fall into the categories discussed below, with the allocation depending to an extent on the purpose for which the asset was acquired. Although the Group occasionally uses derivative financial instruments in economic hedges of currency rate risk, it does not hedge account for these transactions. The Group has not classified any of its financial assets as held to maturity.
Unless otherwise indicated, the carrying amounts of the Group's financial assets are a reasonable approximation of their fair values.
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally through the provision of goods and services to customers (e.g. trade receivables) and deposits held at banks but may also incorporate other types of contractual monetary asset. They are initially recognised at fair value plus transaction costs that are directly attributable to the acquisition or issue and subsequently carried at amortised cost less provision for impairment, where appropriate.
The effect of discounting on these financial instruments is not considered to be material.
Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty or default or significant delay in payment) that the Group will be unable to collect all of the amounts due under the terms receivable; the amount of such a provision being the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable. For trade receivables, such provisions are recorded in a separate allowance account with the loss being recognised within distribution expenses in the income statement. On confirmation that the trade receivable will not be collectable, the gross carrying value of the asset is written off against the associated provision.
This category comprises only 'in the money' foreign exchange derivatives to the extent that they exist (see (b)(ii) for 'out of the money' derivatives). They are carried in the balance sheet at fair value with changes in fair value recognised in finance income or expense. Other than these derivative financial instruments, the Group does not have any assets held for trading nor has it designated any financial assets as being at fair value through profit or loss.
The fair value of the Group's foreign exchange derivatives is measured using quoted forward exchange rates and yield curves derived from quoted interest rates matching maturity of the contracts.
The Group classifies its financial liabilities into one of two categories depending on the purpose for which the liability was incurred. Although the Group uses derivative financial instruments in economic hedges of currency risk, it does not hedge account for these transactions.
Unless otherwise indicated, the carrying amounts of the Group's financial liabilities are a reasonable approximation of their fair values.
The Group derecognises financial liabilities when, and only when, the Group's obligations are discharged, cancelled or they expire.
These liabilities include the following items:
The fair value of the Group's financial liabilities is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using market rates of interest.
This category comprises only 'out of the money' derivatives to the extent that they exist (see (a)(ii) for 'in the money' derivatives). They are carried in the balance sheet at fair value with changes in fair value recognised in finance income or expense. Other than these derivative financial instruments, the Group does not have any liabilities held for trading nor has it designated any financial liabilities as being at fair value through profit or loss.
The methods used for calculating the fair value of the Group's interest rate and foreign exchange derivatives have been described in (a)(ii) above.
The Group's Ordinary shares are classified as equity instruments. The Group is not subject to any externally imposed capital requirements. Share capital includes the nominal value of the shares. Any share premium attaching to the shares is shown as share premium.
The following revised and amended standards and interpretations, which have all been endorsed by the EU, have been adopted by the Group in these consolidated financial statements; their adoption has had no material impact on the Group's net cash flows, financial position, total comprehensive income or earnings per share.
IFRS 7 (amended) 'Financial Instrument Disclosures' IAS 24 (amended) 'Related Party Disclosures' IAS 32 (amended) 'Classification of Rights Issues' IFRIC 14 (amended) 'Prepayments of a Minimum Funding Requirement' IFRIC 19 'Extinguishing Financial Liabilities with Equity Instruments'
At the date of authorisation of these financial statements, the following revised and amended standards and interpretations were in issue but not yet effective (and in some cases had not yet been adopted by the EU):
IFRS 9 'Financial Instruments' IFRS 10 'Consolidated Financial Statements' IFRS 12 'Disclosures of Interests in Other Entities' IFRS 13 'Fair Value Measurement' IAS 12 (amended) 'Deferred Tax: Recovery of Underlying Assets' IAS 29 (revised) 'Investments in Associates and Joint Ventures'
The Directors anticipate that the adoption of these Standards and Interpretations in future periods will have no material impact on the financial statements of the Group.
The Irish business was restructured in the first quarter of the period under review, and the trade and assets transferred into the UK operation from July 2011. Following this change, the UK and Ireland results are now reported as one segment.
The Group is organised into two operating divisions, the UK & Ireland and Australia. Our share of the Canadian Associate result is also presented separately.
Geographical segment information for revenue, operating profit and a reconciliation to entity net profit is presented below.
| For the 52 weeks ended 31 March 2012 | For the 52 weeks ended 2 April 2011 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Segmental | Except ional |
Profit | Segmental | Profit | |||||
| operating | operating | Finance | before | operating | Finance | before | |||
| Revenue | profit | items | costs | tax* | Revenue | profit | costs | tax* | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| UK & Ireland | 30,080 | 308 | (369) | (128) | (189) | 27,488 | (278) | (107) | (385) |
| Australia | 47,046 | 3,134 | (231) | 2,903 | 43,015 | 3,526 | (264) | 3,262 | |
| 77,126 | 3,442 | (369) | (359) | 2,714 | 70,503 | 3,248 | (371) | 2,877 | |
| Share of | |||||||||
| Canadian | |||||||||
| Associate | 85 | (22) | |||||||
| Unallocated | |||||||||
| central expenses | (859) | (291) | (102) | (1,252) | (765) | (101) | (866) | ||
| Goodwill | |||||||||
| impairment | (65) | (65) | |||||||
| Total continuing | |||||||||
| operations | 77,126 | 2,583 | (660) | (461) | 1,547 | 70,503 | 2,418 | (472) | 1,924 |
| Tax | (461) | (715) | |||||||
| Profit after tax | |||||||||
| from continuing | |||||||||
| activities | 1,086 | 1,209 |
Income statement
* The share of results of the Associate company is shown net of tax as required by IAS 1.
Intersegment sales between the UK and Ireland and Australia were immaterial in the current and comparative periods.
Management information is reviewed on a segmental basis to profit before tax.
| As at 31 March 2012 | As at 2 April 2011 | |||
|---|---|---|---|---|
| Segment | Segment | Segment | Segment | |
| assets | liabilities | assets | liabilities | |
| £000 | £000 | £000 | £000 | |
| UK & Ireland | 27,649 | 10,480 | 25,750 | 7,865 |
| Australia | 37,255 | 9,889 | 38,286 | 12,259 |
| Investment in the Associate company | 558 | — | 487 | — |
| Unallocated central assets/liabilities | 256 | 5,029 | 272 | 4,909 |
| 65,718 | 25,398 | 64,795 | 25,033 |
The investment in the Associate company is held directly by the parent entity and does not relate specifically to any geographic segment.
| 52 weeks | 52 weeks | |
|---|---|---|
| ended | ended | |
| 31 March | 2 April | |
| 2012 | 2011 | |
| £000 | £000 | |
| Depreciation and amortisation | ||
| UK & Ireland | 821 | 858 |
| Australia | 2,149 | 2,030 |
| Goodwill impairment | — | 65 |
| Unallocated central | 4 | 9 |
| 2,974 | 2,962 |
No other significant non-cash expenses were deducted in measuring segment results.
| 52 weeks | 52 weeks | |
|---|---|---|
| ended | ended | |
| 31 March | 2 April | |
| 2012 | 2011 | |
| £000 | £000 | |
| Capital expenditure | ||
| UK & Ireland | 361 | 182 |
| Australia | 1,090 | 766 |
| Unallocated central | 13 | — |
| 1,464 | 948 |
No secondary segmental information is reported as the Directors consider that substantially all of the Group's operations relate to a single activity, that of the manufacture and sale of carpets and other floorcoverings.
| 52 weeks | 52 weeks | |
|---|---|---|
| ended | ended | |
| 31 March | 2 April | |
| 2012 | 2011 | |
| £000 | £000 | |
| Continuing operations | ||
| Sale of goods | 77,126 | 70,503 |
| Other operating income | 384 | 478 |
| 77,510 | 70,981 |
| 52 weeks | 52 weeks | |
|---|---|---|
| ended | ended | |
| 31 March | 2 April | |
| 2012 | 2011 | |
| £000 | £000 | |
| (a) Restructuring of the Group's Irish businesses | 369 | — |
| (b) Costs in connection with the General Meeting and formal sales process | 291 | — |
| 660 | — |
All exceptional items are classified within administrative expenses.
(a) Relate to closure costs associated with the restructuring, with the largest cost relating to redundancies. The Irish business and brands are now being marketed and traded under a distribution model and reported within the UK operation.
(b) Relate to professional fees in connection with the General Meeting held in March 2012 and the formal sales process.
| 52 weeks ended 31 March 2012 £000 |
52 weeks ended 2 April 2011 £000 |
|
|---|---|---|
| Interest on loans and overdrafts wholly repayable within five years | 409 | 409 |
| Movement in fair value of interest rate swap | (18) | (33) |
| Hire purchase and finance lease interest | 70 | 96 |
| 461 | 472 | |
| rofit on ordinary activities before taxation | ||
| 2012 | 2011 | |
| £000 | £000 | |
| After charging/(crediting) | ||
| Net foreign exchange gains | (584) | (207) |
| Depreciation of property, plant and equipment | 2,932 | 2,865 |
| Amortisation of intangible assets | 42 | 32 |
| Impairment of goodwill | — | 65 |
| Staff costs (see note 6) | 20,498 | 19,869 |
| Cost of inventories recognised as an expense | 56,787 | 50,611 |
| Loss on sale of fixed assets | 59 | 13 |
| Government grants (see note 25) | (393) | (447) |
| Other operating lease rentals | 557 | 557 |
| Auditor's remuneration: | ||
| Fees payable to the Company's Auditor for the audit of the Company's annual | ||
| financial statements | 27 | 26 |
| The audit of the Company's subsidiaries pursuant to legislation | 78 | 73 |
| Total audit fees | 105 | 99 |
| Other services pursuant to legislation | 10 | 6 |
| Tax services | 18 | 13 |
| Total non-audit fees | 28 | 19 |
| Staff costs | ||
| 2012 | 2011 | |
| £000 | £000 | |
| Wages and salaries | 17,798 | 17,313 |
| Share-based payment | 47 | 57 |
| Social security costs | 1,283 | 1,216 |
| Other pension costs | 1,370 | 1,283 |
| 20,498 | 19,869 | |
| Average number employed (including executive directors of subsidiaries) | 2012 | 2011 |
| Directors | 11 | 12 |
| Sales and Marketing | 74 | 76 |
| Production | 421 | 435 |
| Logistics | 46 | 45 |
| Maintenance | 40 | 40 |
| Finance, IT and Administration | 42 | 39 |
| 634 | 647 | |
The Group operates a number of money purchase pension schemes. The companies and the employees contribute towards the schemes.
The total pension cost for the Group was £1,370,000 (2011: £1,283,000), of which £430,000 (2011: £381,000) relates to the UK schemes. The total contributions outstanding at year end was £nil (2011: £nil).
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Current tax | ||
| — Current year UK | — | — |
| — Current year overseas | 823 | 1,228 |
| — Adjustments in respect of prior years | — | (62) |
| 823 | 1,166 | |
| Deferred tax (note 19) | ||
| — Expense recognised in the current year | (270) | (371) |
| — Adjustments in respect of prior years | (1) | 36 |
| — Effect of rate change | (91) | (116) |
| (362) | (451) | |
| Total tax | 461 | 715 |
| Tax charge before effect of exceptional items | 561 | 715 |
| Tax credit in respect of exceptional items | (100) | — |
| Total tax | 461 | 715 |
Corporation tax is calculated at 26% and 30% (2011: 28% and 30%) of the estimated assessable profit for the year in the United Kingdom and Australia respectively. Taxation for other jurisdictions is calculated at the prevailing rates in those jurisdictions.
| 2012 | 2012 | 2011 | 2011 | |
|---|---|---|---|---|
| £000 | % | £000 | % | |
| Profit before tax | ||||
| Continuing operations | 1,547 | 1,924 | ||
| Tax at the UK corporation tax rate of 26% (2011: 28%) | 402 | 26.0 | 539 | 28.0 |
| Tax effect of share of result of associate | (22) | (1.4) | 6 | 0.3 |
| Tax effect of items that are not deductible/non-taxable in | ||||
| determining taxable profit | 9 | 0.6 | 32 | 1.7 |
| Effect of different tax rates of subsidiaries operating in other | ||||
| jurisdictions | 152 | 9.8 | 170 | 8.8 |
| Effect of change in rate | (91) | (5.9) | (116) | (6.0) |
| Movement in deferred tax on land due to indexation | (19) | (1.2) | ||
| Tax losses not recognised for deferred tax | 31 | 2.0 | 110 | 5.7 |
| Adjustments to prior periods | (1) | (0.1) | (26) | (1.3) |
| Tax expense and effective tax rate for the year | 461 | 29.8 | 715 | 37.2 |
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Amounts recognised as distributions to equity holders in the period: | ||
| Final dividend for the year ended 2 April 2011 paid during the period | ||
| 6.0p per share (2011: 5.4p) | 417 | 375 |
| Interim dividend for the year ended 31 March 2012 paid during the period | ||
| 3.5p per share (2011: 3.0p) | 243 | 208 |
| 660 | 583 | |
| Proposed final dividend for the year ended 31 March 2012 of 7.0p per share | ||
| (2011: 6.0p) | 486 | 417 |
The proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these financial statements.
The calculation of the basic, adjusted and diluted earnings per share is based on the following data:
| Basic | Adjusted | Basic | Adjusted | |
|---|---|---|---|---|
| 2012 | 2012 | 2011 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Profit attributable to ordinary equity holders of the parent entity | 1,086 | 1,086 | 1,209 | 1,209 |
| Adjustment for goodwill impairment | — | — | — | 65 |
| Restructuring of the Group's Irish businesses (net of tax effect) | — | 344 | — | — |
| General Meeting and formal sales process costs (net of tax effect) | — | 216 | — | — |
| Earnings for the purpose of basic, adjusted and diluted earnings | ||||
| per share | 1,086 | 1,646 | 1,209 | 1,274 |
Weighted average number of shares
| 2012 | 2011 | |
|---|---|---|
| Number of | Number of | |
| shares | shares | |
| (000) | (000) | |
| Weighted average number of ordinary shares for the purposes of basic earnings | ||
| per share | 6,944 | 6,944 |
| Effect of dilutive potential ordinary shares: | ||
| Long Term Incentive Plan and Performance Share Plan | 747 | 728 |
| Weighted average number of ordinary shares for the purposes of diluted earnings | ||
| per share | 7,691 | 7,672 |
| The Group's earnings per share are as follows: | ||
| 2012 | 2011 | |
| pence | pence | |
| Basic adjusted | 23.71 | 18.35 |
| Diluted adjusted | 21.40 | 16.61 |
| Basic | 15.64 | 17.41 |
| Diluted | 14.12 | 15.76 |
The results of overseas subsidiary and associated undertakings have been translated into Sterling at the average exchange rates prevailing during the periods. The balance sheets are translated at the exchange rates prevailing at the period ends.
| 2012 | 2011 | |||
|---|---|---|---|---|
| Average | Year end | Average | Year end | |
| Australia — A\$ | 1.5270 | 1.5423 | 1.6460 | 1.5465 |
| Ireland — € | 1.1559 | 1.1998 | 1.1688 | 1.1333 |
| Canada — C\$ | 1.5870 | 1.5969 | 1.5831 | 1.5461 |
| Group | ||
|---|---|---|
| Total | ||
| £000 | ||
| Cost | At 4 April 2010 | 654 |
| Exchange differences | (1) | |
| At 2 April 2011 | 653 | |
| At 3 April 2011 | 653 | |
| Additions | 400 | |
| Exchange differences | (8) | |
| At 31 March 2012 | 1,045 | |
| Amortisation | At 4 April 2010 | 232 |
| Exchange differences | — | |
| Charges for the period | 32 | |
| At 2 April 2011 | 264 | |
| At 3 April 2011 | 264 | |
| Exchange differences | (3) | |
| Charges for the period | 42 | |
| At 31 March 2012 | 303 | |
| Net book value | At 31 March 2012 | 742 |
| At 2 April 2011 | 389 | |
| At 3 April 2010 | 422 | |
The intangible assets relate to:
No intangible assets were held by the Company.
On 12 September 2011, the Group acquired the trade and certain assets of C&H Distribution Limited, a distributor of luxury vinyl tiles. The acquisition did not make a material contribution to the consolidated revenue and profit in the period from acquisition to 31 March 2012.
The intangible assets, comprising customer lists, brand name and a supplier exclusivity agreement, were acquired for an initial cash consideration of £400,000. (Refer to note 11.)
The Group also acquired the existing inventory for £83,000 and other fixed assets for £17,000.
The fair value exercise of the assets acquired was noted as being complete at the balance sheet date.
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| Fixtures, | Fixtures, | ||||||
| Freehold | vehicles | Freehold | vehicles | ||||
| land and | Plant and | and | land and | and | |||
| buildings | machinery | equipment | Total | buildings | equipment | Total | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| Cost | |||||||
| At 4 April 2010 | |||||||
| Cost | 11,348 | 42,204 | 3,080 | 56,632 | 5,493 | 37 | 5,530 |
| Exchange differences | 323 | 1,871 | 137 | 2,331 | — | — | — |
| Additions | 24 | 612 | 312 | 948 | — | — | — |
| Disposals | — | (70) | (190) | (260) | — | — | — |
| At 2 April 2011 | 11,695 | 44,617 | 3,339 | 59,651 | 5,493 | 37 | 5,530 |
| At 3 April 2011 | 11,695 | 44,617 | 3,339 | 59,651 | 5,493 | 37 | 5,530 |
| Exchange differences | 12 | 73 | 3 | 88 | — | — | — |
| Additions | 17 | 886 | 561 | 1,464 | 13 | — | 13 |
| Transfers | 56 | (56) | — | — | — | — | — |
| Disposals | — | (545) | (439) | (984) | — | — | — |
| At 31 March 2012 | 11,780 | 44,975 | 3,464 | 60,219 | 5,506 | 37 | 5,543 |
| Accumulated depreciation | |||||||
| At 4 April 2010 | 687 | 26,233 | 2,253 | 29,173 | 360 | 23 | 383 |
| Exchange differences | 17 | 1,154 | 89 | 1,260 | — | — | — |
| Charge for the year | 116 | 2,469 | 280 | 2,865 | 60 | 9 | 69 |
| Disposals | — | (58) | (126) | (184) | — | — | — |
| At 2 April 2011 | 820 | 29,798 | 2,496 | 33,114 | 420 | 32 | 452 |
| At 3 April 2011 | 820 | 29,798 | 2,496 | 33,114 | 420 | 32 | 452 |
| Exchange differences | 1 | 32 | 1 | 34 | — | — | — |
| Charge for the year | 121 | 2,497 | 314 | 2,932 | 60 | 4 | 64 |
| Disposals | — | (513) | (326) | (839) | — | — | — |
| At 31 March 2012 | 942 | 31,814 | 2,485 | 35,241 | 480 | 36 | 516 |
| Net book value | |||||||
| At 31 March 2012 | 10,838 | 13,161 | 979 | 24,978 | 5,026 | 1 | 5,027 |
| At 2 April 2011 | 10,875 | 14,819 | 843 | 26,537 | 5,073 | 5 | 5,078 |
| At 3 April 2010 | 10,661 | 15,971 | 827 | 27,459 | 5,133 | 14 | 5,147 |
Land and buildings were professionally valued at 4 April 2004 and this valuation was adopted as deemed cost on adoption of IFRS.
Included within fixed assets are the following:
| Group | |||
|---|---|---|---|
| Fixtures, | |||
| Plant and | vehicles and | ||
| machinery | equipment | Total | |
| £000 | £000 | £000 | |
| Held under finance leases: | |||
| Cost at 31 March 2012 | — | 796 | 796 |
| Accumulated depreciation at 31 March 2012 | — | 238 | 238 |
| Depreciation charged in year | — | 149 | 149 |
| Being acquired under hire purchase agreements: | |||
| Cost at 31 March 2012 | 3,623 | — | 3,623 |
| Accumulated depreciation at 31 March 2012 | 1,417 | — | 1,417 |
| Depreciation charged in year | 125 | — | 125 |
| Held under finance leases: | |||
| Cost at 2 April 2011 | 732 | 775 | 1,507 |
| Accumulated depreciation at 2 April 2011 | 254 | 300 | 554 |
| Depreciation charged in year | 57 | 129 | 186 |
| Being acquired under hire purchase agreements: | |||
| Cost at 2 April 2011 | 2,880 | — | 2,880 |
| Accumulated depreciation at 2 April 2011 | 995 | — | 995 |
| Depreciation charged in year | 128 | — | 128 |
| Capital expenditure authorised and committed at the period end: | |||
| Group | |||
| 2012 | 2011 | ||
| £000 | £000 | ||
| Contracts placed | — | 355 |
The Company held no assets under finance lease or hire purchase agreements and had no capital commitments at either year end.
| Group | Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | ||
| Note | £000 | £000 | £000 | £000 | |
| Investment property | (a) | 180 | 180 | 180 | 180 |
| Investment in subsidiaries | (b) | — | — | 3,322 | 3,321 |
| Investment in associated company | (c) | 558 | 487 | 56 | 56 |
Investment properties were professionally valued at 4 April 2004 and this valuation was adopted as deemed cost on adoption of IFRS.
A planning certificate granting permission for the Company to develop the redundant 6.25 acre sports field in Kidderminster, Worcestershire was issued by Wyre Forest District Council in March 2012. The current book value for the site as at the last independent valuation date of 4 April 2004 is £80,000. With the change of use, the Company plans to seek offers in excess of £1 million for the development of the site.
The Board does not consider the investment property to have met the criteria for a non-current asset held for sale in accordance with IFRS 5 as at the year end 31 March 2012, and therefore it continues to be held at deemed cost.
The investment represents shares in subsidiaries at cost.
Victoria PLC owns directly or indirectly the whole of the allotted Ordinary share capital of the following principal subsidiary companies:
| Country of incorporation | Nature of | |
|---|---|---|
| and operation | business | |
| Victoria Carpets Limited | England | Carpet manufacture |
| Westwood Yarns Limited | England | Yarn manufacture |
| The Victoria Carpet Company Pty Limited | Australia | Carpet manufacture |
* Indirect shareholding.
Victoria PLC owns 50% of the common shares of Colin Campbell & Sons Limited, a carpet distributor incorporated in Canada, whose accounting period ended on 31 March 2012 (2011: 31 March).
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| 2012 £000 |
2011 | 2012 | 2011 | ||||
| £000 | £000 | £000 | |||||
| Cost of investment | 101 | 101 | 101 | 101 | |||
| Return of capital | (45) | (45) | (45) | (45) | |||
| Share of post-acquisition profits (retained by associated company) | 502 | 431 | — | — | |||
| 558 | 487 | 56 | 56 |
| Group | ||
|---|---|---|
| 2012 | 2011 | |
| £000 | £000 | |
| Raw materials | 6,371 | 6,658 |
| Work-in-progress | 1,154 | 898 |
| Finished goods | 18,441 | 15,346 |
| 25,966 | 22,902 |
The Company held no inventories at either year end. There is no material difference between the balance sheet value of inventories and their replacement cost.
Amounts falling due within one year:
| Group | Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Trade debtors | 10,812 | 10,846 | — | — |
| Amounts owed by subsidiaries | — | — | 4,735 | 4,864 |
| Amounts owed by associated company | 166 | 210 | 76 | 88 |
| Other debtors | 76 | 390 | — | — |
| Prepayments and accrued income | 622 | 375 | 1 | 6 |
| 11,676 | 11,821 | 4,812 | 4,958 |
The average credit period taken on sale of goods is 51 days (2011: 56 days). No interest is charged on past due receivables.
Amounts owed by subsidiaries to the Company are not considered to be impaired.
The above amounts are stated net of an allowance (net of VAT) of £174,000 (2011: £369,000) made for estimated irrecoverable amounts from sale of goods. The movement of this allowance account during the year is summarised below:
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Opening balance at 3 April 2011 | 369 | 244 |
| Increase in provisions | 37 | 235 |
| Written off against provisions | (207) | (112) |
| Recovered amounts | (22) | (10) |
| Exchange differences | (3) | 12 |
| Closing balance at 31 March 2012 | 174 | 369 |
An analysis of the age of trade receivables that are past due at the reporting date but not impaired can be seen in the table below:
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| 1–30 days overdue | 2,417 | 1,831 |
| 31–60 days overdue | 104 | 251 |
| > 60 days overdue | 268 | 352 |
| Total | 2,789 | 2,434 |
| An analysis of the age of impaired trade receivables is as follows: | 2012 | 2011 |
| £000 | £000 | |
| Current | 1 | 6 |
| 1–30 days overdue | 222 | 116 |
| 31–60 days overdue | 48 | 112 |
| > 60 days overdue | 170 | 208 |
| Total | 441 | 442 |
The main factors in assessing the impairment of trade receivables are the age of the balance and the circumstances of the individual customer. The Directors consider that the carrying amount of all receivables, including those impaired, approximate to their fair value.
Amounts falling due within one year:
| Group | Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Trade creditors | 9,226 | 6,894 | — | — |
| Amounts due to subsidiaries | — | — | 886 | 4 |
| Other creditors | 2,169 | 2,612 | — | — |
| Accruals and deferred income | 2,072 | 2,936 | 169 | 137 |
| 13,467 | 12,442 | 1,055 | 141 |
Trade creditors and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The average credit period taken for trade purchases is 59 days (2011: 50 days). The Directors consider that the carrying amount of trade payables approximates to their fair value.
Amounts falling due after one year:
| Group | Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Other creditors and deferred income | 2,253 | 2,611 | — | — |
| 2,253 | 2,611 | — | — |
Other creditors relate primarily to the deferred income of government grants as shown in note 25.
Amounts falling due within one year:
| Group | Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 2012 |
2011 | |||
| £000 | £000 | £000 | £000 | ||
| Bank loans and overdrafts | 7,726 | 5,492 | 3,078 | 3,689 | |
| Hire purchase and finance lease creditors | 439 | 850 | — | — | |
| Fair value of interest rate swaps | — | 18 | — | 18 | |
| 8,165 | 6,360 | 3,078 | 3,707 |
Amounts falling due after more than one year:
| Group | Company | |||
|---|---|---|---|---|
| 2012 £000 |
2011 £000 |
2012 £000 |
2011 £000 |
|
| Loans — Secured commercial bills | ||||
| — Between one and two years | — | 970 | — | — |
| — Between two and five years | — | — | — | — |
| Hire purchase and finance lease obligations payable | ||||
| — Between one and two years | 143 | 386 | — | — |
| — Between two and five years | 245 | 141 | — | — |
| 388 | 1,497 | — | — |
The loans falling due after more than one year are repayable as follows:
| Group | Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| — Between one and two years | — | 970 | — | — |
| — Between two and five years | — | — | — | — |
The Directors consider that the carrying amounts of other financial liabilities approximate to their fair value.
Bank borrowings in the United Kingdom amounting to £7.51m (2011: £5.09m) are secured by charges over a freehold property. Bank borrowings of the Australian subsidiary are secured by a mortgage on certain freehold properties and a floating charge over its assets; however, the company was in a net cash position of £0.77m at the year end (2011: Net cash position of £0.61m).
The Company has guaranteed the bank borrowings of its UK subsidiaries and there is a Composite Accounting Agreement between the Company, Victoria Carpets Limited, Westwood Yarns Limited and Barclays Bank PLC. The Company has also guaranteed an overdraft facility provided by Barclays Bank PLC to Munster Carpets Limited, of which £0.22m (2011: £0.36m) was outstanding at 31 March 2012.
The average effective interest rate of borrowings is set out in note 26 'Financial instruments'.
The Group as lessee
The Company had no operating leases during the years ended 31 March 2012 and 2 April 2011. Details of operating lease arrangements for the Group are as follows:
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Minimum lease payments under operating leases recognised in income statement for the year | 557 | 557 |
At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under noncancellable operating leases, which fall due as follows:
| 2012 | 2011 | |
|---|---|---|
| Minimum lease payments | £000 | £000 |
| Within one year | 458 | 490 |
| In the second to fifth years inclusive | 854 | 656 |
| After five years | 7 | — |
| 1,319 | 1,146 | |
| 2012 | 2011 | |
| Present value of minimum lease payments | £000 | £000 |
| Within one year | 403 | 431 |
| In the second to fifth years inclusive | 595 | 472 |
| After five years | 3 | — |
| 1,001 | 903 |
Operating lease payments represent rentals payable by the Group principally for vehicles and certain of its properties. Leases of vehicles are usually negotiated for a term of 3–5 years and rentals are fixed for the term of the lease. Leases of land and buildings are usually negotiated for 5–15 years and rentals reviewed after 5 years.
| Group | Company | |
|---|---|---|
| £000 | £000 | |
| At 4 April 2010 | 1,182 | 1,076 |
| Exchange adjustment | (56) | — |
| Charge to Income statement (note 7) | (335) | (5) |
| Effect of rate change (note 7) | (116) | (75) |
| Deferred tax on share option scheme taken to equity | (18) | (18) |
| At 2 April 2011 | 657 | 978 |
| At 3 April 2011 | 657 | 978 |
| Exchange adjustment | (3) | — |
| Charge to Income statement (note 7) | (271) | (119) |
| Effect of rate change (note 7) | (91) | (65) |
| Deferred tax on share option scheme taken to equity | (10) | (10) |
| At 31 March 2012 | 282 | 784 |
The provision for deferred taxation is as follows:
| Group | Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Capital allowances | 1,560 | 1,775 | 597 | 662 |
| Liability on recovering value through sale | 467 | 513 | 324 | 370 |
| Deferred grant income | (613) | (719) | — | — |
| Tax losses | (511) | (351) | (59) | — |
| Other timing differences | (621) | (561) | (78) | (54) |
| 282 | 657 | 784 | 978 |
The provision is based on taxation rates of 24% in the UK and 30% in Australia (2011: 26% and 30% respectively).
Legislation reducing the main rate of corporation tax from 26% to 24% with effect from 1 April 2012 was substantively enacted during the period. Accordingly, current tax has been provided for at a rate of 26% and deferred tax has been provided for at a rate of 24% in these financial statements.
In the 2012 Budget, issued on 21 March 2012, the Government announced that the main rate of corporation tax would be reduced to 24% with effect from 1 April 2012, with further annual 1% rate reductions down to 22% by 1 April 2014. These rate reductions have not yet been substantively enacted, so their effect has not been reflected in these financial statements.
The proposed reductions of the main rate of corporation tax from 24% to 22% by 1 April 2014 are expected to be enacted separately each year. If the deferred tax liabilities of the UK were all to reverse after 2014, the effect of the reduction from 24% to 22% would be to reduce the net deferred tax liability by £0.10m. To the extent that the net deferred tax liability reverses more quickly than this, the impact of the rate reductions on the net deferred tax liability will be reduced.
The deferred tax balances shown on the balance sheet are:
| Group | Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | ||
| £000 | £000 | £000 | £000 | ||
| Deferred tax liabilities | 1,094 | 1,510 | 784 | 978 | |
| Deferred tax assets | (812) | (853) | — | — | |
| 282 | 657 | 784 | 978 |
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Allotted, called up and fully paid | ||
| 6,943,556 Ordinary shares of 25p each (2011: 6,943,556) | 1,736 | 1,736 |
The Company has one class of Ordinary shares which carry no right to fixed income.
The Group considers its capital to comprise its Ordinary share capital, share premium and accumulated retained earnings and net debt. In managing its capital, the Group's primary objective is to ensure its continued ability to provide a consistent return for its equity shareholders through a combination of capital growth and distributions.
In order to achieve this objective, the Group monitors its gearing to balance risks and returns at an acceptable level and also to maintain a sufficient funding base to enable the Group to meet its working capital and strategic investment needs. In making decisions to adjust its capital structure to achieve these aims, either through altering its dividend policy, new share issues, or the reduction of debt, the Group considers not only its short term position but also its long term operational and strategic objectives.
The Group is not subject to any externally imposed capital requirements.
| 52 weeks ended 2 April 2011 | 52 weeks ended 31 March 2012 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| At | At | At | |||||||
| 3 April | Income | Dividends | Other | 2 April | Income | Dividends | Other | 31 March | |
| 2010 | Statement | paid | movements | 2011 | Statement | paid | movements | 2012 | |
| £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | |
| Group | |||||||||
| Share premium | 829 | — | — | — | 829 | — | — | — | 829 |
| Profit and Loss | |||||||||
| Account | 29,630 | 1,209 | (583) | 18 | 30,274 | 1,086 | (660) | 10 | 30,710 |
| Adjustments | |||||||||
| arising out of | |||||||||
| consolidation: | |||||||||
| Goodwill | (1,533) | — | — | — | (1,533) | — | — | — | (1,533) |
| Exchange rates | 6,593 | — | — | 1,733 | 8,326 | — | — | 72 | 8,398 |
| Retained | |||||||||
| earnings | 34,690 | 1,209 | (583) | 1,751 | 37,067 | 1,086 | (660) | 82 | 37,575 |
| Company | |||||||||
| Share premium | 829 | — | — | — | 829 | — | — | — | 829 |
| Retained | |||||||||
| earnings | 6,237 | 443 | (583) | 18 | 6,115 | 337 | (660) | 10 | 5,802 |
The profit of the Company for the year determined in accordance with the Companies Act 2006 was £337,000 (2011: profit of £443,000). The Company is exempt under Section 408 of the Companies Act 2006 from presenting its own Income statement and Statement of Comprehensive Income.
| Group | Company | ||||
|---|---|---|---|---|---|
| 2012 | 2011 2012 |
2011 | |||
| £000 | £000 | £000 | £000 | ||
| Balance at 2 April 2011 | 130 | — | 87 | — | |
| Movement in year | 47 | 57 | 26 | 14 | |
| Transfer from prior year accruals | — | 73 | — | 73 | |
| Exchange rates | 3 | — | — | — | |
| Balance at 31 March 2012 | 180 | 130 | 113 | 87 |
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Profit on ordinary activities after taxation | 1,086 | 1,209 |
| Dividends | (660) | (583) |
| 426 | 626 | |
| Exchange differences on translation of foreign operations | 72 | 1,733 |
| Movement in share-based payment reserve | 50 | 130 |
| Deferred tax on share options | 10 | 18 |
| Net addition to shareholders' funds | 558 | 2,507 |
| Opening shareholders' equity | 39,762 | 37,255 |
| Closing shareholders' equity | 40,320 | 39,762 |
| Group | Company | |||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Operating profit from continuing operations | 1,923 | 2,418 | 254 | 461 |
| Adjustments for: | ||||
| — Depreciation charges | 2,932 | 2,865 | 64 | 69 |
| — Amortisation of intangible assets | 42 | 32 | — | — |
| — Goodwill impairment | — | 65 | — | — |
| — Share-based payment charge | 47 | 57 | 26 | 14 |
| — Loss on disposal of property, plant and equipment | 59 | 13 | — | — |
| — Exchange rate difference on consolidation | 4 | 126 | — | — |
| Operating cash flows before movements in working capital | 5,007 | 5,576 | 344 | 544 |
| (Increase)/decrease in working capital | (2,239) | (1,673) | 1,061 | 230 |
| Cash generated by operations | 2,768 | 3,903 | 1,405 | 774 |
| Interest paid | (478) | (505) | (120) | (134) |
| Income taxes (paid)/received | (1,405) | (893) | — | 4 |
| Net cash inflow from operating activities | 885 | 2,505 | 1,285 | 644 |
| At | Other | At | |||
|---|---|---|---|---|---|
| 2 April | Cash | non-cash | Exchange | 31 March | |
| 2011 | flow | changes | movement | 2012 | |
| £000 | £000 | £000 | £000 | £000 | |
| Cash | 1,626 | (824) | — | 4 | 806 |
| Bank loans payable less than one year and overdrafts | (5,492) | (2,254) | — | 20 | (7,726) |
| Cash and cash equivalents | (3,866) | (3,078) | — | 24 | (6,920) |
| Secured commercial bills | |||||
| — Payable more than one year | (970) | 973 | — | (3) | — |
| Finance leases and hire purchase agreements | |||||
| — Payable less than one year | (850) | 872 | (461) | — | (439) |
| — Payable more than one year | (527) | (321) | 461 | (1) | (388) |
| Net debt | (6,213) | (1,554) | — | 20 | (7,747) |
The Group's policy on Derivatives and Other Financial Instruments is set out in note 26 'Financial instruments'.
During the year ended 31 March 2012, the Group's Australian operations benefited from government assistance under the SIP (Strategic Investment Programme) which was accounted for as follows:
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Deferred income at 3 April 2011 | 2,396 | 2,144 |
| Total grant income in the year | 50 | 578 |
| Less: Grants related to income (taken to income and shown as Other Operating Income) | (21) | (41) |
| Less: Amortisation to deferred income by release through cost of production in the year | (393) | (447) |
| Exchange differences | 10 | 162 |
| Deferred income at 31 March 2012 | 2,042 | 2,396 |
| Presented in: | ||
| Current liabilities | 366 | 381 |
| Non-current liabilities | 1,676 | 2,015 |
| Deferred income at 31 March 2012 | 2,042 | 2,396 |
There are no unfulfilled conditions or other contingencies attaching to government assistance that has been recognised.
In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note describes the Group's objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout the financial statements.
There have been no substantive changes in the Group's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.
The 'financial instruments' which are affected by these risks comprise borrowings, cash and liquid resources used to provide finance for the Group's operations, together with various items such as trade debtors and trade creditors that arise directly from its operations, inter-company payables and receivables, and any derivatives transactions (such as interest rate swaps and forward foreign currency contracts) used to manage the risks from interest rate and currency rate volatility.
The Board has overall responsibility for the determination of the Group's risk management objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the objectives and policies to the Group's finance function. The Board receives monthly reports through which it reviews the effectiveness of the processes put in place and the appropriateness of the objectives and policies it sets.
The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group's competitiveness and flexibility. Further details regarding these policies are set out below:
The Group's principal financial assets are bank balances and cash, trade and other receivables and investments.
The Group's exposure to credit risk is primarily attributable to its trade receivables. Credit risk is managed locally by the management of each business unit. Prior to accepting new customers, credit checks are obtained from reputable external sources. The amounts presented in the balance sheet are net of allowance for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction on the recoverability of the cash flows.
The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies.
The Group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
The Company has no significant concentration of credit risk, other than with its own subsidiaries, the performances of which are closely monitored. The Directors confirm that the carrying amounts of moneys owed by its subsidiaries approximate to their fair value.
Liquidity risk arises from the Group's management of working capital and the finance charges and principal repayments on its debt instruments. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. The Group's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due.
To achieve this aim, the cash position is continuously monitored to ensure that cash balances (or agreed facilities) meet expected requirements for a period of at least 90 days.
The Board monitors annual cash budgets and updated forecasts against actual cash position on a monthly basis. At the balance sheet date, these projections indicated that the Group expected to have sufficient liquid resources to meet its obligations under all reasonably expected circumstances.
The maturity of financial liabilities is detailed in note 18 'Other financial liabilities'.
Market risk arises from the Group's use of interest bearing and foreign currency financial instruments. It is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk) or foreign exchange rates (currency risk).
The Group finances its operations through a mixture of retained profits, equity capital and bank facilities, including hire purchase and lease finance. The Group borrows in the desired currency at floating or fixed rates of interest and may then use interest rate swaps to secure the desired interest profile and manage exposure to interest rate fluctuations.
The annualised effect of a 50 basis point decrease in the interest rate at the balance sheet date on the variable rate debt carried at that date would, all other variables held constant, have resulted in an increase in post-tax profit for the year of £28,000 (2011: increase in post-tax profit £12,000). A 50 basis point increase in the interest rate would, on the same basis, have reduced profits by the same amount.
In respect of income-earning financial assets and interest bearing financial liabilities, the following table indicates their effective interest rates for the remaining contractual maturity based on the discounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay.
| As at 31 March 2012 | As at 2 April 2011 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Effective | Effective | |||||||||
| Interest | 0–1 | 1–2 | 2–5 | Interest | 0–1 | 1–2 | 2–5 | |||
| Rate | Total | year | years | years | Rate | Total | year | years | years | |
| % | £000 | £000 | £000 | £000 | % | £000 | £000 | £000 | £000 | |
| Group | ||||||||||
| Cash and equivalents | 0.96 | 806 | 806 | — | — | 0.97 | 1,626 | 1,626 | — | — |
| Bank overdraft & loans | 2.82 | (7,726) | (7,726) | — | — | 2.74 | (5,492) | (5,492) | — | — |
| Commercial bills | — | — | — | — | — | 3.40 | (970) | — | (970) | — |
| Finance lease and HP | 6.58 | (827) | (319) | (65) | (443) | 6.22 | (1,377) | (553) | (239) | (585) |
| 3.41 | (7,747) | (7,239) | (65) | (443) | 4.08 | (6,213) | (4,419) | (1,209) | (585) | |
| Company | ||||||||||
| Bank overdrafts | 2.65 | (3,078) | (3,078) | — | — | 2.65 | (3,689) | (3,689) | — | — |
An interest rate swap with a nominal value of £2m was taken out in July 2009 for a period of two years. The fixed rate payable was 2.65% for the period up until July 2011 against three month LIBOR receivable. There were no interest rate swaps in place at the end of the current financial period. In the prior year comparatives, the fair value of the swap entered into at 2 April 2011 was a liability of £18,030. Net receipts or payments and movements in fair value are taken through the income statement as 'finance costs'.
| 2012 | 2011 | |
|---|---|---|
| £000 | £000 | |
| Non-interest bearing liabilities falling due within one year | 13,467 | 12,442 |
Details of trade and other payables falling due within one year are set out in note 17.
The main currency exposure of the Group arises from the ownership of the Australian subsidiary, which accounts for approximately 68% of the Group's net assets. The Group had a less significant exposure to Euros arising from the ownership of the Irish subsidiary, and following the restructuring of the Irish businesses in June 2011, this exposure will not continue into the next financial period.
It is the Board's policy not to hedge against movements in the Sterling/Australian exchange rate beyond the natural hedge of maintaining a proportion of the Group's borrowings in Australian Dollars.
Other currency exposure derives from trading operations where goods are exported or raw materials and capital equipment are imported. These exposures may be managed by forward currency contracts, particularly when the amounts or periods to maturities are significant and at times when currencies are particularly volatile.
The effect of a 10% strengthening of the Australian Dollar against Sterling over the full year would, all other variables held constant, have resulted in an increase in Group post-tax profit for the year of £226,000 (2011: increase of £256,000). A 10% weakening in the exchange rate would, on the same basis, have decreased Group post-tax profit by £185,000 (2011: decrease of £209,000).
The effect of a 10% strengthening of the Australian Dollar against Sterling at year end rates would have resulted in an increase to equity of £3,041,000 (2011: increase of £2,892,000). A 10% weakening in the exchange rate would, on the same basis, have decreased equity by £2,488,000 (2011: decrease of £2,366,000).
The effect of a 10% strengthening of the Euro against Sterling over the full year would, all other variables held constant, have resulted in a decrease in Group post-tax profit for the year of £29,000 (2011: decrease of £79,000). A 10% weakening in the exchange rate would, on the same basis, have increased Group post-tax profit by £24,000 (2011: increase of £64,000).
The effect of a 10% strengthening of the Euro against Sterling at year end rates would have resulted in an increase to equity of nil (2011: increase of £30,000). A 10% weakening in the exchange rate would, on the same basis, have decreased equity by £nil (2011: decrease of £25,000).
The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting date are as follows:
| Liabilities | Assets | |||||
|---|---|---|---|---|---|---|
| 2012 2011 |
2012 | 2011 | ||||
| £000 | £000 | £000 | £000 | |||
| Australian Dollar | 9,889 | 12,259 | 37,255 | 38,286 |
It is, and has been throughout the period under review, the Group's policy that no trading in financial instruments shall be undertaken.
In applying the Group's accounting policies, appropriate estimates have been made in a number of areas and the actual outcome may vary from the position described in the Group's and Company's balance sheets at 31 March 2012. The key sources of uncertainty at the balance sheet date that may give rise to a material adjustment to the carrying value of assets and liabilities within the next financial year are as follows:
Deferred tax assets are recognised at the balance sheet date based on the assumption that there is a high expectation that the asset will be realised in due course. This assumption is dependent on Australia's ability to generate sufficient future taxable profits.
A proportion of inventory is made up of stocks which are not expected to sell for the full normal selling price, either because they are remnants, come from discontinued ranges, or are below the required quality standard. This inventory is carried at a value which reflects the Directors' best estimates of achievable selling prices. The carrying amount of inventories carried at fair value less costs to sell amounted to £1,434,000 (2011: £821,000). During the year, provisions relating to these stocks increased by £454,000 (2011: decrease of £43,000).
Details of the provision made for non-recoverability of debts due to the Group from the sale of goods are set out in note 16.
The Group has a Long Term Incentive Plan (LTIP) which was established in 2008 and Performance Share Plan (PSP) established in 2011 which entitle Executive Directors to purchase shares in the Company subject to achievement of specific performance conditions. Details of the LTIP and PSP, including performance conditions, are set out in the Remuneration Report on page 52.
| Weighted average | ||||||
|---|---|---|---|---|---|---|
| Number of shares | exercise price (p) | |||||
| 2012 | 2011 | 2012 | 2011 | |||
| LTIP: | ||||||
| At start of period | 727,530 | 1,034,166 | 189.3 | 149.3 | ||
| Granted during the period | — | 206,192 | — | 236.0 | ||
| Forfeited during the period | (58,100) | — | — | — | ||
| Exercised during the period | — | — | — | — | ||
| Expired during the period | — | (512,828) | — | — | ||
| Outstanding at end of the period | 669,430 | 727,530 | 189.3 | 189.3 | ||
| Exercisable at end of the period | — | — | — | — |
| Weighted average | ||||
|---|---|---|---|---|
| Number of shares | exercise price (p) | |||
| 2012 | 2011 | 2012 | 2011 | |
| PSP: | ||||
| At start of period | — | — | — | — |
| Granted during the period | 77,379 | — | 0.0 | — |
| Forfeited during the period | — | — | — | — |
| Exercised during the period | — | — | — | — |
| Expired during the period | — | — | — | — |
| Outstanding at end of the period | 77,379 | — | 0.0 | — |
| Exercisable at end of the period | — | — | — | — |
The LTIP options outstanding at 31 March 2012 had a weighted average exercise price of 189.3p and a weighted average remaining contractual life of two years. In the year ended 2 April 2011, options were granted in December 2010 under the LTIP plan. The aggregate of the estimated fair value of the options granted in the prior year is £118,000. The vesting period is three years from date of issue of the LTIP share options.
In the year ended 31 March 2012, options were granted in December 2011 under the PSP plan. The aggregate of the estimated fair value of the options granted in the year ended 31 March 2012 is £175,000. The PSP options have an exercise price of 0.0p. The weighted average remaining contractual life of the PSP options is four years. The vesting period is three years from the date of issue of the PSP share options.
The total stock option expense recognised in the year is £47,000 (2011: £57,000).
The fair value of the LTIP and PSP rights are calculated at the date of grant using the Black–Scholes model. The inputs into the Black–Scholes are as follows:
| December | December | July | |
|---|---|---|---|
| 2011 | 2010 | 2009 | |
| PSP | LTIP | LTIP | |
| award | award | award | |
| Number of share options awards | 77,379 | 206,192 | 521,338 |
| Exercise price | 0.00 | 236.0 | 170.8 |
| Expected volatility | 41% | 41% | 41% |
| Expected life | 5 years | 5 years | 5 years |
| Risk-free interest rate | 1.1% | 2.6% | 2.6% |
| Expected dividend yields | 5% | 5% | 5% |
Expected volatility was determined by calculating the historical volatility of the Group's share price over the previous five years. The expected useful life in the model has been adjusted, based on Management's best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.
Transactions between the Company and its subsidiaries have been eliminated on consolidation.
The Group has a related party relationship with its Associate and its Directors and Executive officers.
The Company has a related party relationship with its Associate, its subsidiaries and its Directors and Executive officers.
Key management personnel are considered to be the Directors of the Company and its subsidiaries.
As at 31 March 2012, the key management personnel, and their immediate relatives, controlled 3.0% of the voting shares of the Company.
The remuneration of the key management personnel of the Group is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.
| Group | |||
|---|---|---|---|
| 52 weeks | 52 weeks | ||
| 31 March | 2 April | ||
| 2012 | 2011 | ||
| £000 | £000 | ||
| Short term employee benefits | 1,513 | 1,521 | |
| Post-employment benefits | 211 | 223 | |
| Share-based payments | 47 | 57 | |
| 1,771 | 1,801 |
Transactions with associated company:
| Group | Company | |||
|---|---|---|---|---|
| 52 weeks | 52 weeks | 52 weeks | 52 weeks | |
| 31 March | 2 April | 31 March | 2 April | |
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Sale of goods | 321 | 261 | — | — |
| 31 March | 2 April | 31 March | 2 April | |
| 2012 | 2011 | 2012 | 2011 | |
| £000 | £000 | £000 | £000 | |
| Amounts due from associated undertakings | 166 | 210 | 76 | 88 |
| Company | ||
|---|---|---|
| 52 weeks | 52 weeks | |
| 31 March | 2 April | |
| 2012 | 2011 | |
| £000 | £000 | |
| Dividend income — The Victoria Carpet Company Pty Limited | 825 | 649 |
| Rental income — Victoria Carpets Limited | 658 | 658 |
| 31 March | 2 April | |
| 2012 | 2011 | |
| £000 | £000 | |
| Amounts due from subsidiary undertakings | 4,735 | 4,864 |
| Amounts due to subsidiary undertakings | 886 | 4 |
| 52 weeks | 52 weeks | 52 weeks | 53 weeks | 52 weeks | ||
|---|---|---|---|---|---|---|
| 31 March | 2 April | 3 April | 4 April | 29 March | ||
| 2012 | 2011 | 2010 | 2009 | 2008 | ||
| £000 | £000 | £000 | £000 | £000 | ||
| Results of continuing operations | ||||||
| Revenue | 77,126 | 70,503 | 62,973 | 62,150 | 61,701 | |
| EBITDA (Pre Exceptional items) | 5,557 | 5,380 | 4,533 | 4,639 | 6,521 | |
| Depreciation and amortisation | (2,974) | (2,962) | (2,753) | (2,411) | (2,327) | |
| EBIT (Pre Exceptional items) | 2,583 | 2,418 | 1,780 | 2,228 | 4,194 | |
| Share of results of associated company | 85 | (22) | (127) | 2 | 78 | |
| Finance costs | (461) | (472) | (565) | (768) | (763) | |
| Trading profit | 2,207 | 1,924 | 1,088 | 1,462 | 3,509 | |
| Exceptional items | (660) | — | — | — | — | |
| Profit before tax | 1,547 | 1,924 | 1,088 | 1,462 | 3,509 | |
| Tax | (461) | (715) | (460) | (1,073) | (972) | |
| Profit attributable to shareholders | 1,086 | 1,209 | 628 | 389 | 2,537 | |
| Dividend attributable to the period | 729 | 625 | 556 | 556 | 972 | |
| ASSETS EMPLOYED | ||||||
| Operating assets | ||||||
| Non-current assets | 26,458 | 27,593 | 28,636 | 27,699 | 26,099 | |
| Net current assets (note a) | 24,144 | 21,668 | 19,366 | 19,464 | 16,667 | |
| Non-current liabilities | (2,535) | (3,268) | (3,556) | (3,129) | (2,593) | |
| 48,067 | 45,993 | 44,446 | 44,034 | 40,173 | ||
| Financed by | ||||||
| Share capital and premium | 2,565 | 2,565 | 2,565 | 2,565 | 2,565 | |
| Retained reserves | 37,755 | 37,197 | 34,690 | 30,001 | 29,998 | |
| Shareholders' funds | 40,320 | 39,762 | 37,255 | 32,566 | 32,563 | |
| Net borrowings | 7,747 | 6,231 | 7,191 | 11,468 | 7,610 | |
| 48,067 | 45,993 | 44,446 | 44,034 | 40,173 | ||
| ANALYSIS | ||||||
| Return on operating assets | % | 5.55 | 5.21 | 3.72 | 5.06 | 10.63 |
| Return on shareholders' funds | % | 3.84 | 4.84 | 2.92 | 4.49 | 10.78 |
| Earnings per share (basic) | p | 15.6 | 17.4 | 9.0 | 5.6 | 36.5 |
| Earnings per share (basic adjusted) | p | 23.7 | 18.3 | 9.0 | 15.0 | 36.5 |
| Dividend per share attributable to the period | p | 10.5 | 9.0 | 8.0 | 8.0 | 14.0 |
| Dividend cover (basic) | times | 1.49 | 1.93 | 1.13 | 0.70 | 2.61 |
| Dividend cover (adjusted) | times | 2.26 | 2.04 | 1.13 | 1.87 | 2.61 |
(a) Excluding net debt, but including fair value of financial instruments where applicable.
The Annual Report, Company announcements and other information are available on the Group's website at: www.victoriaplc.com.
If you have any queries in relation to the following:
or any other query relating to Victoria PLC shares, please contact the Company's registrars whose details are as follows:
| Capita Registrars | |
|---|---|
| The Registry, 34 Beckenham Road, Beckenham, Kent, BR3 4TU | |
| Telephone: 0871 664 0300 (calls cost 10p/minute plus network extras) | Overseas: +44 20 8639 3399 |
| www.capitaregistrars.com |
Results Preliminary results Tuesday, 26 June 2012 Annual General Meeting Friday, 31 August 2012 Interim management statement 31 August 2012 Half-year results November 2012 Interim management statement February 2013
Final dividend
Interim dividend
Dividend payments
Our registrars have the facility to pay shareholders' dividends directly into their bank accounts, instead of receiving the dividend payment by cheque. They are also able to convert dividend payments into local currency and send the funds by currency draft or, again, if preferred, pay them straight into a bank account.
More information on the above services can be obtained from Capita Registrars or downloaded from the Group's website: www.victoriaplc.com/victoriaplc/investors/downloads/
One-to-one meetings and group presentations are offered to analysts and institutional investors, usually following the announcement of the Group's results or trading announcements. These presentations are also posted on our website to allow all shareholders access to the material. We will always consider any additional requests for meetings or information, subject always to our obligation to ensure that information of a potentially price sensitive nature is first released via a stock exchange announcement.
Company announcements are posted on our website and e-mail alerts are sent out simultaneously to those who have registered on our distribution list.
— ex dividend Wednesday, 8 August 2012 — payable Thursday, 6 September 2012
— payable December 2012
Our Governance
In order to buy or sell shares in the Company, you will need to contact a stockbroker. Most high street banks offer a stockbroking service, as does the Company's corporate broker, Seymour Pierce, who is regulated by the Financial Services Authority.
The Company's share price is listed in the Financial Times.
The current market price of the Company's shares can be viewed on the London Stock Exchange website: www.londonstockexchange.com (VCP) and share price information is also available on the Group's website at www.victoriaplc.com.
(as at 25 June 2012)
| Number of | Number of | % of | |
|---|---|---|---|
| Number of shares | holders | shares | total shares |
| 1 – 150 | 50 | 2,792 | 0.04% |
| 151 – 500 | 103 | 35,085 | 0.51% |
| 501 – 1,000 | 77 | 66,965 | 0.96% |
| 1,001 – 5,000 | 155 | 387,286 | 5.58% |
| 5,001 – 10,000 | 38 | 298,340 | 4.30% |
| 10,001 – 50,000 | 49 | 1,225,850 | 17.65% |
| 50,001 – 100,000 | 8 | 586,327 | 8.44% |
| 100,000+ | 14 | 4,340,911 | 62.52% |
| 494 | 6,943,556 | 100.00% |
Details of substantial shareholders with material interests in more than 3% of the issued Ordinary share capital of the Company are as set out on page 40 of the Directors' Report.
The Company's Articles of Association allow for electronic communications with its shareholders. It is the Company's intention to use a phased approach to adopting this form of communication with its shareholders. Please see the Company's website for future updates.
The Company is legally obliged to make its share register publicly available and, as a consequence, some shareholders may receive unsolicited mail. If you wish to limit the amount of unsolicited mail you receive, you can register free of charge with the Mailing Preference Service:
Mailing Preference Service (MPS) DMA house, 70 Margaret Street, London, W1W 8SS Telephone: 0845 703 4599, www.mpsonline.org.uk
Shareholders with a small number of shares, the value of which makes them uneconomical to sell, may wish to consider donating them to charity through 'ShareGift', a registered charity (1052686) who aggregates and sells these parcels of donated shares, giving the proceeds to a wide range of UK charities.
A ShareGift donation form can be obtained from Capita Registrars, details of whom are found above.
Further information about ShareGift can be found on their website: www.sharegift.org or by writing to: ShareGift, 17 Carlton House Terrace, London, SW1Y 5AH. Telephone: 020 7930 3737
Worcester Road 282204 Kidderminster Worcestershire, DY10 1JR
Victoria PLC Registered office Company Registered No. (England & Wales)
| BSI 18001:2007 | Occupational health and safety management systems |
|---|---|
| CIPD | Chartered Institute of Personnel and Development |
| Combined Code | The Combined Code on Corporate Governance sets out standards of good practice in relation to issues such as board composition and development, remuneration, accountability, audit and relations with shareholders |
| Corporate Governance | The system by which an organisation is directed and controlled |
| CSR | Corporate Social Responsibility |
| EBIT | Earnings before interest and tax |
| EBITDA | Earnings before interest, tax, depreciation, amortisation and exceptional items |
| EPS | Earnings per share — profit for the period divided by the total number of shares in issue |
| EverSoftTM | Possibly the best soft touch SDN carpet in the World! |
| GHG | Green House Gas |
| H1/H2 | First half/second half of the financial year |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| ISO 14001 | An international standard for environmental management systems |
| LTIP | Long Term Incentive Plan |
| LVT | Luxury Vinyl Tile |
| KPIs | Key Performance Indicators used to assess business performance |
| Net Gearing | Debt as a percentage of debt plus equity |
| OH&S | Occupational Health & Safety |
| PBT | Profit before taxation |
| PSP | Performance Share Plan |
| Q1/Q2/Q3/Q4 | Quarters of the financial year |
| ROA | Return on Operating Assets — operating profit divided by the operating assets employed |
| SDN | Solution Dyed Nylon |
| VLF | VictoriaTM Luxury Flooring |
Our Business
Manufacture, distribution and sale of carpets Kidderminster, UK Alan Bullock (Chairman and Managing) Terry Danks Shaun Lewis Neil Glover
Manufacture and sale of carpets Dandenong, Australia Michael Oakley (Non-executive Chairman) Barry Poynter (Managing) Anne Seymour Alan Bullock Michael Davies (Non-executive)
Distribution of carpets and rugs Vancouver, Canada Ian Davies (Chairman) Chris Dragan (President) Ken Metrick Anne Seymour Jamie Metrick
Manufacture and sale of carpet yarns Holmfirth, UK Alan Bullock (Chairman) Trevor Chippendale (Managing) Terry Danks
| Preliminary results announcement | 26 June 2012 |
|---|---|
| AGM | 31 August 2012 |
| Interim management statement | 31 August 2012 |
| Half year results | November 2012 |
| Interim management statement | February 2013 |
Victoria PLC Worcester Road Kidderminster Worcestershire DY10 1JR Tel: +44 (0)1562 749300 Fax: +44 (0)1562 749649 www.victoriaplc.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.