Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Vertiqal Studios Corp. Interim / Quarterly Report 2021

Aug 31, 2021

44903_rns_2021-08-30_2faec636-959f-4036-8ede-1b2fd3ef5b30.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Unaudited)

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Condensed Consolidated Interim Statements of Financial Position As at June 30, 2021 and December 31, 2020

(Expressed in Canadian dollars - Unaudited)

June 30, 2021 December31,2020
$ $
Assets
Current assets
Cash and cash equivalents 6,646,616 263,699
Receivables (Note 4) 272,387 21,073
Due from related parties 22,770 -
Prepaid expenses and deposits 512,319 147,211
7,454,092 431,983
Deposits 4,425 4,425
Property and equipment 2,836 -
Intangible assets (Note 5) 17,915 183,701
Right-of-use asset (Note 6) 44,588 66,883
Investment in a private company 163,245 163,245
Goodwill(Note7) 3,347,622 -
11,034,723 850,237
Liabilities
Current liabilities
Accounts payable and accrued liabilities 717,208 489,525
Due to related parties 11,243 3,672
Current portion of lease liability (Note 6) 43,724 43,628
Convertible debentures (Note 8) 726,250 -
1,498,425 536,825
Leaseliability (Note 6) - 20,169
1,498,425 556,994
Shareholders' Equity
Common shares (Note 9) 16,892,347 2,495,714
Warrant reserve (Note 10) 672,683 13,400
Share-based benefits reserve (Note 11) 342,400 -
Deficit (8,371,132) (2,215,871)
9,536,298 293,243
11,034,723 850,237

Commitments (Note 13) Significant events (Note 17) Contingent liabilities (Note 18) Events after the reporting period (Note 19)

Approved on behalf of the board of directors

[Signed] [Signed] Director Director

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

1

Wondr Gaming Corp.

(formerly, Transglobe Internet and Telecom Co. Ltd.) Condensed Consolidated Interim Statements of Loss and Comprehensive Loss For the three and six months ended June 30, 2021 and 2020

(Expressed in Canadian dollars - Unaudited)

Three months Three months Six months Six months
ended ended ended ended
June 30, 2021 June 30,2020 June 30, 2021 June 30,2020
$ $ $ $
Expenses
Consultants and subcontractors 325,872 110,000 571,222 230,002
Advertising and promotion 140,732 - 140,732 -
General and administrative 178,073 144,525 276,344 297,140
Professional fees (Note 8) 385,283 5,599 467,472 6,521
Salaries, wages and benefits 131,724 - 158,592 -
Finance costs, net (Note 12) 172,206 - 195,040 -
Depreciation (Note 6) 11,147 - 22,295 -
Share-based payments (Notes 9, 10
and 11) 497,806 - 505,306 -
Short-term and variable lease
payments (Note 6) - - - 8,000
Impairment loss on intangible
assets (Note 5) 612,478 - 612,478 -
Loss on revaluation of conversion
option liability (Note 8) 8,000 - 8,000 -
Listing expense (Note17) 3,197,780 - 3,197,780 -
Net loss and total comprehensive loss (5,661,101) (260,124) (6,155,261) (541,663)
Basic and diluted loss per share (0.04) (0.00) (0.05) (0.01)
Weighted average number of common
shares outstanding 132,992,901 66,756,438 111,935,668 57,814,241

2

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Wondr Gaming Corp.

(formerly, Transglobe Internet and Telecom Co. Ltd.)

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity (Deficiency) For the six months ended June 30, 2021 and 2020

(Expressed in Canadian dollars - Unaudited)

Total
Share-based shareholders'
Common Warrant benefits equity
shares reserve reserve Deficit (deficiency)
$ $ $ $ $
Balance, December 31, 2019 458 - - (282,233) (281,775)
Issue of common shares for cash 964,981 - - - 964,981
Netloss and totalcomprehensiveloss - - - (541,663) (541,663)
Balance,June 30,2020 965,439 - - (823,896) 141,543
Balance, December 31, 2020 2,495,714 13,400 - (2,215,871) 293,243
Issue of common shares and warrants on conversion of
subscription receipts (Note 9) 8,377,385 440,915 - - 8,818,300
Issue of Finders' Units for services received in connection with the
private placement of subscription receipts (Note 10) - 132,233 - - 132,233
Issue of warrants for services received in connection with the
private placement of Units (Note 10) - 3,200 - - 3,200
Issue of common shares for consulting services received 20,000 - - - 20,000
Issue of warrants for consulting services received (Note 10) - 127,906 - - 127,906
Issue of common shares on reverse takeover to shareholders
of Transglobe Internet and Telecom Co. Ltd. (Note 17) 3,156,295 - - - 3,156,295
Issue of common shares on acquisition of Enterprise Gaming
Canada Inc. (Note 7) 1,097,460 - - - 1,097,460
Issue of common shares on acquisition of Hot Dot Media Inc. (Note 7) 2,229,760 - - - 2,229,760
Issue of common share on conversion of convertible
debentures (Notes 8 and 9) 355,179 - - - 355,179
Share-based compensation (Notes 9 and 11) 15,000 - 342,400 - 357,400
Transaction costs:
- paid in cash (Note 9(iii)) (728,825) (38,359) - - (767,184)
- paid in warrants (Note 9(iii)) (125,621) (6,612) - - (132,233)
Netloss and totalcomprehensiveloss - - - (6,155,261) (6,155,261)
Balance, June 30, 2021 16,892,347 672,683 342,400 (8,371,132) 9,536,298

3

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Wondr Gaming Corp.

(formerly, Transglobe Internet and Telecom Co. Ltd.) Condensed Consolidated Interim Statements of Cash Flows For the six months ended June 30, 2021 and 2020

(Expressed in Canadian dollars - Unaudited)

Six months Six months
ended ended
June 30, 2021 June 30,2020
$ $
Cash flows used in operating activities
Net loss (6,155,261) (541,663)
Adjustments for:
Depreciation (Note 6) 22,295 -
Finance costs, net (Note 12) 195,040 -
Share-based payments (Notes 9 and 11) 505,306 -
Impairment loss on intangible assets (Note 5) 612,478 -
Loss on revaluation of conversion option liability (Note 8) 8,000 -
Non-cash listing expense (Note 17) 3,179,576 -
Issue of warrants for services received in connection with the
private placement ofUnits (Note10) 128 -
(1,632,438) (541,663)
Changes in non-cash working capital items:
Receivables (226,214) -
Prepaid expenses and deposits (365,108) -
Accounts payable and accruedliabilities 155,098 (17,702)
(2,068,662) (559,365)
Finance costs paid (13,911) -
Interestreceived 3,699 -
(2,078,874) (559,365)
Cash flows used in investing activities
Additions to property and equipment (2,836) -
Payments for intangible assets (Note 5) (442,478) -
Repayment of advances received from related parties (2,929) (17,395)
Advances made to related parties (22,770)
Net cash inflow from acquisition of subsidiaries:
- Enterprise Gaming Canada Inc. (Note 7) 2,410 -
- Hot Dot Media Inc. (Note 7) 7,678 -
Investmentina private company - (3,245)
(460,925) (20,640)
Cash flows provided from financing activities
Proceeds from issue of subscription receipts (Note 9) 8,818,300 -
Proceeds from issue of Units (Note 8) 1,000,000 -
Proceeds from issue of common shares - 597,686
Lease payments (Note 6) (22,800) -
Transactioncosts (Notes 8 and 9) (872,784) -
8,922,716 597,686
Net increase in cash 6,382,917 17,681
Cashand cashequivalents, beginning ofperiod 263,699 130,267
Cash and cash equivalents, end ofperiod 6,646,616 147,948

4

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

1. General information

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) (the “Company” or “Wondr”) was incorporated under the laws of the Province of British Columbia on June 24, 1999. The Company’s principal place of business is 405120 Carlton St., Toronto, Ontario, Canada. Wondr is a publicly traded company, listed on the Canadian Securities Exchange (“CSE”) under the symbol “WDR”.

As described in Note 17, the Company completed a reverse takeover transaction on May 3, 2021, pursuant to an agreement between 1Wondr Gaming Corporation and Transglobe Internet and Telecom Co. Ltd. (“Transglobe”). Pursuant to the reverse takeover transaction, 1Wondr Gaming Corporation amalgamated with a newly incorporated, wholly-owned subsidiary of Transglobe formed solely for the purpose of facilitating the reverse takeover transaction. Subsequently, Transglobe changed its name to Wondr Gaming Corp. The historical operations, assets and liabilities of 1Wondr Gaming Corporation are included as the comparative figures as at June 30, 2021 and December 31, 2020, and for the three and six months ended June 30, 2021 and 2020, which is deemed to be the continuing entity for financial reporting purposes.

Wondr Gaming Corp., a development stage technology and entertainment company, plans to build and acquire assets focused on esports loyalty and rewards programs and non-fungible token (“NFT”) assets to unite the global gaming community.

2. Significant accounting policies

Statement of compliance

The condensed consolidated interim financial statements of the Company have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board ("IASB"). These condensed consolidated interim financial statements do not include all of the disclosures required for annual consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") and should be read in conjunction with the annual audited financial statements of the Company for the year ended December 31, 2020.

The condensed consolidated interim financial statements were authorized for issuance by the board of directors on August 30, 2021.

Basis of preparation

The condensed consolidated interim financial statements were prepared using the same basis of presentation, accounting policies and methods of computation as those of the audited financial statements for the year ended December 31, 2020, except for the expansion to the accounting policies for business combinations and financial instruments (as disclosed below) to reflect the issuance of convertible debentures, including the derivative conversion option, as described in (Note 8). All financial information is presented in Canadian dollars, the functional currency of the Company and each of its subsidiaries, except share and per share amounts or as otherwise noted.

Basis of consolidation

The condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiaries:

Subsidiary Domicile and country of incorporation Enterprise Gaming Canada Inc. Quebec, Canada Hot Dot Media Inc. Ontario, Canada

5

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

2. Significant accounting policies (continued from previous page)

Basis of consolidation (continued from previous page)

On May 31, 2021, the Company acquired 100% of the issued and outstanding common shares of Enterprise Gaming Canada Inc. (“EGCI”) (Note 7).

On June 4, 2021, the Company acquired 100% of the issued and outstanding common shares of Hot Dot Media Inc. (“HDM”) (Note 7).

Each subsidiary is fully consolidated from the date of acquisition, which is when the Company obtains control, and continues to be consolidated until the date when such control ceases. Control is achieved when the Company has power over the investee, is exposed, or has rights, to variable returns from its involvement with the investee and can use its power to affect its returns. The Company reassesses whether or not it controls an investee if facts and circumstances indicate changes to one or more of the three elements of control listed above. The subsidiaries’ financial statements are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

Business combinations

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Company, liabilities incurred by the Company to the former owners of the acquiree and the equity interests issued by the Company in exchange for control of the acquiree. Acquisition-related costs are generally recognized in profit or loss as incurred.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except that:

  • deferred tax assets or liabilities, and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits , respectively;

  • liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Company entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 2 Share-based Payment at the acquisition date; and

  • assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

When the consideration transferred by the Company in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.

6

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

2. Significant accounting policies (continued from previous page)

Business combinations (continued from previous page)

The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or a liability is remeasured at subsequent reporting dates in accordance with IFRS 9 Financial Instruments , or IAS 37 Provisions, Contingent Liabilities and Contingent Assets , as appropriate, with the corresponding gain or loss being recognized in profit or loss.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date.

Goodwill

Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business less accumulated impairment losses, if any.

For the purposes of impairment testing, goodwill is allocated to each of the Group's cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognized directly in profit or loss. An impairment loss recognized for goodwill is not reversed in subsequent periods.

On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

Financial instruments

IFRS 9 Financial Instruments (“IFRS 9”) contains three principal classification categories for financial assets: measured at amortized cost, fair value through other comprehensive income ("FVOCI") and fair value through profit or loss ("FVTPL"). The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Financial liabilities are classified as those to be measured at amortized cost unless they are designated as those to be measured subsequently at fair value through profit or loss (irrevocable election at the time of recognition). For assets and liabilities measured at fair value, gains and losses are either recorded in profit or loss or other comprehensive income or loss.

The Company reclassifies financial assets when and only when its business model for managing those assets changes. Financial liabilities are not reclassified.

7

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

2. Significant accounting policies (continued from previous page)

Financial instruments (continued from previous page)

Financial assets

Recognition and initial measurement

The Company recognizes financial assets when it becomes party to the contractual provisions of the instrument. Financial assets are measured initially at their fair value plus, in the case of financial assets not subsequently measured at fair value through profit or loss, transaction costs that are directly attributable to their acquisition. Transaction costs attributable to the acquisition of financial assets subsequently measured at fair value through profit or loss are expensed in profit or loss when incurred.

Classification and subsequent measurement

On initial recognition, financial assets are classified as subsequently measured at amortized cost, fair value through other comprehensive income (“FVOCI”) or fair value through profit or loss (“FVTPL”). The Company determines the classification of its financial assets, together with any embedded derivatives, based on the business model for managing the financial assets and their contractual cash flow characteristics.

Financial assets are classified as follows:

  • Amortized cost - Assets that are held for collection of contractual cash flows where those cash flows are solely payments of principal and interest are measured at amortized cost. Interest revenue is calculated using the effective interest method and gains or losses arising from impairment, foreign exchange and derecognition are recognized in profit or loss.

  • Fair value through other comprehensive income - Assets that are held for collection of contractual cash flows and for selling the financial assets, and for which the contractual cash flows are solely payments of principal and interest, are measured at fair value through other comprehensive income. Interest income calculated using the effective interest method and gains or losses arising from impairment and foreign exchange are recognized in profit or loss. All other changes in the carrying amount of the financial assets are recognized in other comprehensive income. Upon derecognition, the cumulative gain or loss previously recognized in other comprehensive income is reclassified to profit or loss.

  • Mandatorily at fair value through profit or loss - Assets that do not meet the criteria to be measured at amortized cost, or fair value through other comprehensive income, are measured at fair value through profit or loss. All interest income and changes in the financial assets’ carrying amount are recognized in profit or loss.

  • Designated at fair value through profit or loss - On initial recognition, the Company may irrevocably designate a financial asset to be measured at fair value through profit or loss in order to eliminate or significantly reduce an accounting mismatch that would otherwise arise from measuring assets or liabilities, or recognizing the gains and losses on them, on different bases. All interest income and changes in the financial assets’ carrying amount are recognized in profit or loss.

The Company measures all equity investments at fair value. Changes in fair value are recorded in profit or loss except where the Company has irrevocably elected on initial recognition to present in other comprehensive income the fair value gains and losses of an equity investment that is neither held for trading nor contingent consideration acquired in a business combination. In such cases, the cumulative gains and losses recognized in other comprehensive income are not reclassified to profit or loss on derecognition of the investment.

8

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

2. Significant accounting policies (continued from previous page)

Financial instruments (continued from previous page)

Financial assets (continued from previous page)

Classification and subsequent measurement (continued from previous page)

On initial recognition, the Company made the irrevocable election to present in other comprehensive income the fair value gains and losses from its investment in Rival.ai Inc.

Business model assessment

The Company assesses the objective of its business model for holding a financial asset at a level of aggregation which best reflects the way the business is managed and information is provided to management. Information considered in this assessment includes stated policies and objectives.

Contractual cash flow assessment

The cash flows of financial assets are assessed as to whether they are solely payments of principal and interest on the basis of their contractual terms. For this purpose, ‘principal’ is defined as the fair value of the financial asset on initial recognition. ‘Interest’ is defined as consideration for the time value of money, the credit risk associated with the principal amount outstanding, and other basic lending risks and costs. In performing this assessment, the Company considers factors that would alter the timing and amount of cash flows such as prepayment and extension features, terms that might limit the Company’s claim to cash flows, and any features that modify consideration for the time value of money.

Impairment

The Company recognizes a loss allowance for the expected credit losses associated with its financial assets, other than financial assets measured at fair value through profit or loss. Expected credit losses are measured to reflect a probabilityweighted amount, the time value of money, and reasonable and supportable information regarding past events, current conditions and forecasts of future economic conditions.

The Company applies the simplified approach for trade receivables. Using the simplified approach, the Company records a loss allowance equal to the expected credit losses resulting from all possible default events over the assets’ contractual lifetime.

The Company assesses whether a financial asset is credit-impaired at the reporting date. Regular indicators that a financial instrument is credit-impaired include significant financial difficulties as evidenced through borrowing patterns or observed balances in other accounts and breaches of borrowing contracts such as default events or breaches of borrowing covenants. For financial assets assessed as credit-impaired at the reporting date, the Company continues to recognize a loss allowance equal to lifetime expected credit losses.

For financial assets measured at amortized cost, loss allowances for expected credit losses are presented in the statement of financial position as a deduction from the gross carrying amount of the financial asset.

Financial assets are written off when the Company has no reasonable expectations of recovering all or any portion thereof.

9

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

2. Significant accounting policies (continued from previous page)

Financial instruments (continued from previous page)

Financial assets (continued from previous page)

Derecognition of financial assets

The Company derecognizes a financial asset when its contractual rights to the cash flows from the financial asset expire, or the financial asset has been transferred under particular circumstances.

For this purpose, a financial asset is transferred if the Company either:

  • Transfers the right to receive the contractual cash flows of the financial asset, or;

  • Retains the right to receive the contractual cash flows of the financial asset but assumes an obligation to pay received cash flows in full to one or more third parties without material delay and is prohibited from further selling or transferring the financial asset.

Transferred financial assets are evaluated to determine the extent to which the Company retains the risks and rewards of ownership. When the Company neither transfers nor retains substantially all the risks and rewards of ownership of the financial asset, it evaluates whether it has retained control of the financial asset.

Where substantially all risks and rewards of ownership have been transferred, or risks and rewards have neither been transferred nor retained and control of the financial asset has not been retained, the Company derecognizes the financial asset. At the same time, the Company separately recognizes as assets or liabilities the fair value of any rights and obligations created or retained in the transfer. Any difference between the carrying amount measured at the date of recognition and the consideration received is recognized in profit or loss.

Financial liabilities

Recognition and initial measurement

The Company recognizes a financial liability when it becomes party to the contractual provisions of the instrument. At initial recognition, the Company measures financial liabilities at their fair value plus transaction costs that are directly attributable to their issuance, with the exception of financial liabilities subsequently measured at fair value through profit or loss for which transaction costs are immediately recorded in profit or loss.

Where an instrument contains both a liability and equity component, these components are recognized separately based on the substance of the instrument, with the liability component measured initially at fair value and the equity component assigned the residual amount.

Classification and subsequent measurement

Subsequent to initial recognition, all financial liabilities, except for financial liabilities subsequently measured at fair value through profit or loss, are measured at amortized cost using the effective interest rate method. Interest, gains and losses relating to a financial liability are recognized in profit or loss.

Derecognition of financial liabilities

The Company derecognizes a financial liability only when its contractual obligations are discharged, cancelled or expire.

10

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

2. Significant accounting policies (continued from previous page)

Derivative financial instruments

Derivative instruments are recorded at fair value, including those derivatives that are embedded in financial or nonfinancial contracts that are not closely related to the host contracts. Changes in the fair values of derivative instruments are recorded in profit or loss.

Embedded derivatives

For hybrid contracts containing a host that is not an asset in the scope of IFRS 9, embedded derivatives are evaluated on initial recognition to determine if the embedded derivative must be separated from the host contract. Embedded derivatives are separated from the host contract when the economic characteristics and risks of the derivative are not closely related to those of the host contract, a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative, and the hybrid contract is not measured at fair value through profit or loss. Embedded derivatives that are separated from the host contract are initially measured at fair value and subsequently measured at fair value through profit or loss. The host contract is accounted for in accordance with the appropriate Standards.

Non-option derivatives are separated from the host contract on the basis of their stated or implied substantive terms so as to result in them having a fair value of zero at inception. Option-based derivatives are separated from the host contract on the basis of stated terms and conditions and measured at their fair value on inception, with the host contract’s initial carrying amount being the residual amount after separating the derivative.

Classification of financial instruments

The following table summarizes the classification of the Company’s financial instruments:

Asset / liability:
Cash and cash equivalents
Receivables
Due from related parties
Deposits
Investment in a private company
Accounts payable and accrued liabilities
Due to related parties
Convertible debentures (debt host liability)
Conversion option liability
Lease liability
Classification:
FVTPL
Amortized cost
Amortized cost
Amortized cost
FVOCI
Amortized cost
Amortized cost
Amortized cost
FVTPL
Amortized cost

3. Critical accounting judgments and key sources of estimation uncertainty

In the application of the Company’s accounting policies, the directors and management are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

11

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

3. Critical accounting judgments and key sources of estimation uncertainty

The critical accounting judgments and key sources of estimation uncertainty applicable to these condensed consolidated interim financial statements are the same as those described in the Company’s annual audited financial statements for the year ended December 31, 2020 except as disclosed below:

Fair value of financial liabilities as at FVTPL

The determination of the fair values of debt instruments or the component parts of hybrid contracts requires the use of valuation models and/or techniques for which the underlying assumptions are inherently subject to significant estimation and judgment. These models and techniques require that management make estimates and assumptions with respect to one or more of the following at the date of issuance: the fair value of the Company’s equity securities, expected volatility of the Company’s share value, estimated life of conversion rights and warrants and interest rates which could be obtained for debt instruments with similar terms and maturities.

Identification and measurement of assets acquired and liabilities assumed in a business combination

Management is required to make judgments and estimates when identifying and measuring the assets acquired and liabilities assumed in a business combination. Management applied the guidance set out in IFRS 3 Business Combinations when determining the recognition of assets acquired and liabilities assumed in connection with the acquisitions of EGCI and HDM (Note 7).

Identification of cash-generating units

The Company has allocated its tangible and intangible assets to the smallest identifiable group of assets that generate cash inflows and that are largely independent of the cash inflows from other assets. Management applied judgment to determine its cash-generating units.

4. Receivables

June 30, 2021 December31,2020
$ $
Harmonized sales tax receivable 266,929 20,615
Other receivables 5,458 458
272,387 21,073
Intangible assets
Gaming rewards
and loyalty
platform Domain names Total
$ $ $
Cost
Balance, December 31, 2019 - - -
Additions 170,000 13,701 183,701
Balance, December 31, 2020 170,000 13,701 183,701
Additions 442,478 - 442,478
Acquired in connection with the business
combination with EGCI(Note7) - 4,214 4,214
Balance, June 30, 2021 612,478 17,915 630,393

5. Intangible assets

12

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

5. Intangible assets (continued from previous page)

Gaming rewards
and loyalty
platform Domain names Total
$ $ $
Accumulated amortization and impairment losses
Balance, December 31, 2020 and 2019 - - -
Impairmentloss 612,478 - 612,478
Balance, June 30, 2021 612,478 - 612,478
Carrying amount
Balance, December 31, 2020 170,000 13,701 183,701
Balance, June 30, 2021 - 17,915 17,915

During the three months ended June 30, 2021, the Company carried out a review of the recoverable amount of its internally generated gaming rewards and loyalty platform. The review resulted in the recognition of an impairment loss of $612,478, representing the accumulated cost of materials and services used and consumed in development phase activity.

At June 30, 2021, the development phase of the Company’s gaming rewards and loyalty platform was still underway. Accordingly, no amount of amortization has been recognized in profit or loss to-date.

6. Right-of-use asset and lease liability

In 2020, the Company entered into a lease agreement with a related party for office premises. The lessor is a company owned by a shareholder of Wondr. The Company recognized a right-of-use asset and corresponding lease liability upon entering into the lease. The lease liability was measured at the present value of the remaining lease payments, discounted using the interest rate implicit in the lease of 12%.

The following schedule shows the movement in the Company’s right-of-use asset during the period:

Officepremises
$
Cost
Balance, December 31, 2019 -
Recognized during the year 89,177
Balance, June 30, 2021 and December 31, 2020 89,177
Accumulated depreciation
Balance, December 31, 2019 -
Depreciation 22,294
Balance, December 31, 2020 22,294
Depreciation 22,295
Balance, June 30, 2021 44,589
Carrying amount
Balance, December 31, 2020 66,883
Balance, June 30, 2021 44,588

13

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

6. Right-of-use asset and lease liability (continued from previous page)

The right-of-use asset is being depreciated on a straight-line basis over the remaining lease term, ending July 14, 2022. During the six months ended June 30, 2021, the Company recognized depreciation expense of $22,295 (Six months ended June 30, 2020 - $nil), included in the line item ‘depreciation’ in the condensed consolidated interim statements of loss and comprehensive loss.

During the six months ended June 30, 2021, short-term and variable lease payments not included in the measurement of the lease liability totalled $nil (Six months ended June 30, 2020 - $8,000). These payments were recognized as an expense in the condensed consolidated interim statements of loss and comprehensive loss.

The following schedule shows the movement in the Company’s lease liability during the period:

$
Balance, December 31, 2019 -
Recognized during the year 89,177
Interest expense 4,020
Lease payments (29,400)
Balance, December 31, 2020 63,797
Interest expense 2,727
Lease payments (22,800)
Balance, June 30, 2021 43,724

A reconciliation of the current and non-current components of the lease liability as at June 30, 2021 follows:

$
Current 43,724
Non-current -
43,724

The following table provides a maturity analysis of the Company’s lease liability. The amounts disclosed in the maturity analysis are the contractual undiscounted cash flows before deducting interest or finance charges.

$
2021 22,800
2022 22,800
45,600

14

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

7. Business combinations

The initial accounting for the business combinations with Enterprise Gaming Canada Inc. and Hot Dot Media Inc. was incomplete at June 30, 2021. Accordingly, the amounts disclosed below are provisional. To the extent that new information is obtained about facts and circumstances that existed at the respective acquisition dates and, if known, would have affected the measurement of the amounts recognized as of that date, the Company will retroactively adjust the provisional amounts recognized at the acquisition date. The period over which such retroactive adjustments may be recognized will not exceed one year from the acquisition date. During this one year period, the Company may also recognize additional assets or liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date and, if known, would have resulted in the recognition of those assets and liabilities as of that date.

Enterprise Gaming Canada Inc.

On May 31, 2021, the Company acquired 100% of the voting equity interests in Enterprise Gaming Canada Inc. (“EGCI”) in exchange for 4,000,000 common shares of Wondr. EGCI is the owner of a proprietary non-fungible token platform leveraging Ethereum. The fair value of the Wondr shares issued as consideration was estimated to be $1,097,460 on the date of acquisition. All common shares issued in connection with the transaction are subject to a four-month and one day re-sale restriction and an 18-month voluntary escrow agreement between the selling shareholders of EGCI and the Company. The transaction has been accounted for as a business combination under the requirements of IFRS 3.

Acquisition-related costs amounting to $25,323 were excluded from the consideration transferred and were recognized as an expense within the line item ‘professional fees’ in the condensed consolidated interim statements of loss and comprehensive loss for the three and six months ended June 30, 2021.

The identifiable assets acquired and liabilities recognized at the date of acquisition included:

$
Current assets
Cash and cash equivalents 2,410
Receivables 15,496
Non-current assets
Intangible assets
Domain names 4,214
Current liabilities
Accounts payable and accrued liabilities (43,831)
Total (21,711)

Goodwill arose in the acquisition of EGCI because the consideration paid for the combination effectively included amounts in relation to the benefit of expected revenue growth, future market development, the assembled workforce and other expected synergies. These benefits are not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.

$
Consideration transferred 1,097,460
Add: Fair value of identifiablenetliabilities acquired 21,711
Goodwill arisingon acquisition 1,119,171

Goodwill arising on the acquisition is not expected to be deductible for tax purposes.

15

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

7. Business combinations (continued from previous page)

Hot Dot Media Inc.

On June 4, 2021, the Company acquired 100% of the voting equity interests in Hot Dot Media Inc. (“HDM”) in exchange for 8,000,000 common shares of Wondr. HDM is a social media agency focused exclusively on emerging platforms with media reach through a diverse network of creators across TikTok, Instagram, Facebook, and YouTube. The fair value of the Wondr shares issued as consideration was estimated to be $2,229,760 on the date of acquisition. All common shares issued in connection with the transaction are subject to a four-month and one day re-sale restriction and an 18-month voluntary escrow agreement between the selling shareholders of HDM and the Company. The transaction has been accounted for as a business combination under the requirements of IFRS 3.

Acquisition-related costs amounting to $25,323 were excluded from the consideration transferred and were recognized as an expense within the line item ‘professional fees’ in the condensed consolidated interim statements of loss and comprehensive loss for the three and six months ended June 30, 2021.

The identifiable assets acquired and liabilities recognized at the date of acquisition included:

$
Current assets
Cash and cash equivalents 7,678
Receivables 5,000
Current liabilities
Accounts payable and accrued liabilities (869)
Due to related parties (10,500)
Total 1,309

Goodwill arose in the acquisition of HDM because the consideration paid for the combination effectively included amounts in relation to the benefit of expected revenue growth, future market development, the assembled workforce and other expected synergies. These benefits are not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.

$
Consideration transferred 2,229,760
Less: Fair value of identifiablenet assets acquired (1,309)
Goodwill arisingon acquisition 2,228,451

Goodwill arising on the acquisition is not expected to be deductible for tax purposes.

8. Convertible debentures

On March 12, 2021, the Company completed a non-brokered private placement of senior secured convertible debentures in the aggregate principal amount of $1,000,000 (the “convertible debentures”) and 2,000,000 common share purchase warrants (the “warrants”) for gross proceeds of $1,000,000. The financing was structured as a unit offering, whereby each unit consisted of one secured convertible debenture in the principal amount of $1,000 and 2,000 common share purchase warrants (the “Units”).

16

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

8. Convertible debentures (continued from previous page)

The convertible debentures bear interest at a rate equal to 10% per annum, payable on maturity. The maturity date was defined as the date that is 60 days following the completion of a go-public transaction. The Company subsequently completed its go-public transaction on May 3, 2021. Accordingly, the convertible debentures are due to mature on July 2, 2021.

The principal amount of each convertible debenture is convertible, for no additional consideration, into common shares of the Company at the option of the holder at any time while the principal amount remains outstanding, at a conversion price of $0.25 per share, subject to certain adjustments (the “Conversion Price”).

Each warrant entitles the holder to acquire one common share of the Company at an exercise price of $0.40 for a period of 2-years from the date of issuance.

The Company evaluated the separate components of each Unit under IAS 32 Financial Instruments: Presentation . The Units represent hybrid contracts, consisting of a debt host liability, conversion option and warrants to purchase common shares. Management classified the debt host liability at amortized cost, and the warrants to purchase common shares as equity. The Conversion Price associated with the conversion option is subject to adjustment upon the occurrence of certain events, including the issuance of additional common shares (or instruments convertible or exchangeable into common shares) at a price less than the Conversion Price at the time of issuance. Consequently, management concluded that the instrument did not meet the definition of equity and classified the conversion option as a separate, free-standing derivative at FVTPL.

The allocation of proceeds between each of the components comprising the hybrid contract was made upon initial recognition of the instruments and was not subsequently revised. The method used was as follows:

  • firstly, the fair value of the conversion option was estimated on a stand-alone basis and the resultant fair value established the amount of proceeds allocated to that instrument;

  • secondly, the fair value of the debt host liability component was calculated, and this fair value established the initial carrying amount of the liability component; and

  • lastly, the fair value of the conversion option and liability component were deducted from the fair value of the instrument as a whole, with the resulting residual amount being recognized as the equity component.

This method of allocating the liability and equity components is consistent with the definition of equity as a residual interest in the assets of an entity after deducting all of its liabilities. It ensures that no gain or loss arises on the initial recognition of the three components.

The allocation of proceeds from the issue of Units on initial recognition was as follows:

$
Proceeds from issue of Units 1,000,000
Less: fair value of derivative conversion option (40,000)
Less: fair value ofdebthostliability (960,000)
Warrants topurchase common shares -

17

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

8. Convertible debentures (continued from previous page)

The fair value of the conversion option was estimated using an expected value, option pricing model that considered the following key estimates and assumptions:

  • the probability that the Company will issue additional common shares (or instruments convertible or exchangeable into common shares) at a price less than the Conversion Price at the time of issuance) before maturity;

  • the estimated fair value of the underlying common shares into which the debenture may be converted;

  • the expected time until a conversion event may occur;

  • the expected volatility of the Company’s common share value; and

  • the estimated risk-free interest rate.

At the time the Units were issued, there was no active market for the Company’s common shares. For this reason, the Company considered the historical volatility of similar entities for which share price information is publicly-available when estimating the expected volatility.

The following schedule summarizes the key inputs used to estimate the fair value of the conversion option at the date of initial recognition (March 12, 2021) and at June 30, 2021:

March 12, June 30,
2021 2021
Conversion Price $0.25 $0.25
Estimated fair value per common share $0.19 $0.24
Expected time until a conversion event may occur 0.3 years 0.1 years
Expected volatility of the underlying common share 55.0% 33.0%
Risk-free interest rate 0.1% 0.1%

The fair value of the debt host liability component on initial recognition is the present value of the contractual stream of future cash flows (including both principal and interest) discounted at a rate of 26.9%, representing the estimated market rate of interest that would have been applied to an instrument of comparable credit quality with substantially the same cash flows, on the same terms, but without the conversion option or warrants.

In connection with the private placement of Units, the Company incurred transaction costs of $113,200, of which $110,000 was paid in cash and $3,200 was paid by the issue of warrants to purchase common shares of the Company (Note 10). The transaction costs were allocated between the debt host liability, conversion option and warrants in the same proportion as how the proceeds from issue of the Units were allocated on initial recognition, as described above. Transaction costs of $4,528 allocated to the derivative conversion option were recognized immediately as an expense, recorded in the line item ‘professional fees’, in the condensed consolidated interim statement of loss and comprehensive loss for the six months ended June 30, 2021, of which $4,400 was attributable to transaction costs paid in cash and $128 was attributable to transaction costs paid by the issue of warrants.

18

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

8. Convertible debentures (continued from previous page)

The following table summarizes the movement in the carrying amount of the debt host liability and derivative conversion option during the period:

Derivative
Debt host conversion
liability option Total
$ $ $
Balance, December 31, 2020 - - -
Proceeds from issue of Units 960,000 40,000 1,000,000
Transaction costs (108,672) - (108,672)
Interest and accretion 182,101 - 182,101
Reclassified to common shares on conversion (307,179) (48,000) (355,179)
Loss on revaluationofderivative conversionoption - 8,000 8,000
Balance, June 30, 2021 726,250 - 726,250

9. Common shares

Issued

The following schedule shows the movement in common shares during the period:

# $
Balance, December 31, 2019 45,750,000 458
Issue of Class "A" Common Voting shares for cash 44,394,466 2,601,871
Share-based compensation 500,000 7,392
Issuance costs:
- paid in cash - (100,607)
-paid byissuance of warrants - (13,400)
Balance, December 31, 2020 90,644,466 2,495,714
Issue of common shares on conversion of subscription receipts (i) 44,091,500 8,377,385
Issue of common shares for consulting services received 62,500 20,000
Issue of common shares on reverse takeover to shareholders
of Transglobe Internet and Telecom Co. Ltd. (Note 17) 16,612,079 3,156,295
Issue of common shares on acquisition of Enterprise Gaming
Canada Inc. (Note 7) 4,000,000 1,097,460
Issue of common shares on acquisition of Hot Dot Media Inc. (Note 7) 8,000,000 2,229,760
Issue of common share on conversion of convertible
debentures (Note 8) 1,200,000 355,179
Share-based compensation (ii) - 15,000
Transaction costs:
- paid in cash (iii) - (728,825)
-paidin warrants (iii) - (125,621)
Balance, June 30, 2021 164,610,545 16,892,347

19

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

9. Common shares (continued from previous page)

Issued (continued from previous page)

(i) Private placement of subscription receipts

Pursuant to the terms of the Definitive Agreement (Note 17), and as condition to the consummation of the reverse takeover transaction, on February 9, 2021, the Company completed a private placement of 44,091,500 subscription receipts at a price of $0.20 per subscription receipt for aggregate gross proceeds of $8,818,300. Immediately prior to consummation of the reverse takeover transaction, the subscription receipts automatically converted into 44,091,500 common shares and 22,045,750 warrants to purchase common shares. Each warrant entitles the holder to purchase one common share of the Company at an exercise price of $0.40 per share for a period of two years from the closing date.

The allocation of proceeds between common shares and warrants was made when the equity instruments were issued and was not subsequently revised. The method used was as follows:

  • firstly, the fair value of the warrants was estimated using the Black-Scholes Merton formula, and this fair value established the amount of proceeds allocated to the warrants; and

  • secondly, the fair value of the warrants was deducted from the total proceeds, with the resulting residual amount allocated to common shares.

The allocation of proceeds between common shares and warrants follows:

$
Proceeds from issuance of subscription receipts 8,818,300
Fair value of warrantsissued 440,915
Allocation ofproceeds to common shares 8,377,385

The fair value of the warrants was estimated to be $0.01 using the Black-Scholes Merton formula and the following inputs:

Estimated fair value per common share $ 0.19
Exercise price of the warrant $ 0.40
Expected volatility of the underlying common share 45.5%
Expected life of the warrant 2 years
Expected dividend yield 0.00%
Risk-free interest rate 0.3%

(ii) Share-based compensation

In 2020, the Company awarded 500,000 Class “A” Common Voting shares with an estimated fair value of $30,000 ($0.06 per share) to an officer of the Company as part of a remuneration package. If the officer’s employment with the Company terminates within one year of its commencement, the terms of the arrangement require the officer to sell the shares back to the Company for a nominal amount. Consequently, the fair value of the shares awarded is being expensed on a straight-line basis over the one-year performance period. During the three and six months ended June 30, 2021, the Company recognized an expense of $7,500 and $7,500, respectively (Three and six months ended June 30, 2020 - $nil and $nil, respectively) in respect of the sharebased payment, presented in the line item ‘share-based payments’ in the condensed consolidated interim statements of loss and comprehensive loss.

20

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

9. Common shares (continued from previous page)

Issued (continued from previous page)

(iii) Issuance costs

In connection with the issuance of subscription receipts (Note 9(i)), the Company issued 3,305,820 Finders’ Units with an estimated fair value of $132,233 (Note 10), in addition to cash transaction costs of $767,184. These issuance costs were allocated $854,446 to common shares and $44,971 to the warrant reserve (Note 10). The allocation was made in the same proportion as how the proceeds from the issuance of the subscription receipts were allocated between common shares and warrants.

10. Warrant reserve

# $
Balance, December 31, 2020 446,674 13,400
Issue of Finders' Units for services received in connection with the
private placement of subscription receipts (Note 9(iii)) 3,305,820 132,233
Issue of warrants for services received in connection with the
private placement of Units (Note 8) 320,000 3,200
Issue of warrants in connection with the private placement
of Units (Note 8) 2,000,000 -
Issue of warrants on conversion of subscription receipts (Note 9(i)) 22,045,750 440,915
Issue of warrants for consulting services received 4,000,000 127,906
Transaction costs:
- paid in cash (Note 9(iii)) - (38,359)
-paidin warrants (Note 9(iii)) - (6,612)
Balance, June 30, 2021 32,118,244 672,683

Issue of warrants for services received in connection with the private placement of subscription receipts

The Company issued 3,305,820 warrants to purchase Finders’ Units for services received in connection with the private placement of subscription receipts (Note 9(i)). Each Finders’ Unit entitles the holder to one common share of the Company and one-half of one warrant for an exercise price of $0.20 per Finders’ Unit, exercisable for a period of 2-years from the date of issuance. Each whole warrant entitles the holder to one common share of the Company at an exercise price of $0.40 for a period of 2-years from the date the Finders’ Unit was first issued.

The fair value of the services received could not be estimated reliably. Accordingly, the fair value of the services received, and the corresponding increase in equity, was measured by reference to the fair value of equity instruments granted. The corresponding cost of the services received was recognized as a reduction to common shares and the warrant reserve, as described in Note 9(iii).

The fair value the warrants was estimated to be $0.04 using the Black-Scholes Merton formula and the following inputs:

Estimated fair value per common share $0.19
Exercise price of the Finders' Unit $0.20
Expected life of the Finders' Unit 2 years
Expected volatility of the underlying common share 45.6%
Risk-free interest rate 0.2%

No active market existed for the Company’s common shares at the time of issuance. For this reason, the Company considered the historical volatility of similar entities for which share price information was publicly-available when estimating the expected volatility.

21

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

10. Warrant reserve (continued from previous page)

Issue of warrants for services received in connection with the private placement of Units

The Company issued 320,000 warrants to purchase common shares for services received in connection with the private placement of Units (Note 8), of which 160,000 warrants were issued to Canaccord Genuity Corp. and 160,000 warrants were issued to First Republic Capital Corporation. Each warrant entitles the holder to one common share of the Company at an exercise price of $0.40 for a period of 2-years from the date of issuance.

The fair value of the services received could not be estimated reliably. Accordingly, the fair value of the services received, and the corresponding increase in equity, was measured by reference to the fair value of equity instruments granted. The corresponding cost of the services received was recognized as a transaction cost as described in (Note 8).

The fair value the warrants was estimated to be $0.01 using the Black-Scholes Merton formula and the following inputs:

Estimated fair value per common share $0.19
Exercise price of the warrant $0.40
Expected life of the warrant 2 years
Expected volatility of the underlying common share 45.6%
Risk-free interest rate 0.3%

Issue of warrants to Blue Deer Capital

In May 2021, the Company entered into an arrangement with Blue Deer Capital Partners Inc. (“Blue Deer”), pursuant to which Blue Deer has agreed to provide the Company with financial advisory services. As consideration for these services, the Company issued 4,000,000 common share purchase warrants with an estimated fair value of $320,000 ($0.08 per warrant). The warrants vest according to an agreed upon schedule whereby 1,000,000 warrants vest immediately, 1,000,000 warrants vest on September 17, 2021 and 2,000,000 warrants vest on May 17, 2022. Each fully warrant entitles the holder thereof to acquire one common share of the Company for a price of $0.29. Any unexercised warrants shall expire 3 years from the date of issuance.

The fair value of consulting services received, and the corresponding increase in equity, was measured by reference to the fair value of equity instruments granted. The fair value of equity instruments granted is being recognized as a share-based payment over the vesting period, included in the line item ‘share-based payments’ in the condensed consolidated interim statements of loss and comprehensive loss. During the three and six months ended June 30, 2021, the Company recognized $127,906 and $127,906, respectively (Three and six months ended June 30, 2021 - $nil and $nil, respectively) in respect of the arrangement.

The fair value of the warrants was estimated to be $0.08 using the Black-Scholes Merton formula and the following inputs:

Estimated fair value per common share $0.29
Exercise price of the warrant $0.29
Expected life of the warrant 3 years
Expected volatility of the underlying common share 41.5%
Risk-free interest rate 0.3%

22

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

10. Warrant reserve (continued from previous page)

The following reconciles the warrants outstanding at the beginning and the end of the period:

Weighted
average
Number of exercise
warrants price
# $
Balance, December 31, 2020 446,674 0.12
Issued during the period 31,671,570 0.37
Balance, June 30, 2021 32,118,244 0.36

There were no warrants outstanding during the three and six months ended June 30, 2020.

Additional information regarding warrants outstanding at June 30, 2021 follows:

Warrants outstanding
Weighted
average
Number remaining
Exercise price of warrants contractual life
# (in years)
$0.12 446,674 1.4
$0.20 3,305,820 1.8
$0.29 4,000,000 2.9
$0.40 24,365,750 1.8
32,118,244 2.0

11. Share-based benefits reserve

The Company has adopted a stock option plan (the "Plan”) to attract, retain and motivate qualified directors, officers, employees and consultants whose present and future contributions are important to the success of the Wondr by offering them an opportunity to participate in the entity’s future performance through the award of stock options.

Each stock option converts into one common share of Wondr on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.

The total number of common shares reserved and available for grant and issuance pursuant to the Plan is equal to 10% of the issued and outstanding common shares of the Company. The following reconciles the number of share options available for grant under the Plan:

Total number of options reserved and available for grant and issuance under the Plan 16,461,055
Issued and outstanding at end ofyear (7,890,000)
Number of options available forgrant under the Plan at June 30,2021 8,571,055

23

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

11. Share-based benefits reserve (continued from previous page)

The vesting terms of options granted pursuant to the Plan are determined by the board of directors. To-date, all of the granted options vested immediately upon grant.

The following reconciles the options outstanding at the beginning and end of the period that were granted to eligible participants pursuant to the Plan:

Six months ended Year ended
June 30, 201 December 31,2020
Weighted Weighted
average average
Number of exercise Number of exercise
options price options price
# $ # $
Balance, beginning of period - - - -
Granted 7,890,000 0.40 - -
Balance,end ofperiod 7,890,000 0.40 - -
Exercisable,end ofperiod 7,890,000 0.40 - -

The weighted average fair value of share options granted during the period was $0.04. The Company used the BlackScholes Merton formula to estimate the fair value of share options granted during the period, based on the following inputs:

Weighted average estimated fair value per common share $ 0.28
Weighted average exercise price of the share option $ 0.40
Weighted average expected volatility of the underlying common share 41.5%
Weighted average expected life of the share option 3 years
Weighted average expected dividend yield 0.00%
Weighted average risk-free interest rate 0.3%

The following table provides additional information about the Group’s share option plan at June 30, 2021:

Share options issued and outstanding Share options issued and outstanding
Weighted
average
remaining
Number of contractual
Exercise prices options lifeinyears
# #
$0.40 7,890,000 2.9

During the three and six months ended June 30, 2021, the Company recognized share-based compensation expense of $342,400 and $342,400, respectively (Three and six months ended June 30, 2020 - $nil and $nil, respectively), presented in the line item ‘share-based payments’ in the condensed consolidated interim statements of loss and comprehensive loss.

24

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020

(Expressed in Canadian dollars - Unaudited)

12. Finance costs, net

Three months Three months Six months Six months
ended ended ended ended
June 30, 2021 June 30,2020 June 30, 2021 June 30,2020
$ $ $ $
Interest expense on lease
liability (Note 6) 1,221 - 2,727 -
Interest and accretion expense on
convertible debentures (Note 8) 158,439 - 182,101 -
Interest and bank charges 9,383 - 9,383 -
Other finance costs 4,528 - 4,528 -
Interestincome (1,365) (3,699) -
172,206 - 195,040 -

13. Commitments

The Company has contractual commitments for the continued development of its gaming rewards and loyalty platform (Note 5) which may require aggregate payments as follows (expressed in U.S. Dollars (“USD”)):

2021 USD 1,550,000
2022 USD 1,200,000
2023 USD 500,000
USD 3,250,000

14. Capital management

The Company manages its capital to ensure it will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Company’s overall strategy remains unchanged from 2020.

The capital structure of the Company consists of net debt (comprising amounts due to related parties, convertible debentures, conversion option liability, lease liability offset by cash and cash equivalents) and equity (comprising common shares, warrant reserve, share-based benefits reserve and deficit).

The Company is not subject to any externally imposed capital requirements.

15. Financial instruments

In the normal course of business, the Company is exposed to a number of risks that can affect its operating performance. These risks, and the actions taken to manage them, are described below.

Fair value

The carrying value of financial instruments classified at amortized cost (including accounts payable and accrued liabilities, amounts due to related parties and convertible debentures) approximate fair value due to their short-term nature.

25

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

15. Financial instruments (continued from previous page)

Credit and concentration risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. The Company does not provide any guarantees which would expose the Company to credit risk.

The credit risk on cash is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies. There has been no instance of default with any counterparty since the Company’s incorporation on May 6, 2019.

Interest rate risk

Interest rate risk is the risk that the value of a financial instrument might be adversely affected by a change in the interest rates. Changes in market interest rates may have an effect on the cash flows associated with some financial assets or liabilities, known as cash flow risk, and on the fair value of other financial assets or liabilities, known as price risk.

Amounts due to related parties are non-interest bearing. Accordingly, the fair value of these financial liabilities could fluctuate because of changes in market interest rates.

Liquidity risk

Liquidity risk refers to the risk that the Company will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset.

Ultimate responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the Company’s short-, medium- and long-term funding and liquidity management requirements. The Company manages liquidity risk by maintaining adequate cash balances and borrowings, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

The following table provides details of the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company can be required to pay. The tables include both interest and principal cash flows.

Later than one
year and not
Less than later than Later than
one year five years five years Total
$ $ $ $
Accounts payable and accrued liabilities 717,208 - - 717,208
Due to related parties 11,243 - - 11,243
Convertible debentures 720,944 - - 720,944
1,449,395 - - 1,449,395

Refer to Note 6 for a maturity analysis of the Company’s lease liability.

26

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

15. Financial instruments (continued from previous page)

Foreign currency risk

The Company undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. The Company does not use derivative instruments to reduce its exposure to foreign currency risk.

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the end of the reporting period are as follows:

June 30, 2021 December 31,2020
$ $
Monetary assets
U.S. dollars 5,890 -
Monetary liabilities
U.S. dollars (357,025) -

The following table details the Company’s sensitivity to a 10% increase and decrease in the Canadian dollar against the U.S. dollar. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign currency rates. A positive number below indicates an increase in profit where the Canadian dollar strengthens 10% against the U.S. dollar. For a 10% weakening of the Canadian dollar against the U.S. dollar, there would be a comparable impact on the profit, and the balances below would be opposite.

U.S. dollar
2021
2020
Increase /(decrease)inprofit 43,520
-

16. Segment information

The Company is engaged in a single business activity and does not have multiple operating segments. The CEO is the Company’s chief operating decision-maker, as defined by IFRS 8, and all significant operating decisions are taken by the CEO. In assessing performance, the CEO reviews financial information on an integrated basis for the Company as a whole, substantially in the form of, and on the same basis as, the Company’s financial statements.

The Company’s assets are entirely located in Canada.

17. Significant events

Reverse takeover and amalgamation

On October 22, 2020, 1Wondr Gaming Corporation (“1Wondr”) entered into a definitive agreement (the "Definitive Agreement") with Transglobe Internet and Telecom Co., Ltd. ("Transglobe") to complete a business combination (the "Transaction") whereby Transglobe acquired all of the issued and outstanding shares of 1Wondr pursuant to a threecornered amalgamation in accordance with Section 174 of the Business Corporations Act (Ontario) . Upon completion of the Transaction, the shareholders of 1Wondr held approximately 89% of the shares of Transglobe (the "Resulting Issuer"), and the Resulting Issuer now carries on the business of Wondr.

27

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

17. Significant events (continued from previous page)

Reverse takeover and amalgamation (continued from previous page)

Pursuant to the terms of the Definitive Agreement, the following matters were required in order to consummate the Transaction:

  • (i) Transglobe consolidated its issued and outstanding common shares (the "Consolidation") on the basis of one (1) post-Consolidation common share for every 30 outstanding common shares in the capital of Transglobe;

  • (ii) Transglobe changed its name to "1Wondr Gaming Corp." (the "Name Change");

  • (iii) 1Wondr completed a private placement financing (the "Concurrent Financing") of subscription receipts at a minimum price of $0.20 per subscription receipt to raise minimum gross proceeds of $3,000,000;

  • (iv) 2778533 Ontario Inc., a newly incorporated, wholly-owned subsidiary of Transglobe formed solely for the purpose of facilitating the Transaction, was amalgamated with 1Wondr, pursuant to which, among other things, all outstanding common shares of Wondr (the "Wondr Shares") and all securities convertible into Wondr Shares were exchanged for replacement securities of the Resulting Issuer, one-for-one on a post-Consolidation basis, exercisable in accordance with their terms; and

  • (v) the board of directors and management of the Resulting Issuer were replaced with nominees of 1Wondr.

On May 3, 2021, the Transaction was completed, the Resulting Issuer listed on the Canadian Securities Exchange (“CSE”) and changed its name to Wondr Gaming Corp. Pursuant to the terms of the Definitive Agreement, Transglobe issued from treasury to the Wondr shareholders an aggregate of 134,735,966 post-Consolidation common shares, representing all of the issued and outstanding 1Wondr Gaming Corporation common shares prior to completion of the Transaction, which included 44,091,500 common shares in connection with the automatic exchange of the subscription receipts pursuant to the Concurrent Financing and the terms of the subscription receipts (Note 9). In the aggregate, Transglobe issued: (i) 134,735,966 post-Consolidation common shares to the former holders of 1Wondr Gaming Corporation shares in exchange for such 1Wondr Gaming Corporation shares; (ii) 22,045,750 common share purchase warrants on the same terms as the warrants in exchange for such Warrants; and (iii) 3,305,820 finders’ warrants in exchange for the finder warrants issued to eligible finders in connection with the Concurrent Financing.

Without significant operating activities, Transglobe did not meet the accounting definition of a business pursuant to IFRS 3 Business Combinations , and the Transaction was accounted for as an acquisition of the net assets of Transglobe by 1Wondr in exchange for shares in the Resulting Issuer under IFRS 2 Share-based Payments . The excess of the fair value of the consideration provided over the net assets received was recognized as an expense in the condensed consolidated interim statements of loss and comprehensive loss, included in the line item ‘listing expense’. The non-cash listing cost of the Transaction was determined as follows:

$
Consideration transferred
Fair value ofcommonshares (16,612,079 shares at $0.19) 3,156,295
Net assets / (liabilities) acquired
Harmonized sales tax receivable 4,604
Accounts payable and accruedliabilities (27,885)
Total netliabilities acquired (23,281)
Non-cash listing expense 3,179,576
Add: Legaland professional fees attributable to theTransaction 18,204
Total listingexpense 3,197,780

28

Wondr Gaming Corp. (formerly, Transglobe Internet and Telecom Co. Ltd.) Notes to the Condensed Consolidated Interim Financial Statements For the three and six months ended June 30, 2021 and 2020 (Expressed in Canadian dollars - Unaudited)

17. Significant events (continued from previous page)

The Transaction constituted a reverse takeover of Transglobe by 1Wondr (being the legal subsidiary) as the accounting acquirer. The historical operations, assets and liabilities of 1Wondr are included as the comparative figures as at June 30, 2021 and December 31, 2020, and for the three and six months ended June 30, 2021 and 2020, which is deemed to be the continuing entity for financial reporting purposes.

18. Contingent liabilities

Statement of claim – March 17, 2021

On March 17, 2021, a statement of claim was filed against the Company and two directors/officers involving the alleged breach of contract, breach of fiduciary duty, knowing assistance of breach of fiduciary duty, breach of the duty of honest performance, unjust enrichment, breach of trust, appropriation of corporate opportunities and unlawful means. The claim seeks damages in the sum of $320 million. In connection with the claim, on April 28, 2021, a motion for an interim injunction preventing the Company from conducting its business was made and subsequently a judgment in favour of the Company was granted.

The Company, together with legal counsel, is in the process of preparing a statement of defence in response to the claim. Management believes that the claim is baseless and without merit. As litigation is subject to many uncertainties, it is not possible to predict the ultimate outcome of this claim or to estimate the loss, if any, which may result. Accordingly, the outcome of the claim is not yet determinable, and the extent to which an outflow of funds may be required to settle this possible obligation cannot be reliably determined.

Statement of claim – July 29, 2021

On July 29, 2021, the Company received a statement of claim filed by GroupBy Inc. alleging breach of contract and unjust enrichment and seeking USD $4,136,807 plus interest and costs. The Company is contesting the claim. As litigation is subject to many uncertainties, it is not possible to predict the ultimate outcome of this claim or to estimate the loss, if any, which may result. Accordingly, the outcome of the claim is not yet determinable, and the extent to which an outflow of funds maybe required to settle this possible obligation cannot be reliably determined.

19. Events after the reporting period

On July 2, 2021, the Company’s convertible debentures matured. The Company repaid $700,000 in principal plus cash interest of $6,192 to the holders of the related debentures. The debenture holders exercised their conversion option in respect of accumulated cash interest of $15,479, resulting in the issuance of 61,917 common shares.

In July 2021, the Company issued 62,500 options to certain consultants providing business advisory services to the Company. The options have an exercise price of $0.40 per share, vest immediately and expire three years from the date of grant.

29