AI assistant
VERIS LIMITED — Annual Report 2017
Aug 16, 2017
66021_rns_2017-08-16_6cfb0bc8-8c05-4aa6-a60f-ee61e7ec96fb.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [85 x 77] intentionally omitted <==
Veris Limited 30 June 2017 Annual Financial Report
==> picture [97 x 37] intentionally omitted <==
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Contents
| Directors’ report | 2 |
|---|---|
| Consolidated Financial Statements | |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 26 |
| Consolidated Statement of Financial Position | 27 |
| Consolidated Statement of Changes in Equity | 28 |
| Consolidated Statement of Cash Flow | 29 |
| Notes to the Consolidated Financial Statements | 30 |
| Directors’ declaration | 70 |
| Independent auditor’s report | 71 |
| Lead Auditors’ Independence Declaration | 76 |
| Additional Information | 77 |
| Corporate information | 79 |
1
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Your Directors present their report together with the consolidated financial statements of Veris Limited ABN 80 122 958 178 (“the Company” or “Veris”) and the entities it controlled (together referred to as ‘’the Group’’) at the end of, or during, the year ended 30 June 2017.
Information on Directors
Directors of the Company during the whole of the financial year ended 30 June 2017 and up to the date of this report are as follows:
| NAME | PERIOD OF DIRECTORSHIP |
|---|---|
| Derek La Ferla Independent Non-Executive Chairman |
Appointed 28 October 2011 |
| Tom Lawrence Non-Executive Director |
Appointed 13 October 2011 |
| Karl Paganin Non-Executive Director |
Appointed 19 October 2015 |
| Adam Lamond Managing Director |
Appointed 13 October 2011 (Managing Director from 29 March 2017 |
The experience, other directorships or special responsibilities of the directors in office at the date of this report are as follows:
Derek La Ferla- Independent Non-Executive Chairman
Experience
Mr La Ferla is an experienced corporate lawyer and company director with more than 30 years' experience. He has held senior positions with some of Australia's leading law firms, and is currently a Partner with Western Australian firm, Lavan Legal, in the firm's Corporate Services Group. Mr La Ferla also serves as the chairman of Sandfire Resources Limited and Threat Protect Australia Limited and is a director of Goldfields Money Limited. He is a fellow of the Australian Institute of Company Directors (AICD) and member of the AICD Western Australian Council.
Special Responsibilities
Member of the Nomination and Remuneration Committee Member of the Audit and Risk Committee
Other Listed Company Directorships in last 3 years
Sandfire Resources Limited (May 2010 – Current) Threat Protect Australia Limited (September 2015 – Current) Goldfields Money Limited (November 2015 – Current)
Interests in Shares of Veris
567,704 fully paid ordinary shares
2
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Information on Directors (continued)
Adam Lamond - Managing Director
Experience
Mr Lamond has over 20 years’ commercial experience with particular expertise in construction and infrastructure activities across Australia. Mr Lamond held the position of Chief Executive Officer of Veris Limited from its listing in October 2011 to January 2014. Mr Lamond held the role of Executive Director – Business Development from January 2014 to March 2017, when he was appointed Managing Director. During his time Mr Lamond has led the Company into its new strategic direction evolving Veris into a national professional service business delivering town planning, urban design, survey and spatial solutions to the infrastructure, property and resource markets throughout Australia.
Special Responsibilities
Member of the OHS Committee
Interests in Shares of Veris 45,841,815 fully paid ordinary shares
Tom Lawrence - Independent Non-Executive Director
Experience
Mr Lawrence is a qualified accountant with a Bachelor of Laws and a Masters Degree in taxation. Mr Lawrence was the principal of Lawrence Business Management for over 15 years, providing tax and management advice to a diverse range of businesses. He now works as a solicitor for Capital Legal, advising clients on a broad range of business related transactions. Mr Lawrence has been an advisor to Veris from its inception.
Special Responsibilities
Chairman of the Audit and Risk Committee Member of the Nomination and Remuneration Committee Member of the OHS Committee
Interests in Shares of Veris 3,662,596 fully paid ordinary shares
Karl Paganin - Independent Non-Executive Director
Experience
Mr Paganin has over 15 years senior experience in Investment Banking, specialising in transaction structuring, equity capital markets, mergers and acquisitions and strategic management advice to listed companies. Mr Paganin was a Director of Major Projects and Senior Legal Counsel for Heytesbury Pty Ltd (the private trading company of the Holmes à Court Family) which was the proprietor of John Holland Group Pty Ltd. Mr Paganin holds degrees in Law (B.Juris, LLB) and Arts (BA) from the University of Western Australia and is a Non-Executive Director of ASX listed Southern Cross Electrical Engineering Limited and Vice Chairman of the not for profit charity, Autism West Support Inc.
Special Responsibilities
Chairman of the Nomination and Remuneration Committee Member of the Audit and Risk Committee Member of the OHS Committee
Other Listed Company Directorships in last 3 years Southern Cross Electrical Engineering Ltd (June 2015 – current) Interests in Shares of Veris 5,500,000 fully paid ordinary shares
3
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Information on Company Secretary
Lisa Wynne - Company Secretary
Experience
Ms Lisa Wynne is a Chartered Accountant and Chartered Secretary with significant experience working with publicly listed companies. Former owner of a consulting company, for 11 years, Ms Wynne provided corporate and financial services to public companies and held the role of Company Secretary and Chief Financial Officer of a number of ASX listed companies.
Directors Meetings
The number of directors meetings and number of meetings attended by each of the directors of the Group during the financial year are:
| Director | Board Meetings | Board Meetings | Audit & Risk Committee |
Audit & Risk Committee |
Remuneration & Nomination Committee |
Remuneration & Nomination Committee |
Occupational Health & Safety Committee |
Occupational Health & Safety Committee |
|---|---|---|---|---|---|---|---|---|
| A | B | A | B | A | B | A | B | |
| Derek La Ferla | 11 | 11 | 4 | 4 | 3 | 3 | * | * |
| Adam Lamond | 11 | 11 | * | * | * | * | 2 | 3 |
| Tom Lawrence | 11 | 11 | 4 | 4 | 3 | 3 | 3 | 3 |
| Karl Paganin | 10 | 11 | 3 | 4 | 3 | 3 | 2 | 3 |
A = Number of Meetings attended B = Number of meetings held during the time the director held office during the year * = Not a member of the relevant committee
Dividends
Dividends paid or declared by the Company to members since the end of the previous financial year were:
| Declared and paid during the year 2017 |
Cents per share (cents) |
Franked amount per share (cents) |
Total Amount $’000(1) |
Record Date | Date of Payment |
|---|---|---|---|---|---|
| Final FY2016 ordinary | 0.5 | 0.5 | 1,368 | 29 August 2016 |
12 September 2016 |
(1) The Dividend paid in cash to shareholders was $1,060,000 and 1,024,415 shares were issued under the Veris Dividend Reinvestment Plan. The Dividend Reinvestment Plan’s shortfall shares were underwritten by Veritas Securities Limited and 3,532,005 shares were issued to Veritas on the same date at 30.02 cents per share raising $1,060,307 (net of underwriting fees). The 30.02 cents price per share was based on 5% discount to the VWAP 5 days following the record date.
After the balance sheet date the directors have approved to pay a dividend of 0.5 cent per share out of 2017 financial year profits.
4
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Principal Activities
Veris is a national professional service business delivering planning, urban design, survey and geospatial solutions to the infrastructure, property and resource markets throughout Australia. Veris Limited is the Group’s holding company that is listed on the ASX under the code VRS.
Veris Limited has two operating segments in the 2017 financial year namely Survey Professional Services and Infrastructure Construction. Infrastructure operations were discontinued in July 2017. The focus in the 2018 financial year will be on the Surveying Professional Services operating segment and the Communications operating segment. The Communications business has been extracted from the infrastructure operations and will form part of the group business moving forward.
Surveying Professional Services
As a market leading town planning, urban design, survey and spatial solutions business Veris delivers quality service to clients across a range of industry sectors. The three most significant sectors being:
-
Infrastructure
-
Property
-
Resources
Communications Technology
Veris also owns AQURA Technologies Pty Ltd (formerly OTOC Australia Pty Ltd). The construction operations of OTOC Australia were discontinued in July 2017 at which time the company changed its name to AQURA Technologies to represent its focus on communications technologies. AQURA complements the accomplished existing spatial solution capabilities of the survey segment with highly specialised ICT and Communications services, offering industry- leading technology solutions.
Significant Changes
The following significant changes in the nature of the activities of the Group occurred during the year:
-
The acquisition of Sydney based construction surveying firm Lawrence Group Pty Ltd in July 2016.
-
The acquisition of WKC spatial a leading pipeline ad infrastructure surveying business in August 2016.
-
Payment of the Group’s maiden dividend of $0.005 per share in August 2016.
-
Completion of $12.0 million placement to sophisticated and institutional investors through the issue of 44.44 million fully paid ordinary shares at a price of $0.27 per share in September 2016.
-
At the company’s Annual General Meeting of shareholders held in November 2016 it was resolved to change the company’s name from OTOC Limited to Veris Limited. OTOC Limited was previously listed on the ASX under the code OTC, its listing name has now been updated to VRS.
-
The acquisition of Goodwin Midson, a geospatial, cadastral surveying and engineering business in November 2016.
-
The acquisition of Lester Franks a spatial engineering and surveying business in December 2016 CBA continued supporting the business with the approval of increased banking facilities for the Group, namely the cash advance facility to fund potential future acquisitions was increased from $10.0m to $25.0m, and additional asset refinancing facility agreed for $4.5m.
-
The acquisition of LANDdata a Canberra based surveying business, which was settled subsequent to 2017 financial year end on 31 July 2017.
-
The completion of a major government sector construction and installation project in Nauru by OTOC Australia.
5
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Operating and Financial Review
Veris is a national professional service business delivering town planning, urban design, survey and spatial solutions to the infrastructure, property and resource markets throughout Australia.
For the year ended 30 June 2017 the Group reported NPAT (Net Profit after Tax from operating activities of $48,000 (2016: $19,698,000)
In 2017 Veris Group continued to implement its national professional services strategy with the acquisition of quality East Coast businesses. These along with existing acquisitions delivered enhanced exposure to the construction, property and civil infrastructure markets on the East Coast. The Group was rebranded to Veris to reflect the focus on professional services at a national level. In the financial year 2017 OTOC Australia operations completed a number of large projects, with the most notable being the offshore work on Nauru Island. In financial year 2018 this business will be discontinued, as the Group is moving away from the low margin, high risk work in this sector.
During the 2017 financial year the Group progressed its integration activities of the professional services surveying business. It has established shared service support functions and a new operating model which focuses on inclusion, consolidation and efficiencies. 2018 financial year will focus on the group wide implementation and completion of integration activities across the national surveying business. There will be strong focus on driving organic growth, and revenue and cost synergies. We expect to continue our progress on acquiring businesses that enhance the service offering and/or geographic market position of our business including further expansion into complementary town planning & urban design and geospatial segments. 2018 will also see the launch of the AQURA business - AQURA complements the accomplished existing spatial solution capabilities of the survey segment with highly specialised ICT and communications services, offering industry- leading technology solutions.
Key points to assist in understanding Veris’ results are as below:
| Key Item | FY2017 $000 |
FY2016 $000 |
Comments |
|---|---|---|---|
| Revenue | 107,875 | 120,858 | Revenue from surveying was up 40%, whilst revenue from infrastructure was down 44% |
| Underlying EBITDA* | 9,814 | 16,176 | $9.4m of EBITDA was generated from the Surveying Professional Services, $4m from Infrastructure Construction and the balance was attributed to cover Corporate costs. Construction EBITDA reduced by $8m as a result of the completion of a major project during the year. |
| Acquisition costs/(income) | 1,192 | (1,336) | The group purchased four companies in 2017 plus commenced work on securing some future acquisitions. The prior year included reversals of vendor payments. |
| Net Assets | 66,937 | 53,298 | Net assets mainly increased due to a capital raising in the year. |
| Working Capital** | 18,769 | 10,994 | The main driver of the change was a reclassification of the banking facility to Non- Current from Current Liabilities as this was re- negotiated duringtheyear. |
*Underlying EBITDA is defined as earnings before depreciation, amortisation, interest, tax, impairment, restructuring, share-based payments and acquisition costs and is an unaudited non-IFRS measure.
** Working capital is defined as current assets less current liabilities.
6
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Operating and Financial Review (continued)
Underlying EBIT and EBITDA is a non-IFRS measure that in the opinion of Veris provides useful information to assess the financial performance of the Group. A reconciliation between statutory results and underlying results is provided below. The non-IFRS measure is unaudited:
| FY2017 $000 |
FY2016 $000 |
. | |
|---|---|---|---|
| Statutory profit/(loss) aftertax | 48 | 19,698 | |
| Add back: Tax benefit Net finance expense Restructuring costs Acquisition costs Share-based payment |
(2,134) 846 1,309 1,192 298 |
(9,750) 751 173 (1,336) 1,050 |
|
| UnderlyingEBITprofit | 1,559 | 10,586 | |
| Depreciationand amortisation | 8,255 | 5,590 | |
| Underlying EBITDA | 9,814 | 16,176 |
Risks
There are specific risks associated with the activities of the Group and general risks which are largely beyond the control of the Company and the Directors. The most significant risks identified that may have a material impact on the future financial performance of the Company and the market price of the Group’s shares are:
Project Delivery Risk
Execution of projects involves professional judgment regarding scheduling, development and delivery. Failure to meet scheduled milestones could result in professional product liability, warranty or other claims against the Company. The Company maintains a range of review processes, insurance policies and risk mitigation programs designed to closely monitor progress and services and outputs delivered.
Legal and Contractual Risk
Errors, omissions or incorrect rates and quantities mean the Group may not achieve full benefits of project deliverables and may lead to a negative impact on financial performance. Additionally, failure to understand the contract terms can lead to disputes with third parties and litigation over contractual terms. The Company seeks to mitigate these risks by following a tendering process and estimation programme and using the knowledge and experience of staff to conduct pricing appropriately and contract review and screening.
Political Risk
Major infrastructure and civil work may depend on Government approval and funding. Project timing may vary when government approval and funding is either delayed and/or withheld due to reasons such as political, economic and environmental changes. The Group have diversified its revenue base across multiple sectors, suppliers and states to mitigate and reduce potential impact to results.
Integration Risk
In the last 3 years Veris has purchased 8 companies as part of its strategy to create a national professional services business. To fully derive benefits from this, Veris are integrating the acquired businesses so that synergies and economies of scale can continue to be achieved and to offer a better service to our growing national customer base. This will mitigate against companies operating in silos with increased costs and risks to the Group. Veris has already established shared service support functions and a new operating model which focuses on inclusion, consolidation, controls and efficiencies.
7
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Goodwill
As a result of the acquisition of 8 companies Veris has purchased a significant amount of Goodwill. This Goodwill has been generated by the vendors of the acquired businesses over a number of years and has resided in a variety of business names. Veris has created a national corporate brand that it is currently transitioning the goodwill generated by the individual vendors, into to create corporate Goodwill in the Veris Brand. This mitigates the risk associated with individuals as the business grows in scale.
Significant Changes in State of Affairs
There were no significant changes in the state of affairs of the Group other than that referred to in the financial statements or notes thereto and sections of this report.
Events Subsequent to Reporting Date
Subsequent to the 30 June, the Group have decided to discontinue the Infrastructure division of OTOC Australia following the completion of existing projects. The Communications division of OTOC Australia has been renamed AQURA Technologies and will continue its operations which include the provision of support to Veris professional services business.
On 31 July 2017, Veris Australia purchased LANDdata Surveys PTY LTD, a leading surveying consultancy with operations in the Australian Capital Territory and New South Wales. This acquisition will enhance Veris’ experience and expertise in commercial, residential, land development and government infrastructure projects and increasing the Group’s national footprint.
Veris Limited has declared after the balance sheet date that it will pay a fully franked dividend for 2017 of 0.5 cents per share in September 2017.
Likely Developments
The Veris Group continues on its national strategy of developing a national professional services business and increasing its capabilities and geographical market presence.
Other than the matters discussed above, there has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
8
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report - Audited
The directors are pleased to present your Company’s 2017 remuneration report which sets out the remuneration information for Veris Limited’s non-executive directors, executive directors and other key management personnel. The information provided in this Remuneration Report has been audited as required by section 308(3C) of the Corporations Act 2001. This Remuneration Report forms part of the Directors’ Report. For the purposes of this report ‘Key Management Personnel’ (KMP) of the Company are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company, directly or indirectly.
The report contains the following sections:
-
a) Directors and Executive Disclosures
-
b) Remuneration Policy
-
c) Remuneration Advice
-
d) Relationship between remuneration and the Company’s performance
-
e) Details of share-based compensation and bonuses
-
f) Voting and comments made at the Company’s 2016 Annual General Meeting
-
f) Contractual Arrangements
-
h) Details of remuneration
-
i) Analysis of bonuses included in remuneration
-
j) Equity Instrument Disclosure Relating to Key Management Personnel
a) Director and Executive Disclosures
The details of directors and key management personnel disclosed in this report are outlined below.
| Non-Executive | ||
|---|---|---|
| Directors | ||
| Derek La Ferla | Chairman | (Independent) |
| Tom Lawrence | Non-Executive Director | (Independent) |
| Karl Paganin | Non-Executive Director | (Independent) |
| Executive KMP | ||
| Adam Lamond | Managing Director | (Original appointment date 13 October 2011, appointed |
| Managing Director 29 March 2017) | ||
| Brian Mangano | Chief Financial Officer | |
| Lisa Wynne | Company Secretary | |
| Simon Thomas | Chief Executive Officer | (Resigned 29 March 2017) |
b) Remuneration policy
The Group has high expectations of its personnel and its executive leadership team. The Group aligns the performance outcomes of its executives with its own corporate outcomes and as such remuneration will be based on merit, performance and responsibilities assigned and undertaken.
Remuneration & Nomination Committee
The Group has a Remuneration and Nomination Committee, which is responsible for:
-
Assessing appropriate remuneration policies, levels and packages for Board Members, the CEO or MD, and (in consultation with the CEO or MD) other senior executive officers;
-
Monitoring the implementation by the Group of such remuneration policies; and
-
Recommending the Group’s remuneration policy so as to:
-
motivate directors and management to pursue the long-term growth and success of the Group within an appropriate control framework; and
-
demonstrate a clear relationship between key executive performance and remuneration.
9
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
Non-executive director remuneration policy
The Constitution and the ASX Listing Rules specify that the aggregate remuneration of Non-Executive Directors shall be determined from time-to-time by a general meeting. The Constitution was amended by special resolution of the members on 23 November 2016 with the aggregate remuneration increasing from $250,000 to $500,000 per annum, which is to be apportioned amongst Non-Executive Directors.
The Company has entered into service agreements with its current Non-Executive Directors; refer details of the contractual arrangements on page 19 of this remuneration report. Retirement payments, if any, are agreed to be determined in accordance with the rules set out in the Corporations Act 2001 at the time of the Directors retirement or termination. Non-Executive Directors’ remuneration may include an incentive portion consisting of bonuses and/or options, as considered appropriate by the Board, which may be subject to shareholder approval in accordance with the ASX Listing Rules.
Executive remuneration policy
The Company’s remuneration policy is to ensure the remuneration package appropriately reflects the person’s duties and responsibilities and that remuneration is competitive in attracting, retaining and motivating people of the highest quality. The Company aims to reward executives with a level of remuneration commensurate with their position and responsibilities within the Company so as to attract and retain executives of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
The overall executive remuneration framework has three components and is presented in the diagram below:
-
Base pay and superannuation
-
Short-term incentives (STIs)
-
Long-term incentives (LTIs) through participation in Company’s Performance Rights Plan
10
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
==> picture [411 x 497] intentionally omitted <==
----- Start of picture text -----
Remuneration Framework
EXECUTIVE REMUNERATION FRAMEWORK
FIXED REMUNERATION
Comprises base salary and superannuation
VARIABLE REMUNERATION
At Risk Components (STI/LTI)
STI PLAN LTI PLAN
Annual reward in the form of a cash bonus of 20%- Annual grant of performance rights with a three
50% of Total Fixed Remuneration determined by year vesting period subject to the achievement of
performance against annual financial, safety and Total Shareholder Return (TSR) and Earnings Per
personal Key Performance Indicators Share (EPS) hurdles (equally weighted)
Performance Measures (Annual) Performance Measures (3 Years)
FY17 Plan
50% 50%
Absolute Veris Absolute Veris EPS
40%
50% CEO TSR [(A)] target – 3 year
pool [(B)]
10%
Pre FY17 Plans
50% 50%
EBITDA TRIFR INDIVIDUAL
rTSR [(C)] compared to EPSCAGR [(D)]
the ASX All
Ordinaries Index
Other 40%
KMPs
55%
5%
EBITDA TRIFR INDIVIDUAL
STI at Risk LTI at Risk
20%-50% of TFR 60-100% of TFR
----- End of picture text -----
(A) TSR means the Total Shareholder Return of VRS
(B) Absolute EPS target means a normalised Earnings Per Share pooled over 3 years, i.e. setting an aggregate value of dollars of EPS that must be achieved over the three years (i.e. a pool consisting of year 1 EPS plus year 2 EPS plus year 3 EPS)
(C) rTSR means Relative total Shareholder Return
(D) EPSCAGR means Earnings Per Share Compounded Annual Growth
(E) TRIFR means Total Recordable Injury Frequency Rate
11
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
The table and graphs below represent the target remuneration mix for the KMP’s in the current year. The short-term incentive and the long-term incentive amount is provided based on target levels and not the value granted during the year.
| At Risk | At Risk | ||
|---|---|---|---|
| Fixed Remuneration | Short-term Incentive | Long-Term Incentive | |
| MD(1) | 100% | - | - |
| CEO(1) | 42% | 17% | 42% |
| CFO | 45% | 18% | 36% |
| Company Secretary | 53% | 16% | 32% |
(1) CEO, Simon Thomas resigned as CEO on 29 March 2017 and Executive Director, Adam Lamond was appointed to the role of MD. Mr Lamond’s did not participate in either the STI or the LTI Plan in either his role as Executive Director or MD.
Total Fixed Remuneration
The Base Salary is a monetary recognition for the undertaking of task and assumption of responsibilities in line with an individual’s role in the organisation. It is set against industry and regional benchmarking for role, market conditions and complexity of task. Where appropriate independent remuneration advice is obtained. There are no guaranteed base pay increases included in any executive contracts. Statutory superannuation is payable in addition to the base pay.
Short-term incentives
Executives have the opportunity to earn an annual short-term incentive (STI) if predefined targets are achieved (KPIs). The Group’s STIs are paid in the form of cash and are calculated as a percentage of Total Fixed Remuneration, based on achievement of set financial, safety and personal KPIs that provide a measured return to the organisation set by the Remuneration and Nomination Committee. The behaviours of our employees against the values of the Company are also assessed through a performance evaluation process. STIs play a key role in aligning superior operational outcomes for shareholders with the remuneration outcomes for management.
For the financial year ended 30 June 2017 the KMP’s had target STIs of between $52,000 and $186,000, which represents between 20% and 50% of the KMP’s individual Total Fixed Remuneration) linked to EBITDA, safety and personal performance hurdles within their individual roles.
The KPI’s cover financial, non-financial, company and individual objectives, chosen as they represent the key drivers for the short-term success of the business and provide a framework for delivering long-term value. The KPI’s for the KMP’s are as follow:
| Measure | Weighting | KPI | Rationale |
|---|---|---|---|
| Safety | 5%-10% | TRIFR | Safety is paramount and the inclusion of safety in the incentive plan reflects the Company’s commitment to provide an incident-free work environment |
| Financial | 40% | Underlying EBITDA | Key profitably driver |
| Individual | 50%-55% | Based on individual objectives set annually which align with the Company’s strategy and assist with the Company meeting its overall performance targets |
Drives focus on key performance elements that align to overall company performance targets and strategy |
12
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
The Remuneration and Nomination Committee is responsible for determining the STI payable based on an assessment of whether the KPIs are met. The performance evaluation in respect of the year ended 30 June 2017 has taken place and STIs payable to the KMP’s have been accrued and presented in the table outlined in part (h) of this report. Excluding, the outgoing CEO, approximately 51% of the target STIs for the KMP’s were assessed as achieved and payable.
Long-term Incentives
The Group bases its Long Term Incentive Plan (LTI) on a combination of continued valued service of the particular executive and overall corporate performance of the Group as a whole so as to align each of the executives’ incentives with the total performance of the Group.
In 2014 the Group adopted a Performance Rights Plan (“Plan”) as an essential part of retaining senior executives in an increasingly competitive market. The Plan provides the long term incentive component of the remuneration for executives and KMP’s to be identified by the Board. The purpose of the Plan is to issue a performance based bonus in the form of Performance Rights based on KPI’s and performance hurdles to encourage alignment of personal and shareholder interest and:
-
Foster a long term perspective within the employees necessary to increase shareholder return;
-
Drive sustainable, long term performance of the Company;
-
Retain key senior executives;
-
Provide an opportunity for employees to participate in the Company’s share price performance; and
-
Ensure that the Company has a remuneration model that makes it an attractive employment option for talented personnel
LTI Performance measures and hurdles (including tenure provisions) are determined by the Board and linked to financial measures.
During the period, the Group issued 3,002,848 Performance Rights under the Plan.
The value of the Performance Rights offered as LTIs represents between 32% and 42% of the KMP’s individual Total Fixed Remuneration. The mechanism for converting the LTI dollar value of the rights into the number of Performance Rights that were granted was based on the Company’s 30-day volume weighted average price per share prior to 31 August 2016.
Vesting of the Performance Rights is subject to the achievement of the two separate financial performance hurdles (over a three year vesting period) outlined in the table below. Subject to the achievement of the performance hurdles, each Key Executive Performance Right may be converted (on a one for one basis) into one Share.
| 50% | Absolute TSR** | 50% Absolute EPS Pool (cents per share)*** |
50% Absolute EPS Pool (cents per share)*** |
|
|---|---|---|---|---|
| Performance Vesting* Hurdles:** |
<100% | Nil | <6 | Nil |
| >100% < 180% |
Pro-rata vesting between 25% and100% |
>6 < 6.5 | pro rata vesting between 25%-100% |
|
| 180%> | 100% | 6.5> | 100% |
-
Safety must be maintained at all times and no LTI’s will vest in the instance of a major safety breach such as a serious injury or fatality
-
** Performance of management measured against absolute shareholder return target
-
*** Performance of management measured against a normalised EPS pooled approach setting an aggregate
-
value of dollars of EPS that must be achieved over the three years (i.e. a pool consisting of year 1 EPS plus year 2 EPS plus year 3 EPS)
13
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
The Board believes a Total Shareholder Return (“TSR”) performance hurdle alongside the use of an Earnings per Share (“EPS”) hurdle provides an appropriate balance. These performance measures are mutually exclusive, meaning, that if one measure is not met, there is still the ability to earn an LTI under the other measure.
Absolute TSR
Veris’ justification for the use an absolute TSR target as opposed to a comparison against a selected comparator group is companies such as Veris that are in a diversification and growth phase and small to mid-capitalised are unique in their operations and appropriate and relevant comparator groups are difficult to identify.
EPS Pool
Veris’ believes that pooling the EPS over three years focuses on long term EPS performance, incorporating all performance periods into the final outcome.
Subject to the terms and conditions of a grant of a Performance Right, the Board has discretion determine that all or a portion of the unvested Performance Rights automatically vest and automatically exercise on the occurrence of a Change of Control.
Remuneration Review
The Board is in the process of conducting a full review of the current remuneration structure of the Group to apply for the next and future financial years.
c) Remuneration Advice
Remuneration is regularly compared with the external market by participation in industry salary surveys and during recruitment activities generally. During the period, the Board engaged, consulting firm, The Reward Practice to provide independent advice in the form of a written report detailing benchmarking of executive long-term incentive structures to ensure effective alignment with business requirements, key shareholder group expectations. During the period no remuneration recommendations, as defined by the Corporations Act, were provided by the Reward Practice.
d) Performance Linked Compensation
The following table shows key performance indicators for the Group over the last five years.
| Financial Year Ended 30 June | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|
| LTI | Closing SharePrice ($) | 0.15 | 0.23 | 0.07 | 0.14 | 0.12 |
| EPS (cents) | 0.02 | 7.4 | (3.6) | 2.8 | 2.5 | |
| STI | Profit/(Loss) from Continuing Operations ($’000) |
48 | 19,698 | (8,786) | 5,496 | 5,208 |
| Average % of Maximum STI awarded toExecutives(i) (%) |
25% | 92% | 34% | 59% | - | |
| Dividendspaid($’000) | 1,368 | - | - | - | - | |
| (i) | Represents STI payable/paid as a | percentage of the maximum STI payable. |
14
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
e) Details of share-based compensation and bonuses
(i) Options
No options were granted to directors and key management personnel during or since the end of the reporting period.
(ii) Performance Rights granted as compensation to key management personnel
The following Performance Rights over ordinary shares were granted to key management personnel during the reporting period:
| Key Management Personnel |
Number of Performance Rights Granted During 2017 |
Vesting Condition(A) |
Vesting Hurdle(B) |
Grant Date |
Exercise Price |
Fair value at grant date(C) |
Expiring date |
|---|---|---|---|---|---|---|---|
| Adam Lamond | - | - | - | - | - | - | - |
| Simon Thomas | - | - | - | - | - | - | - |
| Brian Mangano | 828,848 | 3 years’ service |
50% Absolute TSR and 50% Absolute 3Yr EPS pool |
5 June 2017 |
- | $0.063 | 30 June 2019 |
| Lisa Wynne | 328,500 | 3 years’ service |
50% Absolute TSR and 50% Absolute 3Yr EPS pool |
5 June 2017 |
- | $0.063 | 30 June 2019 |
(A) All Performance Rights granted under the Plan during the reporting period will not vest until the Vesting Conditions imposed by the Board are satisfied.
(B) Vesting is conditional on the Group achieving certain performance hurdles. Details of the performance criteria and vesting are included in the long-term incentives discussion on page 16,17 and 18 of this report.
(C) The fair value of the Performance Rights has been calculated at grant date and measured using Monte Carlo simulation model incorporating the probability of the relative TSR vesting condition being met. This amount is allocated to remuneration over the vesting period (i.e. in years 1 July 2016 to 30 June 2019). An unexercised Performance Right will lapse upon the earlier to occur of:
-
i. failure to satisfy the applicable vesting conditions;
-
ii. the holder purporting to transfer the Performance Right otherwise than with the consent of the Board or by force of law;
-
iii. the employment of the holder ceasing, where such a condition was imposed on the grant of the Performance Right;
iv. in the opinion of the Board, the holder commits any fraudulent or dishonest act or is in breach of his or her obligations to the Company or subsidiary;
- v. the expiry date; or
vi. the seven year anniversary of the date of grant of the Performance Rights.
15
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
(iii) Exercise of Performance Rights Granted as Compensation in Prior Years
During the period, the following shares were issued on the vesting of performance rights previously granted as compensation in previous financial years:
| Key Management Personnel | Number of Shares | Amount paid $/share |
|---|---|---|
| Adam Lamond | - | - |
| Simon Thomas | 2,477,344 | - |
| Brian Mangano | 435,000 | - |
| Lisa Wynne | 73,973 | - |
(iv) Details of Long Term Incentives affecting current and future remuneration
| Key Management Personnel |
Instrument | # | Grant date |
% vested in year |
# vested in year |
% forfeited/la psed in year(A) |
# forfeited /lapsed in year |
Finan cial years in which grant vests |
Face value of vested rights(B) |
|---|---|---|---|---|---|---|---|---|---|
| Simon Thomas |
Performance Rights |
2,390,625 | 12 Nov 2014 |
25% | 597,656 | 75% | 1,792,968 | 2017 | $89,648 |
| 1,368,750 | 20 Jan 2016 |
50% | 684,375 | 50% | 684,375 | 2017 | $102,656 | ||
| 4,106,250 | 20 Jan 2016 |
- | - | 100% | 4,106,250 | 2018 | - | ||
| 7,865,625 | |||||||||
| Brian Mangano |
Performance Rights |
870,000 | 12 Nov 2014 |
45% | 391,500 | 55% | 478,500 | 2017 | $58,725 |
| 650,077 | 20 Jan 2016 |
100% | 650,077 | - | - | 2017 | $97,511 | ||
| 1,950,229 | 20 Jan 2016 |
- | - | - | - | 2018 | - | ||
| 828,848 | 5 June 2017 |
- | - | - | - | 2019 | - | ||
| 4,299,154 | |||||||||
| Lisa Wynne | Performance Rights |
147,945 | 12 Nov 2014 |
45% | 66,575 | 55% | 81,370 | 2017 | $9,986 |
| 220,588 | 20 Jan 2016 |
100% | 220,588 | - | - | 2017 | $33,088 | ||
| 661,765 | 20 Jan 2016 |
- | - | - | 2018 | - | |||
| 328,500 | 5 June 2017 |
- | - | - | - | 2019 | - | ||
| 1,104,271 |
(A) The percentage forfeited in the year represents the reduction from the maximum number of instruments available to vest due to performance criteria not being achieved or cessation of employment.
(B) The face value of the vested rights is based on the share price as at 30 June 2017 of 15 cents multiplied by the number of rights vested.
16
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
(v) Vesting and Exercise of Performance Rights Granted as Remuneration
FY2015 LTI Plan Performance Outcomes
As the Company had been lacking a long term incentive plan until the introduction of the Plan in 2014, in the prior periods, the Board has adopted a transitional vesting approach for the grant of rights to long standing KMP’s (CEO, CFO and Company Secretary) and therefore 50% of the LTI performance rights issued to KMP’s in November 2014 were subject to the Group achieving the EPSCAGR and rTSR growth rates set out in the table below over a three year period 1 July 2014 to 30 June 2017.
The table below outlines the hurdles linked to vesting of the FY2015 Performance Rights and the performance of the Group against these hurdles.
| **50% rTSR ** | **50% rTSR ** | **50% EPS CAGR ** | **50% EPS CAGR ** | ||
|---|---|---|---|---|---|
| Hurdle | Performance 30/06/17 |
Hurdle | Performance 30/06/17 |
||
| < 50% percentile |
Nil | <6% | Nil | ||
| >50th percentile, <75th percentile |
50%, plus 2% for every one percentile increase above 50th percentile |
70th Percentile |
>6%-<24% | pro rata vesting between 25%-100% |
(8%) |
| 75th percentile or more |
100% | 24%> | 100% |
The achievement of the above hurdles was assessed in August 2017 against the base FY2014 EPS of 2.8 cents and base share price of Veris at 30 June 2014 of 10 cents.
Total Shareholder Return
Veris’ TSR was 55% during the performance period 1 July 2014 to 30 June 2017 ranking Veris in the 70[th] percentile against the ASX All Ordinaries Index, resulting in the following outcomes for the vesting of the FY2015 Performance Rights:
-
1,055,731 Performance Rights vested ; and
-
50,897 Performance Rights lapsed
Normalised Earnings Per Share
Veris’ normalised EPS has decreased by 8% since the beginning of the performance period of 1 July 2014 to 30 June 2017, hence, failing the minimum 6% growth target, resulting in the following outcomes for the vesting of the FY2015 Performance Rights:
- 508,973 Performance Rights lapsed
Cessation of Employment
A further 1,792,969 Performance Rights lapsed during the financial year following the resignation of Veris’ CEO.
17
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
FY2016 LTI Plan Performance Outcomes
As the Company had been lacking a long term incentive plan until the introduction of the Plan in 2014, in the prior periods, the Board has adopted a transitional vesting approach for the grant of rights to long standing KMP’s (CEO, CFO and Company Secretary) and therefore 25% of the LTI performance rights issued to KMP’s in January 2016 were subject to the Group achieving the EPSCAGR and rTSR growth rates set out in the table below over the two year period 1 July 2015 to 30 June 2017.
The table below outlines the hurdles linked to vesting of the FY2015 Performance Rights and the performance of the Group against these hurdles.
| 50% rTSR | 50% EPS CAGR | 50% EPS CAGR | |||
|---|---|---|---|---|---|
| Hurdle | Performance 30/06/17 |
Hurdle | Performance 30/06/17 |
||
| < 50% percentile |
Nil | <5% | Nil | ||
| >50th percentile, <75th percentile |
50%, plus 2% for every one percentile increase above 50th percentile |
92nd Percentile |
>5%- <25% |
pro rata vesting between 25%- 100% |
33% |
| 75th percentile or more |
100% | 25%> | 100% |
The achievement of the above hurdles was assessed in August 2017 against the base FY2015 Normalised EPS of 0.9 cents and base share price of Veris at 30 June 2015 of 7 cents.
Total Shareholder Return
Veris’ TSR was 118% during the performance period 1 July 2015 to 30 June 2017 ranking Veris in the 92[nd] percentile against the ASX All Ordinaries Index, resulting in the following outcomes for the vesting of the FY2016 Performance Rights:
- 1,119,707 Performance Rights vested
Normalised Earnings Per Share
Veris’ normalised EPS has increased by 33% since the beginning of the performance period of 1 July 2015 to 30 June 2017, hence achievement of the EPS growth target by 100%, resulting in the following outcomes for the vesting of the FY2015 Performance Rights:
- 435,332 Performance Rights vested
Cessation of Employment
4,790,625 Performance Rights lapsed during the financial year following the resignation of Veris’ CEO.
f) Voting and comments made at the Company’s 2016 Annual General Meeting
The adoption of the Remuneration Report for the financial year ended 30 June 2016 was put to the shareholders of the Company at the Annual General Meeting held 23 November 2016. The Company received more than 98% of votes, of those shareholders who exercised their right to vote, in favour of the remuneration report for the 2016 financial year. The resolution was passed without amendment on a show of hands.
18
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
g) Contractual Arrangements
On appointment to the board, all non-executive directors enter into a service agreement with the Company in the form of a letter of appointment. The letter summarises the board policies and terms, including remuneration, relevant to the office of director.
Remuneration and other terms of employment for the managing director, chief executive officer, chief financial officer and other key management personnel are also formalised in service agreements. Major provisions of the agreements relating to remuneration are set out below.
| Name | Term of agreement | Base Salary including superannuation |
Termination |
|---|---|---|---|
| Derek La Ferla | Mr La Ferla will hold office until the next annual general meeting of the Company where he may be subject to retirement by rotation under the company’s constitution. |
$125,744 | In accordance with the company’s constitution and the Corporations Act 2001 (Cth). |
| Adam Lamond(A) (B) (C) & (D) |
Until validly terminated in accordance with the terms of the Agreement. |
$414,616 | Termination by Company with reason – 1 months’ notice Termination by Company without reason – 3 months’ notice (or payment of the equivalent of 5 months’ salary to dispense ofthenotice period) |
| Tom Lawrence | Mr Lawrence will hold office until the next annual general meeting of the Company where he may be subject to retirement by rotation under the company’s constitution. |
$77,305 | In accordance with the company’s constitution and the Corporations Act 2001 (Cth). |
| Karl Paganin | Mr Paganin will hold office until the next annual general meeting of the Company where he may be subject to retirement by rotation under the company’s constitution. |
$77,305 | In accordance with the company’s constitution and the Corporations Act 2001 (Cth). |
| Simon Thomas (resigned 29 March 2017)(A) (B) & (C) |
Until validly terminated in accordance with the terms of the Agreement. |
$465,374 | Termination by Company with reason – 1 months’ notice Termination by Company without reason – 3 months’ notice (or payment of the equivalent of 5 months’ salary to dispense ofthenotice period) |
| Brian Mangano(A) (B) & (C) |
Until validly terminated in accordance with the terms of the Agreement. |
$331,538 | Termination by Company with reason – 1 months’ notice Termination by Company without reason – 3 months’ notice (or payment of the equivalent of 5 months’ salary to dispense ofthenotice period) |
| Lisa Wynne(A) (B) & (C) |
Until validly terminated in accordance with the terms of the Agreement. |
$200,000 | Termination by Company with reason – 1 months’ notice Termination by Company without reason – 3 months’ notice (or payment of the equivalent of 5 months’ salary to dispense ofthenotice period) |
19
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
-
(A) Key management personnel are also entitled to receive on termination of employment their statutory entitlements of accrued annual and long service leave, together with any superannuation benefits.
-
(B) Key management personnel’s contracts allow for participation in the Company’s Long-Term Incentive Plan (subject to Board and Shareholder approval, if applicable).
-
(C) These contracts provide for the provision of short-term incentives by way of a cash bonus subject to key performance indicators to be determined by the Remuneration & Nomination Committee annually.
-
(D) Mr Lamond was an Executive Director for the period 1 July 2016 to 29 March 2017 and received an annual salary of $126,650 during that period. On 29 March 2017, Mr Lamond was appointed to the role of Managing Director.
h) Remuneration of directors and key management personnel of the group for the current and previous financial year
| Short-ter | m employee benefits | m employee benefits | Post- employ- ment benefits |
Ter B |
mination enefits |
Share- based Payments |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| Salary & fees $ |
STI Cash bonus (A) $ |
Non- monetary $ |
Super- annuation $ |
$ | Perfor- mance Rights $(E) |
Perfor- mance Rights $(E) |
Total $ |
Proportion of remuneration performance related |
||
| Directors | ||||||||||
| Non-Executive | ||||||||||
| Directors | ||||||||||
| Derek La Ferla (Chairperson) |
2017 | 115,983 | - | - | 7,343 | - | - | - | 123,326 | - |
| 2016 | 114,834 | - | - | 10,909 | - | 125,744 | - | |||
| Tom Lawrence | 2017 | 77,305 | - | - | - | - | - | - | 77,305 | - |
| 2016 | 77,305 | - | - | - | - | - | - | 77,305 | - | |
| Karl Paganin | 2017 | 77,305 | - | - | - | - | - | - | 77,305 | - |
| 2016 | 47,588 | - | - | - | - | - | - | 47,588 | - | |
| Executive Director | ||||||||||
| Adam Lamond (Managing Director)(C) |
2017 | 178,804 | - | - | 9,891 | - | - | - | 188,695 | - |
| 2016 | 120,000 | - | - | 6,650 | - | - | - | 126,649 | - | |
| Total ’ |
2017 | 449,397 | - | - | 17,234 | - | - | - | 466,631 | - |
| Directors Remuneration |
2016 | 359,727 | - | - | 17,559 | - | - | - | 377,286 | - |
20
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
| Short- | term employee benefits |
term employee benefits |
Post- employ -ment benefit s |
Termi Ben |
nation efits |
Share- based Payment s |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| benefits | ||||||||||
| Salary & fees $ |
STI Cash bonus (A) $ |
Non- monetar y $ |
Super- annuation $ |
$ |
Perfor- mance Rights $(E) |
Perfor- mance Rights $(E) |
Total $ |
Proportion of remuneration performance related |
||
| Other Executives | ||||||||||
| Simon Thomas (CEO, resigned 29 March 2017) |
2017 | 330,981 | - | - | 24,520 | 251,981 | (239,324) | 116,645 | 484,712 | 24% |
| 2016 | 446,067 | 172,189 | - | 19,308 | - | - | 461,651 | 1,099,215 | 58% | |
| Brian Mangano (CFO) |
2017 | 295,788 | 67,454 | - | 28,100 | - | - | 229,818 | 621,160 | 48% |
| 2016 | 291,130 | 126,648 | - | 33,163 | - | - | 196,652 | 647,593 | 50% | |
| Lisa Wynne (Company Secretary)(D) |
2017 | 145,000 | 26,735 | - | 14,623 | - | - | 73,165 | 259,523 | 38% |
| 2016 | 126,093 | 36,724 | - | 11,400 | - | 54,186 | 228,403 | 40% | ||
| Total Executives’ Remuneration |
2017 | 771,679 | 94,189 | - | 67,242 | 251,981 | (239,324) | 419,627 | 1,365,395 | 38% |
| 2016 | 863,290 | 335,561 | - | 63,871 | - | - | 712,489 | 1,975,211 | 33% | |
| Total Directors’ and Executives’ Remuneration |
2017 | 1,221,076 | 94,189 | - | 84,477 | 251,981 | (239,324) | 419,627 | 1,832,026 | 28% |
| 2016 | 1,223,017 | 335,561 | - | 81,430 | - | 712,489 | 2,352,497 | 45% |
Notes in relation to the table of directors’ and executive officers’ remuneration
(A) Short-term incentive bonus is for the achievement of KPIs within their individual roles for the financial year ended 30 June 2017. The performance evaluation in respect of the year ended 30 June 2017 has taken place and the short-term incentive bonuses have been accrued but not yet paid.
(B) Salary and Fees includes annual leave and long service leave.
(C) Adam Lamond served as an Executive Director from January 2014 to March 2017, when he was appointed Managing Director.
(D) Pro-rata based on annual salary of $200,000.
(E) The value of the Performance Rights granted or lapsed in the year is the fair value of the rights calculated at grant date. This amount is allocated to remuneration over the vesting periods (in years 1 July 2015 to 30 June 2019). The fair value of the Performance Rights has been measured using Monte Carlo simulation model.
21
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
i) Analysis of bonuses included in remuneration – audited
Details of the vesting profile of the short-term incentive cash bonuses awarded as remuneration to key management personnel during the period are detailed below.
| Short-term incentive bonus | Short-term incentive bonus | |||
|---|---|---|---|---|
| Key Management Personnel |
Maximum Potential Value of STI Payment$ |
Included in remuneration $(A) |
% of Maximum Potential STI Payment Awarded |
% Maximum Potential STI Payment Forfeited |
| Adam Lamond | - | - | - | - |
| Simon Thomas | 186,150 | - | - | 100%(B) |
| Brian Mangano | 132,615 | 67,454 | 51% | 49%(C) |
| Lisa Wynne | 52,560 | 26,735 | 51% | 49%(C) |
(A) Amounts included in remuneration for the financial year is for the achievement of 90% of personal KPIs and performance within their individual roles for the financial year ended 30 June 2017. The performance evaluation in respect of the year ended 30 June 2017 has taken place however the shortterm incentive bonuses have been accrued but not yet paid.
(B) The amounts forfeited are due to the cessation of employment of the CEO.
(C) The amounts forfeited are due to Financial and Safety KPIs not being met in relation to the financial year.
j) Equity Instrument Disclosure Relating to Key Management Personnel
Analysis of movements in Performance Rights issued, held and transacted by directors and key management personnel
| KMP | # Held 1 July 2016 |
Granted in year |
Grant Value(A) |
Grant Face Value(B) |
Number Vested in year |
Number forfeited / lapsed in year |
Number held at 30 June 2017 |
|---|---|---|---|---|---|---|---|
| Adam Lamond Simon Thomas Brian Mangano Lisa Wynne |
- | - | - | - | - | - | - |
| 7,865,625 | - | - | - | (1,282,032) | (6,583,594) | - | |
3,470,306 |
828,848 | $52,217 | $124,327 | (1,041,576) | (478,500) | 2,779,078 | |
| 1,030,298 | 328,500 | $20,696 | $49,275 | (287,163) | (81,370) | 990,265 |
(A) The value of the Performance Rights granted in the year is the fair value of the rights calculated at grant date. This amount is allocated to remuneration over the vesting period (i.e. in years 1 July 2015 to 30 June 2018). The fair value of the Performance Rights has been measured using Monte Carlo simulation model incorporating the probability of the relative TSR vesting condition being met.
(B) The face value of the rights granted during the year is based on the share price as at grant date of 12 cents multiplied by the number of rights granted.
22
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Remuneration Report – Audited (continued)
Analysis of movements in Shares issued, held and transacted by directors and key management personnel
The number of ordinary shares in the Company held during the reporting period by each director and other key management personnel of the Group, including their personally related parties are set out below. There were no shares granted as compensation during the reporting period.
| Balance at 30/06/2016 | Movement | Balance at 30/06/2017 | |
|---|---|---|---|
| Directors | |||
| Derek La Ferla | 562,500 | 5,204 | 567,704 |
| Adam Lamond | 50,266,815 | (4,425,000) | 45,841,815 |
| Tom Lawrence(A) | 3,662,596 | - | 3,662,596 |
| Karl Paganin | 4,746,929 | 753,071 | 5,550,000 |
| KMP’s | |||
| Simon Thomas(B) | 50,000 | 2,477,344 | 2,527,344 |
| Brian Mangano(C) | 1,300,000 | 536,202 | 1,836,202 |
| Lisa Wynne(C) | - | 75,205 | 75,205 |
| Total | 60,588,840 | (577,974) | 60,010,866 |
(A) Includes 439,998 shares held by OTC ESP Pty Ltd as trustee of the Veris Employee Share Plan of which Tom Lawrence is a Director but in which shares Tom Lawrence has no beneficial interest.
(B) KMP shareholding at cessation of employment.
(C) KMP shareholdings do not include the Performance Rights which have vested during the period as Performance Rights do not convert to ordinary shares until the Board notifies the employee and provides a vesting notification advising them that the Performance Rights have vested. The vesting notice will be provided following the finalisation of the audit for the period.
THIS CONCLUDES THE AUDITED REMUNERATION REPORT
Shares Under Option
As at 30 June 2017 there are no shares under option.
Indemnification and Insurance of Officers
During the financial year the Group paid insurance premiums of $31,000 (2016: $24,000) to insure the directors, secretaries and executive officers of the Group and its subsidiary companies.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the directors and officers in their capacity as directors and officers of Veris Limited and its subsidiary companies, and any other payments arising from liabilities incurred by the officers in connection with such proceedings, other than where such liabilities arise out of conduct involving wilful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else to cause detriment to the Group. The directors have not included details of the nature of the liabilities covered or the amount of the premium paid in respect of the directors’ and officers’ liability and legal expenses insurance contracts, as such disclosure is prohibited under the terms of the contract.
23
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Non-Audit Services
During the year KPMG, the Group’s auditor, has performed certain other services in addition to its statutory duties.
The board has considered the non-audit services provided during the year by the auditor and in accordance with advice provided by the Audit Committee, is satisfied that the provision of those non-audit services during the year by the auditor is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:
All non-audit services were subject to the corporate governance procedures adopted by the Group and have been reviewed by the Audit Committee to ensure they do not impact the integrity and objectivity of the auditor; and the non-audit services provided do not undermine the general principals relating to the auditor independence as set out in APES110 Code of Ethics for the Professional Accountants, as they did not involve reviewing or auditing the auditors own work, acting in a management or decision making capacity for the Group, acting as an advocate for the Group or jointly sharing risks and rewards.
Details for the amounts paid to KPMG, the Group’s auditor, and its related practices for audit and nonaudit services to the Group provided during the year are set out below.
| Audit services: Audit and review of the financial reports Services other than audit services: Other services (Due Diligence) Other services (Integration) Earn out audit |
Consolidated 2017 $000 2016 $000 222 195 142 76 405 - - 25 |
|---|---|
| 769 296 |
Environmental Regulations and Performance
It is the Group’s policy to comply with all environmental regulations applicable to it. The Company confirms, for the purposes of section 299(1)(f) of the Corporations Act 2001 that it is not aware of any breaches by the Group of any environmental regulations under the laws of the Commonwealth of Australia, or of a State of Territory of Australia.
In the majority of the Veris’ business situations, Veris is not the owner or operator of plant and equipment requiring environmental licences. Veris typically assists its clients with the management of their environmental responsibilities, rather than holding those responsibilities directly.
The Group is not aware of any breaches by Veris of any environmental regulations under the laws of the Commonwealth of Australia, or of a State or Territory.
Proceedings on Behalf of the Group
There are no proceedings on behalf of the Group under Section 237 of the Corporations Act 2001 in the financial year or at the date of the report.
Lead auditor’s independence declaration
The lead auditor’s independence declaration is set out on page 76 and forms part of the directors’ report for the year ended 30 June 2017.
24
Veris Limited Annual Financial Report 30 June 2017
Directors Report
Rounding off
The Company is of a kind referred to in ASIC Instrument 2016/191 and in accordance with that Instrument, amounts in the condensed consolidated interim financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
Corporate Governance Statement
Veris is committed to implementing sound standards of corporate governance. In determining what those standards should involve, the Group has had regard to the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (3rd Edition) (“ASX Recommendations”). This corporate governance statement outlines the key principles and practices of the Company which in the terms of the Group’s Corporate Governance Charter, define the Group’s system of governance. A copy of the Group’s Corporate Governance Statement has been placed on the Group’s website under the Investors tab in the corporate governance section - http://www.veris.com.au/media/1228/veris_corporate_governance_statement.pdf
Signed in accordance with a resolution of the directors:
==> picture [153 x 53] intentionally omitted <==
Derek La Ferla
Chairman Dated at Perth 16 August 2017
25
Veris Limited Annual Financial Report 30 June 2017
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the year ended 30 June 2017
| Note Revenue 2 Operating Expenses Depreciation 13 Amortisation 14 Acquisition related (cost)/income 3 Restructuring costs Share-based payment Results from operating activities Financial income Finance costs Net finance costs Profit (loss) before income tax Income tax benefit 15 Profit for the year Total comprehensive income for the year Earnings per share Basic earnings cents per share 4 Diluted earnings cents per share 4 |
2017 2016 $000 $000 107,875 120,858 (98,061) (104,682) |
|---|---|
| 9,814 16,176 (4,087) (2,550) (4,168) (3,040) (1,192) 1,336 (1,309) (173) (298) (1,050) |
|
| (1,240) 10,699 55 69 (901) (820) |
|
| (846) (751) |
|
| (2,086) 9,948 |
|
| 2,134 9,750 |
|
| 48 19,698 |
|
| 48 19,698 |
|
| 0.02 7.40 |
|
| 0.02 7.40 |
The accompanying notes form an integral part of these consolidated financial statements.
26
Veris Limited Annual Financial Report 30 June 2017
Consolidated Statement of Financial Position As at 30 June 2017
| Note Assets Current assets Cash and cash equivalents 17 Trade and other receivables 10 Work in progress Other current assets Current tax asset Total current assets Non-current assets Plant and equipment 13 Intangible assets 14 Deferred tax asset 16 Total non-current assets Total assets Liabilities Current Liabilities Trade and other payables 11 Deferred vendor payments 7 Loans and borrowings 19 Employee benefits 12 Current tax liability Total current liabilities Non-current liabilities Loans and borrowings 19 Deferred vendor payments 7 Employee benefits 12 Total non-current liabilities Total liabilities Net assets Equity Share capital 20 Share based payment reserve 22 Retained earnings Total equity |
30 Jun 2017 30 Jun 2016 $000 $000 14,574 12,968 15,983 14,353 4,616 6,750 1,118 1,856 - 42 |
|---|---|
| 36,291 35,969 |
|
| 11,049 8,048 40,525 31,844 7,636 6,716 |
|
| 59,210 46,608 |
|
| 95,501 82,577 |
|
| 7,291 10,384 1,544 2,700 2,593 7,799 5,481 4,092 613 - |
|
| 17,522 24,975 |
|
| 8,935 3,593 1,200 300 907 411 |
|
| 11,042 4,304 |
|
| 28,564 29,279 |
|
| 66,937 53,298 |
|
| 37,283 22,622 1,747 1,449 27,907 29,227 |
|
| 66,937 53,298 |
The accompanying notes form an integral part of these consolidated financial statements.
27
Veris Limited Annual Financial Report 30 June 2017
Consolidated Statement of Changes in Equity For the Year Ended 30 June 2017
| Balance at 1 July 2016 Total comprehensive income for the year Profit for the period Total comprehensive profit for the year Transactions with owners of the Company, recognised directly in equity Issue of ordinary shares (net of costs) Dividends paid Share-based payment transactions Total transactions with owners of the Company Balance at 30 June 2017 Balance at 1 July 2015 Total comprehensive income for the year Profit for the year Total comprehensive profit for the year Transactions with owners of the Company, recognised directly in equity Issue of ordinary shares (net of costs) Dividends paid Share-based payment transactions Total transactions with owners of the Company Balance at 30 June 2016 |
Note 20 21 Note |
Share Capital Share Based Payment Reserve Retained Earnings Total Equity $000 $000 $000 $000 |
|
|---|---|---|---|
| 22,622 1,449 29,227 53,298 |
|||
| - - 48 48 |
|||
| - - 48 48 |
|||
| 14,661 - - 14,661 |
|||
| - - (1,368) (1,368) |
|||
| - 298 - 298 |
|||
| 14,661 298 (1,368) 13,591 |
|||
| 37,283 1,747 27,907 66,937 |
|||
Share Capital Share Based Payment Reserve Retained Earnings Total Equity $000 $000 $000 $000 |
|||
| 22,155 399 9,529 32,083 |
|||
| - - 19,698 19,698 |
|||
| - - 19,698 19,698 |
|||
| 20 | 467 - - 467 |
||
| 21 | - - - - |
||
| - 1,050 - 1,050 |
|||
| 467 1,050 - 1,517 |
|||
| 22,622 1,449 29,227 53,298 |
The accompanying notes form an integral part of these consolidated financial statements.
28
Veris Limited Annual Financial Report 30 June 2017
Consolidated Statement of Cash Flow For the Year Ended 30 June 2017
| Note Cash flows from operating activities Receipts from customers Payments to suppliers and employees Cash generated from operations Tax received Interest paid Interest received Net cash from operating activities 18 Cash flows from investing activities Proceeds from sale of property, plant and equipment Purchase of property, plant and equipment Deferred vendor payment Acquisition of subsidiaries net of cash acquired Net cash (used in) investing activities Cash flows from financing activities Dividends paid Repayment of borrowings and lease liabilities Proceeds from share issues (net of costs) Net cash (used in) from financing activities Net increase in cash and cash equivalents Cash and cash equivalents at 1 July Cash and cash equivalents at 30 June 17 |
2017 2016 $000 $000 121,706 130,133 (114,737) (113,765) |
|---|---|
| 6,969 16,368 272 160 (901) (820) 55 69 |
|
| 6,395 15,777 |
|
| 395 547 (822) (1,348) (2,545) (2,400) (7,500) (3,158) |
|
| (10,472) (6,359) |
|
| (1,060) - (5,578) (6,632) 12,321 - |
|
| 5,683 (6,632) |
|
| 1,606 2,786 12,968 10,182 |
|
| 14,574 12,968 |
The accompanying notes form an integral part of these consolidated financial statements.
29
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
BASIS OF PREPARATION
REPORTING ENTITY
Veris Limited (the “Company” or “Veris”) is a for-profit company domiciled in Australia. The Company’s registered office is at Level 12, 3 Hasler Road, Osborne Park WA 6017. The consolidated financial statements of the Company as at and for the year ended 30 June 2017 comprises the Company and its subsidiaries (together referred to as the “Group”). The Group is a diversified infrastructure and survey solutions company.
STATEMENT OF COMPLIANCE
The consolidated financial statements are general purpose financial statements prepared in accordance with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards (IFRSs) adopted by the International Accounting Standards Board (IASB). This consolidated annual report was approved by the board of directors on 16 August 2017.
NOTE INDEX
| GROUP PERFORMANCE | NET DEBT | ||
|---|---|---|---|
| Operating Segments…………………………… | 1 | Cash and cash equivalents………………… | 17 |
| Revenue………………………………………….. | 2 | Reconciliations of operating profit after | 18 |
| Acquisitions………………………………………. | 3 | income tax to net cash inflow from | |
| Earnings per share……………………………. | 4 | operating activities…………………………….. | |
| Subsequent events……………………………. | 5 | Loans and borrowings……………………….. | 19 |
| RISK MANAGEMENT | EQUITY | ||
| Critical accounting estimates and judgements………………………………………. |
6 | Share capital……………………………………. Dividends…………………………………………. |
20 21 |
| Financial instruments……………………….... | 7 | Share-based payments………………………. | 22 |
| Commitments for expenditure………………. | 8 | ||
| Contingent liabilities…………………………… | 9 | ||
| OTHER INFORMATION | |||
| WORKING CAPITAL | Related party transactions…………………… | 23 | |
| Trade and other receivables………………. | 10 | Remuneration of auditors……………………. | 24 |
| Trade and other payables…………………. | 11 | ||
| GROUP STRUCTURE | |||
| CAPITAL EMPLOYED | Subsidiaries……………………………………… | 25 | |
| Employee benefits…………………………….. | 12 | Deed of cross guarantee…………………… | 26 |
| Property, plant and equipment and impairment………………………………………. |
13 | Parent entity financial information………… | 27 |
| Intangible assets………………………………. | 14 | ||
| ACCOUNTING POLICIES | |||
| TAXATION | Basis of preparation…………………………… | 28 | |
| Income taxes…………………………………… Deferred tax assets/liabilities……………… |
15 16 |
Summary of significant accounting policies New standards and interpretations not yet adopted……………………………………………. |
29 30 |
| Determination of fair values…………………. | 31 |
30
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
GROUP PERFORMANCE 1. OPERATING SEGMENTS
The Group has two reportable segments that are being managed separately by the service provided as described below:
-
Surveying Professional Services – provides surveying, mapping and town planning services across Australia
-
Infrastructure Construction – provides turnkey construction and installation services to the resources and infrastructure sectors.
Information regarding the results of each reporting segment is detailed below for the year ended 30 June 2017.
| Revenues Inter-segment revenues External revenues Costs Inter-segment costs External costs EBITDA Depreciation Amortisation EBIT* for reportable segments Segment assets Segment liabilities |
Surveying Professional Services Infrastructure Construction Total |
|---|---|
| 2017 2016 2017 2016 2017 2016 $000 $000 $000 $000 $000 $000 68,831 49,382 42,414 73,080 111,245 122,462 (2,056) (1,565) (1,314) (39) (3,370) (1,604) |
|
| 66,775 47,817 41,100 73,041 107,875 120,858 (59,394) (39,960) (38,223) (61,920) (97,617) (101,880) 2,056 267 1,314 1,337 3,370 1,604 |
|
| (57,338) (39,693) (36,909) (60,583) (94,247) (100,276) 9,437 8,124 4,191 12,458 13,628 20,582 (3,531) (1,986) (422) (552) (3,953) (2,538) (4,168) (3,040) - - (4,168) (3,040) |
|
| 1,738 3,098 3,769 11,906 5,507 15,004 2017 2016 2017 2016 2017 2016 $000 $000 $000 $000 $000 $000 69,301 52,777 8,807 18,043 78,108 70,820 (15,018) 11,988 (4,587) 10,736 (19,605) 22,724 |
*EBITDA is defined as earnings before depreciation, amortisation, interest, tax, impairment, restructuring, sharebased payments and acquisition costs and is an unaudited non-IFRS measure.
**EBIT is defined as earnings before interest, tax, impairment, restructuring, share-based payments and acquisition costs.
Revenue from one major customers of the Group (Canstruct Pty Ltd), individually represents more than 10% of total Group revenue, represented $24.7 million during the year ended 30 June 2017. (2016: Canstruct represented more than 10% total Group revenue; $49.3 million).
31
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
1. OPERATING SEGMENTS (CONTINUED)
RECONCILIATIONS OF REPORTABLE SEGMENT REVENUES, PROFIT OR LOSS, ASSETS AND LIABILITIES
| LIABILITIES | |
|---|---|
| Revenues Total revenue for reportable segments Elimination of inter-segment revenue Consolidated revenue Expenses Total expenses for reportable segments Elimination of inter-segment costs Unallocated amounts - other corporate expenses Consolidated expenses Profit (loss) EBIT for reportable segments Unallocated amounts - other corporate expenses Acquisition related cost/income Restructuring costs Net finance expense Consolidated profit (loss) before income taxes Assets Total assets for reportable segments Other unallocated amounts Consolidated total assets Liabilities Total liabilities for reportable segments Other unallocated amounts Consolidated total liabilities |
2017 2016 $000 $000 111,245 122,445 (3,370) (1,587) 107,875 120,858 97,617 101,880 (3,370) (1,604) 3,814 4,406 98,061 104,682 5,507 15,004 (4,246) (5,468) (1,192) 1,336 (1,309) (173) (846) (751) (2,086) 9,948 |
| 2017 $000 2016 $000 78,108 70,820 17,393 11,757 95,501 82,577 19,605 22,724 8,959 6,555 28,564 29,279 |
| 2. REVENUE Surveying Professional Services Infrastructure Construction rendering of services |
2017 $000 2016 $000 66,775 47,817 41,100 73,041 |
|---|---|
| 107,875 120,858 |
32
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
3. ACQUISITIONS
During the year, the Company made the following acquisitions as part of its national surveying and strategic plan as detailed below:
ACQUISITION OF BUSINESS – LAWRENCE GROUP PTY LTD.
On 29 July 2016, the Group entered into an agreement to acquire Lawrence Group Pty Ltd, a Sydneybased surveying consultancy. The purchase price comprises of $3,900,000 in cash and $1,500,000 in the Company’s shares. A further $1,000,000 in cash will be paid if Lawrence achieves performance milestones. A net working capital adjustment will be paid (refunded) following completion of the acquisition. Details of the acquisition including total consideration transferred, goodwill recognition, identifiable assets acquired and liabilities assumed was provided at note 3 in the Company’s 30 June 2016 Annual report. Further to the items identified on acquisition, the Company has agreed to a net working capital adjustment which amounted to a refund of $299,000. Subject to the Share Sale Agreement with the vendors, no performance milestones had elapsed during the year.
The following summarises the recognised amounts of assets acquired and liabilities assumed at the acquisition date
| Cash Customer Relationships Trade and other receivables WIP Other current assets Property, plant and equipment Deferred tax asset Trade and other payables Employee benefits Loans and borrowings Current Tax Liability Deferred Tax Liability |
30 June 2016 Disclosure $000 At Settlement $000 |
|---|---|
| 136 1,980 1,208 - 33 1,046 - (485) (262) (818) (173) - 174 1,980 1,145 320 92 1,025 182 (864) (344) (863) (1) (594) |
|
| 2,665 2,252 |
Goodwill
The amendment to the provisional goodwill recognised as a result of the above amendments is as follows:
| Total consideration transferred Fair value of identifiable assets and liabilities Goodwill |
30 June 2016 Disclosure $000 At Settlement $000 |
|---|---|
| 6,385 (2,665) 6,085 (2,252) |
|
| 3,720 3,833 |
33
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
3. ACQUISITIONS (CONTINUED)
ACQUISITION OF BUSINESS – WKC SPATIAL
On 5 August 2016, the Group’s subsidiary Whelans Australia Pty Ltd (“Whelans”) acquired the business and certain assets of WKC Spatial (“WKC”). WKC is a geospatial, cadastral surveying and engineering business, based in Midland, Western Australia. The purchase consideration of $1,900,000 was paid in cash with an additional scope for a royalty of 10% of the revenue for specific projects related to the prior owner’s business development activities. The acquisition provides expertise and established client relationships within the gas infrastructure industry, complementing existing activities already undertaken by Whelans. The business has been fully integrated with the Whelans operations.
In the period since acquisition to 30 June 2017, WKC contributed revenue of $2,989,893 and EBIT profit of $38,473 to the Group’s results. If the acquisition had occurred on 1 July 2016, The Company estimates that revenue would have been $3,288,882 and contributed EBIT profit would have been $38,473. In determining these amounts, Management have assumed that the fair value adjustments, determined provisionally, that arose on the date of acquisition would have been the same if the acquisition had occurred on 1 July 2016.
Consideration transferred
The following table summarises the acquisition- date fair value of each major class of consideration transferred.
| Cash | $000 |
|---|---|
| 1,900 | |
| 1,900 |
At balance date, the company is of the view that the specific circumstances to incur a liability for the potentially payable royalty are not yet sufficient to warrant accounting for in accordance with AASB 3.
Identifiable assets acquired and liabilities assumed
The following summarises the recognised amounts of assets acquired and liabilities assumed at the acquisition date.
| Customer Relationships Property, plant and equipment Employee benefits - current Deferred Tax Liability Additional rectification liability works – pre-acquisition project |
$000 1,200 954 (302) (360) (263) 1,229 |
|---|---|
The fair values of assets and liabilities have been determined on a provisional basis. Goodwill
Goodwill arising from the acquisition has been recognised as follows:
| Total consideration transferred Fair value of identifiable assets and liabilities Goodwill |
$000 1,900 (1,229) 671 |
|---|---|
The goodwill is attributable mainly to the skills and technical talent of WKC Spatial’s workforce, and the synergies expected to be achieved from integrating the company into Whelans existing surveying business.
34
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
3. ACQUISITIONS (CONTINUED)
ACQUISITION OF BUSINESS - GOODWIN MIDSON
On 2 November 2016, the Group’s subsidiary Queensland Surveying Pty Ltd acquired the business and certain assets of Hillmir Pty Ltd trading as Goodwin Midson (“Goodwin Midson”), a geospatial, cadastral surveying and engineering business, based in Brisbane Queensland. The purchase consideration of $500,000 was paid in cash with an additional royalty payment of 5% of gross revenue for the proceeding 12 month period, estimated at a maximum value of $100,000.
The acquisition provides expertise and established client relationships within the construction and telecommunications industries, significant survey expert witness reputation and additional capacity for cadastral, geospatial, drafting, and Geographic Information Systems (GIS).
In the period since acquisition to 30 June 2017, Goodwin Midson contributed revenue of $1,375,000 and EBIT of $243,000 to the Group’s results. If the acquisition had occurred on 1 July 2016, The Company estimates that revenue would have been $2,060,000 and contributed EBIT would have been $365,000. In determining these amounts, Management has assumed that the fair value adjustments, determined provisionally, that arose on the date of acquisition would have been the same if the acquisition had occurred on 1 July 2016.
Consideration transferred
The following table summarises the acquisition- date fair value of each major class of consideration transferred.
| Cash Deferred vendor payment |
$000 500 100 600 |
|---|---|
Deferred vendor payment
As part of the purchase price, Queensland Surveying has agreed to pay the vendor a royalty payment in respect of awarded future work and developed relationships with established clients, amounting to 5% of the revenue specific to the Goodwin Midson business for the following 12 months from date of settlement, payable quarterly. A full provision of $100,000 amounting to the maximum estimated amount payable has been recognised as deferred consideration at acquisition on the basis that the revenue target will be reached. If the targets are not reached, the fair value amount of the deferred consideration will be reduced in accordance with the asset sale agreement.
Identifiable assets acquired and liabilities assumed
The following summarises the recognised amounts of assets acquired and liabilities assumed at the acquisition date.
| entifiable assets acquired and liabilities assumed e following summarises the recognised amounts of assets acquired and liabilities quisition date. |
assumed at the |
|---|---|
| Cash (overdraft) Customer Relationships Property, plant and equipment Employee benefits Deferred Tax Liability |
$000 |
| (16) 576 81 (144) (173) |
|
| 324 |
The fair values of assets and liabilities have been determined on a provisional basis.
Goodwill
Goodwill arising from the acquisition has been recognised as follows:
Total consideration transferred Fair value of identifiable assets and liabilities Goodwill |
$000 |
|---|---|
| 600 (276) |
|
| 324 |
The goodwill is attributable mainly to the skills and technical talent of Goodwin Midson’s workforce, and the synergies expected to be achieved from integrating the company into the Group’s existing surveying business.
35
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
3. ACQUISITIONS (CONTINUED)
ACQUISITION OF BUSINESS – LESTER FRANKS SURVEY & GEOGRAPHIC PTY LTD
On 1 December 2016, the Group acquired the assets of Lester Franks Survey & Geographic Pty Ltd, a specialist geospatial, surveying and engineering business. Consideration paid was $1,700,000 cash, issue of $500,000 ordinary shares and potential future performance consideration of up to $1,400,000, subject to the achievement of financial hurdles.
The acquisition brings specialised surveying skills to the group, including high-end 3D scanning, metrology and consulting capabilities.
In the period since acquisition to 30 June 2017, Lester Franks contributed revenue of $4,300,000 and an EBIT loss of $63,000 to the Group’s results. If the acquisition had occurred on 1 July 2016, The Company estimates that contributed revenue and would have been $6,882,000 and EBIT profit of $85,000. In determining these amounts, The Company has assumed that the fair value adjustments, determined provisionally, that arose on the date of acquisition would have been the same if the acquisition had occurred on 1 July 2016.
Consideration transferred
The following table summarises the acquisition- date fair value of each major class of consideration transferred.
| Cash Equity instruments (1,852 million ordinary shares) Deferred vendor payment Provision for net asset adjustment due January 2017 |
$000 1,767 481 1,400 104 3,752 |
|---|---|
Deferred vendor payment
As part of the purchase price the Company has agreed to pay the vendors of Lester Franks an earn-out of $1,400,000 in two tranches over 2 years subject to meeting certain EBITDA hurdles of at least $2,800,000 and Revenue of $6,250,000 in a performance period. A full provision of $1,400,000 has been recognised as deferred consideration at acquisition on the basis that management forecasts targets will be reached. If the targets are not reached, the fair value amount of the deferred consideration will be reduced in accordance with the asset sale agreement and credited to profit or loss.
Identifiable assets acquired and liabilities assumed
The following summarises the recognised amounts of assets acquired and liabilities assumed at the acquisition date.
| Cash Customer Relationships Trade and other receivables WIP Other current assets Property, plant and equipment Current tax asset Deferred tax asset Trade and other payables Employee benefits Loans and borrowings Deferred Tax Liability – Customer relationships |
$000 |
|---|---|
| 58 2,900 1,155 233 189 1,392 138 207 (681) (861) (1,473) (870) |
|
| 2,387 |
The fair values of assets and liabilities have been determined on a provisional basis.
36
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
3. ACQUISITIONS (CONTINUED)
Goodwill
Goodwill arising from the acquisition has been recognised as follows:
| odwill odwill arising from the acquisition has been recognised as follows: |
|
|---|---|
Total consideration transferred Fair value of identifiable assets and liabilities Goodwill |
$000 |
| 3,752 (2,387) |
|
| 1,365 |
The goodwill is attributable mainly to the skills and technical talent of Lester Frank’s workforce, and the complementary addition to geographical and capability spread to the existing survey businesses previously acquired by Veris Limited.
Acquisition of business – LANDdata Surveys Pty Ltd
On 31 July 2017, the Group entered into an agreement to acquire the business and certain assets of LANDdata Survey PTY LTD, a Canberra and Sydney-based surveying consultancy. The purchase price comprises $3.8 million in cash. A net adjustment of up to $350,000 will be paid (refunded) following completion of the acquisition. A further $1.0 million in cash will be paid if LANDdata achieves performance milestones. In addition an incentive bonus will be paid if the Gross Margin over a two year period is greater than certain values.
The acquisition of LANDdata enhances the Group’s surveying businesses in New South Wales, and provides an entry into the ACT market, adding scale and capability to the Group’s existing surveying businesses.
Consideration transferred
The following table summarises the acquisition-date fair value of each major class of consideration transferred.
| Cash Deferred vendor payment |
2017 $000 |
|---|---|
| 3,450 | |
| 1,960 | |
| 5,410 |
Deferred vendor payment
As part of the purchase price the Company has agreed to pay the LANDdata an earn out of up to $1.0 million cash over 2 years subject to meeting certain Revenue and Gross Margin hurdles of at least $5.3 million and 30% respectively in a performance period with a cap on revenue of $5.8 million in Period 1 and $11.5m combined revenue for Period 1 and 2. An additional incentive bonus will also be paid at the end of Milestone Period 2 if Gross Margin is greater than $4.4 million. This also includes up to $350,000 net adjustment on acquisition.
37
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
3. ACQUISITIONS (CONTINUED)
Identifiable assets acquired and liabilities assumed
The following summarises the recognised amounts of assets acquired and liabilities assumed at the acquisition date.
| quisition date. | |
|---|---|
| Customer Relationships Other current assets Property, plant and equipment Employee benefits Deferred tax liability |
2017 $000 |
| 3,360 | |
| 44 | |
| 322 | |
| (238) | |
| (1,008) | |
| 2,480 |
The fair values of intangible assets and contingent liabilities have been determined on a provisional basis.
Goodwill
Goodwill arising from the acquisition has been recognised as follows:
| odwill arising from the acquisition has been recognised as follows: | |
|---|---|
| Total consideration transferred Fair value of identifiable assets and liabilities Goodwill |
2017 $000 |
| 5,410 | |
| (2,480) | |
| 2,930 |
The goodwill is attributable mainly to the skills and technical talent of LANDdata Group’s workforce, and the synergies expected to be achieved from integrating the company into the Group’s existing surveying business.
ACQUISITION COSTS
The Group incurred acquisition costs of $1,192,000 to acquire new surveying businesses which is recognised in the Statement of Profit and Loss and Other Comprehensive Income. In prior year Incurred acquisition costs of $1.2 million to acquire new surveying businesses which is recognised in the Statement of Profit and Loss and Other Comprehensive Income are offset by a $2.5 million write-back of deferred vendor payment for a surveying business. Net position ($1.3 million).
38
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
| 4. EARNINGS PER SHARE Earnings used to calculate basic EPS ($000) Weighted average number of ordinary shares outstanding during the year used in calculating basic EPS (number of shares) Basic earnings per share (cents per share) |
2017 2016 48 19,698 309,734,798 264,625,881 |
|---|---|
| 0.02 7.40 |
Diluted Earnings per share
There is no material impact on basic EPS arising from dilutive potential shares.
5. SUBSEQUENT EVENTS
Subsequent to the 30 June, the Group have decided to discontinue the Infrastructure division of OTOC Australia following the completion of existing projects. The Communications division of OTOC Australia has been renamed AQURA Technologies and will continue its operations which include the provision of support to Veris professional services business.
On 31 July 2017, Veris Australia purchased LANDdata Surveys PTY LTD, a leading surveying consultancy with operations in the Australian Capital Territory and New South Wales. This acquisition will enhance Veris’ experience and expertise in commercial, residential, land development and government infrastructure projects and increasing the Group’s national footprint. Refer to Note 3.
Veris Limited has declared after the balance sheet date that it will pay a fully franked dividend for 2017 of 0.5 cents per share in September 2017.
Other than the matters discussed above, there has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
RISK MANAGEMENT
6. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the consolidated financial statements in conformity with IFRSs require management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
Critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements relate to contract revenue, contract work in progress and deferred vendor payments. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period which the estimates are revised and in any future periods affected.
Contract revenue and work in progress
Revenue from construction contracts is recognised using the percentage of completion method. Judgement is exercised in determining the stage of completion of the contract and in reliably estimating the total contract revenue and contract costs to completion. The stage of contract completion is generally measured by reference to physical completion. An assessment of total labour hours and other costs incurred to date as a percentage of estimated total costs for each contract is used if it is an appropriate proxy for physical completion. Task lists and milestones are also used to calculate or confirm the percentage of completion if appropriate.
The key judgement in determining revenue from construction contracts is estimating the unapproved variations and claims to be included in project forecast revenue and work in progress. The Company uses its best estimate and its expertise to determine the value included supported by qualified external experts where necessary. The outcome of the events which are the subject of these judgements are by nature uncertain such that final positions resolved with clients can differ materially from original estimates which may impact the recoverability of work in progress.
39
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
6. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (CONTINUED)
Deferred vendor payments
As part of the purchase price of the four acquisitions during the year, the Group agreed to pay the vendors performance payments subject to the acquisitions reaching certain targeted earn out values – one of these acquisitions was based on EBITDA measures, another on Gross Margin & Revenue, and the other two were based on royalties Revenue. The value for deferred vendor payment is estimated based on actual results to date plus forecasts. Actual results may differ from these estimates. This information is set out under Note 3 and 7.
7. FINANCIAL INSTRUMENTS
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The Board has established an Audit & Risk Committee, which is responsible for overseeing how manage monitors risk and reviewing the adequacy of the risk management framework in relation to the risks faced by the Group. The Committee reports regularly to the Board of Directors on its activities.
Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities. The Group, through their training and management standards and procedures, aim to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
The fair values and carrying amounts of various financial instruments recognised at reporting date are noted below:
| oted below: | |||||
|---|---|---|---|---|---|
| 2017 | 2016 | ||||
| Carrying | Fair Values | Carrying | Fair Values | ||
| Amount | Amount | ||||
| $000 | $000 | $000 | $000 | ||
| Cash and cash equivalents | 14,574 | 14,574 | 12,968 | 12,968 | |
| Trade and other receivables | 15,983 | 15,983 | 14,353 | 14,353 | |
| Trade and other payables | 7,291 | 7,291 | 10,384 | 10,384 | |
| Hire purchase liabilities | (8,153) | (8,153) | (6,811) | (6,811) | |
| Cash advance facility | (3,375) | (3,375) | - | - | |
| Commercial bills (drawn) | - | - | (4,582) | (4,582) | |
| Deferred vendor payments – Bosco | - | - | (1,500) | (1,500) | |
| Jonson | |||||
| Deferred vendor payments |
– | (70) | (70) | (900) | (900) |
| Goodwin | |||||
| Deferred vendor payments – Linker | (300) | (300) | (600) | (600) | |
| Deferred vendor payments |
– | (1,000) | (1,000) | - | - |
| Lawrence | |||||
| Deferred vendor payments – Lester | (1,374) | (1,374) | - | - | |
| Franks |
The carrying amounts of the financial instruments are a reasonable approximation of their fair values, on account of their short maturity cycle.
40
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
7. FINANCIAL INSTRUMENTS (CONTINUED) Measurement at fair values
i . Valuation techniques and significant unobservable inputs The following table shows the valuation technique used in measuring Level 3 fair values at 30 June 2017, as well as the significant unobservable inputs used.
| Type | Valuation Technique | Significant unobservable inputs |
Inter-relationship between significant unobservable inputs and fair value measurement |
|---|---|---|---|
| Deferred vendor payments |
The Company forecast that Linker, Lawrence and Lester Franks will reach their targeted earn out values and therefore have recognised the maximum amount payable under the contract for contingent consideration. For Goodwin and WKC an estimate of potential revenue has been used to determine contingent consideration. Given that payments are due within two years of acquisition the amount recognised approximates tofair value. |
For Linker and Lawrence the target is EBITDA, For WKC and Goodwin it’s revenue, and for Lester Franks it’s a combination of Gross Margin and Revenue. For further details refer to the Deferred Vendor Payment table below. |
The estimated fair value of the deferred vendor payments would decrease if any of the conditions were not met. Generally, a change in the annual revenue will impact all companies, and for Linker, Lawrence and Lester Franks we expect a change in revenue to be accompanied by a directionally similar change in margin. |
ii . Level 3 fair values
Sensitivity analysis
For the fair values of deferred vendor payments, reasonably possible changes at 30 June 2017 to one of the significant unobservable inputs, holding other inputs constant, would have the following effects.
Deferred Vendor Payments
| EBITDA Target $000 Target equals 810 Target between* 810 – 1,010 Target greater than 1,010 Total |
Linker** |
|---|---|
| Tranche 1 Period 1 Payout 1/05/16 – 30/04/17 Tranche 2 Period 2 Payout 1/05/17 – 30/04/18 |
|
| $000 $000 |
|
| - 100 |
|
| - 200 |
|
| - - |
|
| - 300 |
41
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
7. FINANCIAL INSTRUMENTS (CONTINUED)
Deferred Vendor Payments continued
| Revenue Target $000 10% Revenue Total Revenue $000 5% Gross Revenue Total |
WKC *Tranche 1 Period 1 Payout 6/08/16 – 5/08/17 Tranche 2 Period 2 Payout 6/08/17 – 5/08/18 EBITDA Target $000 $000 $000 - - 0 – 1,199 - - 1,200 – 1,400 - - > 1,400 - - Goodwin Midson Tranche 1 Period 1 Payout 1/11/16 – 31/10/17 Gross Profit Margin & Revenue Target $000** 70 Margin < 45% & Revenue < 6,250 - Margin > 45% & Revenue > 6,250 - Margin < 45% & > 2,813 & Revenue > 6,250 & 70 |
Lawrence |
|---|---|---|
| Tranche 1 Period 1 Payout 1/08/16 – 29/07/17 Tranche 2 Period 2 Payout 1/08/17 – 29/07/18 |
||
| $000 $000 |
||
| - - |
||
| 300 300 |
||
| 200 200 |
||
| 500 500 |
||
| Lester Franks | ||
| Tranche 1 Period 1 Payout 1/12/16 – 30/11/17 Tranche 2 Period 2 Payout 1/12/17 – 30/11/18 |
||
| $000 $000 |
||
| - - |
||
| 674 - |
||
| - 700 |
||
| 70 | 674 700 |
- In this range the deferred vendor payment will be earned on a dollar for dollar basis up to a maximum of $0.75 million for Bosco Jonson, $0.1 million for Queensland Surveying and $0.2 million for Linker. If the minimum targets are not met, then no vendor payment is made.
** The following deferred vendor payments were made during the year; THG $0.7 million; Bosco Jonson $1.5 million; and Linker $0.3 million. In addition, $30k Royalty payments were made during the year in respect of Goodwin Midson. *** The earn out targets for WKC were not achieved and hence no payments have been made.
42
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
7. FINANCIAL INSTRUMENTS (CONTINUED)
Risk Management Strategies
The Group is primarily exposed to (i) credit risks; (ii) liquidity risks; and (iii) interest rate risks. The nature and extent of risk exposure, and the Group's risk management strategies are noted below.
Credit risks
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers.
As detailed in Note 1, revenue from one major customers of the Group (Canstruct Pty Ltd), individually represents more than 10% of total Group revenue, and represent approximately $24.7 million, during the year ended 30 June 2017 (2016: Canstruct; $49.3 million). The Company is implementing its diversification strategy to mitigate this risk, through its acquisition surveying businesses.
Credit risk is kept continually under review and managed to reduce the incidence of material losses being incurred by the non-receipt of monies due.
Credit risk is managed through monitoring and follow-up of accounts receivable on a regular basis, and follow up on overdue customer balances.
Bad debts are written off in the year in which they are identified. Specific provisions are made against identified doubtful debts. An assessment of expected losses is made based on past experience and customer payment history patterns.
There has been no change in the above policy since the prior year. The Group typically trades with counterparts that are considered blue-chip as a means of mitigating credit risk. The Group’s maximum exposure to credit risk is:
| Cash and cash equivalents Trade and other receivables |
2017 $000 2016 $000 14,574 12,968 15,983 14,353 30,557 27,321 |
|---|---|
The Group does not hold collateral against the credit risks, however, management considers the credit risks to be low on account of the risk management policy noted above. The trading terms generally offer 30 days credit from the date of invoice. As of the reporting date, none of the receivables have been subject to renegotiated terms.
The ageing analysis of past due trade and other receivables at reporting date are:
| 0 – 30 days not past due Past due 1 – 30 days Past due 31 – 60 days Past due 61 – 90 days Past due 90 days Provision for impairment Total |
2017 $000 2016 $000 9,921 10,753 3,499 2,064 1,139 504 985 675 700 355 (261) (152) |
|---|---|
| 15,983 14,199 |
The Group is also subject to credit risks arising from the failure of financial institutions that hold entity’s cash and cash equivalents. However, the management considers this risk to be negligible.
43
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
7. FINANCIAL INSTRUMENTS (CONTINUED)
The Group’s maximum exposure to credit risk for trade and other receivables at the reporting date by geographic region was $16,279,000 (2016: $14,353,000) for Australia. The allowance for impairment for 2017 amounted to ($261,000) (2016: $152,000).
Based on historic default rates, the Group believes that no impairment allowance is necessary in respect of trade receivables not past due or past due by up to 30 days.
The movement in the allowance for impairment in respect trade receivables during the year was as follows:
| Balance 1 July Impairment loss reversed Impairment loss provided Total |
2017 $000 2016 $000 152 64 (143) - 252 88 |
|---|---|
| 261 152 |
Liquidity risks
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements. Liquidity risk is the risk that the Group will encounter difficulties to meet its contractual obligations arising from the financial liabilities.
Liquidity risk is constantly monitored and managed through forecasting short term operating cash requirements and the committed cash outflows on financial liabilities.
Maturity analysis of contractual undiscounted cash flows on financial liabilities at reporting date. There has been no change in the above policy since prior year.
The following are the contractual maturities of financial liabilities including interest:
| 2017 Non-derivative financial liabilities Hire purchase liabilities Trade and other payables Deferred vendor payments Cash advance facility 2016 Non-derivative financial liabilities Hire purchase liabilities Trade and other payables Deferred vendor Payments Commercial Bill |
|
|---|---|
| Carrying Amount $000 Contractual Cash Flows $000 6 Months or less $000 6 – 12 Months $000 1 – 2 Years $000 2 – 5 Years $000 >5 Years $000 |
|
| 8,153 8,541 1,098 931 1,154 5,358 - |
|
| 7,291 7,291 7,291 - - - - |
|
| 2,744 2,744 1,244 300 1,200 - - |
|
| 3,375 5,021 583 576 1,135 2,727 - |
|
| 21,563 23,597 10,216 1,807 3,489 8,085 - |
|
| Carrying Amount $000 Contractual Cash Flows $000 6 Months or less $000 6 – 12 Months $000 1 – 2 Years $000 2 – 5 Years $000 >5 Years $000 6,811 7,339 1,800 1,706 3,125 708 - 10,384 10,384 10,384 - - - - 3,000 3,000 1,950 750 300 - - 4,582 4,827 4,827 - - - - 24,777 25,550 18,961 2,456 3,425 708 - |
It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.
44
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
7. FINANCIAL INSTRUMENTS (CONTINUED)
Market risk
Market risk is the risk that changes in market prices, such as interest rates and equity prices will affect the Group’s income. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
Interest rate risk
Interest rate risk is the risk that the fair values and cash-flows of the Group's financial instruments will be affected by changes in the market interest rates.
The Group's cash and cash equivalents, and loans and borrowings are exposed to interest rate risks. The average nominal interest rate is 4.59% for loans and borrowings (2016: 5.85%), for all current facilities in note 19, and sensitivity is calculated for a 1% change.
| Consolidated Group Cash and cash equivalents Loans and borrowings |
2017 2016 +1% -1% +1% -1% $000 $000 $000 $000 146 (146) 129 (129) (115) 115 (114) 114 |
|---|---|
| 31 (31) 15 (15) |
Capital Management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Board of Directors has not implemented a formal capital management policy or a dividend policy.
There were no changes in the Group’s approach to capital management during the year. The Group is not subject to externally imposed capital requirements. Capital comprises share capital and retained earnings.
Currency risk
The Group receivables are all denominated in Australian dollars and accordingly no currency risk exists.
8. COMMITMENTS
Operating leases
Commitments in relation to future minimum lease payments under non-cancellable operating leases:
| Not later than one year Later than one year but not later than five years Later than five years Total commitments not recognised in financial statements |
2017 $000 2016 $000 2,412 2,220 3,624 1,282 - - |
|---|---|
| 6,036 3,502 |
The non-cancellable operating leases are predominately for the lease of office and staff accommodation. The leases are generally for a term of between 1 to 5 years.
9. CONTINGENT LIABILITIES
There were no contingent liabilities as at the date of this report.
45
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
WORKING CAPITAL
10. TRADE AND OTHER RECEIVABLES
| 0. TRADE AND OTHER RECEIVABLES | |
|---|---|
| Trade receivables Other receivables |
2017 $000 2016 $000 15,772 14,199 211 154 |
| 15,983 14,353 |
The Group’s exposure to credit and currency risk is disclosed in note 7.
11. TRADE AND OTHER PAYABLES
| 1. TRADE AND OTHER PAYABLES | |
|---|---|
| Trade and other payables | 2017 $000 2016 $000 7,291 10,384 |
| 7,291 10,384 |
The Group’s exposure to liquidity risk related to trade and other payables is disclosed in note 7.
CAPITAL EMPLOYED
12. EMPLOYEE BENEFITS
| Current Annual leave Long service leave Other employee provisions Non-current Long service leave 3. PLANT AND EQUIPMENT Leasehold Improvements at cost Less: accumulated depreciation Plant and equipment at cost Less: accumulated depreciation Motor vehicles at cost Less: accumulated depreciation Total written down value |
2017 $000 2016 $000 2,554 2,057 2,107 1,398 820 637 |
|---|---|
| 5,481 4,092 |
|
| 907 411 |
|
| 907 411 |
|
| 2017 $000 2016 $000 425 64 (72) (8) |
|
| 353 56 |
|
| 21,453 16,190 (13,554) (10,619) |
|
| 7,899 5,571 |
|
| 7,703 6,236 (4,906) (3,815) |
|
| 2,797 2,421 |
|
| 11,049 8,048 |
13. PLANT AND EQUIPMENT
Reconciliations of the carrying amounts of each class of plant and equipment at the beginning and end of the current financial year are set out below
46
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
13. PLANT AND EQUIPMENT – (CONTINUED)
| 2017 Carrying amount at 1 July 2016 Acquired through business acquisitions Additions at cost Disposals at carrying value Depreciation Carrying amount at 30 June 2017 2016 Carrying amount at 1 July 2016 Acquired through business acquisitions Additions at cost Disposals at carrying value Depreciation Carrying amount at 30 June 2017 |
Leasehold Improvements $000 Plant & Equipment $000 Motor Vehicles $000 Total $000 56 5,571 2,421 8,048 77 2,972 489 3,538 284 2,488 1,154 3,926 - (197) (179) (376) (64) (2,935) (1,088) (4,087) 353 7,899 2,797 11,049 |
|---|---|
| Leasehold Improvements $000 Plant & Equipment $000 Motor Vehicles $000 Total $000 |
|
| 74 5,048 2,777 7,899 |
|
| - 118 202 320 |
|
| - 2,380 275 2,655 |
|
| - (256) (20) (276) |
|
| (18) (1,719) (813) (2,550) |
|
| 56 5,571 2,421 8,048 |
Reconciliations of the carrying amounts of each class of plant and equipment at the beginning and end of the comparative financial year are set out above.
The carrying value of finance leased assets at 30 June 2017 is $5.0 million (2016: $3.4 million).
Impairment Loss
The Group assesses whether there are indicators that assets, or groups of assets, may be impaired at each reporting date (goodwill is assessed annually regardless of indicators, refer Note 14). No impairment indicators were identified during the year ended 30 June 2017.
Where an indicator of impairment exists, a formal estimate of the recoverable amount is made. Veris has made an assessment of the recoverable amount of its assets as at 30 June 2017. No impairment loss was recognised in the year ended 30 June 2017 (2016: $nil).
14. INTANGIBLE ASSETS
| Carrying amount at 1 July 2015 Additions Amortisation Impairment Carrying value 1 July 2016 Additions Amortisation Impairment Carrying amount at 30 June 2017 |
Goodwill $000 Customer Relationships $000 Total $000 21,922 8,436 30,358 3,546 980 4,526 - (3,040) (3,040) - - - |
|---|---|
| 25,468 6,376 31,844 |
|
| 6,193 6,656 12,849 |
|
| - (4,168) (4,168) |
|
| - - - |
|
| 31,661 8,864 40,525 |
47
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
14. INTANGIBLE ASSETS – (CONTINUED)
Goodwill has arisen on businesses purchased during the course of the year and an impairment review will be carried out annually. At present there are no indicators to suggest an impairment is necessary.
Impairment Review
The Group tests annually whether the above intangible assets are impaired, in accordance with the accounting policy stated in note 29 d(i). An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.
The recoverable amount of goodwill and other intangible assets, including those with indefinite useful lives are determined based on value in use of the company’s CGU’s which management have assessed to be its business operations. The discounted cash flow method (value in use) estimates the value of the CGU as being equal to the present value of the future cash flows which are expected to be derived from the CGU.
Goodwin Midson forms part of the Queensland Surveying CGU whilst WKC forms part of the Whelans CGU.
Goodwill has been allocated to these CGUs as follows:
| Geo-metric Bosco Jonson Queensland Surveying Linker Surveying Whelans Lawrence Lester Franks Carrying value of consolidated goodwill |
2017 $000 2016 $000 7,022 7,022 11,693 11,693 3,543 3,219 3,315 3,315 890 219 3,833 - 1,365 - |
|---|---|
| 31,661 25,468 |
The recoverable amount of goodwill is tested at the CGU level. Value in use calculations are performed to assess the recoverable amount of the CGU. Value in use calculations performed in assessing recoverable amounts incorporate a number of key estimates.
Recoverable amount testing – Key assumptions
In determining value in use, it is necessary to make a series of assumptions to estimate future cash flows. The key assumptions requiring judgement include projected cash flows, growth rate estimates, discount rates, working capital and capital expenditure. The key assumptions utilised in the “value in use” calculations across all CGUs are budgeted EBITDA, long term growth rate (2.9%) and discount rate (ranging from 8.2% to 9.5%) due to the similar nature of the businesses.
(i) Projected cash flows
The Group determines the recoverable amount based on a “value in use” calculation, using five years cash flow projections based on the budget for the year ending 30 June 2018 and the management forecast for the subsequent financial years ending 30 June 2022.
Budgeted EBITDA has been based on past experience and the Group’s assessment of economic and regulatory factors affecting the industry within which the Group operates.
(ii) Long term growth rate
The future annual growth rates for FY 2023 onwards to perpetuity are based on a growth rate of 2.9% (ii) Discount rate (ranging from 8.2% to 9.5%)
Post tax nominal discount rates ranging from 8.2% to 9.5% reflect the Group’s estimate of the time value of money and risks specific to each CGU.
48
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
14. INTANGIBLE ASSETS – (CONTINUED)
Sensitivities
The directors and management have performed an assessment of reasonably possible changes in the key assumptions and have not identified any instances which could cause the carrying amount of the Group’s sole CGU to exceed its recoverable amount.
Following impairment testing for the current reporting period, no impairment of intangible assets has been recognised as the recoverable amount of the Group’s CGU which all of its assets are assigned exceeds the carrying amount of the CGU.
15. INCOME TAX BENEFIT
| Current tax - Australia Current tax – Foreign Jurisdiction Deferred tax Adjustment for prior periods Income tax benefit reported in income statement |
2017 $000 2016 $000 - - 717 - (2,405) (2,009) (446) (7,741) |
|---|---|
| (2,134) (9,750) |
The prima facie tax on the result from ordinary activities before income tax is reconciled to the income tax as follows:
| Reconciliation of effective tax rate (Loss)/ Profit before income tax Income tax at 30% (2016: 30%) Foreign Jurisdiction tax at 10% Add (less) tax effect of: Other non-allowable/ assessable items Research and development offset Adjustment for prior periods Adjustment - other Income tax benefit attributable to the Group |
2017 $000 2016 $000 (2,086) 9,948 (626) 2,984 717 - (1,561) (4,493) (218) (500) (111) (7,558) (335) (183) (2,134) (9,750) |
|---|---|
49
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
16. DEFERRED TAX ASSETS/ LIABILITIES
| Deferred tax liability Work in progress Plant & Equipment Employee Benefits Provisions Intangibles Carried forward R&D offset available Carried forward tax losses available Other Tax assets/ (liabilities) |
Assets Liabilities Net 2017 $000 2016 $000 2017 $000 2016 $000 2017 $000 2016 $000 - - (1,349) (573) (1,349) (573) 307 607 (30) (70) 277 537 1,838 1,329 - - 1,838 1,329 226 259 - - 226 259 - - (3,477) (1,932) (3,477) (1,932) 7,875 6,942 - - 7,875 6,942 1,924 - - - 1,924 - 330 134 (8) 20 322 154 |
|---|---|
| 12,500 9,271 (4,864) (2,555) 7,636 6,716 |
| Movement in deferred tax balances Opening balance Raising deferred tax liability on intangibles – Business Combinations Subsidiaries acquired opening balances Prior year adjustments Charge to profit or loss Closing deferred tax asset |
2017 $000 2016 $000 6,716 (926) (2,193) (294) 401 90 306 5,837 2,405 2,009 |
|---|---|
| 7,636 6,716 |
The Company has provided construction and installation services external to Australia through a permanent establishment in another country. The earnings from this permanent establishment are subject to the taxation regime within that country and are considered exempt from Australian income tax.
The current year impact of this tax treatment is a $0.7 million (2016:$4.2 million) income tax credit being recognised in the statement of comprehensive income and a deferred tax asset of $0.7 million (2016:$4.2 million) being reflected in the balance sheet as at 30 June 2017.
50
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
NET DEBT
17. CASH AND CASH EQUIVALENTS
| Cash at bank and in hand Cash and cash equivalents in the statement of cash flows |
2017 $000 2016 $000 14,574 12,968 |
|---|---|
| 14,574 12,968 |
The Group’s exposure to interest rate risk and a sensitivity analysis for the financial assets and liabilities disclosed in note 7.
18. RECONCILIATION OF CASH FLOW FROM OPERATIONS WITH PROFIT AFTER INCOME TAX
| Cash flows from operating activities Profit/(loss) after income tax Non-cash flows in profit: Depreciation (Note 13) Amortisation of intangible assets (Note 14) Deferred vendor payment adjustment Other Share based payment Income tax expense/ (benefit) Change in trade and other debtors Change in other assets Change in work in progress Change in trade creditors Change in provisions and employee benefits Net cash provided by operating activities |
2017 $000 2016 $000 48 19,698 4,087 2,550 4,168 3,040 - (2,500) (257) (328) 298 1,050 (2,134) (9,750) |
|---|---|
| 6,210 13,760 598 1,461 804 361 2,759 (3,911) (4,313) 3,755 337 351 |
|
| 6,395 15,777 |
Significant non-cash investing and financing transactions Property, plant and equipment of $3.0 million (2016: $1.2 million) was acquired under finance leases.
19. LOANS AND BORROWINGS
| Current liabilities Hire purchase liabilities (HP) Cash advance facility Commercial Bill Non-current liabilities Hire purchase liabilities Cash advance facility |
2017 $000 2016 $000 1,843 3,217 750 - - 4,582 |
|---|---|
| 2,593 7,799 |
|
| 6,310 3,593 2,625 - |
|
| 8,935 3,593 |
51
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
19. LOANS AND BORROWINGS – CONTINUED
Terms and debt repayment schedule
Terms and conditions of outstanding loans were as follows:
| 2017 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|
| $000 |
$000 | ||||||
| Nominal | Year of | Face Carrying |
Face | Carrying | |||
| interest rate% | maturity | Value | Amount | Value | Amount | ||
| Hire purchase | 4.7 – 7.68 | 2016 – 2019 | 8,153 | 8,153 | 6,810 | 6,810 | |
| liabilities (HP) | |||||||
| Cash advance | 4.59 | 2017 – 2019 | 3,375 | 3,375 | - | - | |
| facility | |||||||
| Commercial bill | 4.64 | 2017 | - | - | 4,582 | 4,582 | |
| 11,528 | 11,528 | 11,392 | 11,392 | ||||
| All loans and borrowings are denominated in Australian Dollars. | |||||||
| Facility | Facility | ||||||
| Available | Used | Unused | Available | Used | Unused | ||
| 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | ||
| $000 | $000 | $000 | $000 | $000 | $000 | ||
| Cash advance facility (a) 25,000 |
(3,375) | 21,625 |
- |
- | - | ||
| Commercial bills (b) | - | - | - |
4,582 |
(4,582) | - | |
| Insurance Bonds | 15,000 | (1,753) | 13,247 |
20,000 |
(1,783) | 18,217 | |
| Other (c) | 10,300 | (1,345) | 8,955 |
10,700 |
- | 10,700 | |
| Total financing facilities 50,300 |
(6,473) | 43,827 |
35,282 |
(6,365) | 28,917 |
All loans and borrowings are denominated in Australian Dollars.
a) The Group secured a Cash advance facility during 2017. This facility refinanced the existing Commercial bill facility which was due to mature in 2017. The carrying amount of this facility was $3.4 million as at 30 June 2017 (2016: $0.0 million). The funds are available for purchasing acquisitions. The facility is repayable in tranches over the next three years. The loan contains covenants stating that at the end of each quarter the Group is to maintain, the Group’s Leverage Ratio (defined in the covenant as the Group’s Total Debt plus 50% of drawn Bank Guarantees and Insurance Bonds) is to be less than 2.5 times EBITDA and the Group will maintain a Cashflow available for Debt Service (CFADS) of 1.25. The Group is in compliance with the covenants at 30 June 2017.
b) In 2016 The Group had a secured bank loan with carrying amount of $4.6 million. This loan matured in 2017 and CBA agreed to pay this facility out from the new Cash advance facility negotiated by the Group. At 30 June 2017 the balance outstanding was $0.0 million. In 2016 this loan was repayable in tranches over the next year. The loan contained covenants stating that at the end of each quarter the Group is to maintain cash and debtors (less than 90 days excluding related party transactions) of no less than $15 million, the Group’s Leverage Ratio (defined in the covenant as the Group’s Total Debt plus 50% of drawn Bank Guarantees and Insurance Bonds) is to be less than 2.5 times EBITDA and the Group will maintain an Interest Coverage Ratio of not less than 4 times. The Group is in compliance with the covenants at 30 June 2016.
c) Other facilities include a $5 million bank overdraft, $5 million multi option facility, bank guarantees and credit card facility.
Lease liabilities are effectively secured as the rights to leased assets revert to the lessor in the event of default.
52
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
19. LOANS AND BORROWINGS – CONTINUED
| Hire Purchase Liabilities | Hire Purchase Liabilities | |||||
|---|---|---|---|---|---|---|
| Hire purchase liabilities of the Group are payable as follows: | ||||||
| Future | Present value | Future | Present | |||
| minimum HP | Interest | of minimum | minimum | Interest | value of | |
| payments | HP payments | HP | minimum | |||
| payments | HP | |||||
| payments | ||||||
| 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | |
| $000 | $000 | $000 | $000 | $000 | $000 | |
| Less than 1 year | 2,029 | (186) | 1,843 | 3,458 | (307) | 3,151 |
| Between 1 & 5 | 6,512 | (202) | 6,310 | 3,881 | (222) | 3,659 |
| years | ||||||
| 8,541 | (388) | 8,153 | 7,339 | (529) | 6,810 |
EQUITY
20. CAPITAL AND RESERVES
| Share capital Balance at the beginning of the year Issued for cash (net of costs) Conversion of Performance Rights Issued as consideration for business combinations Balance at the end of the year |
2017 2016 2017 2016 $000 $000 No. of Shares No. of Shares 22,622 22,155 266,470,630 264,248,408 12,626 - 49,000,865 - 3,431,522 2,035 467 6,802,347 2,222,222 |
|---|---|
| 37,283 22,622 325,705,364 266,470,630 |
Issues of ordinary shares
-
On 29 July 2016, 4,950,495 ordinary shares were issued at a fair value price of $0.31 per share as part consideration for the acquisition of Lawrence Group Pty Ltd (see note 3).
-
On 12 September 2016, 4,666,420 shares were issued at a price of $0.3002 in accordance with the DRP.
-
On 5 October 2016, $12,000,000 was raised by issuing 44,444,445 new ordinary shares at $0.27 per share.
-
On 2 December 2016, 1,851,852 ordinary shares were issued at a fair price of $0.27 per share as part consideration for the acquisition of Lester Franks Survey & Geographic Pty Ltd (see note 3).
The Group does not have authorised capital or par value in respect of its issued shares.
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Group. All shares rank equally with regard to the Group’s residual assets.
21. DIVIDENDS
On 16 August 2016 the Company declared a fully franked dividend for 2016 of 0.5 cents per share, totalling $1,368,000 (2015: nil). The Dividend paid in cash to shareholders was $1,060,000 and 1,024,415 shares issued under the Dividend Reinvestment Plan (DRP). The Dividend Reinvestment Plan’s shortfall shares were underwritten by Veritas Securities Limited and 3,532,005 shares were issued to Veritas on the same date at 30.02 cents per share raising $1,060,307 (net of underwriting fees). The 30.02 cents price per share was based on 5% discount to the VWAP 5 days following the recording date.
53
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
21. DIVIDENDS – CONTINUED
Franking Credit Balance
| The amount of franking credits available for the subsequent financial year are: Franking account balance as at the end of financial year at 30% (2016:30%) |
2017 $ 2016 $ 5,191,567 5,599,788 |
|---|---|
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.
The above available amounts are based on the balance of the dividend franking account at year-end adjusted for:
-
franking credits that will arise from the payment of the current tax liabilities;
-
franking debits that will arise from the payment of dividends recognised as a liability at the yearend;
-
franking credits that will arise from the receipt of dividends recognised as receivables by the tax consolidated group at the year-end; and
-
franking credits that the entity may be prevented from distributing in subsequent years.
22. SHARE-BASED PAYMENTS
As at 30 June 2017, the Group had the following share-based payment arrangements.
(i) 2015 Performance Rights
On 12 November 2014, the Group granted Performance Rights to eligible employees under the Group’s Long Term Incentive Plan to motivate and reward their performance in achieving specified performance milestones in respect of the financial years ended 30 June 2015 to 30 June 2017. The Performance Rights are subject to continued employment and achievement of (relative total shareholder return and compounded earnings per share growth), and vesting times as follows:
| Number of Performance Rights granted |
Vesting Date (A) |
Lapsed (B) |
Vested (C) |
Vesting Hurdles | Vesting Hurdles | Vesting Hurdles | Vesting Hurdles | |
|---|---|---|---|---|---|---|---|---|
| **50% rTSR ** | **50% EPS CAGR ** | |||||||
| 2,149,490 | 30 June 2015 | 2,149,490 | - | <50th percentile |
Nil | <6% | Nil | |
| 2,149,491 | 30 June 2016 | - | 2,149,491 | >50th percentile, <75th percentile |
50%, plus 2% for every one percentile increase above 50th percentile |
>6%- <24% |
pro rata vesting between 25%- 100% |
|
| 4,298,981 | 30 June 2017 | 2,842,565 | 1,456,416 | 75th percentile or more |
100% | 24%> | 100% | |
| 8,597,962 | 4,992,055 | 3,605,907 |
54
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
22. SHARE-BASED PAYMENTS – CONTINUED
- (A) On vesting, Performance Rights will automatically convert to ordinary shares on a one to one basis. Performance Rights that do not vest will lapse.
An unvested Performance Right will lapse on the earlier to occur of:
-
i. failure to satisfy applicable vesting conditions;
-
ii. the holder purporting to transfer the Performance Right otherwise than with the consent of the Board or by force of law;
-
iii. the employment of the holder ceasing, where such a condition was imposed on the grant of the Performance Right;
-
iv. in the opinion of the Board, the holder commits any fraudulent or dishonest act or is in breach of his or her obligations to the Company or subsidiary;
-
v. the expiry date; or vi. the seven year anniversary of the date of grant of Performance Rights
-
(B) During the period 2,842,565 Performance Rights lapsed due to the following: 1,792,968 on cessation of employment; 954,178 as 100% of the 2015 EPSCAGR financial performance hurdle was not achieved (EPSCAGR = (8%)); and 95,419 as only 90% of the 2015 rTSR financial performance hurdle was achieved (rTSR = 70[th] percentile)
-
(C) During the period 1,456,416 Performance Rights vested due to the following; 597,656 on cessation of employment under the good leaver provisions of the Plan; and 858,760 due to the achievement of 90% of the 2015 rTSR financial performance hurdle (rTSR = 70[th] percentile)
(ii) 2016 Performance Rights
On 20 January 2016, the Group granted Performance Rights to eligible employees under the Group’s Long Term Incentive Plan in respect of the financial years ended 30 June 2016 to 30 June 2018. Subject to continued employment and achievement of financial performance hurdles (relative total shareholder return and compounded earnings per share growth), the Performance Rights will vest as follows:
| Number of Performance Rights granted |
Vesting Date (A) |
Lapsed (B) |
Vested (C) |
Vesting Hurdles | Vesting Hurdles | Vesting Hurdles | Vesting Hurdles | ||
|---|---|---|---|---|---|---|---|---|---|
| 50% rTSR | 50% EPS CAGR | ||||||||
| 2,239,415 | 30 June 2017 | 684,375 | 1,555,039 | <50th percentile |
Nil | 5% | Nil | ||
| 15,698,638 | 30 June 2018 | 6,772,917 | - | >50th percentile , <75th percentile |
50%, plus 2% for every one percentile increase above 50th percentile |
>5%- <25% |
pro rata vesting between 25%-100% |
||
| 17,938,053 | 7,457,292 | 1,555,039 | 75th percentile or more |
100% | 25%> | 100% |
(A) On vesting, Performance Rights will automatically convert to ordinary shares on a one for one basis. Performance Rights that do not vest will lapse. An unvested Performance Right will lapse upon the earlier to occur of:
- i. failure to satisfy the applicable vesting conditions;
ii. the holder purporting to transfer the Performance Right otherwise than with the consent of the Board or by force of law;
iii. the employment of the holder ceasing, where such a condition was imposed on the grant of the Performance Right;
iv. in the opinion of the Board, the holder commits any fraudulent or dishonest act or is in breach of his or her obligations to the Company or subsidiary;
v. the expiry date; or vi. the seven year anniversary of the date of grant of the Performance Rights.
(B) During the year ended 30 June 2017, 7,457,292 Performance Rights lapsed on cessation of employment of executives
- (C) During the year ended 30 June 2017, 1,555,039 Performance Rights vested due to the following: 684,374 on cessation of employment under the good leaver provisions of the Plan; and 870,665 due to the acheivment of 100% of the 2016 rTSR financial performance hurdle and the 2016 EPSCAGR hurdle (rTSR = 92[nd] percentile; EPSCAGR = 33%).
55
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
22. SHARE-BASED PAYMENTS – CONTINUED
(iii) 2017 Performance Rights
On 5 June 2017, the Group granted Performance Rights to eligible employees under the Group’s Long Term Incentive Plan in respect of the three financial years ended 30 June 2017 to 30 June 2019. Subject to continued employment and achievement of financial performance hurdles (relative total shareholder return and compounded earnings per share growth), the Performance Rights will vest as follows:
| Number of Performance Rights granted |
Vesting Date (A) |
Lapsed during the period |
Vested during the Period |
Vesting Hurdles | Vesting Hurdles | Vesting Hurdles | Vesting Hurdles | ||
|---|---|---|---|---|---|---|---|---|---|
| 50% TSR(B) | 50% 3 Year Absolute EPS Pooling (C) |
||||||||
| 3,002,848 | 30 June 2019 | - | - | <100% | Nil | < 6 | Nil | ||
| 100% < 180% |
Pre-rata vesting between 25% and 100% |
>6- <6.5 |
pro rata vesting between 25%- 100% |
||||||
| 3,002,848 | |||||||||
| 180% | 100% | 6.5> | 100% | ||||||
| - | - |
(A) On vesting, Performance Rights will automatically convert to ordinary shares on a one for one basis. Performance Rights that do not vest will lapse. An unvested Performance Right will lapse upon the earlier to occur of:
i. failure to satisfy the applicable vesting conditions;
ii. the holder purporting to transfer the Performance Right otherwise than with the consent of the Board or by force of law;
iii. the employment of the holder ceasing, where such a condition was imposed on the grant of the Performance Right;
iv. in the opinion of the Board, the holder commits any fraudulent or dishonest act or is in breach of his or her obligations to the Company or subsidiary;
v. the expiry date; or
vi. the seven year anniversary of the date of grant of the Performance Rights.
(B) Performance of management measured against the absolute shareholder return target
(C) Performance management measured against a normalised EPS pooled approach setting an aggregate value of dollars of EPS that must be achieved over the three years (i.e. a pool consisting of year 1 EPS plus year 2 EPS plus year 3 EPS
56
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
22. SHARE-BASED PAYMENTS – CONTINUED
(iv) Measurement of Fair Values of Share-Based Payments
The fair value of the 2017 Performance Rights issued under the Group’s Long Term Incentives during the period (22(iii)) has been measured using the Monte Carlo simulation model incorporating the probability of the relative TSR vesting condition being met. The inputs used in the measurement of the fair values at grant date of the equity-settled share-based payments plans were as follows:
| Tranche A(A) | Tranche A(A) | Tranche B(B) | |
|---|---|---|---|
| Performance Measure | Absolute TSR |
3 Year EPS Pool |
Absolute **TSR ** |
| Weighting of Performance Measure |
50% | 50% | 100% |
| Exercise price | N/A | N/A | N/A |
| Volatility | 70% | 70% | 70% |
| Performance Period | 3 Years: 1 Jul 2016–30 Jun 2019 | ||
| Risk Free Rate | 1.57% | 1.57% | 1.57% |
| RemainingLife (years) | 2.07 | 2.07 | 2.07 |
| Fair value atgrant date | $0.016 | $0.016 | $0.110 |
(A) Issued to Key Management Personnel and Executives
(B) Issued to other Senior Executives
(C) The measure of expected volatility used is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time.
Unvested Unlisted Performance Rights
All of the 3,002,848 Performance Rights issued during 2017 remain unvested at 30 June 2017. 8,925,722 of the Performance Rights issued during 2016, remain unvested at 30 June 2017.
OTHER INFORMATION
23. RELATED PARTIES
Key management personnel compensation
The key management personnel compensation included in ‘employee benefits’ is as follows:
| Short-term employee benefits Post-employment benefits Share-based payment Termination benefit - Cash Termination benefit – Share-based |
2017 2016 $ $ 1,315,265 1,558,578 84,477 81,430 419,627 712,489 251,981 - (239,324) - |
|---|---|
| 1,832,026 2,352,497 |
57
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
23. RELATED PARTIES (CONTINUED)
During the year, the Company did not have or repay any loans from related parties (2016: $nil).
Individual directors and executives compensation disclosures
Information regarding individual directors and executive’s compensation and some equity instruments disclosures as required by Corporations Regulations 2M.3.03 is provided in the remuneration report section of the directors’ report on pages 9 to 23.
Apart from the details disclosed in this note, no director has entered into a material contract with the Group since the end of the previous financial year and there were no material contracts involving directors’ interests existing at year-end.
24. AUDITOR’S REMUNERATION
Audit and review services
| KPMG Audit and review of financial reports Due Diligence Integration Earn Out Audit |
2017 2016 $ $ 222,320 195,500 141,861 75,950 405,029 - - 25,000 |
|---|---|
| 769,210 296,450 |
GROUP STRUCTURE
25. SUBSIDIARIES
The following entities are consolidated:
| Name of Entity | Country of | Ownership Interest | Ownership Interest |
|---|---|---|---|
| Incorporation | 2017 | 2016 | |
| % | % | ||
| Parent Entity | |||
| Veris Limited | Australia | ||
| Controlled Entity | |||
| OTOC Australia Pty Ltd | Australia | 100 | 100 |
| Emerson Stewart Pty Ltd | Australia | 100 | 100 |
| Whelans Australia Pty Ltd | Australia | 100 | 100 |
| Whelans International Pty Ltd | Australia | 100 | 100 |
| Bosco Jonson Pty Ltd | Australia | 100 | 100 |
| Geo-metric Surveying Pty Ltd | Australia | 100 | 100 |
| Linker Surveying Pty Ltd | Australia | 100 | 100 |
| Queensland Surveying Pty Ltd | Australia | 100 | 100 |
| Southern Hemisphere Investments Pty Ltd | Australia | 100 | 100 |
| A Perfect Day Elise Pty Ltd | Australia | 100 | 100 |
| TBBK Pty Ltd | Australia | 100 | 100 |
| Lawrence Group Pty Ltd | Australia | 100 | - |
| Lester Franks Pty Ltd | Australia | 100 | - |
| Veris Australia Pty Ltd | Australia | 100 | - |
58
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
26. DEED OF CROSS GUARANTEE
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, all the wholly-owned subsidiaries of Veris Limited are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and Directors’ report.
It is a condition of the Class Order that the Company and each of the subsidiaries enter into a Deed of Cross Guarantee (“the Deed”). The effect of the Deed is that the Company guarantees to each creditor payment in full of any debt in the event of winding up of any of the subsidiaries under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Act, the Company will only be liable in the event that after six months any creditor has not been paid in full. The subsidiaries have also given similar guarantees in the event that the Company is wound up.
The consolidated statement of comprehensive income and consolidated statement of financial position, comprising the Company and controlled entities which are a party to the Deed as at 30 June 2017, after eliminating all transactions between parties to the Deed of Cross Guarantee, as of and for the year ended 30 June 2017 is the same as the consolidated statement of comprehensive income and consolidated statement of financial position of the Group as of and for the year ended 30 June 2017.
27. PARENT ENTITY DISCLOSURES
As at, and throughout, the financial year ended 30 June 2017 the parent company of the Group was Veris Limited.
| Results for the Year Profit/(loss) for the year Other comprehensive income Total comprehensive profit/ (loss) for the year Financial position of parent entity at year end Current assets Total assets Current liabilities Total liabilities Total equity of the parent entity comprising of: Share capital Reserves Accumulated loss Total equity |
2017 2016 $000 $000 2,629 2,201 - - |
|---|---|
| 2,629 2,201 |
|
| 2017 2016 $000 $000 19,027 4,707 69,756 46,923 1,490 4,388 20,885 13,676 37,283 22,622 39,844 40,143 (28,256) (29,518) |
|
| 48,871 33,247 |
59
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
28. BASIS OF PREPARATION
(a) Presentation Currency
These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency. The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instruments 2016/191 dated 1 April 2016. All financial information presented in Australian dollars has been rounded to the nearest thousand unless otherwise stated.
(b) Basis of measurement
The consolidated financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:
- financial instruments at fair value through profit or loss are measured at fair value
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements, and have been applied consistently by Group entities.
(a) Basis of consolidation
(i) Business combinations
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration payable is measured at fair value at the acquisition date. If the contingent consideration is classified as equity, then it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss.
If share-based payment awards (replacement awards) are required to be exchanged for awards held by the acquiree’s employees (acquiree’s awards), then all or a portion of the amount of the acquirer’s replacement awards is included in measuring the consideration transferred in the business combination. This determination is based on the market-based measure of the replacement awards compared with the marketbased measure of the acquiree’s awards and the extent to which the replacement awards relate to precombination service.
(ii) Subsidiaries
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases.
60
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(iii) Transactions eliminated on consolidation
Intra-group balances, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.
(b) Financial instruments
(i) Non-derivative financial assets
The Group initially recognises loans and receivables and deposits on the date that they are originated. All other financial assets (including assets designated at fair value through profit or loss) are recognised initially on the trade date at which the Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.
Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
The Group has the following non-derivative financial assets: loans and receivables.
Loans and receivables
Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses.
Loans and receivables comprise trade and other receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits with original maturities of three months or less. Bank overdrafts that are repayable on demand and form an integral part of the Group's cash management are included as a component of cash and cash equivalents for the purpose of the statement of cash flows.
(i) Non-derivative financial liabilities
The Group initially recognises financial liabilities (including liabilities designated at fair value through profit or loss) on the trade date at which the Group becomes a party to the contractual provisions of the instrument. The Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire. Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
The Group has the following non-derivative financial liabilities: loans and borrowings, bank overdrafts, and trade and other payables.
Such financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition these financial liabilities are measured at fair value for performance shares, and amortised cost using the effective interest rate method for all others.
61
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(ii) Share capital
Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity, net of any tax effects. Dividends on ordinary shares are recognised as a liability in the period in which they are declared.
(c) Property, plant and equipment
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognised in profit or loss.
(ii) Subsequent costs
The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.
(c) Property, plant and equipment (continued)
(iii) Depreciation
Depreciation is recognised in profit or loss on either a straight-line or diminishing value basis over the estimated useful lives of each part of an item of property, plant and equipment. Items of property, plant and equipment are depreciated from the date that they are installed and are ready for use.
The depreciation rates for the current and comparative periods are as follows:
Plant and equipment 25% Motor vehicles 20% Leasehold Improvements 20%
Depreciation methods, useful lives and residual values are reviewed at each reporting date.
(d) Intangible assets and goodwill
(i) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill acquired in a business combination is not amortised. Instead goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on disposal of an entity include the carrying amount of goodwill relating
62
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
to the entity sold. Goodwill is allocated to individual cash generating units for the purpose of impairment testing.
(ii) Other intangible assets
Other intangible assets including customer relationships that are acquired by the Group, which have finite useful lives, are measured at cost less accumulated amortisation and accumulated impairment losses.
(iii) Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss as incurred.
(iv) Amortisation
Amortisation is recognised in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:
- Customer relationships 3-5 years
(e) Impairment
(i) Non-derivative financial assets (including receivables)
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset.
Objective evidence that financial assets are impaired can include default or delinquency by a debtor, restructuring of an amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, the disappearance of an active market for a security.
The Group considers evidence of impairment for receivables and are assessed for specific impairment. All individually significant receivables found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Receivables that are not individually significant are collectively assessed for impairment by grouping together receivables with similar risk characteristics.
In assessing collective impairment the Group uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management’s judgment as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount, and the present value of the estimated future cash flows discounted at the original effective interest rate.
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are assessed collectively in groups that share similar credit risk characteristics. All impairment losses are recognised in profit or loss.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was recognised. For financial assets measured at amortised cost, the reversal is recognised in profit or loss.
63
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(ii) Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists then the asset’s recoverable amount is estimated. For goodwill and intangible assets that have indefinite lives or that are not yet available for use, the recoverable amount is estimated each year at the same time.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). The goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to cash-generating units that are expected to benefit from the synergies of the combination.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Any impairment loss on a disposal group first is allocated to goodwill, and then to remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets and employee benefit assets, which continue to be measured in accordance with the Group’s accounting policies. Impairment losses on initial classification as held for sale and subsequent gains of losses on re-measurement are recognised in profit or loss. Gains are not recognised in excess of any cumulative impairment loss.
Once classified as held for sale, intangible assets and property, plant and equipment are no longer amortised or depreciated.
(f) Employee benefits
(i) Other long-term employee benefits
The Group’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods plus related on-costs. That benefit is discounted to determine its present value.
(ii) Short-term benefits
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.
64
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
A liability is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(iii) Share-based payment transactions
The grant date fair value of options granted to employees is recognised as an employee expense, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the options. The amount recognised as an expense is adjusted to reflect the actual number of share options for which the related service and non-market vesting conditions are met.
(g) Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
(h) Revenue
Revenue from the rendering of a service is recognised upon the delivery of the service to the customers. Construction contract revenue is recognised in profit or loss in proportion to the stage of completion of the transaction at the reporting date. The stage of completion is assessed by reference to surveys of work performed.
Contract revenue includes the initial amount agreed in the contract plus any variations in contract work, claims and incentive payments, to the extent that it is probable that they will result in revenue and can be measured reliably. As soon as the outcome of a construction contract can be estimated reliably, contract revenue is recognised in profit or loss in proportion to the stage of completion of the contract. Contract expenses are recognised as incurred unless they create an asset related to future contract activity.
(i) Work in progress
Work in progress represents the gross unbilled amount expected from customers for contract work performed to date. It is measured at cost plus profit recognised to date less progress billings and recognised losses. Cost includes all expenditure related directly to specific projects and an allocation of fixed and variable overheads incurred in the Group's contract activities based on normal operating capacity.
(j) Leased assets
(i) Lease payments
Payments made under operating leases are recognised in profit or loss on a straight line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
65
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
(ii) Lease classification
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.
Other leases are operating leases and the leased assets are not recognised in the Group's statement of financial position. Investment property held under an operating lease is recognised on the Group's statement of financial position at its fair value.
(k) Finance income and expense
Finance income comprises interest income on funds invested and fair value gains on remeasurement to fair value of financial liabilities. Interest income is recognised as it accrues in profit or loss, using the effective interest method. Finance expenses comprise interest expense on borrowings. Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit and loss using the effective interest method.
(l) Income tax
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the related dividend is recognised.
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss, and differences relating to investments in subsidiaries and jointly controlled entities to the extent that it is probable that they will not reverse in the foreseeable future. In addition, deferred tax is not recognised for taxable temporary differences arising on the initial recognition of goodwill. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
(i) Tax consolidation
The Group and its wholly-owned entities are part of a tax-consolidated group. As a consequence, all members of the tax-consolidated group are taxed as a single entity from that date. The head entity within the tax-consolidated group is Veris Limited.
The Group recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent that it is probable that future taxable profits of the tax-consolidated group will be available
66
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
against which the asset can be utilised. Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised assessments of the probability of recoverability is recognised by the head entity only.
(ii) Nature of tax funding arrangements and tax sharing arrangements
The head entity, in conjunction with other members of the tax-consolidated group, has entered into a tax funding arrangement which sets out the funding obligations of members of the tax-consolidated group in respect of tax amounts. The head entity in conjunction with other members of the tax-consolidated group has also entered into a tax sharing agreement. The tax sharing agreement provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing agreement is considered remote.
(iii) Goods and services tax
Revenue, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the balance sheet. Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
(m) Earnings per share
The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, which comprise convertible notes and share options granted to employees.
Following the reverse acquisition, earnings per share have been calculated in accordance with the specific guidance provided in AASB 3 Business Combination .
(n) Segment reporting
The Group determines and presents operating segments based on the information that internally is provided to the CEO, who is the Group's chief operating decision maker. Comparative segment information has been re-presented in conformity with the transitional requirements of such standard. Since the change in accounting policy only impacts presentation and disclosure aspects, there is no impact on earnings per share.
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group's other components. All operating segments' operating results are regularly reviewed by the Group's CEO to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial
Segment results that are reported to the CEO include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly corporate assets (primarily the Group's headquarters), head office expenses, and income tax assets and liabilities.
67
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
29. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment and intangible assets other than goodwill.
(o) Prior year comparatives
Certain comparative information has been re-presented so it is in conformity with the current year classification.
(p) Changes in accounting policies
Veris has adopted all of the new and revised Accounting Standards and Interpretations issued by the AASB that are relevant to the operations of Veris and effective for reporting periods beginning on or after 1 July 2015.
30. NEW STANDARDS AND INTERPRETATIONS NOT YET ADOPTED
A number of new accounting standards and amendments have been issued but are not yet effective, none of which have been early adopted by the Group in this financial report. These new standards and amendments, when applied in future periods are not expected to have a material impact on the financial position or performance of the Group, other than as set out below.
AASB15 Revenue from Contracts with Customers
AASB 15 Revenue from Contracts with Customers (AASB 15) is effective for periods beginning on 1 January 2018. AASB 15 defines principles for recognising revenue and introduces new disclosure requirements. From a Group perspective, AASB15 revenue will be recognised at an amount that reflects the consideration which an entity expects to be entitled to in exchange for transferring goods or services to a customer. The Group is currently undertaking an assessment of the potential impact of this standard, and is not considering early adopting AASB15.
AASB16 Leases
AASSB16 Leases (AASB 16) I s effective for periods beginning on 1 January 2019. AASB 16 requires lessees to recognise most leases on balance sheets as lease liabilities, with the corresponding right-of-use assets. Lessees must apply a single model for all recognised leases, but will have the option not to recognise ‘short-term’ leases and leases of ‘low-value’ assets.
The Group is currently undertaking an assessment of the potential impact of this standard. The likely impact is that operating leases disclosed at Note 8, will be recognised on balance sheet as a right to use asset and a corresponding lease liability. The Group is not currently considering early adopting AASB 16.
31. DETERMINATION OF FAIR VALUES
A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and / or disclosure purposes based on the methods set out below. Where applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
(i) Property, plant and equipment
The fair value of property, plant and equipment recognised as a result of a business combination is based on market values. The market value of property is the estimated amount for which a property could be exchanged on the date of valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. The market value of items of plant, equipment, fixtures and fittings is based on the quoted market prices for similar items.
68
Veris Limited Annual Financial Report 30 June 2017
Notes to the Consolidated Financial Statements
31. DETERMINATION OF FAIR VALUES (CONTINUED)
(ii) Intangible assets
The fair value of customer relationships acquired in a business combination is determined using the multi-period excess earnings method, whereby the subject asset is valued after deducting a fair return on all other assets that are part of creating the related cash flows.
(iii) Trade and other receivables
The fair value of trade and other receivables, excluding construction work in progress, but including service concession receivables, is estimated as the present value of future cash flows, discounted at the market rate of interest at the reporting date.
(iv) Share-based payment transactions
The fair value of employee stock options is measured using a binomial option pricing model. The fair value of share performance rights is measured using the Monte Carlo formula.
Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historic volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions are not taken into account in determining fair value.
69
Veris Limited Annual Financial Report 30 June 2017
Directors’Declaration
-
In the opinion of the directors of Veris Limited (“the Company”):
-
(a) the consolidated financial statements and notes set out on pages 26 to 69 and the Remuneration report on pages 9 to 23 in the Directors’ report, are in accordance with the Corporations Act 2001 including:
-
(i) giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its performance for the financial year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001; and
-
-
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
There are reasonable grounds to believe that the Company and the group entities identified in note 25 will be able to meet any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between the Company and those group entities pursuant to ASIC Class Order 98/1418.
-
The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the chief executive officer and the chief financial officer for the financial year ended 30 June 2017.
-
The directors draw attention to page 30 to the consolidated financial statements, which includes a statement of compliance with International Financial Reporting Standards.
Signed in accordance with a resolution of the directors:
==> picture [153 x 53] intentionally omitted <==
Derek La Ferla Chairman
Dated at Perth 16 August 2017
70
==> picture [88 x 65] intentionally omitted <==
Independent Auditor’s Report
To the shareholders of Veris Limited
Report on the audit of the Financial Report
Opinion
We have audited the Financial Report of Veris Limited (the Company).
In our opinion, the accompanying Financial Report of the Company is in accordance with the Corporations Act 2001 , including:
-
giving a true and fair view of the Group’s financial position as at 30 June 2017 and of their financial performance for the year ended on that date; and
-
complying with Australian Accounting Standards and the Corporations Regulations 2001 .
The Financial Report comprises:
-
Consolidated statement of financial position as at 30 June 2017
-
Consolidated statement of profit or loss and other comprehensive income, Consolidated statement of changes in equity, and Consolidated statement of cash flows for the year then ended
-
Notes including a summary of significant accounting policies
-
Directors’ Declaration.
The Group consists of the Company and the entities it controlled at the year-end or from time to time during the financial year.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards . We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report.
We are independent of the Group and Company in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with the Code.
Key Audit Matters
The Key Audit Matters we identified are:
-
Goodwill and intangible assets value
-
Acquisitions (including deferred vendor payments)
Key Audit Matters are those matters that, in our professional judgment, were of most significance in our audit of the Financial Report of the current period.
These matters were addressed in the context of our audit of the Financial Report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [63 x 46] intentionally omitted <==
Goodwill and intangible assets value ($40.5m)
Refer to Note 14 to the Financial Report
The key audit matter
How the matter was addressed in our audit
A key audit matter for us was the Group’s annual testing of goodwill and intangible assets, given the size of the balance (being 42.4% of total assets). We focused on the significant forward looking assumptions of the Group applied in their value in use model, including:
-
Forecast cash flows – the Group has a number of surveying businesses in different geographies and service different industries which operate in varying economic conditions. These conditions lead to greater audit effort to gather evidence across those businesses, industries and geographies.
-
Forecast growth rates and terminal growth rates –the Group’s models are sensitive to small changes in these assumptions, reducing available headroom. This drives additional audit effort specific to their feasibility and consistency of application to the Group’s strategy.
-
Discount rate – these are complicated in nature and vary according to the conditions and environment the specific Cash Generating Unit (CGU) is subject to from time to time.
In addition to the above, the carrying amount of the net assets of the Group exceeded the Group’s market capitalisation at year end, increasing the possibility of goodwill and intangibles being impaired. This further increased our audit effort in this key audit area.
The Group has a number of operating businesses and has begun an integration strategy following the 8 acquisitions in recent years. This has necessitated our consideration of the Group’s determination of CGUs, based on the status of the integration and the smallest group of assets to generate largely independent cash flows.
In assessing this key audit matter, we involved senior audit team members, including valuation specialists, who understand the Group’s business, industry and the economic environments it operates in.
Our procedures included:
-
We assessed the Group’s determination of the CGUs against the requirements of accounting standards, based on our understanding of the Group’s business and the progression of the integration of the acquired subsidiaries. We analysed the Group’s internal reporting to assess how earnings are monitored and reported, the independency of cash flow generation and the implications to CGU identification
-
We considered the appropriateness of the value in use method applied by the Group to perform the annual test of goodwill for impairment against the requirements of the accounting standards
-
We assessed the accuracy of previous forecast cash flows by comparing to actuals to challenge the ability of the Group to estimate future cash flows
-
Working with our valuation specialists, we used our knowledge of the Group and their industry, to challenge the value in use model and key assumptions, including:
-
Comparing forecast cash flows to the Group’s board approved budget and challenging significant growth by analysing the forecast pipeline of work and understanding the industry and geographical drivers of this growth
-
Comparing the Group’s growth assumptions to historical averages and relevant published studies of industry trends
-
Analysing the discount rate against publicly available data of a group of comparable companies.
-
We assessed the Group’s underlying methodology and documentation for the allocation of corporate costs before full integration takes place, to the forecast cash flows contained in the value in use model, for consistency with our understanding of the business and the criteria in the accounting standards
-
We considered the sensitivity of the models by varying key assumptions, such as forecast growth rates, terminal growth rates and discount rates, within a reasonably possible range, to identify those assumptions at higher risk of bias or inconsistency in application and to focus our further procedures.
-
We assessed the Group’s analysis of the market capitalisation shortfall versus the total recoverable amount of all CGUs. This included consideration of the market capitalisation range implied by recent share price trading ranges and broker target valuation ranges.
==> picture [63 x 46] intentionally omitted <==
Acquisitions (including deferred vendor payments $2.7m)
Refer to Note 3 and Note 7 to the Financial Report
The key audit matter
How the matter was addressed in our audit
Acquisitions are a Key Audit Matter due to
-
Their number and size;
-
The level of judgement required by us in evaluating the Group’s purchase price allocation including identifiable intangible assets acquired
-
The level of judgement required by us in evaluating the Group’s determination of the liability in relation to potential deferred vendor payments for earn-out arrangements
During the current financial year, the Group has made 4 acquisitions being Lawrence Group Pty Ltd, WKC Spatial, Goodwin Midson and Lester Franks Survey and Geographic Pty Ltd.
The significant judgements we focussed on included:
- Estimation of the fair value of the customer relationships intangible asset - involves judgements of future revenues, gross margins, customer retention rates and discount rates. Given the Group have no history with the acquired businesses, there is judgement involved in determining the accuracy of forecast information, thereby increasing audit risk.
Determination of the liability in relation to potential deferred vendor payments for earnout arrangements - the earn-out arrangements vary in each contract and are dependent on future revenue, future EBIT or future EBITDA of the acquired businesses. As described above, the risk surrounding the Group’s forecasts means that there are a wider range of possible outcomes, and therefore a focus of our audit.
For each acquisition during the current financial year, our procedures included:
-
Reading the sale and purchase agreement to understand the nature and fair value of consideration, the identification of assets and liabilities acquired and the key terms and conditions
-
Critically evaluating the model developed by the Group to determine the fair value of the customer relationship intangible asset. This included:
-
Comparing the forecast future revenue, gross margins and customer retention rates to pre-acquisition documentation available regarding the prior performance of the acquired business
-
Comparing forecast gross margins and customer retention rates to the estimates made for other acquisitions made by the Group, adjusted for our knowledge of the acquired customer base and Group’s strategy
-
Assessing the discount rate applied, using our knowledge of the Group and its industry, as well as comparing it against the discount rate used for impairment testing purposes
For each business acquired that remains in the earn-out period as at 30 June 2017 our procedures for assessing the liability for earn out arrangements included:
-
Comparing forecast revenue, EBIT or EBITDA to recent results and our understanding of the Group’s initial strategy on acquisition to challenge the Group’s assessment of the likelihood of a future deferred vendor payment
-
Re-calculating the liability recognised and assessing the components of the liability recognised for earn out arrangements against the criteria contained in the contract for consistency
==> picture [63 x 46] intentionally omitted <==
Other Information
Other Information is financial and non-financial information in Veris Limited’s annual reporting which is provided in addition to the Financial Report and the Auditor's Report. The Directors are responsible for the Other Information.
The Other Information we obtained prior to the date of this Auditor’s Report was the Directors’ Report, Remuneration Report, Corporate Governance Statement and Shareholder Information. The Chairman’s Report, Managing Director’s Report and Overview of operations are expected to be made available to us after the date of the Auditor's Report.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not and will not express an audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion.
In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
We are required to report if we conclude that there is a material misstatement of this Other Information, and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor’s Report we have nothing to report.
Responsibilities of the Directors for the Financial Report
The Directors are responsible for:
-
preparing the Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
-
implementing necessary internal control to enable the preparation of a Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error
-
assessing the Group and Company’s ability to continue as a going concern. This includes disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Group and Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objective is:
-
to obtain reasonable assurance about whether the Financial Report as a whole is free from material misstatement, whether due to fraud or error; and
-
to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this Financial Report.
A further description of our responsibilities for the audit of the Financial Report is located at the Auditing and Assurance Standards Board website at:
http://www.auasb.gov.au/auditors_files/ar2.pdf. This description forms part of our Auditor’s Report.
==> picture [63 x 46] intentionally omitted <==
Report on the Remuneration Report
Opinion
In our opinion, the Remuneration Report of Veris Limited for the year ended 30 June 2017, complies with Section 300A of the Corporations Act 2001 .
Directors’ responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001 .
Our responsibilities
We have audited the Remuneration Report included in Directors’ report for the year ended 30 June 2017.
Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards .
==> picture [68 x 31] intentionally omitted <==
KPMG
==> picture [113 x 53] intentionally omitted <==
R Gambitta Partner Perth
16 August 2017
==> picture [90 x 67] intentionally omitted <==
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To the Directors of Veris Limited
I declare that, to the best of my knowledge and belief, in relation to the audit of Veris Limited for the financial year ended 30 June 2017 there have been:
-
i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and
-
ii. no contraventions of any applicable code of professional conduct in relation to the audit
==> picture [68 x 31] intentionally omitted <==
KPMG
==> picture [113 x 53] intentionally omitted <==
R Gambitta Partner Perth
16 August 2017
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Professional Standards Legislation.
Veris Limited Annual Financial Report 30 June 2017
Additional Information
Additional Information per ASX Listing Rules - Unaudited
Additional information requires by ASX Listing Rules and not disclosed elsewhere in this report is set out below.
Corporate Governance Statement
The Group’s Corporate Governance Statement can be found at:
http://www.veris.com.au/media/1228/veris_corporate_governance_statement.pdf
Shareholder Information as at 11 August 2017
Top 20 Shareholders of Quoted Securities
| Rank | Name | Shares | % of Issued |
|---|---|---|---|
| Capital | |||
| 1 | OCEAN TO OUTBACK ELECTRICAL PTY LTD FAMILY A/C> | 45,204,315 | 13.88 |
| 2 | HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 28,779,540 | 8.84 |
| 3 | NATIONAL NOMINEES LIMITED | 27,623,536 | 8.48 |
| 4 | J P MORGAN NOMINEES AUSTRALIA LIMITED | 25,338,769 | 7.78 |
| 5 | CITICORP NOMINEES PTY LIMITED | 13,672,502 | 4.20 |
| 6 | REINDEER INVESTMENTS PTY LIMITED A/C> | 11,710,105 |
3.60 |
| 7 | CONCEPT WEST COMMUNICATIONS PTY LTD A/C> | 11,508,540 | 3.53 |
| 8 | RBC INVESTOR SERVICES AUSTRALIA NOMINEES PTY LTD A/C> | 7,644,942 | 2.35 |
| 9 | INSIDE-OUT CARPENTRY SERVICES PTY LTD FAMILY A/C> | 7,320,000 | 2.25 |
| 10 | CITICORP NOMINEES PTY LIMITED A/C> | 7,145,016 | 2.19 |
| 11 | BERTOLI CONTRACTING PTY LTD | 6,303,597 | 1.94 |
| 12 | SILCHESTER INVESTMENTS PTY LTD | 4,066,622 | 1.25 |
| 13 | BNP PARIBAS NOMS PTY LTD | 4,007,977 | 1.23 |
| 14 | MR CRAIG GRAEME CHAPMAN | 4,000,000 | 1.23 |
| 15 | MRS JASMINE KRKLJES | 3,470,000 | 1.07 |
| 16 | MR DARIO ANGELO AMARA | 2,758,049 | 0.85 |
| 17 | TELDAR CORPORATION PTY LIMITED A/C> | 2,500,000 | 0.77 |
| 18 | S & C LAWRENCE PTY LTD | 2,475,248 | 0.76 |
| 19 | MR SHANE LAWRENCE | 2,475,247 | 0.76 |
| 20 | MR THOMAS BRIAN LAWRENCE + MS FRANCINE MAREE HUGHES |
2,220,940 |
0.68 |
| Total | 220,224,945 | 67.61 |
77
Veris Limited Annual Financial Report 30 June 2017
Additional Information
ADDITIONAL INFORMATION
Substantial Holders of 5% or more of fully paid ordinary shares
| Shareholder | Number | Shares | Voting **Power ** |
|---|---|---|---|
| OCEAN TO OUTBACK ELECTRICAL | 45,841,815 | 45,841,815 | 14.07% |
| PARADICE INVESTMENT MGT | 21,281,655 | 21,281,655 | 6.53% |
| COMMONWEALTH BANKOF AUSTRALIA | 18,194,451 | 18,194,451 | 5.59% |
| PERPETUAL LIMITED | 22,428,430 | 22,428,430 | 6.89% |
Distribution of Shareholders
| Performance | ||
|---|---|---|
| Spread of Holdings | Ordinary Shares | |
| Rights | ||
| 1 – 1,000 | 30 | - |
| 1,001 –5,000 | 124 | - |
| 5,001 – 10,000 | 117 | - |
| 10,001 – 100,000 | 547 | 12 |
| 100,001 – | 235 | 13 |
| Total on Register | 1,053 | 25 |
Non-Marketable Parcels
Number of shareholders holding less than a marketable parcel is 99.
Voting Rights
Ordinary Shares
Voting rights on a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Performance Rights
There are no voting rights attached to Performance Rights
Restricted Securities
| Number of Securities | Type of Securities | **Escrow Type ** | Date Escrow Ends |
|---|---|---|---|
| 2,222,222 | Ordinary Shares | Voluntary | 1-May-18 |
| 925,926 | Ordinary Shares | Voluntary | 1-Dec-17 |
| 925,926 | Ordinary Shares | Voluntary | 1-Dec-18 |
Unquoted Equity Securities
There are 11,928,570 unquoted Performance Rights on issue with 25 holders.
Securities Exchange
The Group is listed on the Australian Securities Exchange. The Home exchange is Perth. The ticker code is VRS.
78
==> picture [85 x 77] intentionally omitted <==
_
Perth
Corporate Information
The registered office of the company is:
Level 12, 3 Hasler Road Locked Bag 9 Osborne Park WA 6017 Australia T 08 9317 0600 F 08 9317 0611 [email protected] Veris.com.au
Veris Limited Level 12, 3 Hasler Road Osborne Park WA 6017
Company Secretary:
Lisa Wynne
The principal place of business is:
Veris Limited Level 12, 3 Hasler Road Osborne Park WA 6017 Telephone: (08) 9317 0600
Share Registry:
Computer Share Level 11, 172 St Georges Terrace Perth WA 6000 Telephone: (08) 9323 2005
==> picture [567 x 182] intentionally omitted <==