Quarterly Report • Apr 9, 2014
Quarterly Report
Open in ViewerOpens in native device viewer

for year 2013 in accordance with the Law of the Republic of Latvia
Audited
2014 Riga

| Lpp. | ||
|---|---|---|
| Information about the company | 3 | |
| Management report | 4 | |
| Report on the Management Board's responsibility | 5 | |
| Profit and loss calculation | 6 | |
| Balance : Assets Liabilities |
7 8 |
|
| Cash Flow | 9 | |
| Report of changes in Equity Capital | 10 | |
| Financial report appendixes: | Accounting policy Profit and loss calculation Balance |
11 14 17 |
| Auditors opinion | 25 |

| Company name Legal status Registration number, place and date |
Joint Stock Company "VEF" Joint Stock Company On April 15, 1991 in the Register of Enterprises of the Republic of Latvia, re-registred on December 7, 2000 with Nbr. 000300132 |
|||
|---|---|---|---|---|
| On April 14, 2004 registered in the Commercial Register, Nbr. 40003001328 |
||||
| Legal address Post address NACE code Chairman of the Board |
Brivibas str.8, Riga, LV-1039, Latvia Brivibas str.8, Riga, LV-1039, Latvia 68.20; 35.13; Gints Fenuks |
|||
| Member of the Board | Martins Cauna Tamara Kampane |
|||
| Members of the Council | Gints Lipins Andris Denins Ints Kalnins Modris Zommers Arnis Zekunde |
|||
| Financial year Information about shareholders |
from till 2013.01.01 2013.12.31 Fixed capital in amount of 1.944.637 LVL (registered payment 30.04.2009) |
|||
| Information about shareholders | VEF Komunikaciju Serviss Ltd. - (45,52%); Laila Liduma - (6.31 %); Tamara Kampane - (9,50 %); Gints Fenuks - (24.44 %); Other shareholders together - (14.23 %). |
|||
| Auditor: | Qualified (sworn) auditor Aleksejs Litvinovs Certificate No. 190 Qualified auditors company Ltd. "DOMA AUDITS " 166 Licence No. |

The Joint Stock Company "VEF" is a publicly traded company, dealing with management and administration of its real estate, rendering space rental and electrical services to consumers on the VEF territory.
According to the balance statement of the Company, the revenue from the economic activity in 2013 makes LVL 793 742 ( 1 129 393 EUR) it is less than LVL 72 673 (103 404 EUR), that is higher than the previous reporting period.
The Board of Joint Stock Company "VEF" follows the Company's strategic plans of the previous year, guiding from the economic situation in the country and in particular from the situation in the space rental market. This year the plan is to enhance the monitoring of the market in the rental segment and to react to the changes of the situation, to take also an active tenant attraction for the free spaces within the property of the Company, through enlargement and renovation of the area without any additional fund borrowing.
The Board of the Company decided that these profits in amount of 1 030 LVL ( 1 446 EUR) to cover the losses of previous year.
The company's capital is 1 944.637 LVL. That consists of the 623.528 bearer shares and 1.321.109 registered shares. Nominal value of a common share is 1 LVL (one Latvian lat).
The Company's customer interested public location, representative state buildings, as well as the legendary company's "good name". The Company's development depends from real estate market trends and the bank's credit policies.
On behalf of the Management Board of JSC "VEF",
Gints Feņuks Chairman of the Management Board
The annual report was approved at the Shareholders' meeting on 25 april, 2014

Management Board of JSC "VEF" (hereinafter – the Company) is responsible for preparation of the financial statements of the Company. The financial statements audited.
Financial statements are prepared based on justifying documents and represent true and clear overview on the Company's Assets and Equity and Liabilities, its financial standing and results of activity as well as cash flows within the reporting period ended on December 31, 2013.
Accounting principles used in preparation of the financial statements have not been changed comparing to the previous reporting period. During preparation of the financial statements decisions taken by the Management Board and estimations made have been cautious and well-founded. The information included in the management's report is true.
The Management Board of the Company is responsible for ensuring the corresponding accounting system, securing the assets of the Company, as well as for prevention and exposure of fraud and other violation within the Company.
On behalf of the Management Board of JSC "VEF",
Gints Feņuks Chairman of the Management Board

| Appendix | 2013 | 2012 | 2013 | 2012 | |
|---|---|---|---|---|---|
| LVL | LVL | EUR | EUR | ||
| Net turnover | 2 | 793 742 | 866 415 | 1 129 393 | 1 232 797 |
| Production costs | 3 | -574 472 | -617 372 | -817 400 | -878 441 |
| Gross profit | 219 270 | 249 043 | 311 993 | 354 356 | |
| Administration costs | 4 | -73 201 | -61 749 | -104 156 | -87 861 |
| Other income from operating activity | 5 | 31 940 | 1 924 | 45 447 | 2 738 |
| Other operating expenses | 6 | -11 624 | -7 407 | -16 539 | -10 539 |
| Other interests receiveable and similar income | 7 | 0 | 2 | 0 | 3 |
| Interest payable and similar charges | 8 | -112 902 | -124 297 | -160 645 | -176 859 |
| Profit or loss from economic activity before taxes | 53 483 | 57 516 | 76 099 | 81 838 | |
| Corporate income tax for financial year | 8 | ||||
| Deferred tax | 9 | -42 359 | -17 961 | -60 271 | -25 556 |
| Other taxes | 10 | -10 094 | -14 219 | -14 362 | -20 232 |
| Profit or loss of the financial year | 1 030 | 25 336 | 1 466 | 36 050 |
Appendix from 11 till 24 page is an integral part of this financial statement.
Chairman of the Board Gints Fenuks
Member of the Board Tamara Kampane signature
signature
08 April, 2014
08 April, 2014

| ASSETS | Appendix | 2013 | 2012 | 2013 | 2012 |
|---|---|---|---|---|---|
| LVL | LVL | EUR | EUR | ||
| Fixed assets | |||||
| Intangible assets | |||||
| Concessions, patents, licences, | 632 | 927 | 899 | 1319 | |
| Intangible assets total | 11 | 632 | 927 | 899 | 1319 |
| Tangible (fixed) assets | |||||
| Land and buildings | 3943528 | 3983467 | 5611135 | 5667963 | |
| Other fixtures and fittings, tools and equipment | 96984 | 88763 | 137996 | 126298 | |
| Total tangible assets | 12 | 4040512 | 4072230 | 5749131 | 5794261 |
| Fixed Assets total | 4041144 | 4073157 | 5750030 | 5795580 | |
| Current assets | |||||
| Debtors | |||||
| Trade debtors | 13 | 28074 | 23440 | 39946 | 33116 |
| Other debtors | 14 | 4451 | 11115 | 6333 | 16051 |
| Deferred expenses | 15 | 1164 | 1505 | 1656 | 2141 |
| Accrued income | 34650 | 34068 | 49303 | 48474 | |
| Total debtors | 68339 | 70128 | 97238 | 99783 | |
| Cash funds | 16 | 5974 | 10259 | 8500 | 14597 |
| Current Assets total | 74313 | 80387 | 105738 | 114380 | |
| Total assets | 4115457 | 4153544 | 5855768 | 5909961 |

| LIABILITIES | Appendix | 2013 | 2012 | 2013 | 2012 |
|---|---|---|---|---|---|
| LVL | LVL | EUR | EUR | ||
| Equity capital | |||||
| Company capital | 17 | 1944637 | 1944637 | 2766969 | 2766969 |
| Long term investment adjustment reserve | 18 | 563341 | 563341 | 801562 | 801562 |
| Undistributed profit/losses: | 19 | ||||
| a) losses from prior years | -768646 | -793982 | -1093685 | -1129735 | |
| b) profit of financial year | 1030 | 25336 | 1466 | 36050 | |
| Equity capital total | 1740362 | 1739332 | 2476312 | 2474846 | |
| Provisions | |||||
| Other provisions | 20 | 8845 | 10193 | 12585 | 14503 |
| Provisions total | 8845 | 10193 | 12585 | 14503 | |
| Creditors | |||||
| Long term creditors | |||||
| Borrowings from credit institutions | 21 | 2104184 | 2151118 | 2993984 | 3060765 |
| Advance payments from customers | 22564 | 25103 | 32106 | 35718 | |
| Other borrowings | 43558 | 0 | 61977 | 0 | |
| Deferred income tax liabilities | 22 | 78313 | 35954 | 111429 | 51158 |
| Long term creditors total | 2248619 | 2194214 | 3199497 | 3122085 | |
| Short term creditors | |||||
| Borrowings from credit institutions | 21 | 46934 | 84336 | 66781 | 119999 |
| Other borrowings | 13054 | 15787 | 16202 | 23053 | |
| Debts to supliers of goods and services | 23 | 33549 | 34861 | 47736 | 49603 |
| Advance payments from customers | 24 | 6814 | 34840 | 9695 | 49573 |
| Taxes and contributions to social security | 25 | 10419 | 17037 | 14825 | 24241 |
| Other creditors | 26 | 6861 | 4983 | 9762 | 7090 |
| Short term creditors total | 117631 | 191844 | 167374 | 272969 | |
| Creditors total | 2366250 | 2386058 | 3366870 | 3395055 | |
| Total liabilities | 4115457 | 4153544 | 5855768 | 5909961 |
Appendix from 11 till 24 page is an integral part of this financial statement.
Chairman of the Board Gints Fenuks
08 April, 2014
Member of the Board Tamara Kampane
signature
signature
08 April, 2014

| Appendix | 2013 LVL |
2012 LVL |
2013 EUR |
2012 EUR |
|
|---|---|---|---|---|---|
| Cash flow from operating activities | |||||
| Profit or loss from operating activity before extraordinary items and taxes | 53 483 | 57 516 | 76 099 | 81 838 | |
| Adjustments: | |||||
| tangible asset depreciation and amortization (+) | 12 | 84 285 | 75 907 | 119 927 | 108 006 |
| intangible asset depreciation (+) | 11 | 295 | 295 | 420 | 420 |
| increase in provision (except provision for doubtful accounts) (+) | -1 348 | 1 008 | -1 918 | 1 434 | |
| profit or loss from currency rate fluctuations (-/+) | 676 | 1 121 | 962 | 1 595 | |
| other interests receiveable and similar income | 7 | 0 | -2 | 0 | -3 |
| interest payable and similar charges | 8 | 112 902 | 124 297 | 160 645 | 176 859 |
| Profit or loss before adjustments of current assets and short term | 250 293 | 260 142 | 356 135 | 370 149 | |
| liabilities | |||||
| Adjustments: | |||||
| adjustments of debtors: increase (-); decrease (+) | 1 789 | -1 330 | 2 546 | -1 892 | |
| adjustments of creditors: increase (-); decrease (+) | -39 615 | -37 395 | -56 367 | -53 208 | |
| Cash flow from operating activities | 212 467 | 221 417 | 302 313 | 315 048 | |
| Interest paid | 8 | -112 902 | -124 297 | -160 645 | -176 859 |
| Cash flow before extraordinary items | 99 565 | 97 120 | 141 668 | 138 189 | |
| Net operating cash flow | 99 565 | 97 120 | 141 668 | 138 189 | |
| Investing cash flow (expenses "-"): | |||||
| Acquisition of tangible and intangible assets | 12 | -826 | -17 134 | -1 175 | -24 379 |
| Received insurance compensation | 1 246 | 0 | 1 773 | 0 | |
| Received interest | 7 | 0 | 2 | 0 | 3 |
| Net investing cash flow | 420 | -17 132 | 598 | -24 377 | |
| Financing cash flow (expenses "-"): | |||||
| Repaid borrowigs | -84 336 | -73 494 | -119 999 | -104 573 | |
| Expenditure on lease liabilities | -19 258 | -13 104 | -18 645 | -18 645 | |
| Net financing cash flow | -103 594 | -86 598 | -147 401 | -123 218 | |
| Result from exchange rate flunctuations | -676 | -1 121 | -962 | -1 595 | |
| Net cash flow of financial year | -4 285 | -7 731 | -6 097 | -11 000 | |
| Cash and its equivalents at beginning of period | 10 259 | 17 990 | 14 597 | 25 597 | |
| Cash and its equivalents at end of period | 16 | 5 974 | 10 259 | 8 500 | 14 597 |
Appendix from10 till 22 page is an integral part of this financial statement.
| Gints Fenuks Chairman of the Board |
08 April, 2014 | |
|---|---|---|
| signature | ||
| Tamara Kampane | 08 April, 2014 | |
| Member of the Board | signature |

| Company capital |
Long term investment adjustment reserve |
Profit or losses from prior years |
Profit or losses of financial year |
Equity capital total |
|
|---|---|---|---|---|---|
| LVL | LVL | LVL | LVL | LVL | |
| 2011.12.31 2011 financial year result moved to profit or losses from prior years Profit or losses of financial year |
1 944 637 | 563 341 | -860 928 | 66 946 | 1 713 996 |
| 0 | 0 | 66 946 | -66 946 | 0 | |
| 0 | 0 | 0 | 25 336 | 25 336 | |
| 2012.12.31 | 1 944 637 | 563 341 | -793 982 | 25 336 | 1 739 332 |
| 2012 financial year result moved to profit or losses from prior years |
0 | 0 | 25 336 | -25 336 | 0 |
| Profit or losses of financial year | 0 | 0 | 0 | 1 030 | 1 030 |
| 2013.12.31 | 1 944 637 | 563 341 | -768 646 | 1 030 | 1 740 362 |
| Company capital |
Long term investment adjustment reserve |
Profit or losses from prior years |
Profit or losses of financial year |
Equity capital total |
|
|---|---|---|---|---|---|
| EUR | EUR | EUR | EUR | EUR | |
| 2011.12.31 | 2 766 969 | 623 773 | -1 224 990 | 95 256 | 2 261 007 |
| 2011 financial year result moved to profit or losses from prior years |
0 | 0 | 95 256 | -95 256 | 0 |
| Profit or losses of financial year | 0 | 0 | 0 | 36 050 | 36 050 |
| 2012.12.31 | 2 766 969 | 801 562 | -1 129 735 | 36 050 | 2 474 846 |
| 2012 financial year result moved to profit or losses from prior years |
0 | 0 | 36 050 | -36 050 | 0 |
| Profit or losses of financial year | 0 | 0 | 0 | 1 466 | 1 466 |
| 2013.12.31 | 2 766 969 | 801 562 | -1 093 685 | 1 466 | 2 476 312 |
Appendix from 11 till 24 page is an integral part of this financial statement.
| Gints Fenuks Chairman of the Board |
signature | |
|---|---|---|
| Tamara Kampane | 08 April, 2014 | |
| Member of the Board | signature |

Annual Report prepared in accordance with generally accepted accounting principles in Latvia, the law "On accountancy", the law "Annual reports law" and Regulations issued by the Cabinet of Ministers on 21.06.2011 No.488 and No.481 and JSC "VEF" regulations "About making year statement".
Profit and loss statement have been prepared in accordance with the turnover cost approach.
The cash flow statement prepared on the operating cash flow as measured by indirect method.
Compared with the previous reporting year, the used accounting and valuation methods are changed. (Year 2013 balance and year 2012 balance are classified according to the principles of year 2013 and are comparable).
Net turnover is the total value of the sold production (services) during the year without discounts and value added tax.
Other revenues are recognized as follows:
revenue from rents - as they were incurred;
revenue from penalties and default fees - at the time of receipt.
Fixed assets are presented in the acquisition or revaluation cost less depreciation. Depreciation is calculated on a straightline method over the asset's useful period of usage. The following rates of depreciation is set by management, to write down fixed asset value to its estimated residual value at the useful end of period:
| (the year) | |
|---|---|
| Buildings and structures | 100 |
| Other fixtures and fittings, tools and vehicles | 4 |
The increase in value because of revaluation is reflected in equity capital item "Long term investment adjustment reserve ", but decrease in value is written-off from the increase of this reserve made in previous years regarding the corresponding fixed asset, the excess is included in profit or loss statement of the period.
Accounts receivable in balance sheet are stated in net worth from the initial value minus reserves for doubtful and bad debts. Specific provision for doubtful and bad debts are created when management believes that the recovery of these specialy segregated receivables are doubtful.
The year of account corporate income tax expenses are calculated in accordance with Latvia laws and regulations.
Deferred tax is calculated according to the liability method according to all temporary differences between assets and liabilities in the financial statements and their values for the tax calculation purposes. In deferred tax calculations is used the tax rate which is expected during periods when temporary differences levels off. Temporary differences arise mainly from using different rates of depreciation of fixed assets, as well as from the tax losses to be carried over to future tax periods. In cases where the total deferred tax result would be reflected in the balance sheet assets, its included in financial statements only if there is prospective that there will be available taxable profits, which will be subject to the deductible temporary differences that created deferred tax assets.
Fixed assets are presented in the acquisition or revaluation cost less depreciation. Depreciation is calculated on a straightline method over the asset's useful period of usage. The following rates of depreciation is set by management, to write down fixed asset value to its estimated residual value at the useful end of period.

Provision for doubtful debtors is formed as an calculation, applying to each debtor's individual valuation method or use the percentage assessment method depending on when the debt was incurred.
Provision for employee leave is formed as an calculation, based on unused vacation time of the reporting year and norms of social security contributions.
Accounting in company is made in lats. All transactions in foreign currencies are revaluated into lats by the Bank of Latvia official exchange rate at the date of the transaction.
The resources and liabilities denominated in foreign currencies are translated to lats by the Bank of Latvia fixed-rate on the last day annual report period. Foreign currency exchange rate fluctuations in the profits or losses are reflected in the profit or loss.
| 31.12.2013. | 31.12.2012. | |
|---|---|---|
| (lats) | (lats) | |
| 1 Eiro | 0,702804 | 0,702804 |
-
Cash and cash equivalents in cash flow statement consists of cash in hand, current account balances.
- Asset evaluation based on the purchase or production cost.

Reporting period is 12 till months from 2013.01.01 2013.12.31
Long-term liabilities is recognized if receipt, payment, or retirement shall be the later of one year after the year end. Amounts receivable, payable or depreciable during the year is presented as a short-term positions.
Turnover consists of revenues that the Company gained in the first six months of 2013 from its core business-service provision without VAT
| 2013 | 2012 |
|---|---|
| LVL | LVL |
| 429 394 | 409 337 |
| 188 284 | 186 905 |
| 176 049 | 149 865 |
| 15 | 120 308 |
| 793 742 | 866 415 |
| 2013 | 2012 |
| LVL | LVL |
| 793 742 | 866 415 |
Total 793 742 866 415
| 2013 | 2011 | |
|---|---|---|
| LVL | LVL | |
| Utility services expenses (energy and other services) | 276 090 | 243 103 |
| Personnel costs and social tax | 123 639 | 112 150 |
| Metal purchasing and delivery expenses of materials | 13 | 91 014 |
| Depreciation | 84 285 | 75 907 |
| Other operating costs | 71 402 | 76 537 |
| Transport expenses | 9 450 | 7 550 |
| Charges for land rent | 4 236 | 5 250 |
| Insurance costs (building) | 3 678 | 3 730 |
| Expenses for telecommunication | 993 | 1 108 |
| Depreciation of license | 295 | 295 |
| Bank charges | 192 | 194 |
| Travel expenses | 0 | 378 |
| Personnel training | 199 | 156 |
| Total | 574 472 | 617 372 |
| 2013 LVL |
2012 LVL |
|
|---|---|---|
| Salaries and social tax for administration | 53 467 | 44 852 |
| Transportation expenses for administration | 9 450 | 7 550 |
| Annual fee RFB | 5 000 | 5 000 |
| Expenses for telecommunication | 994 | 1 108 |
| Office expenses | 1 324 | 1 174 |
| Lawyers' service fees | 2 037 | 1 084 |
| Audit costs | 900 | 900 |
| Other administration expenses 40% | 29 | 81 |
Total 73 201 61 749
| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Fines | 1 744 | 1 239 |
| Profit from sale of fixed assets: 2261-1617 | 0 | 644 |
| Received insurance compensation | 1 246 | 41 |
| Proceeds from creditor write-off | 27 602 | 0 |
| Income from savings for vacations reduction | 1 348 | 0 |
| Total | 31 940 | 1 924 |
| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Fines payment of income tax | 38 | 3 190 |
| Exchange losses | 676 | 1 121 |
| Increase in provisions for vacation | 0 | 1 009 |
| Insurance compensation | 907 | 701 |
| Fines by electric energy distribution networks | 1 443 | 625 |
| Offerings to Latvian orphans fund | 253 | 467 |
| Bad debts write-off costs | 8 210 | 0 |
| Other expenses | 44 | 150 |
| 60% Representation expenses | 53 | 144 |
| Total | 11 624 | 7 407 |
| (7) | Other interests receiveable and similar income | ||
|---|---|---|---|
| 2013 | 2012 | ||
| LVL | LVL | ||
| Income from investment in reserve fund | 0 | 2 | |
| Total | 0 | 2 | |
| (8) | Interest payable and similar charges | ||
| 2013 | 2012 | ||
| LVL | LVL | ||
| Bank interest | 111 379 | 123 851 | |
| Leasing interest | 1 523 | 446 | |
| Total | 112 902 | 124 297 | |
| (9) | Deferred tax | ||
| 2013 | 2012 | ||
| LVL | LVL | ||
| Deferred tax at beginning of period | 35 954 | 17 993 | |
| Deferred tax at end of period | 78 313 | 35 954 | |
| Deferred tax for period | -42 359 | -17 961 |
| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Real estate tax (buildings, land) | 10 094 | 14 219 |
| Total | 10 094 | 14 219 |

| Concessions, | Intangible | |
|---|---|---|
| patents, | assets total | |
| licences, brand | ||
| names and | ||
| other rights | ||
| LVL | LVL | |
| Aquisition cost | ||
| 2012.12.31 | 1 551 | 1 551 |
| 2013.12.31 | 1 551 | 1 551 |
| Depreciation | ||
| 2012.12.31 | 624 | 329 |
| Calculated depreciation | 295 | 295 |
| 2013.12.31 | 919 | 624 |
| Balance sheet on 2012.12.31 | 927 | 1 222 |
| Balance sheet on 2013.12.31 | 632 | 927 |

| Land and buildings ** |
Machinery, equipment and vehicles |
Other fixtures and fittings, tools and equipment |
Total tangible assets |
|||
|---|---|---|---|---|---|---|
| LVL | LVL | LVL | LVL | |||
| Acquisition cost 2012.12.31 |
0 | |||||
| Acquisitions | 4 305 951 | 0 | 163 000 | 4 468 951 | ||
| Written-off | 0 | 0 | 52 567 | 52 567 | ||
| 2013.12.31 | 0 | -9 976 | -9 976 | |||
| 4 305 951 | 0 | 205 591 | 4 511 542 | |||
| Depreciation | ||||||
| 2012.12.31 | 322 483 | 0 | 74 238 | 396 721 | ||
| Calculated depreciation | 39 940 | 0 | 44 345 | 84 285 | ||
| Written-off depreciation | 0 | 0 | -9 976 | -9 976 | ||
| 2013.12.31 | 362 423 | 0 | 108 607 | 471 030 | ||
| Balance sheet on | 2012.12.31 | 3 983 468 | 0 | 88 762 | 4 072 230 | |
| Balance sheet on | 2013.12.31 | 3 943 528 | 0 | 96 984 | 4 040 512 | |
| Note * | ||||||
| Address of property ** | Number of cadastre | Cadastral value | ||||
| Riga, Unijas str. 4 (land) | 01000702408 | Ls | 70 007 | |||
| Riga, Unijas str. 8b (land) | 01000702413 | Ls | 153 | |||
| Riga, Berzaunes str. 7a (land) | 01000702397 | Ls | 77 749 | |||
| Riga, Berzaunes str. 11 (land) | 01000702423 | Ls | 28 671 | |||
| Riga, Brivibas str. 214, Nr.1 | 01000702344002 | Ls | 375 691 | |||
| Riga, Brivibas str. 214, Nr.1a | 01000702344003 | Ls | 41 904 | |||
| Riga, Unijas str. 4, building Nr.5 | 01000702397003 | Ls | 48 047 | |||
| Riga, Unijas str. 4, building Nr.7 Riga, Berzaunes str. 7a, building Nr.19 |
01000702397004 | Ls | 47 100 | |||
| Riga, Berzaunes str. 11, warehouse | 01000702397002 01000702423001 |
Ls Ls |
505 2 190 |
|||
| Riga,Brivibas str. 214 transformer substation | 01000702397005 | Ls | 2 168 | |||
The total acquisition value of such fixed assets is: 11 946 LVL. * The Company still uses fixed assets, that have no balance value, but they are in inventory lists.

| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Trade debtors | 28 074 | 23 440 |
| Balance value | 28074 | 23440 |
| Allocation of currency: | 2013 | 2012 | ||
|---|---|---|---|---|
| Valūta | LVL | Valūta | LVL | |
| LVL | X | 28 074 | X | 23440 |
| Total | 28074 | 23440 |
| 2013 | 2012 |
|---|---|
| LVL | LVL |
| 0 | 1863 |
| 4405 | 9199 |
| 23 | 49 |
| 4 | 0 |
| 19 | 4 |
| 4451 | 11115 |
| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Ground rent for the 1st quarter in 2014 | 1059 | 1313 |
| Subscriptions 2014. | 105 | 192 |
| Total | 1164 | 1505 |
| Allocation of currency: | 2013 | 2012 | ||
|---|---|---|---|---|
| Currency | LVL | Currency | LVL | |
| LVL | X | 1664 | X | 3610 |
| EUR | 6133 | 4310 | 9461 | 6649 |
| Total | 5974 | 10259 |

| Company capital is divided on shares | 1 944 637 |
|---|---|
| per value each LVL | 1 |
| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Long term investment adjustment reserve | 563341 | 563341 |
| Total | 563341 | 563341 |
| Losses of previous years 2011 (including) | -793 982 LVL | ||
|---|---|---|---|
| Profit of previous 2012 year | 25 336 LVL | ||
| Profit of financial year | 1030 LVL | ||
| Losses of financial year | -767 616 LVL |
| Type of provision | Residual | Increase | Decrease | Residual |
|---|---|---|---|---|
| 2012.12.31 | 2013 | 2013 | 2013.12.31 | |
| LVL | LVL | LVL | LVL | |
| Provisions for unused vacation | 10 193 | 0 | 1 348 | 8 845 |
| Total | 10 193 | 0 | 1 348 | 8 845 |
| Allocation of currency: | 2013 | 2012 | ||
|---|---|---|---|---|
| Currency | LVL | Currency | LVL | |
| EUR (long term) | 2993984 | 2104184 | 3060765 | 2151118 |
| EUR (short-term) | 66781 | 46934 | 119999 | 84336 |
| Total | 2151118 | 2235454 | ||
| Main points of agreement/contract | ||||
| Company name / name, surname | Principal amount, EUR | % rate | Term | |
| SEB Banka | 3 060 765 | 3.7638% | 111 379 | 22.05.2022. |

| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Calculated deferred tax | 78 313 | 35 954 |
| Temporary changes | Residual | Increase | Decrease | Residual |
|---|---|---|---|---|
| 2012.12.31 | 2013 | 2013 | 2013.12.31 | |
| LVL | LVL | LVL | LVL | |
| Fixed assets residual for taxes | 1 494 451 | 52 567 | 171 747 | 1 375 271 |
| Fixed assets residual in finance accounts | -3 729 634 | 52 567 | 84 580 | -3 697 621 |
| Provisions for unused vacation | 10 193 | 0 | 1 348 | 8 845 |
| Accrued tax losses | 1 985 750 | 34 936 | 229 265 | 1 791 421 |
| Total | -239 240 | 140 070 | 475 423 | -522 084 |
| Allocation of currency: | 2013 | 2012 | ||
|---|---|---|---|---|
| Currency | LVL | Currency | LVL | |
| LVL | X | 33 549 | X | 34 861 |
| Total | 33549 | 34861 |
| 2013 | 2012 | |
|---|---|---|
| LVL | LVL | |
| Long term | 22 564 | 25 103 |
| Short term | 6 814 | 34 840 |
| 29 378 | 59 943 |
| Type of tax | Residual | Calculated | Paid | Residual |
|---|---|---|---|---|
| 2012.12.31 | 2013.12.31 | |||
| LVL | LVL | LVL | LVL | |
| Value added tax | 7 008 | 78 278 | 81 473 | 3813 |
| Social security contributions | 4 127 | 48 576 | 48 789 | 3914 |
| Personal income tax | 2 860 | 29 028 | 29 196 | 2692 |
| Real estate tax (buildings,land) | 3 042 | 10 094 | 13 136 | 0 |
| State duties | -3 | 64 | 80 | -19 |
| Total | 56517 | 166040 | 172674 | 10400 |

During the financial year has been calculated and paid payment penalty: 38 LVL PIT.
| Inter alia: | 2013 | 2012 | ||
|---|---|---|---|---|
| LVL | LVL | |||
| Tax overpayment | -19 | -3 | ||
| Tax debt | 10 419 | 17037 | ||
| (26) | Other creditors | |||
| 2013 | 2012 | |||
| LVL | LVL | |||
| Salaries for December | 6 817 | 4 925 | ||
| Deductions from wages | 44 | 58 | ||
| Total | 6861 | 5625 | ||
| (27) | Other borrowings | |||
| 2013 | 2012 | |||
| LVL | LVL | |||
| Swedbanka leasing | 12 116 | 15 039 | ||
| long term | 9 074 | 0 | ||
| short term | 3 042 | 15 039 | ||
| SEB Leasing | 44 496 | 748 | ||
| long term | 34 484 | 0 | ||
| short term | 10 012 | 748 | ||
| 56 612 | 15 787 | |||
| (28) | Employees | |||
| 2013 | 2012 | |||
| Average amount of company's emploees during year | 22 | 24 |
The remuneration of Member of the Board during year 2013 was 21.600 LVL.
The significant financial tools of Company are borrowings from credit institutions, legal persons and related parties, finance lease, money and short-term deposits. The main task of these financial tools is to provide Company's economic activity with funding. The Company also faces with other financial tools, such as trade debtors, other debtors, debts to suppliers and other creditors, which result directly from economic activity.
The Company has no currency fluctuation risk, because all transactions are made in euros or lats. And since 1st January 2005 lats have been fixed to euros by the Bank of Latvia with official rate of exchange 0.702804. Thereby future profit or losses of the Company from currency rate fluctuations shall be insignificant, as long as Bank of Latvia keeps the mentioned fixed exchange rate.

The Company has interest rate risk mainly because of its borrowings.
The Company has credit risk due to its trade debtors, given short-term loans and money and its equivalents. Company controls its credit risk by evaluating constantly debt repayment history of clients and by setting individual terms for each client. Moreover the Company follows non-stop the rest of debtors debts to diminish the possibility of irrecoverable debt emergence.
Company controls its liquidity risk by keeping appropriate amount of money or money equivalents.
None.
The Joint Stock Company "VEF" is a publicly traded company, dealing with management and administration of its real estate, rendering space rental and electrical services to consumers on the VEF territory.
There were signed with the major customers long-term rental agreement.
As well as the Company has rent:
land in the Brivibas str. 214, rental agreement with JSC "Privatizācijas aģentūra" .
Pledge agreement No.KD03702/2 AS SEB banka, registered No.100093834 on 18.10.2006 - the claim secured in amount of LVL 4 080 418.
Concluded agreement with DOMA AUDITS Ltd. for 900 LVL (not including VAT).
Gints Fenuks Chairman of the Board signature Tamara Kampane
08 April, 2014
08 April, 2014
Member of the Board signature
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.