AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Akciju sabiedriba "VEF"

Quarterly Report Apr 9, 2014

2237_rns_2014-04-09_8b9b4a1f-59cc-4b35-b0ef-9fe25292598b.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

(Latvian Unified registration number 40003001328) Riga , 08 April, 2014 Joint Stock Company VEF

Financial Statement

for year 2013 in accordance with the Law of the Republic of Latvia

Audited

2014 Riga

CONTENTS

Lpp.
Information about the company 3
Management report 4
Report on the Management Board's responsibility 5
Profit and loss calculation 6
Balance :
Assets
Liabilities
7
8
Cash Flow 9
Report of changes in Equity Capital 10
Financial report appendixes: Accounting policy
Profit and loss calculation
Balance
11
14
17
Auditors opinion 25

INFORMATION ABOUT THE COMPANY

Company name
Legal status
Registration number, place and date
Joint Stock Company "VEF"
Joint Stock Company
On April 15, 1991 in the Register of Enterprises of the Republic of
Latvia, re-registred on December 7, 2000 with Nbr. 000300132
On April 14, 2004 registered in the Commercial Register, Nbr.
40003001328
Legal address
Post address
NACE code
Chairman of the Board
Brivibas str.8, Riga, LV-1039, Latvia
Brivibas str.8, Riga, LV-1039, Latvia
68.20; 35.13;
Gints Fenuks
Member of the Board Martins Cauna
Tamara Kampane
Members of the Council Gints Lipins
Andris Denins
Ints Kalnins
Modris Zommers
Arnis Zekunde
Financial year
Information about shareholders
from
till
2013.01.01
2013.12.31
Fixed capital in amount of 1.944.637 LVL (registered payment
30.04.2009)
Information about shareholders VEF Komunikaciju Serviss Ltd.
- (45,52%);
Laila Liduma
- (6.31 %);
Tamara Kampane
- (9,50 %);
Gints Fenuks
- (24.44 %);
Other shareholders together
- (14.23 %).
Auditor: Qualified (sworn) auditor
Aleksejs Litvinovs
Certificate No.
190
Qualified auditors company
Ltd. "DOMA AUDITS "
166
Licence No.

MANAGEMENT REPORT

The Joint Stock Company "VEF" is a publicly traded company, dealing with management and administration of its real estate, rendering space rental and electrical services to consumers on the VEF territory.

According to the balance statement of the Company, the revenue from the economic activity in 2013 makes LVL 793 742 ( 1 129 393 EUR) it is less than LVL 72 673 (103 404 EUR), that is higher than the previous reporting period.

The Board of Joint Stock Company "VEF" follows the Company's strategic plans of the previous year, guiding from the economic situation in the country and in particular from the situation in the space rental market. This year the plan is to enhance the monitoring of the market in the rental segment and to react to the changes of the situation, to take also an active tenant attraction for the free spaces within the property of the Company, through enlargement and renovation of the area without any additional fund borrowing.

The Board of the Company decided that these profits in amount of 1 030 LVL ( 1 446 EUR) to cover the losses of previous year.

The company's capital is 1 944.637 LVL. That consists of the 623.528 bearer shares and 1.321.109 registered shares. Nominal value of a common share is 1 LVL (one Latvian lat).

The Company's customer interested public location, representative state buildings, as well as the legendary company's "good name". The Company's development depends from real estate market trends and the bank's credit policies.

On behalf of the Management Board of JSC "VEF",

Gints Feņuks Chairman of the Management Board

The annual report was approved at the Shareholders' meeting on 25 april, 2014

Report on the Management Board's responsibility to the audited financial statement of JSC "VEF" for the twelve months of 2013

Management Board of JSC "VEF" (hereinafter – the Company) is responsible for preparation of the financial statements of the Company. The financial statements audited.

Financial statements are prepared based on justifying documents and represent true and clear overview on the Company's Assets and Equity and Liabilities, its financial standing and results of activity as well as cash flows within the reporting period ended on December 31, 2013.

Accounting principles used in preparation of the financial statements have not been changed comparing to the previous reporting period. During preparation of the financial statements decisions taken by the Management Board and estimations made have been cautious and well-founded. The information included in the management's report is true.

The Management Board of the Company is responsible for ensuring the corresponding accounting system, securing the assets of the Company, as well as for prevention and exposure of fraud and other violation within the Company.

On behalf of the Management Board of JSC "VEF",

Gints Feņuks Chairman of the Management Board

PROFIT AND LOSS CALCULATION FOR THE PERIOD, WHICH ENDS ON THE 2013.12.31 (turnover method)

Appendix 2013 2012 2013 2012
LVL LVL EUR EUR
Net turnover 2 793 742 866 415 1 129 393 1 232 797
Production costs 3 -574 472 -617 372 -817 400 -878 441
Gross profit 219 270 249 043 311 993 354 356
Administration costs 4 -73 201 -61 749 -104 156 -87 861
Other income from operating activity 5 31 940 1 924 45 447 2 738
Other operating expenses 6 -11 624 -7 407 -16 539 -10 539
Other interests receiveable and similar income 7 0 2 0 3
Interest payable and similar charges 8 -112 902 -124 297 -160 645 -176 859
Profit or loss from economic activity before taxes 53 483 57 516 76 099 81 838
Corporate income tax for financial year 8
Deferred tax 9 -42 359 -17 961 -60 271 -25 556
Other taxes 10 -10 094 -14 219 -14 362 -20 232
Profit or loss of the financial year 1 030 25 336 1 466 36 050

Appendix from 11 till 24 page is an integral part of this financial statement.

Chairman of the Board Gints Fenuks

Member of the Board Tamara Kampane signature

signature

08 April, 2014

08 April, 2014

BALANCE SHEET ON THE

2013.12.31

ASSETS Appendix 2013 2012 2013 2012
LVL LVL EUR EUR
Fixed assets
Intangible assets
Concessions, patents, licences, 632 927 899 1319
Intangible assets total 11 632 927 899 1319
Tangible (fixed) assets
Land and buildings 3943528 3983467 5611135 5667963
Other fixtures and fittings, tools and equipment 96984 88763 137996 126298
Total tangible assets 12 4040512 4072230 5749131 5794261
Fixed Assets total 4041144 4073157 5750030 5795580
Current assets
Debtors
Trade debtors 13 28074 23440 39946 33116
Other debtors 14 4451 11115 6333 16051
Deferred expenses 15 1164 1505 1656 2141
Accrued income 34650 34068 49303 48474
Total debtors 68339 70128 97238 99783
Cash funds 16 5974 10259 8500 14597
Current Assets total 74313 80387 105738 114380
Total assets 4115457 4153544 5855768 5909961

BALANCE SHEET ON THE 2013.12.31

LIABILITIES Appendix 2013 2012 2013 2012
LVL LVL EUR EUR
Equity capital
Company capital 17 1944637 1944637 2766969 2766969
Long term investment adjustment reserve 18 563341 563341 801562 801562
Undistributed profit/losses: 19
a) losses from prior years -768646 -793982 -1093685 -1129735
b) profit of financial year 1030 25336 1466 36050
Equity capital total 1740362 1739332 2476312 2474846
Provisions
Other provisions 20 8845 10193 12585 14503
Provisions total 8845 10193 12585 14503
Creditors
Long term creditors
Borrowings from credit institutions 21 2104184 2151118 2993984 3060765
Advance payments from customers 22564 25103 32106 35718
Other borrowings 43558 0 61977 0
Deferred income tax liabilities 22 78313 35954 111429 51158
Long term creditors total 2248619 2194214 3199497 3122085
Short term creditors
Borrowings from credit institutions 21 46934 84336 66781 119999
Other borrowings 13054 15787 16202 23053
Debts to supliers of goods and services 23 33549 34861 47736 49603
Advance payments from customers 24 6814 34840 9695 49573
Taxes and contributions to social security 25 10419 17037 14825 24241
Other creditors 26 6861 4983 9762 7090
Short term creditors total 117631 191844 167374 272969
Creditors total 2366250 2386058 3366870 3395055
Total liabilities 4115457 4153544 5855768 5909961

Appendix from 11 till 24 page is an integral part of this financial statement.

Chairman of the Board Gints Fenuks

08 April, 2014

Member of the Board Tamara Kampane

signature

signature

08 April, 2014

CASH FLOW FOR THE PERIOD, WHICH ENDS ON THE 2012.12.31 (indirect method)

Appendix 2013
LVL
2012
LVL
2013
EUR
2012
EUR
Cash flow from operating activities
Profit or loss from operating activity before extraordinary items and taxes 53 483 57 516 76 099 81 838
Adjustments:
tangible asset depreciation and amortization (+) 12 84 285 75 907 119 927 108 006
intangible asset depreciation (+) 11 295 295 420 420
increase in provision (except provision for doubtful accounts) (+) -1 348 1 008 -1 918 1 434
profit or loss from currency rate fluctuations (-/+) 676 1 121 962 1 595
other interests receiveable and similar income 7 0 -2 0 -3
interest payable and similar charges 8 112 902 124 297 160 645 176 859
Profit or loss before adjustments of current assets and short term 250 293 260 142 356 135 370 149
liabilities
Adjustments:
adjustments of debtors: increase (-); decrease (+) 1 789 -1 330 2 546 -1 892
adjustments of creditors: increase (-); decrease (+) -39 615 -37 395 -56 367 -53 208
Cash flow from operating activities 212 467 221 417 302 313 315 048
Interest paid 8 -112 902 -124 297 -160 645 -176 859
Cash flow before extraordinary items 99 565 97 120 141 668 138 189
Net operating cash flow 99 565 97 120 141 668 138 189
Investing cash flow (expenses "-"):
Acquisition of tangible and intangible assets 12 -826 -17 134 -1 175 -24 379
Received insurance compensation 1 246 0 1 773 0
Received interest 7 0 2 0 3
Net investing cash flow 420 -17 132 598 -24 377
Financing cash flow (expenses "-"):
Repaid borrowigs -84 336 -73 494 -119 999 -104 573
Expenditure on lease liabilities -19 258 -13 104 -18 645 -18 645
Net financing cash flow -103 594 -86 598 -147 401 -123 218
Result from exchange rate flunctuations -676 -1 121 -962 -1 595
Net cash flow of financial year -4 285 -7 731 -6 097 -11 000
Cash and its equivalents at beginning of period 10 259 17 990 14 597 25 597
Cash and its equivalents at end of period 16 5 974 10 259 8 500 14 597

Appendix from10 till 22 page is an integral part of this financial statement.

Gints Fenuks
Chairman of the Board
08 April, 2014
signature
Tamara Kampane 08 April, 2014
Member of the Board signature

REPORT OF CHANGES IN EQUITY CAPITAL for period ending on 2013.12.31

Company
capital
Long term
investment
adjustment
reserve
Profit or
losses from
prior years
Profit or
losses of
financial
year
Equity capital
total
LVL LVL LVL LVL LVL
2011.12.31
2011
financial year result moved
to profit or losses from prior years
Profit or losses of financial year
1 944 637 563 341 -860 928 66 946 1 713 996
0 0 66 946 -66 946 0
0 0 0 25 336 25 336
2012.12.31 1 944 637 563 341 -793 982 25 336 1 739 332
2012
financial year result moved
to profit or losses from prior years
0 0 25 336 -25 336 0
Profit or losses of financial year 0 0 0 1 030 1 030
2013.12.31 1 944 637 563 341 -768 646 1 030 1 740 362
Company
capital
Long term
investment
adjustment
reserve
Profit or
losses from
prior years
Profit or
losses of
financial
year
Equity capital
total
EUR EUR EUR EUR EUR
2011.12.31 2 766 969 623 773 -1 224 990 95 256 2 261 007
2011
financial year result moved
to profit or losses from prior years
0 0 95 256 -95 256 0
Profit or losses of financial year 0 0 0 36 050 36 050
2012.12.31 2 766 969 801 562 -1 129 735 36 050 2 474 846
2012
financial year result moved
to profit or losses from prior years
0 0 36 050 -36 050 0
Profit or losses of financial year 0 0 0 1 466 1 466
2013.12.31 2 766 969 801 562 -1 093 685 1 466 2 476 312

Appendix from 11 till 24 page is an integral part of this financial statement.

Gints Fenuks
Chairman of the Board
signature
Tamara Kampane 08 April, 2014
Member of the Board signature

ACCOUNTING POLICY

General principles

Annual Report prepared in accordance with generally accepted accounting principles in Latvia, the law "On accountancy", the law "Annual reports law" and Regulations issued by the Cabinet of Ministers on 21.06.2011 No.488 and No.481 and JSC "VEF" regulations "About making year statement".

Profit and loss statement have been prepared in accordance with the turnover cost approach.

The cash flow statement prepared on the operating cash flow as measured by indirect method.

Compared with the previous reporting year, the used accounting and valuation methods are changed. (Year 2013 balance and year 2012 balance are classified according to the principles of year 2013 and are comparable).

Revenue recognition and net sales

Net turnover is the total value of the sold production (services) during the year without discounts and value added tax.

Other revenues are recognized as follows:

revenue from rents - as they were incurred;

revenue from penalties and default fees - at the time of receipt.

Fixed assets

Fixed assets are presented in the acquisition or revaluation cost less depreciation. Depreciation is calculated on a straightline method over the asset's useful period of usage. The following rates of depreciation is set by management, to write down fixed asset value to its estimated residual value at the useful end of period:

(the year)
Buildings and structures 100
Other fixtures and fittings, tools and vehicles 4

The increase in value because of revaluation is reflected in equity capital item "Long term investment adjustment reserve ", but decrease in value is written-off from the increase of this reserve made in previous years regarding the corresponding fixed asset, the excess is included in profit or loss statement of the period.

Debtors

Accounts receivable in balance sheet are stated in net worth from the initial value minus reserves for doubtful and bad debts. Specific provision for doubtful and bad debts are created when management believes that the recovery of these specialy segregated receivables are doubtful.

Corporate income tax

The year of account corporate income tax expenses are calculated in accordance with Latvia laws and regulations.

Deferred tax is calculated according to the liability method according to all temporary differences between assets and liabilities in the financial statements and their values for the tax calculation purposes. In deferred tax calculations is used the tax rate which is expected during periods when temporary differences levels off. Temporary differences arise mainly from using different rates of depreciation of fixed assets, as well as from the tax losses to be carried over to future tax periods. In cases where the total deferred tax result would be reflected in the balance sheet assets, its included in financial statements only if there is prospective that there will be available taxable profits, which will be subject to the deductible temporary differences that created deferred tax assets.

Estimated time of using fixed assets

Fixed assets are presented in the acquisition or revaluation cost less depreciation. Depreciation is calculated on a straightline method over the asset's useful period of usage. The following rates of depreciation is set by management, to write down fixed asset value to its estimated residual value at the useful end of period.

Provisions

Provision for doubtful debtors is formed as an calculation, applying to each debtor's individual valuation method or use the percentage assessment method depending on when the debt was incurred.

Provision for employee leave is formed as an calculation, based on unused vacation time of the reporting year and norms of social security contributions.

Foreign currency revaluation in lats

Accounting in company is made in lats. All transactions in foreign currencies are revaluated into lats by the Bank of Latvia official exchange rate at the date of the transaction.

The resources and liabilities denominated in foreign currencies are translated to lats by the Bank of Latvia fixed-rate on the last day annual report period. Foreign currency exchange rate fluctuations in the profits or losses are reflected in the profit or loss.

31.12.2013. 31.12.2012.
(lats) (lats)
1 Eiro 0,702804 0,702804

Cash and cash equivalents

-

Cash and cash equivalents in cash flow statement consists of cash in hand, current account balances.

The annual review key points is assessed accounting to principles:

  • - The assumption is that the company will operate in the future.
  • - Used the same methods as used in the previous year.
  • Assessment carried out with the proper precautions:
    • report includes only the profit on the balance sheet date;
    • is taken into account all the expected risks and the losses incurred in the reporting year or previous years, even if they become known during the period between the annual reports ending date and the date of making the annual report;
    • calculated and taken into consideration any reduction in value and depreciation amounts, regardless of whether the reporting year is closed with profit or losses.
  • - Taken into consideration with the current year revenues and related expenses, regardless of the date of payment and receipt of an invoice or the date of the statement. Cost-ordinated with revenues during the reporting period.
  • - Active and passive components of items valued separately.
  • - Beginning balance for the year coincides with the previous year's closing balance sheet.
  • - Listing all items that materially affect the annual general users of the assessment or decision-making, minor items are combined and the detail provided in the annex.
  • - Economic transactions in the annual report presented in the light of their economic substance and nature, rather than legal form.

Long-term investments

  • - Evaluated according to their initial value, that is the purchase cost or production cost.
  • - Acquisition or production costs of the investment object is gradually written off (depreciated) for intended use period, if administration period of object is limited. A plot of land acquisition costs are not subject to write-off (amortization).

Current assets

- Asset evaluation based on the purchase or production cost.

  • suitable for the evaluation of the balance sheet date are evaluated according to the lowest market price or production cost
  • - Debt balances on the balance sheet is shown accordingly to appropriate supporting documents and accounting records, and they are coordinated with their own accounts receivable records at the date of making balance sheet. In dispute cases balances in balance sheet is shown according to the records. The accruals is made for a questionable amount of doubtful debts.

Reporting Period

Reporting period is 12 till months from 2013.01.01 2013.12.31

Long-term and short-term positions

Long-term liabilities is recognized if receipt, payment, or retirement shall be the later of one year after the year end. Amounts receivable, payable or depreciable during the year is presented as a short-term positions.

(2) Net turnover

Turnover consists of revenues that the Company gained in the first six months of 2013 from its core business-service provision without VAT

2013 2012
LVL LVL
429 394 409 337
188 284 186 905
176 049 149 865
15 120 308
793 742 866 415
2013 2012
LVL LVL
793 742 866 415

Total 793 742 866 415

(3) Production costs

2013 2011
LVL LVL
Utility services expenses (energy and other services) 276 090 243 103
Personnel costs and social tax 123 639 112 150
Metal purchasing and delivery expenses of materials 13 91 014
Depreciation 84 285 75 907
Other operating costs 71 402 76 537
Transport expenses 9 450 7 550
Charges for land rent 4 236 5 250
Insurance costs (building) 3 678 3 730
Expenses for telecommunication 993 1 108
Depreciation of license 295 295
Bank charges 192 194
Travel expenses 0 378
Personnel training 199 156
Total 574 472 617 372

(4) Administration costs

2013
LVL
2012
LVL
Salaries and social tax for administration 53 467 44 852
Transportation expenses for administration 9 450 7 550
Annual fee RFB 5 000 5 000
Expenses for telecommunication 994 1 108
Office expenses 1 324 1 174
Lawyers' service fees 2 037 1 084
Audit costs 900 900
Other administration expenses 40% 29 81

Total 73 201 61 749

(5) Other income from operating activity

2013 2012
LVL LVL
Fines 1 744 1 239
Profit from sale of fixed assets: 2261-1617 0 644
Received insurance compensation 1 246 41
Proceeds from creditor write-off 27 602 0
Income from savings for vacations reduction 1 348 0
Total 31 940 1 924

(6) Other operating expenses

2013 2012
LVL LVL
Fines payment of income tax 38 3 190
Exchange losses 676 1 121
Increase in provisions for vacation 0 1 009
Insurance compensation 907 701
Fines by electric energy distribution networks 1 443 625
Offerings to Latvian orphans fund 253 467
Bad debts write-off costs 8 210 0
Other expenses 44 150
60% Representation expenses 53 144
Total 11 624 7 407
(7) Other interests receiveable and similar income
2013 2012
LVL LVL
Income from investment in reserve fund 0 2
Total 0 2
(8) Interest payable and similar charges
2013 2012
LVL LVL
Bank interest 111 379 123 851
Leasing interest 1 523 446
Total 112 902 124 297
(9) Deferred tax
2013 2012
LVL LVL
Deferred tax at beginning of period 35 954 17 993
Deferred tax at end of period 78 313 35 954
Deferred tax for period -42 359 -17 961

(10) Other taxes

2013 2012
LVL LVL
Real estate tax (buildings, land) 10 094 14 219
Total 10 094 14 219

(11) Intangible assets

Concessions, Intangible
patents, assets total
licences, brand
names and
other rights
LVL LVL
Aquisition cost
2012.12.31 1 551 1 551
2013.12.31 1 551 1 551
Depreciation
2012.12.31 624 329
Calculated depreciation 295 295
2013.12.31 919 624
Balance sheet on 2012.12.31 927 1 222
Balance sheet on 2013.12.31 632 927

(12) Tangible (fixed) assets

Land and
buildings **
Machinery,
equipment and
vehicles
Other fixtures
and fittings,
tools and
equipment
Total tangible
assets
LVL LVL LVL LVL
Acquisition cost
2012.12.31
0
Acquisitions 4 305 951 0 163 000 4 468 951
Written-off 0 0 52 567 52 567
2013.12.31 0 -9 976 -9 976
4 305 951 0 205 591 4 511 542
Depreciation
2012.12.31 322 483 0 74 238 396 721
Calculated depreciation 39 940 0 44 345 84 285
Written-off depreciation 0 0 -9 976 -9 976
2013.12.31 362 423 0 108 607 471 030
Balance sheet on 2012.12.31 3 983 468 0 88 762 4 072 230
Balance sheet on 2013.12.31 3 943 528 0 96 984 4 040 512
Note *
Address of property ** Number of cadastre Cadastral value
Riga, Unijas str. 4 (land) 01000702408 Ls 70 007
Riga, Unijas str. 8b (land) 01000702413 Ls 153
Riga, Berzaunes str. 7a (land) 01000702397 Ls 77 749
Riga, Berzaunes str. 11 (land) 01000702423 Ls 28 671
Riga, Brivibas str. 214, Nr.1 01000702344002 Ls 375 691
Riga, Brivibas str. 214, Nr.1a 01000702344003 Ls 41 904
Riga, Unijas str. 4, building Nr.5 01000702397003 Ls 48 047
Riga, Unijas str. 4, building Nr.7
Riga, Berzaunes str. 7a, building Nr.19
01000702397004 Ls 47 100
Riga, Berzaunes str. 11, warehouse 01000702397002
01000702423001
Ls
Ls
505
2 190
Riga,Brivibas str. 214 transformer substation 01000702397005 Ls 2 168

The total acquisition value of such fixed assets is: 11 946 LVL. * The Company still uses fixed assets, that have no balance value, but they are in inventory lists.

(13) Trade debtors

2013 2012
LVL LVL
Trade debtors 28 074 23 440
Balance value 28074 23440
Allocation of currency: 2013 2012
Valūta LVL Valūta LVL
LVL X 28 074 X 23440
Total 28074 23440

(14) Other debtors

2013 2012
LVL LVL
0 1863
4405 9199
23 49
4 0
19 4
4451 11115

(15) Deferred expenses

2013 2012
LVL LVL
Ground rent for the 1st quarter in 2014 1059 1313
Subscriptions 2014. 105 192
Total 1164 1505

(16) Cash funds (31.12.2013)

Allocation of currency: 2013 2012
Currency LVL Currency LVL
LVL X 1664 X 3610
EUR 6133 4310 9461 6649
Total 5974 10259

(17) Company capital

Company capital is divided on shares 1 944 637
per value each LVL 1

(18) Long term investment adjustment reserve

2013 2012
LVL LVL
Long term investment adjustment reserve 563341 563341
Total 563341 563341

(19) Undistributed profit/losses:

Losses of previous years 2011 (including) -793 982 LVL
Profit of previous 2012 year 25 336 LVL
Profit of financial year 1030 LVL
Losses of financial year -767 616 LVL

(20) Other provisions

Type of provision Residual Increase Decrease Residual
2012.12.31 2013 2013 2013.12.31
LVL LVL LVL LVL
Provisions for unused vacation 10 193 0 1 348 8 845
Total 10 193 0 1 348 8 845

(21) Borrowings from credit institutions

Allocation of currency: 2013 2012
Currency LVL Currency LVL
EUR (long term) 2993984 2104184 3060765 2151118
EUR (short-term) 66781 46934 119999 84336
Total 2151118 2235454
Main points of agreement/contract
Company name / name, surname Principal amount, EUR % rate Term
SEB Banka 3 060 765 3.7638% 111 379 22.05.2022.

(22) Deferred income tax liabilities

2013 2012
LVL LVL
Calculated deferred tax 78 313 35 954
Temporary changes Residual Increase Decrease Residual
2012.12.31 2013 2013 2013.12.31
LVL LVL LVL LVL
Fixed assets residual for taxes 1 494 451 52 567 171 747 1 375 271
Fixed assets residual in finance accounts -3 729 634 52 567 84 580 -3 697 621
Provisions for unused vacation 10 193 0 1 348 8 845
Accrued tax losses 1 985 750 34 936 229 265 1 791 421
Total -239 240 140 070 475 423 -522 084

(23) Debts to supliers of goods and services

Allocation of currency: 2013 2012
Currency LVL Currency LVL
LVL X 33 549 X 34 861
Total 33549 34861

(24) Advance payments from customers

2013 2012
LVL LVL
Long term 22 564 25 103
Short term 6 814 34 840
29 378 59 943

(25) Taxes and contributions to social security

Type of tax Residual Calculated Paid Residual
2012.12.31 2013.12.31
LVL LVL LVL LVL
Value added tax 7 008 78 278 81 473 3813
Social security contributions 4 127 48 576 48 789 3914
Personal income tax 2 860 29 028 29 196 2692
Real estate tax (buildings,land) 3 042 10 094 13 136 0
State duties -3 64 80 -19
Total 56517 166040 172674 10400

During the financial year has been calculated and paid payment penalty: 38 LVL PIT.

Inter alia: 2013 2012
LVL LVL
Tax overpayment -19 -3
Tax debt 10 419 17037
(26) Other creditors
2013 2012
LVL LVL
Salaries for December 6 817 4 925
Deductions from wages 44 58
Total 6861 5625
(27) Other borrowings
2013 2012
LVL LVL
Swedbanka leasing 12 116 15 039
long term 9 074 0
short term 3 042 15 039
SEB Leasing 44 496 748
long term 34 484 0
short term 10 012 748
56 612 15 787
(28) Employees
2013 2012
Average amount of company's emploees during year 22 24

(29) Information about remuneration to Members of the Board and executives

The remuneration of Member of the Board during year 2013 was 21.600 LVL.

(30) Financial risk management

The significant financial tools of Company are borrowings from credit institutions, legal persons and related parties, finance lease, money and short-term deposits. The main task of these financial tools is to provide Company's economic activity with funding. The Company also faces with other financial tools, such as trade debtors, other debtors, debts to suppliers and other creditors, which result directly from economic activity.

Currency risk

The Company has no currency fluctuation risk, because all transactions are made in euros or lats. And since 1st January 2005 lats have been fixed to euros by the Bank of Latvia with official rate of exchange 0.702804. Thereby future profit or losses of the Company from currency rate fluctuations shall be insignificant, as long as Bank of Latvia keeps the mentioned fixed exchange rate.

Interest rate risk

The Company has interest rate risk mainly because of its borrowings.

Credit risk

The Company has credit risk due to its trade debtors, given short-term loans and money and its equivalents. Company controls its credit risk by evaluating constantly debt repayment history of clients and by setting individual terms for each client. Moreover the Company follows non-stop the rest of debtors debts to diminish the possibility of irrecoverable debt emergence.

Liquidity risk

Company controls its liquidity risk by keeping appropriate amount of money or money equivalents.

(31) Information about off- balance liabilities and pledged assets

None.

(32) Details of the lease or rent agreements, mortgages, guarantees and other contracts that have an important role for the Company

The Joint Stock Company "VEF" is a publicly traded company, dealing with management and administration of its real estate, rendering space rental and electrical services to consumers on the VEF territory.

There were signed with the major customers long-term rental agreement.

As well as the Company has rent:

land in the Brivibas str. 214, rental agreement with JSC "Privatizācijas aģentūra" .

Pledge agreement No.KD03702/2 AS SEB banka, registered No.100093834 on 18.10.2006 - the claim secured in amount of LVL 4 080 418.

(33) Information about remuneration to auditor

Concluded agreement with DOMA AUDITS Ltd. for 900 LVL (not including VAT).

Gints Fenuks Chairman of the Board signature Tamara Kampane

08 April, 2014

08 April, 2014

Member of the Board signature

Talk to a Data Expert

Have a question? We'll get back to you promptly.