AI assistant
VEEM LTD — Interim / Quarterly Report 2024
Feb 21, 2024
65997_rns_2024-02-21_57894f75-92e0-4aa6-8802-d44c0d487e60.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
APPENDIX 4D HALF YEAR REPORT
VEEM LTD A.C.N. 008 944 009
RESULTS FOR ANNOUNCEMENT TO THE MARKET
This Preliminary Final Report is provided to the Australian Securities Exchange (ASX) under ASX Listing Rule 4.2A.3
Current Reporting Period: 31 December 2023 Previous Corresponding Period: 31 December 2022
For and on behalf of the Directors
==> picture [46 x 31] intentionally omitted <==
DAVID JAMES RICH COMPANY SECRETARY
Dated: 21 February 2023
RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Revenue and Net Profit (Loss) | AUD | |||
|---|---|---|---|---|
| $’000’s | ||||
| Revenue from ordinary activities | up | 37% | to | 37,494 |
| Profit/ (Loss) from ordinary activities | up | 92% | to | 3,497 |
| Net Profit/ (Loss) for the period attributable to | ||||
| members | up | 92% | to | 3,497 |
Dividends
On 20 September 2023, the Company paid a final unfranked ordinary dividend in respect to the financial year ended 30 June 2023 of $692,169 representing a payment of $0.0051 per share.
The Directors have declared an unfranked interim dividend in respect to the 30 June 2024 year of $1,045,040 representing approximately 30% of Net Profit After Tax for the half-year to 31 December 2023 and $0.0077 per share with the following relevant details:
| Date the dividend is payable | 17 April 2024 |
|---|---|
| Record date to determine entitlement to the dividend |
6 March 2024 |
| Amount per security | $0.0077 |
| Total dividend | $1,045,040 |
| Amount per security of foreign sourced dividend or distribution |
N/A |
| Details of any dividend reinvestment plans in operation |
N/A |
APPENDIX 4D HALF YEAR REPORT
VEEM LTD A.C.N. 008 944 009
COMMENTARY
The directors report accompanying this preliminary final report contains an operating and financial review for the period ended 31 December 2023.
NET TANGIBLE ASSET BACKING
| 31 Dec 2023 **$’000’s ** |
31 Dec 2022 **$’000’s ** |
|||||
| Net Assets / (Liabilities) | 50,015 | 45,173 | ||||
| Less intangible assets | (18,124) | (19,318) |
||||
| Net tangible assets of the Company1 | 31,891 | 25,855 |
||||
| Fully paid ordinary shares on issue at Balance Date | 135,719,452 | 135,719,452 |
||||
| Net tangible asset backing per issued ordinary share | ||||||
| as at Balance Date | 23.50c | 19.05c |
1 Net tangible assets include right-of-use-assets of $9,078,975 and lease liabilities of $10,278,724.
AUDIT DETAILS
The accompanying half-yearly financial report has been reviewed. A signed copy of the review report is included in the financial report.
==> picture [302 x 85] intentionally omitted <==
ABN 51 008 944 009
Financial Report for the Half-year Ended 31 December 2023
==> picture [167 x 48] intentionally omitted <==
| Contents Directors’ Report Auditor’s Independence Declaration Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income Condensed Consolidated Statement of Financial Position Condensed Consolidated Statement of Cash Flows Condensed Consolidated Statement of Changes in Equity Notes to the Condensed Consolidated Financial Statements Directors’ Declaration Independent Auditor’s Review Report |
Page 2 5 6 7 8 9 10 19 20 |
|---|---|
CORPORATE DIRECTORY
Directors
Mr Brad Miocevich (Non-Executive Chairman) Mr Mark Miocevich (Managing Director) Mr Ian Barsden (Non-Executive Director) Mr Peter Torre (Independent Non-Executive Director)
Share Registry
Computershare Investor Services Pty Ltd Level 11 172 St Georges Terrace, Perth WA 6000 Telephone: + 618 9323 2000 Facsimile: + 618 9323 2033
Mr Michael Bailey (Independent Non-Executive Director)
Auditors
Company Secretary
Mr David Rich
Registered Office
22 Baile Rd Canning Vale WA 6155 Telephone: +61 8 9455 9355
HLB Mann Judd (WA) Partnership Level 4 130 Stirling Street Perth WA 6000 Australia Telephone: +618 9227 7500 Facsimile: +618 9227 7533
Stock Exchange
Website
www.veem.com.au
Australian Securities Exchange (Home Exchange: Perth, WA)
ASX Code
VEE
1
==> picture [168 x 48] intentionally omitted <==
DIRECTORS’ REPORT
The Directors submit the financial report of VEEM Ltd (“the Company”) for the half-year ended 31 December 2023. In order to comply with the provisions of the Corporations Act 2001, the Directors report as follows:
DIRECTORS
The names of Directors who held office during or since the end of the half-year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.
| Brad Miocevich | Non-Executive Chairman |
|---|---|
| Mark Miocevich | ManagingDirector |
| Ian Barsden | Non-Executive Director |
| Peter Torre | Independent Non-Executive Director |
| Michael Bailey | Independent Non-Executive Director |
RESULTS OF OPERATIONS
The profit after tax for the half-year ended 31 December 2023 was $3,496,980 (31 December 2022: $1,825,539 ).
Dividends
On 20 September 2023 the Company paid a final unfranked ordinary dividend in respect to the financial year ended 30 June 2023 of $692,169 representing $0.0051 per share (2022: $285,000 unfranked).
PRINCIPAL ACTIVITIES
The principal activity of the Group during the course of the half-year was the manufacturing of bespoke products and services for the marine, defence and mining industries.
OPERATING AND FINANCIAL REVIEW
Total revenue for the first half of the 2023 financial year was $37.5m, up 37% on the prior corresponding period (2022: $27.4m). Earnings before interest, tax, depreciation and amortisation (EBITDA) was up 65% to $6.9 million (2022: $4.2m) and net profit after tax was up 92% to $3.5m (2022: $1.8m). Cashflow from operations was $4.4m, up 203% (2022: $1.4m). The Group held cash on hand of $0.65m at 31 December 2023 (30 June 2023: $1.4m) and has an undrawn overdraft facility of $3.4m after a net repayment of borrowings (including hire purchases) of $2.5m.
In addition to revenue of $37.5m, work in progress increased by $2.2m to $15.2m during the period showing an overall activity level of $39.7m. This increase in activity is a result of increased job hours, which were 8% ahead of budget and the increased propeller capacity that came online at the end of April 2023.
VEEM continued the momentum that saw it end FY2023 strongly with robust propellor revenue combined with the acceleration of the previously announced Strategic Marine contract leading to a significant increase in revenue compared to the prior corresponding period.
Strategies put in place over the last 12 to 18 months to preserve margins, including periodic price reviews have continued to bear fruit with margins steadily increasing compared to the corresponding period and overheads well managed resulting in a material improvement in EBITDA and net profit after tax. While the progress made to date is pleasing VEEM has continued to work on optimising its supply chain to achieve the twin objectives of improved margins and reduced risk of supply.
Revenue from gyrostabilisers was $5m for the period, up significantly on the prior corresponding period revenue of $1.7m and equalling FY 2023 revenue of $5m. Orders on hand totalled $9.2m at 31 December 2023. Significantly in November Strategic Marine advised the VG140SD VEEM Gyro would now be fitted as standard on its fourth-generation fast crew boat (‘FCB’) due to the benefits afforded through improved stabilisation. As a result, the existing agreement for 12 gyrostabilisers was accelerated with 3 delivered during the half year and the remaining 9 to be delivered by 30 June 2024 as opposed to the previous time frame to June 2026.
The agreement with Strategic Marine underscores the value of a gyrostabiliser in a commercial/workboat environment in terms of safety, efficiency, productivity, operability and financially. Commercial operators are now the primary adopters of this technology with all sales during the period, and most orders, being for commercial vessels, including defence.
VEEM has continued to invest in the development of its gyrostabiliser product over the period with a number of modifications improving performance and reducing costs.
Propulsion sales increased 41% to $16.5m for the half-year as the three new machining centres installed in FY23 were available for the whole period. The additional capacity allowed for the reduction in the order backlog and hence lead times to more manageable levels which is a benefit to our customers as we start to move into the northern boating season.
2
==> picture [168 x 48] intentionally omitted <==
Defence sales overall were up 8% to $8.6m mainly due to sales to ASC of $5.8m for a full cycle docking (Collins Class submarine) as well as a contribution of $2.2m from Austal which was higher than the prior period amount of $1.6m.
VEEM continues to work on the Hunter Class Frigate Program (HCFP) demonstrator program for BAE Systems Australia. The value of the demonstrator contract is $1.7 million, with successful completion of the task by Q2 2024 ensuring VEEM qualifies as a supplier to the HCFP. VEEM is one of only two suppliers globally to be able to produce this level of precision.
Success with this project and the recent high-level defence supplier security qualification is expected to lead to further Australian defence work as well as the potential to export of equipment for other naval shipbuilding programs around the world, including other Type 26 frigate programs.
Engineering products and services revenue, excluding defence and hollow bar, was up $0.7m to $4.3m. VEEM’s hollow bar product revenue increased by $0.9m to $3.3m. Demand generally for foundry-led, precision engineered products remains strong, partly due to the closure of several Australian foundries in recent years.
VEEM continued to invest in research and development during the period with a number of staff involved in the new Sharrow project and further development of the current gyrostabiliser range as well as projects related to the engineering and propulsion businesses.
Agreement with Sharrow Engineering
On 2 October 2023 VEEM announced it had executed agreements with Sharrow Engineering, LLC (“Sharrow”) for VEEM and Sharrow to partner together to design and then VEEM to exclusively manufacture and sell Sharrow propellers worldwide up to 5 metres in diameter for inboard motor vessels.
The award-winning Sharrow propeller design has made a spectacular impact on the outboard motor market with outstanding improvements in fuel efficiency, noise, vibration and handling.
Under the agreement, VEEM will pay Sharrow a licence fee based on the sales of the SHARROW by VEEM propellers. Progressing with the project is subject to VEEM’s acceptance of the performance of the Sharrow design with the testing expected to be completed in the coming weeks.
VEEM’s plan is to initially manufacture the SHARROW by VEEM propellers at its plant in Western Australia which has capacity for 450 to 500 propellers a month. Initially these are expected to be taken up by demand from boat manufacturers and commercial operators. If the adoption rates follow the same patterns as the Sharrow outboard motor propellers, then VEEM expects to be building increased capacity in the next few years.
The target market is propellers below 5 metres in diameter used for inboard vessels. The main volumes VEEM is targeting initially are in the 30 – 90 feet (10 – 30m) range where there are premium production yacht manufacturers who the Company anticipates will embrace the significantly better product. Commercial operators are expected to adopt the new SHARROW by VEEM product for the economic benefits of less fuel usage and the drive to reduce their carbon footprint.
The overall market is 100,000 vessels which would be in the order of US$2.6 bn. The new boat market is 15,000 vessels worth in the order of US$338 million per annum.
The SHARROW by VEEM propellers is expected to cost more to make in both raw materials and manufacturing time. The selling price will be at a further premium due to the licence fee payable to Sharrow. This is expected to lead to a pricing structure that is at a significant premium to current standard propellers, however the adoption rates for the outboard motor market have shown that customers are prepared to embrace the product at a premium due to the tangible benefits realised.
Outlook
As demonstrated by the result for the half-year, VEEM has a robust core foundry and engineering business, including its own products, which has allowed it to continue to invest and support the focus on driving the growth of the disruptive VEEM Gyro product into the global marine market.
The acceleration of the Strategic Marine contract provides the Board with confidence that continued investments into marketing, and continued product development for large gyrostabiliser will lead to significant revenues and profits in the coming years.
The global demand for propellers is expected to remain strong and VEEM expects to maintain recently elevated levels of sales with margins continuing to be maintained. VEEM also continues to drive improvements to its processes through R&D with the goal of improving margins and reducing exposure to labour constraints. Subject to successful acceptance testing in the coming weeks, the SHARROW by VEEM product is expected to be introduced to customers in the fourth quarter of FY24. Design work won’t stop there with further refinements expected to be generated as the different series are rolled out through FY25.
- The independent market assessment was conducted by EQC Consulting. The market assessment excludes: vessels over 10 years old; non-ocean-going commercial vessels; defence vessels; outboards, jets; stern drives; recreational vessels over 90m and under 10m; and commercial vessels without an IMO number. Valuation is calculated using approximately two times current design prices.
3
==> picture [168 x 48] intentionally omitted <==
VEEM’s defence revenue is expected to remain strong with the deliveries under the Collins Class submarine full cycle docking program and other defence work for a number of different prime contractors, including Austal, in the second half of FY24. VEEM expects to deliver the Hunter demonstrator program in FY24 and will pursue other options to supply to overseas T26 programs. Through its delivery history and accreditations, VEEM is also active and well positioned to take advantage of further defence work opportunities that may arise out of AUKUS.
Demand for the traditional engineering products and services remains strong with the high levels of job hours in 1HFY24 expected to continue. Input and freight costs will continue to be monitored and managed to protect margins.
VEEM’s defence revenue is expected to remain strong with the deliveries under the Collins Class submarine full cycle docking program and other defence work for a number of different prime contractors, including Austal, in the second half of FY24. VEEM expects to deliver the Hunter demonstrator program in FY24 and will pursue other options to supply to overseas T26 programs. Through its delivery history and accreditations, VEEM is also active and well positioned to take advantage of further defence work opportunities that may arise out of AUKUS.
Demand for the traditional engineering products and services remains strong with the high levels of job hours in 1HFY24 expected to continue. Input and freight costs will continue to be monitored and managed to protect margins.
SIGNIFICANT EVENTS AFTER THE BALANCE DATE
On 21 February 2024, the Directors declared an unfranked interim dividend in respect to the 31 December 2023 half-year of $1,045,040 representing approximately 30% of the Net Profit After Tax and 0.77 cents per share.
Other than the above, there are no significant events subsequent to reporting date.
AUDITOR INDEPENDENCE DECLARATION
Section 307C of Corporations Act 2001 requires our auditors, HLB Mann Judd, to provide the directors of the company with an Independence Declaration in relation to the review of the half-year financial report. This Independence Declaration is set out on page 5 and forms part of this directors’ report for the half-year ended 31 December 2023.
This report is signed in accordance with a resolution of the Board of Directors made pursuant to s.306(3) of the Corporations Act 2001.
==> picture [123 x 36] intentionally omitted <==
Brad Miocevich Chairman Perth, Western Australia 21 February 2024
4
==> picture [165 x 49] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the consolidated financial report of VEEM Ltd for the half-year ended 31 December 2023, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) any applicable code of professional conduct in relation to the review.
Perth, Western Australia 21 February 2024
D B Healy Partner
==> picture [440 x 84] intentionally omitted <==
5
==> picture [167 x 48] intentionally omitted <==
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income for the half-year ended 31 December 2023
| Note Revenue 4 Other income Changes in inventories of finished goods and work in progress Raw materials and consumables Employee benefits expense Depreciation and amortisation expense Repairs and maintenance expense Occupancy expense Borrowing costs expense Other expenses 5 Profit before income tax Income tax expense Profit after income tax Other comprehensive income, net of income tax Items that may be reclassified subsequently to profit or loss Cash flow hedges – effective portion of changes in fair value Foreign operations – foreign currency translation reserve difference Items that will not be reclassified to profit or loss Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Earnings per share Basic earnings per share (cents) Diluted earnings per share (cents) |
31 December 2023 $ 31 December 2022 $ |
|---|---|
| 37,494,795 27,356,646 43,966 236,574 2,902,069 5,538,368 (15,609,290) (14,620,222) (14,517,655) (11,849,182) (2,326,455) (1,938,817) (764,868) (688,137) (672,660) (645,193) (663,645) (402,353) (1,962,365) (1,134,744) |
|
| 3,923,892 1,852,940 |
|
(426,912) (27,401) |
|
| 3,496,980 1,825,539 |
|
379,767 18,389 (3,754) - |
|
| 376,013 18,389 - - |
|
| 376,013 18,389 |
|
| 3,872,993 1,843,928 |
|
| 2.58 1.35 2.58 1.35 |
The above Condensed Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
6
==> picture [167 x 48] intentionally omitted <==
Condensed Consolidated Statement of Financial Position as at 31 December 2023
| Note ASSETS Current Assets Cash and cash equivalents Trade and other receivables Derivative asset 7 Inventories 6 Other assets 8 Current tax assets Total Current Assets Non-Current Assets Property, plant and equipment 9 Deferred tax assets Intangible assets 10 Right-of-use assets Total Non-Current Assets Total Assets LIABILITIES Current Liabilities Trade and other payables 11 Borrowings – current 12 Provisions Derivative liability 7 Lease liabilities - current Total Current Liabilities Non-Current Liabilities Borrowings – non current 12 Deferred tax liabilities Provisions Lease liabilities – non current Total Non-Current liabilities Total Liabilities Net Assets EQUITY Issued capital 13 Reserves 14 Retained earnings Total Equity |
31 December 2023 $ 30 June 2023 $ |
|---|---|
| 646,331 2,421,112 12,665,513 10,112,724 136,483 - 21,847,324 20,937,448 2,126,832 1,335,003 159,955 205,603 |
|
| 37,582,438 35,011,890 |
|
| 21,331,160 21,340,215 3,606,526 4,268,401 22,154,813 21,021,524 9,078,975 9,861,752 |
|
| 56,171,474 56,491,892 |
|
| 93,753,912 91,503,782 |
|
8,495,656 6,399,378 3,066,961 4,632,155 4,113,254 3,933,864 - 169,521 1,690,088 1,650,942 |
|
| 17,365,959 16,785,860 |
|
| 10,046,461 10,508,404 7,636,656 7,906,485 100,929 100,929 8,588,636 9,380,242 |
|
| 26,372,682 27,896,060 |
|
| 43,738,641 44,681,920 |
|
| 50,015,271 46,821,862 |
|
11,509,613 11,509,613 348,841 (39,756) 38,156,817 35,352,005 |
|
| 50,015,271 46,821,862 |
The above Condensed Statement of Financial Position should be read in conjunction with the accompanying notes.
7
==> picture [167 x 48] intentionally omitted <==
Condensed Consolidated Statement of Cash Flows for the half-year ended 31 December 2023
| Note Cash flows from operating activities Receipts from customers Payments to suppliers and employees Government subsidies received Other receipts Interest paid Interest received Income tax refund Net GST received Net cash flows provided by operating activities Cash flows from investing activities Purchase of property,plant and equipment Purchase of intangible assets Net cash flows used in investing activities Cash flows from financing activities Dividends paid 19 Proceeds from borrowings Repayments of borrowings Payments of hire purchase liabilities Payments of lease liabilities Net cash flows used in financing activities Net decrease in cash and cash equivalents Cash at the beginning of the period, net of overdraft Effects of exchange rate fluctuations on cash held Cash and cash equivalents at the end of the period, net of overdraft |
31 December 2023 $ 31 December 2022 $ |
|---|---|
| 35,294,208 28,288,962 (30,371,072) (26,876,238) 28,944 161,200 15,023 - (663,645) (402,353) 1,260 295 10,782 102,459 54,748 168,100 |
|
| 4,370,248 1,442,425 |
|
| (639,374) (1,021,314) (1,410,185) (1,428,044) |
|
| (2,049,559) (2,449,358) |
|
| (692,169) (285,000) 1,419,423 2,000,000 (3,103,431) (600,000) (890,484) (588,769) (823,459) (733,449) |
|
| (4,090,120) (207,218) |
|
| (1,769,431) (1,214,151) 2,421,112 2,632,302 (5,350) 12,615 |
|
| 646,331 1,430,766 |
The above Condensed Statement of Cash Flows should be read in conjunction with the accompanying notes.
8
==> picture [167 x 48] intentionally omitted <==
Condensed Consolidated Statement of Changes in Equity for the half-year ended 31 December 2023
| Note At 1 July 2023 Profit for the half-year Other comprehensive income Total comprehensive income for the half-year Share-based payment expense Dividends paid 18 Balance at 31 December 2023 Note At 1 July 2022 Profit for the half-year Other comprehensive income Total comprehensive income for the half- Share-based payment expense recognised Dividends paid 18 Balance at 31 December 2022 |
Issued Capital $ Reserves $ Retained earnings $ Total $ |
|---|---|
| 11,509,613 (39,756) 35,352,005 46,821,862 - - 3,496,980 3,496,980 - 376,013 - 376,013 |
|
| - 376,013 3,496,980 3,872,993 - 12,584 - 12,584 - - (692,169) (692,169) |
|
| 11,509,613 348,841 38,156,817 50,015,271 |
|
| Issued Capital $ Reserves $ Retained earnings $ Total $ |
|
| 11,509,613 24,722 32,067,675 43,602,010 - - 1,825,539 1,825,539 - 18,389 - 18,389 |
|
| - 18,389 1,825,539 1,843,929 - 12,529 - 12,529 - - (285,000) (285,000) |
|
| 11,509,613 55,640 33,608,214 45,173,467 |
The above Condensed Statement of Changes in Equity should be read in conjunction with the accompanying notes.
9
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
1. Corporate
The half-year financial report of VEEM Ltd (“the Company”) and the entities it controlled (“the Group”) for the half-year ended 31 December 2023 was authorised for issue on 21 February 2024 in accordance with a resolution of the Directors.
VEEM Ltd is a company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange. The nature of the operations and principal activities of the Group are described in the Directors’ Report.
2. Basis of Preparation and Accounting Policies
(a) Basis of preparation
These general purpose condensed consolidated financial statements for the half-year ended 31 December 2023 have been prepared in accordance with Australian Accounting Standard 134 Interim Financial Reporting and the Corporations Act 2001. Compliance with AASB 134 ensures compliance with IAS 34 Interim Financial Reporting.
These half-year financial statements do not include all the notes of the type normally included in annual financial statements and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the Group as the full financial statements. Accordingly, these half-year financial statements are to be read in conjunction with the annual financial statements for the year ended 30 June 2023 and any public announcements made by VEEM Ltd during the half-year reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The half-year report has been prepared on an accruals basis and is based on a historical cost basis.
For the purpose of preparing the half-year financial report, the half-year has to be treated as a discrete reporting period. The accounting policies and methods of computation are the same as those adopted in the most recent annual financial statements except for the impact of the new standards and interpretations described in Note 2(b) below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
Going Concern
This report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and settlement of liabilities in the normal course of business.
(b) Adoption of the revised standards
Standards and Interpretations applicable to 31 December 2023
In the half-year ended 31 December 2023, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Group and effective for reporting periods beginning on or after 1 July 2023 and none of these were considered to have a material impact on the Group. Therefore, no change is necessary to the Group’s accounting policies.
New Standards and Interpretations in issue not yet adopted
The Directors have also reviewed all of the new and revised Standards and Interpretations in issue not yet adopted for the half-year ended 31 December 2023. As a result of this review, the Directors have determined that there is no material impact of the Standard and Interpretations in issue not yet adopted by the Group and, therefore, no change is necessary to its accounting policies.
No other new standards, amendments to standards or interpretations are expected to affect the Group 's financial statements.
(c) Significant accounting judgments and key estimates
The preparation of the half-year financial report requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.
In preparing this half-year financial report, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial report for the year ended 30 June 2023.
10
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2022
3. Segment Reporting
Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The entity does not have any operating segments with discrete financial information.
The Board of Directors review internal management reports on a monthly basis that are consistent with the information provided in the statement of comprehensive income, statement of financial position and statement of cash flows. As a result, no reconciliation is required because the information as presented is what is used by the Board to make strategic decisions.
The Group has one customer where the revenue was in excess of 10% of the Group’s revenue. This customer generated 16% (December 2022: 2 Customers for 33%) of the Group’s revenue for the half-year.
Although the Group is managed as a single business segment, sales revenue of $37,494,795 (December 2022: $27,356,646) can be broken down into the following sales categories. Propulsion and stabilisation consist of the manufacture of new propellers, shaft lines, gyrostabilisers and marine ride control fins. The sales in this category were $23,451,419 (December 2022: $15,012,077). Defence related sales for Dec 2023 totalled $8,602,202 (December 2022: $8,059,887) with $2,243,931 (December 2022: $1,731,829 ) of those sales being both within the defence and propulsion/stabilization categories. Sales of engineering products and services (non-defence) for the period were $7,685,105 (December 2022: $6,016,510).
4. Revenue
Revenue from contracts with customers
| venue from contracts with customers | |
|---|---|
| Sales revenue • Revenue – point in time • Revenue – over time |
6 months to 31 December 2023 $ 6 months to 31 December 2022 $ 5,312,319 2,132,093 32,182,476 25,224,553 |
| 37,494,795 27,356,646 |
The geographic distribution of sales for the half year was approximately 50% (2022: 61%) derived from customers within Australia and the remaining 50% (2022: 39%) were derived predominantly from customers in the USA, Sweden, UK, Italy, Turkey, Netherlands and Singapore.
5. Other Expenses
| Insurance Advertising, marketing and travel expense Other general expenses |
(273,775) (261,913) (420,489) (265,582) (1,268,101) (607,249) |
|---|---|
| (1,962,365) (1,134,744) |
6. Inventories
| Work in progress – over time Work in progress – point in time Less: Progress billings Goods for resale, raw materials and stores at cost |
8,548,451 7,774,193 6,625,409 5,194,972 |
|---|---|
| 15,173,860 12,969,165 (8,058,200) (7,704,738) |
|
| 7,115,660 5,264,427 14,731,664 15,673,021 |
|
| 21,847,324 20,937,448 |
11
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
7. Financial and Risk Management
Foreign exchange risk
The Group’s foreign exchange risk management strategy remains as set out in Note 20 of the annual financial statements for the year ended 30 June 2023. The Group operates in multiple currencies and is exposed to foreign exchange risk arising from foreign currency transactions, primarily with respect to the US$.
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a currency that is not the functional currency of the relevant entity.
Foreign exchange forwards
The Group uses foreign currency forwards to hedge its exposure to foreign currency risk. The Group has determined the fair value of the foreign currency forwards by calculating the present value of future cash flows based on observable forward exchange rates at the balance date. As the forward contracts are used to hedge forecast transactions, the Group designates the full change in fair value of the forward contract as the hedging instrument and recognizes gains and losses relating to the effective portion of the change in fair value of the entire forward contract in the cash flow hedge reserve within equity.
As at 31 December 2023 there were forward exchange contracts in place for net sale of USD 5,407,461 and EUR 300,000 and net purchase of GBP 500,000 (30 June 2023: Net sale USD 3,732,250, EUR 400,000 and net purchase GBP 230,000).
8. Other Assets
| Prepayments Suppliers paid in advance |
31 December 2023 $ 30 June 2023 $ 1,168,466 503,455 958,367 831,548 |
|---|---|
| 2,126,832 1,335,003 |
9. Property, Plant and Equipment
| As at 30 June 2023 Cost Accumulated depreciation Closing carrying amount Half-year ended 31 December 2023 Opening carrying amount Additions Transfers Depreciation Closing carrying amount As at 31 December 2023 Cost Accumulated Depreciation Carrying amount |
Plant and Equipment Motor Vehicles Computer Equipment Capital Work in Progress Total $ $ $ $ $ 49,729,406 662,767 1,822,292 397,379 52,611,844 (29,112,105) (537,995) (1,621,529) - (31,271,629) |
|---|---|
| 20,617,301 124,772 200,763 397,379 21,340,215 |
|
| 20,617,301 124,772 200,763 397,379 21,340,215 592,110 - 6,820 526,898 1,125,828 196,910 - - (196,910) - (1,085,319) (10,733) (38,831) - (1,134,883) |
|
| 20,321,002 114,039 168,752 727,367 21,331,160 |
|
| 50,518,426 662,767 1,829,112 727,367 53,737,672 (30,197,424) (548,728) (1,660,360) - (32,406,512) |
|
| 20,321,002 114,039 168,752 727,367 21,331,160 |
12
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
10. Intangible Assets
| As at 30 June 2023 Cost Accumulated amortisation Closing carrying amount Half-year ended 31 December 2023 Opening carrying amount Additions Amortisation Closing carrying amount As at 31 December 2023 Cost Accumulated amortisation Carrying amount Trade and Other Payables Trade payables (i) Net GST payable Other creditors |
Other Intellectual Property Product Development Total $ $ $ 1,109,269 22,982,490 24,091,759 (873,745) (2,196,490) (3,070,235) |
Other Intellectual Property Product Development Total $ $ $ 1,109,269 22,982,490 24,091,759 (873,745) (2,196,490) (3,070,235) |
|---|---|---|
| 235,524 20,786,000 21,021,524 |
||
| 235,524 20,786,000 21,021,524 93,419 1,377,666 1,471,085 (60,899) (276,897) (337,796) |
||
| 268,044 21,886,769 22,154,813 |
||
| 1,202,688 24,360,156 25,562,844 (934,644) (2,473,387) (3,408,031) |
||
| 268,044 21,886,769 22,154,813 |
||
| 31 December 2023 $ 30 June 2023 $ 6,703,959 4,878,254 - 336,349 1,791,697 1,184,775 8,495,656 6,399,378 |
11. Trade and Other Payables
(i) Trade payables are non-interest bearing and are normally settled on 30-day terms.
13
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
12. Borrowings
| Current Floating rate loan facility (a) Trade loan facility (b) Hire purchase liability (e) Less: Unexpired charges (e) Non-current Loan facility – Daily Rate (c) Hire purchase liability (e) Less: Unexpired charges (e) |
31 December 2023 $ 30 June 2023 $ 600,000 1,200,000 608,134 1,692,141 2,226,304 2,114,353 (367,477) (374,339) |
|---|---|
| 3,066,961 4,632,155 |
|
| 5,000,000 5,000,000 5,538,637 6,081,057 (492,176) (572,653) |
|
| 10,046,461 10,508,404 |
-
a) The Group has a Floating Rate Loan Facility with a limit of $600,000. The Loan Facility is repayable by 1 July 2024. $100,000 of principal is payable each calendar month with any remaining facility amount owing payable on the expiry date. The loan facility is reduced by the principal component of each repayment. Interest at the base rate plus 1.30% per annum is charged monthly and a line fee of 0.50% per annum of the Facility Limit is payable quarterly in arrears. The interest rate at the end of the period was 5.66% (June 2023: 5.47%). The facility is reviewed on an annual basis.
-
b) The Group has a trade loan facility to support it’s import trade arrangements. The facility has a limit of $2,000,000 and each drawdown is repayable in 150 days. Interest is at the base rate plus 1.25% per annum. A line fee of 0.75% per annum of the Facility Limit is payable quarterly in arrears. At 31 December 2023 the Group had available $1,391,866 of undrawn trade loan facilities.
-
c) The Group has a Loan Facility – Daily Rate with a limit of $5,000,000. The Loan Facility is repayable on the termination date of 1 October 2025. Interest at the base rate plus 1.65% per annum is charged and paid monthly. The interest rate at the end of the period was 6.01% (June 2023: 5.84%). The facility is fully drawn and is reviewed on an annual basis.
-
d) The Group has an Overdraft Facility with a limit of $3,400,000. Interest at the base rate plus 2.60% per annum is charged monthly. A line fee of 0.50% per annum of the Facility Limit is payable quarterly in arrears. The facility is reviewed on an annual basis. At 31 December 2023, the Group had available $3,400,000 of undrawn overdraft facilities. In addition, there is an Electronic Payments Facility with a limit of $300,000. At 31 December 2023, the Group had available $300,000 under this facility.
-
e) The hire purchase liabilities have a fixed interest rate for each contract and during the period the weighted average interest rate was 5.5% (2022: 2.9%).
The banking facilities are secured by a registered first mortgage over the assets and undertakings of the Group. The Group complied with all banking covenants during the financial year. The hire purchase liabilities are secured by a registered charge over the asset.
14
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
12. Borrowings (continued)
Financing facilities available
At balance date, the following financing facilities had been negotiated and were available:
| Total facilities • Overdraft Facility • Loan facility – Daily Rate • Trade loan facility • Electronic Payments Facility • Floating rate loan facility • Commercial Card Facility Facilities used at balance date • Overdraft Facility • Loan facility – Daily Rate • Trade loan facility • Electronic payments facility • Floating rate loan facility • Commercial Card Facility Facilities unused at balance date • Overdraft Facility • Loan facility – Daily rate • Trade loan facility • Electronic Payments Facility • Floating rate loan facility • Commercial Card Facility Total facilities • Facilities used at balance date • Facilities unused at balance date |
31 December 2023 $ 30 June 2023 $ 3,400,000 3,400,000 5,000,000 5,000,000 2,000,000 2,000,000 300,000 300,000 600,000 1,200,000 50,000 50,000 |
|---|---|
| 11,350,000 11,950,000 |
|
| - - 5,000,000 5,000,000 608,134 1,692,141 - - 600,000 1,200,000 - - |
|
| 6,208,134 7,892,141 |
|
| 3,400,000 3,400,000 - - 1,391,866 307,859 300,000 300,000 - - 50,000 50,000 |
|
| 5,141,866 4,057,859 |
|
| 6,208,134 7,892,141 5,141,866 4,057,859 |
|
| 11,350,000 11,950,000 |
The carrying value of plant and equipment held under hire purchase contracts at 31 December 2023 is $8,806,940 (June 2023: $8,531,525). Additions during the half-year include $481,760 (June 2023: $4,467,094) of plant and equipment held under hire purchase contracts.
15
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
13. Issued Capital
(a) Issued and paid up capital
| Issued and paid up capital | |
|---|---|
| 135,719,452 Ordinary shares issued and fully paid | 31 December 2023 $ 30 June 2023 $ |
| 11,509,613 11,509,613 |
(b) Movements in ordinary shares on issue
| Movements in ordinary shares on issue Opening balance Issue of shares Closing balance |
6 months to 31 December 2023 No. $ 135,719,452 11,509,613 - - |
Year to 30 June 2023 No. $ 135,719,452 11,509,613 - - |
|---|---|---|
| 135,719,452 11,509,613 |
135,719,452 11,509,613 |
14. Reserves
| Share based payments reserve (Note 15) Cash flow hedge reserve Foreign currency translation reserve |
31 December 2023 $ 30 June 2023 $ 81,406 68,822 269,971 (109,796) (2,536) 1,218 |
|---|---|
| 348,841 (39,756) |
15. Share-based Payment Reserve
This comprises the cumulative share-based payment expense recognised in the Statement of Profit or Loss and Other Comprehensive Income in relation to equity-settled options and share rights issued but not yet exercised.
The fair value of share rights subject to a market condition is determined at grant date using a trinomial valuation model. The values calculated do not take into account the probability of rights being forfeited prior to vesting, as VEEM Ltd revises its estimate of the number of share rights expected to vest at each reporting date.
2021 Performance Rights
| Grant date | Vesting date |
Expiry date | Holder | 1 July 2023 |
Granted during period |
Exercised during period |
Forfeited / lapsed during period |
31 Dec 2023 |
|---|---|---|---|---|---|---|---|---|
| 6 Jul 2021 | 6 Jul 2022 | 6 Aug 2024 | D Rich | 50,000 | - | - | - | 50,000 |
| 6 Jul 2021 | 6 Jul 2023 | 6 Aug 2024 | D Rich | 50,000 | - | - | - | 50,000 |
| 6 Jul 2021 | 6 Jul 2024 | 6 Aug 2024 | D Rich | 50,000 | - | - | - | 50,000 |
The share rights will vest on or after the vesting date upon the 30-day Volume Weighted Share Price of the company being $1.50, $2.00, $2.50 for tranches 1-3 respectively provided the beneficiary is still employed by the Company. All share rights have an accelerated vesting condition on a change of control event at any time up to expiry.
| Valuation assumptions | Tranche 1 | Tranche 2 | Tranche 3 |
|---|---|---|---|
| Valuation Date | 6-Jul-21 | 6-Jul-21 | 6-Jul-21 |
| Spot Price ($) | $1.34 | $1.34 | $1.34 |
| Exercise Price ($) | nil | nil | nil |
| Expected future volatility (%) | 50.14% | 50.14% | 50.14% |
| Risk free rate (%) | 0.19% | 0.19% | 0.19% |
| Dividend yield (%) | 1% | 1% | 1% |
| Fair value per right | $0.632 | $0.49 | $0.382 |
16
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
15. Share-based Payment Reserve (continued)
2023 Performance rights
| Grant date | Vesting date | Expiry date | Holder | 1 Jul 2023 | Granted during period |
Exercised during period |
Forfeited / lapsed during period |
31 Dec 2023 |
|---|---|---|---|---|---|---|---|---|
| 11 Dec 2023 | 11 Jan 2027 | 11 Jan 2027 | D Rich | - | 108,135 | - | - | 108,135 |
| 11 Dec 2023 | 11 Jan 2027 | 11 Jan 2027 | D Rich | - | 108,135 | - | - | 108,135 |
| 11 Dec 2023 | 11 Jan 2027 | 11 Jan 2027 | D Rich | - | 108,168 | - | - | 108,168 |
| 11 Dec 2023 | 11 Jan 2027 | 11 Jan 2027 | T Raman | - | 102,554 | - | - | 102,554 |
| 11 Dec 2023 | 11 Jan 2027 | 11 Jan 2027 | T Raman | - | 102,554 | - | - | 102,554 |
| 11 Dec 2023 | 11 Jan 2027 | 11 Jan 2027 | T Raman | - | 102,584 | - | - | 102,584 |
The share rights will vest as follows:
-
Tranche 1: 12 months after date of issue and the 5-day volume weighted average share price (VWAP) of the Company has reached $1.07. This can occur at any point to expiry.
-
Tranche 2: 24 months after date of issue and the 5-day VWAP of the Company has reached a price which is 25% higher than the higher of (i) the 5-day VWAP up to and including the date that is 12 months from the date of issue; or (ii) $1.07. This can occur at any point to expiry.
-
Tranche 3: 36 months after date of issue and the 5-day VWAP of the Company has reached a price which is 25% higher than the higher of (i) the 5-day VWAP up to and including the date that is 24 months from the date of issue; or (ii) $1.07. This can occur at any point to expiry.
| Valuation assumptions | Tranche 1 | Tranche 2 | Tranche 3 |
|---|---|---|---|
| Valuation Date | 11- Dec-23 | 11- Dec-23 | 11- Dec-23 |
| Spot Price ($) | $0.89 | $0.89 | $0.89 |
| Exercise Price ($) | nil | nil | nil |
| Expected future volatility (%) 63.2% | 63.2% | 63.2% | |
| Risk free rate (%) | 3.95% | 3.95% | 3.95% |
| Fair value per right | $0.580 | $0.519 | $0.519 |
17
==> picture [167 x 48] intentionally omitted <==
Notes to the Condensed Consolidated Financial Statements for the half-year ended 31 December 2023
16. Financial instruments
Financial assets and liabilities
The Directors consider that the carrying value of the financial assets and liabilities as recognised in the financial statements approximate their fair values.
There is a derivative asset of $136,483 (30 June 2023: liability $169,521) recorded in relation to these forward exchange contracts recorded at fair value, the fair value is a Level 2 input in the fair value hierarchy.
17. Commitments and contingencies
Capital commitments
At 31 December 2023 the Group had $496,276 of capital commitments (June 2023: $389,648) which it expects to finance through hire purchase arrangements.
Contingencies
There are no material contingent assets or liabilities at 31 December 2023 (June 2023: Nil).
18. Subsequent Events
On 21 February 2024, the Directors declared an unfranked interim dividend in respect to the 30 June 2023 year of $1,045,040 representing 30% of the Net Profit After Tax and 0.77 cents per share.
Other than the above, there are no significant events subsequent to reporting date.
19. Dividends
| Unfranked dividends paid | 6 months to 31 December 2023 $ 6 months to 31 December 2022 $ 692,169 285,000 |
|---|---|
18
==> picture [167 x 48] intentionally omitted <==
Directors’ Declaration
In the opinion of the Directors of VEEM Ltd (‘the Company’):
-
The financial statements and notes thereto, are in accordance with the Corporations Act 2001 including:
-
a. complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations Regulations 2001; and
-
b. giving a true and fair view of the Group’s financial position as at 31 December 2023 and of its performance for the half-year then ended.
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is signed in accordance with a resolution of the Board of Directors made pursuant to s.303(5) of the Corporations Act 2001.
==> picture [134 x 40] intentionally omitted <==
Brad Miocevich Chairman Perth, Western Australia 21 February 2024
19
==> picture [165 x 49] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the Members of VEEM Ltd
Report on the Condensed Consolidated Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of VEEM Ltd (“the Company”) and its controlled entities (“the Group”), which comprises the condensed consolidated statement of financial position as at 31 December 2023, the condensed consolidated statement of profit or loss and other comprehensive income, the condensed consolidated statement of changes in equity and the condensed consolidated statement of cash flows for the half-year ended on that date, selected explanatory notes, and the directors’ declaration, for the Group comprising the Company and the entities it controlled at the half-year end or from time to time during the half-year.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of VEEM Ltd does not comply with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Group’s financial position as at 31 December 2023 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s responsibilities for the review of the financial report section of our report. We are independent of the company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards ) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Responsibility of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
==> picture [440 x 83] intentionally omitted <==
20
==> picture [165 x 50] intentionally omitted <==
Auditor’s Responsibility for the Review of the Financial Report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2023 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
==> picture [161 x 67] intentionally omitted <==
----- Start of picture text -----
D B Healy
----- End of picture text -----
==> picture [164 x 54] intentionally omitted <==
HLB Mann Judd D B Healy Chartered Accountants Partner Perth, Western Australia 21 February 2024
21