AI assistant
VBX LIMITED — Interim / Quarterly Report 2026
Jan 29, 2026
65994_rns_2026-01-29_9022a89c-97ae-4f11-a15a-230d5fd518e8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
30 January 2026
Quarterly Activities Report
-
2025 Wuudagu infill and exploration drilling program completed, assay results received
-
Infill drilling program delivers an increase in the size and confidence of the Wuudagu B and C Mineral Resource Estimate
-
51% increase to 95.8 Mt Measured and Indicated Mineral Resource Estimate at 39.5% Al2O3 and 13.7% SiO2
-
43% classified as Measured Resource and 56% classified as Indicated Resource
-
Exploration drilling program discovers thicker, higher Al2O3 and lower SiO2 bauxite outside of the existing Wuudagu Mineral Resource area at Wuudagu D, E and F
-
Successful Wuudagu DFS metallurgical optimisation test work delivers an improved product mass recovery at an attractive high quality, low silica product grade
-
Material improvements made to Wuudagu DFS scope
o Increase in the mining and beneficiation rate from 6 Mtpa to between 8 and 9 Mtpa
-
Higher product mass recovery
-
Bore field selected as the preferred water solution
o BLF and MOF to be co-located at Guy Point
-
Upcoming activities at Wuudagu include completion of the Wuudagu D, E and F Mineral Resource Estimate, finalisation and lodgement of the ERD and completion of the DFS
-
Bauxite market conditions remain favourable with Chinese demand reaching record levels, increasing global reliance on Guinean bauxite supply and robust product pricing
-
Cash balance of $1.6 m at 31 December 2025, $2.0 m in additional funding to cover expanded DFS scope and provide additional working capital secured in January 2026
VBX Limited (ASX: VBX) (“ VBX ” or the “ Company ”) is pleased to provide its Quarterly Activities Report for the period ending 31 December 2025.
VBX Founder and Managing Director Ryan de Franck said:
“It’s an exciting time for VBX as we make significant progress towards the development of the industry leading Wuudagu bauxite project on Wunambal Gaambera country in northern WA.”
“In the last few months, we have increased the size and confidence of the existing resource, discovered thicker, higher grade bauxite outside of the existing resource and materially improved the scope of the DFS.”
“In the coming months, we plan to further increase the size of the Wuudagu resource, finalise and lodge the ERD and complete the DFS.”
address | F3, 661 Newcastle Street, Leederville, WA, 6007 postal | PO Box 589, Leederville, WA, 6902
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
Infill and Exploration Drilling Program
During the Quarter, VBX completed an infill drilling program at Wuudagu B and C (including CN and CNN) and an exploration drilling program at Wuudagu D, E and F. All assay results have now been received and reported.
The infill program delivered an increase in the size and confidence of the Wuudagu B and C Mineral Resource Estimate and the exploration program discovered thicker, higher Al2O3 and lower SiO2 bauxite outside of the existing Wuudagu Mineral Resource area at Wuudagu D, E and F.
Wuudagu B and C Mineral Resource Estimate
SRK Consulting (Australasia) Pty Ltd (“ SRK ”) has updated the Mineral Resource Estimate for the Wuudagu B and C (including CN and CNN) deposits, which is presented in Table 1 below.
| Plateau | Classification | Tonnage (Mt) |
Al2O3 (%) |
SiO2 (%) | Fe2O3 (%) | LOI (%) |
|---|---|---|---|---|---|---|
| B | Measured | 14.1 | 39.5 | 13.0 | 22.8 | 19.9 |
| Indicated | 6.9 | 39.2 | 13.7 | 22.7 | 19.6 | |
| Inferred | – | – | – | – | – | |
| Sub-Total | 21.0 | 39.4 | 13.3 | 22.7 | 19.8 | |
| C | Measured | 27.8 | 39.9 | 12.5 | 23.3 | 19.8 |
| Indicated | 39.4 | 39.4 | 14.9 | 21.8 | 19.6 | |
| Inferred | – | – | – | – | – | |
| Sub-Total | 67.3 | 39.6 | 13.9 | 22.4 | 19.7 | |
| CN | Measured | – | – | – | – | – |
| Indicated | – | – | – | – | – | |
| Inferred | 1.1 | 45.1 | 12.1 | 14.6 | 22.9 | |
| Sub-Total | 1.1 | 45.1 | 12.1 | 14.6 | 22.9 | |
| CNN | Measured | – | – | – | – | – |
| Indicated | 7.5 | 39.2 | 13.3 | 23.4 | 19.8 | |
| Inferred | – | – | – | – | – | |
| Sub-Total | 7.5 | 39.2 | 13.3 | 23.4 | 19.8 | |
| All | Measured | 41.9 | 39.8 | 12.7 | 23.1 | 19.8 |
| Indicated | 53.9 | 39.3 | 14.5 | 22.2 | 19.6 | |
| Inferred | 1.1 | 45.1 | 12.1 | 14.6 | 22.9 | |
| Total | 96.9 | 39.6 | 13.7 | 22.5 | 19.7 |
Note: Based on an upper cut-off grade of 22.5% SiO2
Table 1: Wuudagu B and C Mineral Resource Summary – January 2026
The Wuudagu Mineral Resource Estimate is reported on an in-situ basis and the reported grades do not take into account the significant product quality improvements that are achieved at Wuudagu through simple, industry standard beneficiation methods.
The updated Wuudagu Mineral Resource Estimate delivered an increase in the size and confidence of the Wuudagu B and C Mineral Resource Estimate:
- 51% increase to 95.8 Mt Measured and Indicated Mineral Resource Estimate at 39.5% Al2O3 and 13.7% SiO2
2
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
- 43% classified as Measured Resources and 56% classified as Indicated Resources
Metallurgical Optimisation Test Work
Previous metallurgical test work programs conducted by BHP in the 1960’s and VBX over the past 10 years have demonstrated that Wuudagu material is highly amenable to beneficiation through simple, industry standard methods.
The Pre-Feasibility Study (“ PFS ”) completed in 2025 showed that a high quality, low silica beneficiated product with a grade of 45.4% Al2O3 and 3.6% SiO2 could be produced from the Wuudagu C deposit using a wet scrubbing process and by screening the material at the +3.35mm size fraction with a mass recovery of 59.5%.
As part of the Wuudagu Definitive Feasibility Study (“ DFS ”), during the Quarter we have been conducting a metallurgical optimisation test work program on a 1,500 kilogram bulk sample composite from the Wuudagu C deposit (“ Wuudagu C DFS Composite ”) at Nagrom in Perth to refine the scrubbing, screening and filtration design of the beneficiation plant.
Mass recoveries, which determine the amount of bauxite product that is recovered during the beneficiation process, are consistently higher in the DFS test work than in the PFS test work.
The DFS test work results indicate that a 23% increase in product mass recovery (compared to the PFS test work) to 72.9% is achievable at the same +3.35mm screen size based on a 55% solids ratio and a 2 minute residence time.
The product quality results from the DFS metallurgical test work program are consistent with the product quality regression formulas that were developed in the PFS. Applying these regression formulas to the in-situ grade of the Wuudagu C DFS Composite returns an expected beneficiated product grade of 45.9% Al2O3 and 3.3% SiO2 at a +3.35mm screen size. This is within the actual results range of 45.2 to 45.9% Al2O3 and 3.5 to 3.2% SiO2 at a +3.35mm screen size based on a 55% solids ratio and a 1.5 to 2 minute residence time.
Improved DFS Scope
In 2025, VBX appointed Ausenco Services Pty Ltd (“ Ausenco ”) as the Study Manager to oversee the completion of the Wuudagu DFS.
As the results of the various work streams supporting the DFS have become available and the DFS has progressed, a number of opportunities to materially improve the scope of the DFS have been identified and considered. We have worked collaboratively with Ausenco and agreed to modify the scope of the Project in the DFS in three key areas:
-
An increased mining and beneficiation rate from 6 Mtpa to between 8 and 9 Mtpa and a higher product mass recovery to be incorporated in the DFS following an increase in the size and confidence of the Wuudagu Mineral Resource Estimate and improved beneficiation results.
-
Hydrogeological drilling and pump testing results provide support for a bore field to be selected as the preferred water solution at a lower capital and operating cost.
-
Co-locating the barge loading facility (“ BLF ”) and materials offloading facility (“ MOF ”) at Guy Point to minimise capital costs.
Upcoming Activities
Planned activities at Wuudagu over the coming months include completion of the Wuudagu D, E and F Mineral Resource Estimate, finalisation and lodgement of the ERD and completion of the DFS.
3
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
Bauxite Market Update[1]
Chinese bauxite imports have grown by 25% annually since 2005 to reach 201Mt in 2025, with Guinea and Australia supplying approximately 75% and 18% of total volumes respectively. This increased global reliance on Guinean bauxite supply comes at a time of increasing global geopolitical volatility and supply chain risk.
Silica is the key determinant of bauxite pricing. Silica consumes caustic soda during the alumina refining process and increasing silica content leads to a decrease in alumina recoveries and an increase in refining costs.
Guinean bauxite, with an average specification of 45% alumina (“ Al2O3 ”) and 3% Silica (“ SiO2 ”), attracts a premium price due to its low silica content and is currently trading at US$62/t (A$87/t) CFR China.
The Wuudagu bauxite product is unique as an Australian source of low silica bauxite, with an average product grade of 45.4% Al2O3 and 3.6% SiO2. Independent bauxite market and pricing expert CM Group expects Wuudagu bauxite to attract a similar price to Guinean bauxite (45% Al2O3, 3% SiO2) and a significant price premium over other Australian bauxite products.
Australian bauxite, supplied mainly from mines owned by Rio Tinto at Gove in the Northern Territory and in the Weipa region of Queensland, has an alumina content of 50% to 54% Al2O3 which is higher than Guinean bauxite (45% Al2O3 / 3% SiO2). However, its higher silica content, of 9% to 11% SiO2, leads to a discounted price. Australian bauxite (54% Al2O3 / 9% SiO2) is currently trading at US$54/t (A$76/t) CFR.
Wuudagu’s attractive low-silica product quality, short and efficient logistics, expanding scale and northern Australian location are highly desirable attributes for a bauxite supply source in the global aluminium industry. On this basis, and due to the high reliance and instability of bauxite supply from Guinea in West Africa, we are seeing strong interest from groups who want to buy or market Wuudagu bauxite.
Corporate and Financial
Mr Curtis Abbott, who was engaged through Automic Group Pty Ltd (“ Automic ”), has resigned as Chief Financial Officer and Joint Company Secretary of VBX to pursue new opportunities.
The Board would like to thank Mr Abbott for his contributions to the Company including his role in assisting with its initial public offering and listing on ASX last year. The Board wishes Mr Abbott every success in his future endeavours.
The Company has initiated a search for a replacement Chief Financial Officer and in the interim the responsibilities of this role will be managed through Automic. Ms Emma Wates will remain as Company Secretary.
At 31 December 2025, the Company had a cash balance of $1.6m and no debt.
To provide the additional funding required to immediately progress the expansion of the Wuudagu DFS scope, and additional working capital, Managing Director Mr Ryan de Franck as Trustee for the Valperlon Trust has subscribed for $2 million in unsecured loan notes to be issued by the Company.
The terms and conditions of the loan notes were approved by the Board, excluding Mr de Franck, and are considered to be the most appropriate funding solution to allow the DFS to progress efficiently and be completed by the end of H1 2026.
1 CM Group (2025) Bauxite Industry Report contained in the Company’s Prospectus dated 16 May 2025, December 2025 Monthly Update and CBIX Weekly Wraps, VBX analysis
4
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
The Company is also working with a leading global investment bank to finalise funding and offtake discussions with potential strategic partners.
The Company’s Quarterly Cashflow Report is appended to this announcement as “ Appendix 5B Quarterly Cashflow Report ”.
In accordance with ASX Listing Rule 5.3.1, payments for exploration activities during the quarter totalled $4,573,000 (item 1.2(a) of the Appendix 5B). Details of exploration activities undertaken during the quarter are provided above.
In accordance with ASX Listing Rule 5.3.2, the Company confirms that there were no mining production and development activities undertaken during the quarter.
In accordance with Listing Rule 5.3.4, Table 2, below, shows a comparison of the ‘Use of Funds’ as per the Company’s Replacement Prospectus dated 16 May 2025 (“ Prospectus ”) with the actual ‘Use of Funds’ since ASX admission. The material variances are due to the timing of the individual work programs that make up the use of funds. Notwithstanding this, the Company confirms its actual level of expenditure is on track to that planned and provided in the Prospectus.
| USE OF FUNDS | PROSPECTUS ESTIMATE |
ACT TO ASX ADMISSION |
ACT FROM ASX ADMISSION T0 31 DEC 25 |
BALANCE REMAINING |
|---|---|---|---|---|
| ($’000) | ($’000) | ($’000) | ($’000) | |
| Corporate Costs | 1,830 | 113 | 910 | 807 |
| Tenement Costs | 275 | 43 | 382 | (150) |
| Resource & Reserve Drilling | 2,190 | 309 | 2,178 | (297) |
| Metallurgical Test work | 1,150 | - | 519 | 631 |
| Technical Studies | 3,180 | 197 | 2,518 | 465 |
| Environment & Heritage | 1,575 | 116 | 1,674 | (215) |
| Working Capital | 500 | 58 | 44 | 398 |
| Cost of the Offers | 925 | 161 | 810 | (46) |
| Total | 11,625 | 998 | 9,035 | 1,593 |
Table 2: Prospectus Use of Funds
Pursuant to section 6 of the Company’s Appendix 5B, and in accordance with ASX Listing Rule 5.3.5, the Company paid a total of $95,000 (GST inclusive) to related parties and their associates.
In accordance with ASX Listing Rule 5.3.3, details of the Company’s tenements are appended to this announcement as “ Appendix Tenement Schedule as at 31 December 2025 ”.
5
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
Authorised for release by the Board of Directors of VBX Limited.
For further information, please contact:
INVESTORS MEDIA Ryan de Franck Russell Quinn Managing Director Sodali & Co [email protected] [email protected] +61 403 322 097
About VBX Limited
VBX Limited is a responsible and near-term producer of high-quality, low-silica Australian bauxite, unlocking the potential of scalable assets to supply a rapidly growing market.
Established in 2013, VBX is focused on the near-term development of high-grade, low-silica bauxite resources at its flagship project, Wuudagu, in northern Western Australia. The Project boasts a flat orebody with a low strip ratio and is located 30 km from the coast. A Pre-Feasibility Study was completed in 2025 demonstrating strong project economics based on an initial mine life of 10 years.
VBX is poised for growth, with over 6,000 m of infill and exploration drilling at Wuudagu completed in H2 2025 and a Definitive Feasibility Study due for completion in H1 2026. Additional exploration prospectivity exists at Wuudagu and at the large-scale Takapinga project in the Northern Territory.
The VBX team is committed to a socially and environmentally responsible approach to exploration, and building strong relationships with Traditional Owners and local communities. VBX aspires to having a positive community and regional influence that lasts beyond the Company’s operations.
What is Bauxite?
Bauxite is the primary raw material for aluminium, a metal that has become essential for modern industries, national security, technological development, and global decarbonisation efforts.
Mined bauxite ore is refined into alumina, and then smelted to extract aluminium metal, which can then be formed into a variety of semi-fabricated or complete products for use across a range of sectors including renewable energy generation, electric vehicles, energy transmission, packaging and consumer products.
Aluminium demand is forecast to grow by 30Mt, or 29% by 2030. A global focus on decarbonization, sustainability and technological innovation is expected to have a substantial impact on aluminium demand, with accelerated supply requirements driven by rapid growth in China, South East Asia and North America.
Chinese bauxite imports have increased at a compound annual growth rate of 25% for 20 years, with an additional 39Mtpa required by 2035. Due to ongoing drivers of bauxite supply risk, including resource nationalism, sovereign risk, resource depletion and environmental issues, new mines are required in low-sovereign risk nations to meet rising demand.
6
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
Appendix Tenement Schedule as at 31 December 2025
| TENEMENT | PROJECT | HOLDER | STATUS | LOCATION | INTEREST | CHANGE |
|---|---|---|---|---|---|---|
| E80/4791-I | East Kalumburu |
VBX Limited | Granted | WA | 100% | - |
| E80/4898-I | Wuudagu | VBX Limited | Granted | WA | 100% | - |
| E80/5265 | Wuudagu | VBX Limited | Granted | WA | 100% | - |
| E80/5345 | Wuudagu | VBX Limited | Granted | WA | 100% | - |
| M80/657 | Wuudagu | VBX Limited | Application | WA |
100% | New |
| M80/658 | Wuudagu | VBX Limited | Application | WA |
100% | New |
| L80/130 | Wuudagu | VBX Limited | Application | WA |
100% | New |
| EL37737 | Takapinga | Tiwi Exploration Pty Ltd | Application | NT |
100% | - |
| EL33755 | Takapinga | Tiwi Exploration Pty Ltd | Application | NT |
100% | - |
Pursuant to Listing Rule 5.3.3, the Company confirms it lodged applications for M80/657, M80/658 and L80/130 during the quarter.
7
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
Forward Looking Statements
This announcement contains forward-looking information about the Company and its operations. In certain cases, forward-looking information may be identified by such terms as "anticipates", "believes", “should”, "could", "estimates", “target”, “likely”, “plan”, "expects", "may", “intend”, "shall", "will", or "would". These statements are based on information currently available to the Company and the Company provides no assurance that actual results will meet management's expectations. Forwardlooking statements are subject to risk factors associated with the Company’s business, many of which are beyond the control of the Company. It is believed that the expectations reflected in these statements are reasonable but they may be affected by a variety of variables and changes in underlying assumptions which could cause actual results or trends to differ materially from those expressed or implied in such statements. There can be no assurance that actual outcomes will not differ materially from these statements.
Competent Persons Statement
The information in this Report that relates to previously released Exploration Results for the Wuudagu Bauxite Project is extracted from the Company’s ASX Announcements on 21 November 2025, 2 December 2025, 4 December 2025, 9 December 2025, 18 December 2025 and 6 January 2026 which are available on the Company’s website www.vbx.limited and the ASX website (ASX code: VBX).
The information in this announcement that relates to the Wuudagu Mineral Resource Estimate is extracted from the Company's ASX announcement on 20 January 2026.
The Company confirms that it is not aware of any new information or data that materially affects this information included in the relevant market announcement and that all material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Person’s findings that are presented have not been materially modified.
The information in this announcement that relates to the Wuudagu Ore Reserve estimate is extracted from the Wuudagu Independent Technical Assessment Report dated May 2025 and prepared by Daniel Donald (MAusIMM), a Principal Consultant at Entech Pty Ltd and included in the Company’s Prospectus lodged with ASIC on 16 May 2025 which is available on the Company’s website www.vbx.limited and the ASX website (ASX code: VBX).
The Company confirms that it is not aware of any new information or data that materially affects this information and that all material assumptions and technical parameters underpinning the estimates continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Person’s findings that are presented have not been materially modified.
Compliance Statement
Production targets and forecast financial information referred to in this announcement are extracted from the Wuudagu Independent Technical Assessment Report dated May 2025 and included in the Company’s Prospectus lodged with ASIC on 16 May 2025 which is available on the Company’s website www.vbx.limited and the ASX website (ASX code: VBX). The Company confirms that all material assumptions underpinning the production targets, or the forecast financial information derived from the production targets, continue to apply and have not materially changed.
8
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Name of entity
| Name of entity | ||
|---|---|---|
| VBX LIMITED | ||
| ABN 79 163 215 914 |
Quarter ended (“current quarter”) | |
| 31 December 2025 | ||
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
| 1. Cash flows from operating activities 1.1 Receipts from customers 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) staff costs (e) administration and corporate costs 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Government grants and tax incentives 1.8 Other (Security Deposits) 1.9 Net cash from / (used in) operating activities |
- (4,573) - - (85) (133) - 80 - - (14) (4,725) |
- (7,139) - - (474) (324) - 105 (1) - - (28) (7,861) |
| 2. Cash flows from investing activities 2.1 Payments to acquire or for: (a) entities (b) tenements (c) property, plant and equipment |
- - - |
- - - |
9
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| (d) exploration & evaluation (e) investments (f) other non-current assets 2.2 Proceeds from the disposal of: (a) entities (b) tenements (c) property, plant and equipment (d) investments (e) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities |
- - - - - (12) - - - - - |
- - - - - (12) - - - - - |
| (12) | (12) | |
| 3. Cash flows from financing activities 3.1 Proceeds from issues of equity securities (excluding convertible debt securities) 3.2 Proceeds from issue of convertible debt securities 3.3 Proceeds from exercise of options 3.4 Transaction costs related to issues of equity securities or convertible debt securities 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other – Repayment of Lease Liabilities 3.10 Net cash from / (used in) financing activities |
- - - - - - - (6) |
- - - (12) - - - - (11) |
| (6) | (23) |
10
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 4. Net increase / (decrease) in cash and cash equivalents for the period |
||
| 4.1 Cash and cash equivalents at beginning of period 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of period |
6,335 (4,725) (12) (6) - |
9,488 (7,861) (12) (23) - |
| 1,592 | 1,592 | |
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
1,592 - - - |
335 6,000 - - |
| 1,592 | 6,335 | |
| 6. Payments to related parties of the entity and their associates |
Current quarter $A'000 |
|
| 6.1 Aggregate amount of payments to related parties and their associates included in item 1 (95) 6.2 Aggregate amount of payments to related parties and their associates included in item 2 - Item 6.1 comprises Director fees paid during the quarter shown on a GST inclusive basis, pursuant to the arrangements disclosed in the Replacement Prospectus lodged on the ASX 13 June 2025. |
(95) | |
| - |
11
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
| 7. 7.1 7.2 7.3 7.4 7.5 7.6 |
Financing facilities Note: the term “facility’ includes all forms of financing arrangements available to the entity. Add notes as necessary for an understanding of the sources of finance available to the entity. Total facility amount at quarter end $A’000 Amount drawn at quarter end $A’000 Loan facilities - - Credit standby arrangements - - Other (please specify) - - Total financing facilities - - Unused financing facilities available at quarter end - Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well. |
Total facility amount at quarter end $A’000 |
Amount drawn at quarter end $A’000 |
|---|---|---|---|
| - | - | ||
| - | - | ||
| - | - | ||
| - | - | ||
| Not applicable. |
| 8. Estimated cash available for future operating activities |
$A’000 |
|---|---|
| 8.1 Net cash from / (used in) operating activities (item 1.9) (4,725) 8.2 (Payments for exploration & evaluation classified as investing activities) (item 2.1(d)) - 8.3 Total relevant outgoings (item 8.1 + item 8.2) (4,725) 8.4 Cash and cash equivalents at quarter end (item 4.6) 1,592 8.5 Unused finance facilities available at quarter end (item 7.5) - 8.6 Total available funding (item 8.4 + item 8.5) 1,592 8.7 Estimated quarters of funding available (item 8.6 divided by item 8.3) 0.34 Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7. 8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions: |
(4,725) - (4,725) 1,592 - |
| 1,592 |
12
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
8.8.1 Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not?
Answer: No. The Company completed a significant on-ground work program in 2025 and the current level of net operating cash flow reflected a full three months during peak on-site activity. Net operating cash flow in December 2025 and January 2026 is noted as being at a significantly lower level.
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful?
Answer: Yes. The Company announced on 29 January 2026 that it had secured $2 million in funding to meet the expanded costs of the Wuudagu DFS and to provide additional working capital. The Company is also working with a leading global investment bank to finalise funding and offtake discussion with potential strategic partners.
8.8.3 Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis?
Answer: Yes. The Company’s net operating cash flow has reduced significantly and the Company’s has also secured additional working capital funding.
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
- 2 This statement gives a true and fair view of the matters disclosed.
Date: 29 January 2026
Authorised by: The Board
(Name of body or officer authorising release – see note 4)
Notes
-
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is encouraged to do so.
-
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
-
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.
13
ASX Announcement
==> picture [134 x 54] intentionally omitted <==
-
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the [ name of board committee – eg Audit and Risk Committee ]”. If it has been authorised for release to the market by a disclosure committee, you can insert here: “By the Disclosure Committee”.
-
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial records of the entity have been properly maintained, that this report complies with the appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a sound system of risk management and internal control which is operating.
14