Earnings Release • Oct 27, 2015
Earnings Release
Open in ViewerOpens in native device viewer
1 With unchanged composition of the real estate portfolio compared with 31 December 2014.
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
Antwerp, Graanmarkt 13
The acquisition of the property at Graanmarkt 13, located in the historical centre of Antwerp, fits into the investment strategy of the real estate company focusing on premium city high street shops. Graanmarkt 13 is a unique architectural project by Vincent Van Duysen of approximately 1.000 m² in which each floor is attributed a different purpose. A high-end store is located on the ground floor, one storey above a gastronomic restaurant. The gallery' is located on the 2nd floor while the two upper floors are a luxury apartment with hotel service and customised service provision. The operation of the "Graanmarkt 13" concept remains under the responsibility of the previous owners of the property.
The Graanmarkt is located behind Schuttershofstraat, a luxury shopping street near the popular shopping streets Meir and Huidevettersstraat, where the majority of Vastned Retail Belgium's real estate portfolio in Antwerp is located. The Graanmarkt neighbourhood is expected to further increase in value and take up an important position in the luxury retail segment.
The property at Graanmarkt 13 was acquired for approximately € 6 million through the takeover of shares belonging to the nv Tim & Ilse.
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
In addition to numbers 22, 24, 30 and 32 leased to, among others, Terre Bleue, Manila Grace and jeweler Slaets, Vastned Retail Belgium has also acquired number 55 on Schuttershofstraat. The property is located near Hopland and the Wapper, a prime location in the centre of Antwerp. This authentic building exudes character and is completely renovated and converted into premises housing 100 m² of retail space on the ground floor and 38 m² of storage space in the cellar. The retail space has been leased to 7 For All Mankind. This acquisition comes with a price tag of approximately € 5 million.
Antwerp, Schuttershofstraat 55
Both acquisitions have been financed using available credit lines. The purchase value is in line with the valuation by the company's independent property expert. These acquisitions mean that the proportion of Vastned Retail Belgium's premium city high street shops has increased by 2% in the third quarter of 2015 to 53% as at 30 September 2015.
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
| REAL ESTATE PATRIMONY | 30.09.2015 | 31.12.2014 | 30.09.2014 |
|---|---|---|---|
| Fair value of investment properties (€ 000) | 371.313 | 356.536 | 382.297 |
| Investment value of investment properties (€ 000) | 380.596 | 365.450 | 391.855 |
| Total leasable space (m²) | 110.243 | 111.594 | 145.434 |
As at 30 September 2015, the fair value of the investment properties amounted to € 371 million (€ 357 million as at 31 December 2014). The € 14 million increase in the first nine months of 2015 stems mainly, on the one hand, from the acquisition of three premium city high street shops in Antwerp for a total fair value of € 15 million and the € 4 million increase in fair value of the existing real estate portfolio as a result of stronger yields of the premium city high street shops in the larger
cities, and is on the other hand compensated by the sale of three non-strategic retail properties with a total fair value (as at 31 December 2014) of € 4 million.
As at 30 September 2015 the real estate portfolio consisted of 53% of premium city high street shops, 17% of high street shops and 30% of non-high street shops (retail parks and retail warehouses).
| OCCUPANCY RATE2 (in %) | 30.09.2015 | 31.12.2014 | 30.09.2014 |
|---|---|---|---|
| Occupancy rate premium city high street shops | 98% | 100% | 100% |
| Occupancy rate high street shops | 96% | 97% | 87% |
| Occupancy rate non-high street shops | 95% | 98% | 98% |
| Occupancy rate of the real estate portfolio | 96% | 98% | 97% |
| Occupancy including buildings undergoing renovation | 96% | 98% | 96% |
The occupancy rate of the real estate portfolio as at 30 September 2015 was 96%, compared to 98% as at 31 December 2014. The decrease in the occupancy rate related to the premium city high street shops in the first nine months of 2015 is the result of the acquisition of
Schuttershofstraat 22 in Antwerp. Meanwhile a lease agreement has been entered into with Falke, which is subject to a suspensive condition with regard to the permit needed. This transaction has not yet been included in the occupancy rate as at 30 September 2015.
Since 17 August 2015, the registered office of Vastned Retail Belgium has been located at the renovated Sky Building, Uitbreidingstraat 66, 2600 Berchem (Antwerp).
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
Rental income of Vastned Retail Belgium amounted to € 14,8 million (€ 16,5 million) in the first nine months of 2015. The € 1,7 million decrease compared to the same period of previous year is mainly attributable, on the one hand, to the divestment in 2014 of 19 non-strategic retail properties (i.e. retail warehouses and high street shops at secondary locations), which account for approximately 12% of the real estate portfolio, compensated by the acquisition of a premium city high street shop in the centre of Ghent in July 2014 and three premium city high street shops in the centre of Antwerp, the indexation of existing lease agreements, and lease renewals carried out, on the other hand.
As a result of the divestment of 19 non-strategic retail properties property charges of the company decreased to - € 1,5 million in the first nine months of 2015 (- € 1,9 million) in terms of maintenance costs, commercial costs, vacancy costs and costs for the owner.
General costs remained at the same level for the first nine months of 2015 as for the first nine months of previous financial year.
amounted to € 0,1 million (€ 0 million) and comprises the capital gain realised on the sale of three retail properties in Bruges, Dilsen and Vilvoorde with a total fair value of € 4,2 million (as at 31 December 2014).
The fair value of the real estate portfolio increased in the first nine months of 2015. The changes in the fair value of investment properties amounted to € 3,8 million (- € 1 million). This increase comes mainly from stronger yields of the premium city high street shops in the larger cities.
The other result on portfolio comprised as at 30 September 2015 the immediate write off of the difference in price of - € 0,4 million on the acquisition of the shares of the company Tim & Ilse nv (owner of the premium city high street shop on Graanmarkt 13 in Antwerp) as at 31 July 2014. IFRS 3 is not applicable on this acquisition.
IAS 39)) amounted to - € 2,7 million for nine months of 2015 (- € 3,2 million), which constitutes a € 0,5 million decrease compared to the first nine months of 2014, primarily due to the combination of:
The average interest rate for financing amounts to 3,2%, including bank margins for the nine months of 2015 (3,3%). The average interest rate excluding the early termination fee for the refinancing was 2,9% in the first nine months of 2015.
Changes in fair value of financial assets and liabilities (ineffective hedges - IAS 39) in the first nine months of 2015 included the decrease of the negative market value of interest rate swaps that, in line with IAS 39, cannot be classified as cash flow hedging instruments, for an amount of € 0,1 million (- € 1,3 million).
The net result of Vastned Retail Belgium amounted to € 13,1 million (€ 6,9 million) for the first nine months of 2015 and can be split up into:
This represents thus an operating distributable result per share of € 1,86 per share for the first nine months of 2015 or a decrease of approximately 8% compared to the same period of previous year (€ 2,02).
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
| KEY FIGURES PER SHARE | 30.09.2015 | 31.12.2014 | 30.09.2014 |
|---|---|---|---|
| Number of shares entitled to dividend | 5.078.525 | 5.078.525 | 5.078.525 |
| Net result (9 months/1 year/9 months) (€) | 2,58 | 4,03 | 1,36 |
| Operating distributable result (9 months/1 year/9 months) (€) | 1,86 | 2,72 | 2,02 |
| Net value (fair value) (€) | 47,71 | 47,81 | 45,13 |
| Net value (investment value) (€) | 49,46 | 49,59 | 46,91 |
| Net asset value EPRA (€) | 48,54 | 48,71 | 46,04 |
| Share price on closing date (€) | 57,00 | 57,97 | 55,00 |
| Premium to net value (fair value) (%) | 20% | 21% | 22% |
As at 30 September 2015, the net value (fair value) of the share was € 47,71 (€ 47,81 as at 31 December 2014). Given that the share price as at 30 September 2015 was € 57,00, the share of Vastned Retail Belgium is quoted with a premium of 20% compared to this net value (fair value).
The debt ratio amounted to 34% as at 30 September 2015. The increase of 3% compared to 31 December 2014 comes from the financing with borrowed capital of the acquisition of three premium city high street shops in Antwerp and the dividend payment for financial year 2014 in May 2015 for an amount of € 13,8 million.
As at 30 September 2015, 58% of credit lines of the company are long-term financing with an average remaining duration of 3,4 years. 42% of the credit lines are short-term financing of which 24% are credit facilities with an unlimited duration (€ 32 million) and 18% a credit facility expiring in the first half of 2016 (€ 25 million). As a consequence, Vastned Retail Belgium does not need to carry out any more refinancing of its credit facilities in financial year 2015.
As at 30 September 2015, 75% of the withdrawn credit facilities have a fixed interest rate or are fixed through interest rate swaps. The interest rates of the credit facilities of the company are fixed for a remaining average period of 3,6 years. As at 30 September 2015 Vastned Retail Beligum has € 18 million non-withdrawn credit lines at financial institutions to absorb the fluctuations in the cash needs of the company and to finance future investments.
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
Vastned Retail Belgium pursues its strategy further in 2015 by focusing explicitly on premium quality retail locations and properties. As at 30 September 2015 the company is invested for 70% in high street shops. The company intensified its investment strategy at the start of 2015 and intends, in due course, to achieve a 75% investment ratio in high street shops in Belgium. In this context, the aim that the share of premium city high street shops, i.e. the prime retail properties on the most popular high streets in the major cities of Antwerp, Brussels, Ghent and Bruges must amount to over 50% of the overall real estate portfolio, has already been reached with 53% at the end of September 2015.
This strategic theme continues to determine activities in the area of divestment in non-high street shops and investments in premium city high street shops.
Divestments will, for the most part, be made in an opportunistic way, and are only being considered for non-strategic high-street shops in smaller cities and non-strategic retail warehouses or retail parks. Absolute premium retail warehouse projects, such as the Gouden
Kruispunt in Tielt-Winge, will remain in the portfolio. By means of active asset management, Vastned Retail Belgium is seeking to better exploit the commercial potential of its best retail warehouse projects through an optimisation of the tenant mix.
During the past 3 years, the quality of the real estate portfolio has been increased by divesting non-high street shops (i.e. retail warehouse properties and high street shops at secondary locations), which results in a lower risk profile. The short-term consequence of this is that the 2015 operating distributable result is expected to be significantly lower than in 2014.
Except for unexpected changes, such as large-scale bankruptcies of tenants or unforeseen increases in interest rates, Vastned Retail Belgium estimates to be able to propose its shareholders a gross dividend per share between € 2,44 and € 2,49 for financial year 2015 (compared to € 2,72 for financial year 2014). This represents a gross dividend yield of approximately 4,3%, based on the closing share price on 30 September 2015 (€ 57,00).
About Vastned Retail Belgium. Vastned Retail Belgium is a public regulated real estate company (RREC), the shares of which are listed on Euronext Brussels (VASTB). Vastned Retail Belgium invests exclusively in Belgian commercial real estate, focussing on premium city high street shops (prime retail properties located on the best shopping streets in the major cities of Antwerp, Brussels, Ghent and Bruges). Furthermore, Vastned Retail Belgium owns real estate in high street shops (city centre shops outside of the premium cities) and non-high street shops (high-end retail parks and retail warehouses). The RREC intends to achieve a 75% investment ratio in high street shops in due course.
VASTNED RETAIL BELGIUM NV, a public regulated real estate company under Belgian law, Jean-Paul Sols - CEO or Inge Tas - CFO, tel +32 3 287 67 87, www.vastned.be
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
| in thousands € | 30.09.2015 | 30.09.2014 |
|---|---|---|
| Rental income | 14.753 | 16.470 |
| Rental-related expenses | -132 | -131 |
| NET RENTAL INCOME | 14.621 | 16.339 |
| Property management costs and income | 38 | 39 |
| PROPERTY RESULT | 14.659 | 16.378 |
| Technical costs | -386 | -453 |
| Commercial costs | -104 | -223 |
| Charges and taxes on unlet properties | -57 | -183 |
| Property management costs | -916 | -927 |
| Other property charges | 10 | -81 |
| Property charges | -1.453 | -1.867 |
| OPERATING PROPERTY RESULT | 13.206 | 14.511 |
| General costs | -868 | -937 |
| Other operating income and costs | 70 | 19 |
| OPERATING RESULT BEFORE RESULT ON PORTFOLIO | 12.408 | 13.593 |
| Result on disposals of investment properties | 149 | 36 |
| Changes in fair value of investment properties | 3.785 | -986 |
| Other result on portfolio | -440 | -1.145 |
| OPERATING RESULT | 15.902 | 11.498 |
| Financial income | 5 | 1 |
| Net interest charges | -2.729 | -3.219 |
| Other financial charges | -9 | -8 |
| Changes in fair value of financial assets and liabilities (ineffective hedges - IAS 39) | 133 | -1.319 |
| Financial result | -2.600 | -4.545 |
| RESULT BEFORE TAXES | 13.302 | 6.953 |
| Taxes | -208 | -63 |
| NET RESULT | 13.094 | 6.890 |
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
| in thousands € | 30.09.2015 | 30.09.2014 |
|---|---|---|
| Note: | ||
| Operating distributable result | 9.428 | 10.240 |
| Result on portfolio | 3.494 | -2.095 |
| Changes in fair value of financial assets and liabilities (ineffective hedges - IAS 39) and other non-distributable elements |
172 | -1.255 |
| Attributable to: | ||
| Shareholders of the parent company | 13.094 | 6.897 |
| Minority interests | 0 | -7 |
| RESULT PER SHARE | 30.09.2015 | 30.09.2014 |
|---|---|---|
| Number of shares entitled to dividend | 5.078.525 | 5.078.525 |
| Net result (€) | 2,58 | 1,36 |
| Diluted net result (€) | 2,58 | 1,36 |
| Operating distributable result (€) | 1,86 | 2,02 |
| in thousands € | 30.09.2015 | 30.09.2014 |
|---|---|---|
| NET RESULT | 13.094 | 6.890 |
| Other components of comprehensive income (recyclable through income statement) | ||
| Changes in the effective part of fair value of authorised hedging instruments that are subject to hedge accounting |
207 | 292 |
| COMPREHENSIVE INCOME | 13.301 | 7.182 |
| Attributable to: | ||
| Shareholders of the parent company | 13.301 | 7.189 |
| Minority interests | 0 | -7 |
Interim statement of the board of directors as at 30 September 2015 on the third quarter of financial year 2015
| ASSETS in thousands € | 30.09.2015 | 31.12.2014 |
|---|---|---|
| NON-CURRENT ASSETS | 371.856 | 357.023 |
| Intangible assets | 1 | 3 |
| Investment properties | 371.313 | 356.536 |
| Other tangible assets | 533 | 477 |
| Trade receivables and other non-current assets | 9 | 7 |
| CURRENT ASSETS | 2.427 | 5.391 |
| Assets held for sale | 0 | 4.156 |
| Trade receivables | 422 | 163 |
| Tax receivables and other current assets | 106 | 213 |
| Cash and cash equivalents | 779 | 339 |
| Deferred charges and accrued income | 1.120 | 520 |
| TOTAL ASSETS | 374.283 | 362.414 |
| SHAREHOLDERS' EQUITY AND LIABILITIES in thousands € | 30.09.2015 | 31.12.2014 |
|---|---|---|
| SHAREHOLDERS' EQUITY | 242.287 | 242.967 |
| Shareholders' equity attributable to shareholders of the parent company | 242.287 | 242.800 |
| Share capital | 97.213 | 97.213 |
| Share premium | 4.183 | 4.183 |
| Reserves | 127.797 | 120.910 |
| Net result of the financial year | 13.094 | 20.494 |
| Minority interests | 0 | 167 |
| Liabilities | 131.996 | 119.447 |
| Non-current liabilities | 84.349 | 91.632 |
| Non-current financial debts | 80.000 | 86.906 |
| Credit institutions | 80.000 | 86.900 |
| Financial leases | 0 | 6 |
| Other non-current financial liabilities | 4.213 | 4.552 |
| Other non-current liabilities | 133 | 174 |
| Deferred tax - liabilities | 3 | 0 |
| Current liabilities | 47.647 | 27.815 |
| Provisions | 109 | 205 |
| Current financial debts | 39.250 | 19.256 |
| Credit institutions | 39.250 | 2.250 |
| Financial leases | 0 | 6 |
| Other current financial debts | 0 | 17.000 |
| Trade debts and other current debts | 6.541 | 7.209 |
| Other current liabilities | 610 | 136 |
| Deferred charges and accrued income | 1.137 | 1.009 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 374.283 | 362.414 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.