AI assistant
Valsoia — Interim / Quarterly Report 2024
Sep 17, 2024
4057_rns_2024-09-17_17d1acec-d7ae-47ee-9bfa-81d38fd1ebdd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Condensed Interim Financial Statements at June 30, 2024

Contributing to people's wellbeing by helping them make informed food choices. Promoting awareness of the health benefits of plant-based foods. Spreading knowledge of healthy eating responsibly and with passion.
That's Valsoia. And that's the mission expressed in our logo with the Italian for 'goodness and health' – "bontà e salute".
A mission everyone can experience in all our deliciously healthy products. It's this commitment to pleasure and health that has made the Valsoia brands some of Italy's leading and best-loved household names, thanks to the quality of our products and constant research and innovation.


News:
DIETE.TIC New PACKAGING
New packaging of Diete. Tic, in cardboard, is part of our sustainability project commitment.
Thanks to this innovation we will save over 40 plastic tons.
Production and packaging were completed internalized thanks to the purchase of new last generation production line

CONTENTS
| 1. GENERAL INFORMATION 5 | ||||
|---|---|---|---|---|
| Corporate offices and positions | ||||
| Corporate data and Group structure | ||||
| 2. DIRECTORS REPORT 8 | ||||
| Key financial highlights | ||||
| Main events for the period and business performance | ||||
| Analysis of the statement of financial position | ||||
| Main risks and uncertainties to which the Company is exposed | ||||
| Significant events after the interim period and business outlook | ||||
| Other information | ||||
| Notes | ||||
| 3. CONDENSED FINANCIAL STATEMENTS 21 | ||||
| Statement of financial position | ||||
| Income Statement |
Statement of comprehensive income Statement of cash flows Statement of changes in equity
Notes to the financial statements
4. STATEMENT PURSUANT TO ART. 154 BIS OF ITALIAN LEGISLATIVE DECREE NO. 58/98 ................................................................... 60
| 5. INDEPENDENT AUDITORS REPORT 62 | |
|---|---|

Condensed Financial Report at June 30, 2024

GENERAL INFORMATION
Corporate offices and positions
Board of Directors (1)
| Chairman | Lorenzo Sassoli de Bianchi | ||||
|---|---|---|---|---|---|
| Deputy Chairman | Furio Burnelli | ||||
| Gregorio Sassoli de Bianchi | |||||
| Chief Executive Officer and General Manager (2) Andrea Panzani | |||||
| Directors | Susanna Zucchelli | ||||
| Francesca Postacchini | |||||
| Camilla Chiusoli | |||||
| Ilaria Monetti | |||||
| Marco Montefameglio | |||||
| Board of Statutory Auditors (1) | |||||
| Chairman | Gianfranco Tomassoli | ||||
| Statutory Auditors | Claudia Spisni | ||||
| Massimo Mezzogori | |||||
| Alternate Auditors | Massimo Bolognesi | ||||
| Simonetta Frabetti | |||||
| Supervisory Board (3) | |||||
| Chairman | Gianfranco Tomassoli | ||||
| Standing members | Maria Luisa Muserra |
Independent Auditors (4)
Deloitte & Touche S.p.A.
Manager in charge of financial reporting (5)
Nicola Mastacchi
- (1) Appointed on April 27, 2023, in office until the approval of the 2025 Financial Statements.
- (2) Chief Executive Officer (since April 23, 2015) and General Manager (since February 04, 2014).
Giulia Benini (3.1)
- (3) Appointed on March 13, 2023, in office until the approval of the 2025 Financial Statements. (3.1) Internal member, Legal Specialist of Valsoia S.p.A. since November 2018;
- (4) Appointed on April 24, 2024, in office until the approval of the 2032 Financial Statements.
- (5) Appointed by the Board of Directors on May 23, 2019, Manager of Valsoia S.p.A., Statutory Auditor.

Corporate data and Group structure
Company Name: Valsoia S.p.A. Registered office: Via Ilio Barontini 16/5 - 40138 Bologna (BO) - Italy Telephone no. +39 051 6086800 Fax no. +39 051 248220 Certified e-mail: [email protected] Website: www.valsoiaspa.com - Investor Relations section
Share Capital - fully paid up: Euro 3,554,100.66. Tax Code and registration number in the Companies Register of Bologna: 02341060289 VAT no.: 04176050377 Enrolment with the Chamber of Commerce of Bologna: BO-338352
Production facility: C.so Matteotti 13 - 13037 Serravalle Sesia (VC) – Italy
The structure of the Valsoia Group, at the period-end date, in addition to the parent company Valsoia S.p.A., included the following subsidiary:
| Company Nale | Share Capital | Main Office | % Held |
|---|---|---|---|
| Valsoia Pronova d.o.o. | € 100,000 | Lubiana (Slovenia) | 100 |
| Swedish Green Food Company AB A |
SEK 50,000 | NYKVARN (Sweden) | 100 |
t
the closing of this period, Valsoia does not own any other investments above 10% of the share capital, represented by shares with rights of voting, in non-listed companies, nor does it own shares in limited liability companies.
The Company has no branch offices.
Valsoia S.p.A. has decided to take the option authorised by art. 70, par. 8 and art. 71, par. 1-bis of Consob Regulation No. 11971/99 (as amended) and therefore to dispense with the obligation to provide disclosure to the public in the event of significant mergers, spin-offs, share capital increases through contributions in kind, acquisitions and disposals.


Condensed Financial Report at June 30, 2024

INTERIM MANAGEMENT REPORT
Key financial highlights
| Income statement ratios | 06.30.2024 | 06.30.2023 | Change | |||
|---|---|---|---|---|---|---|
| (EUR 000) | EUR | % | EUR | % | EUR | % |
| Total sales revenue | 58,033 | 100.0 | 55,810 | 100.0 | 2,223 | +4.0 |
| Total revenue and income | 58,676 | 101.1 | 57,034 | 102.2 | 1,641 | +2.9 |
| Gross operating result (EBITDA) | ||||||
| (*) | 7,000 | 12.1 | 6,086 | 10.9 | 914 | +15 |
| Net operating result (EBIT) (**) |
5,564 | 9.6 | 4,682 | 8.4 | 882 | +18.8 |
| Pre-tax profit | 5,756 | 9.9 | 5,093 | 9.1 | 663 | +13.0 |
| Taxes (total) and non-recurring | ||||||
| tax effects | (1,663) | 2.9 | (1,420) | 2.5 | (243) | +17.1 |
| Net profit for the period | 4,093 | 7.1 | 3,673 | 6.6 | 420 | +11.4 |
(*) Interim result not defined as accounting measure under IFRS. Said interim result is defined by the Company as profit/(loss) from continuing operations before depreciation of tangible assets, amortisation of intangible assets and rights of use, financial operations (including foreign exchange income and expenses) and income taxes. With reference to said interim result, for a better understanding, it should be noted that EBITDA in the first half of 2024 was negatively impacted by the economic effect of the Stock Option Plan and the Continuity Agreement for a total of EUR 275 thousand (EUR 59 thousand in the first half of 2023 relating to the Stock Option Plan alone) and positively impacted by the effects resulting from the application of IFRS16 for EUR 389 thousand (EUR 367 in the first half of 2023).
(**) Interim result not defined as accounting measure under IFRS. Said interim result is defined by the Company as profit/(loss) from continuing operations before financial operations (including foreign exchange income and expenses) and income taxes.
| Equity indicators (EUR 000) |
06.30.2024 | 12.31.2023 | Change |
|---|---|---|---|
| Current non-financial assets | 34,790 | 24,942 | 9,848 |
| Current non-financial liabilities | (28,205) | (25,124) | (3,081) |
| Net working capital | (6,585) | (182) | 6,767 |
| Other net operating assets/(liabilities) | (4,609) | (4,195) | (414) |
| Non-current assets | 62,612 | 62,114 | 498 |
| Total INVESTMENTS | 64,588 | 57,737 | 6,851 |
| Shareholders' equity | 85,363 | 85,046 | 317 |
| Short-term net financial position (assets) | (7,984) | (15,523) | 7,539 |
| Non-current financial assets (*) | (18,947) | (18,905) | (42) |
| Non-current loans and borrowings | 6,156 | 7,119 | (963) |
| Adjusted net financial position (**) | (20,775) | (27,309) | 6,534 |
| Total SOURCES | 64,588 | 57,737 | 6,851 |
(*) Non-current financial assets consist of investments in Italian government bonds (BTP);
(**) The Adjusted Net Financial Position, hereinafter also referred to as "NFP-a", is an indicator of the financial structure and is determined in accordance with Esma Guidelines 32-382-1138 with the addition of the values of non-current financial assets. The figure at June 30, 2024

includes the effect on NFP-a resulting from the application of IFRS 16 Leases, equal to EUR 1.9 million (EUR 2.1 million at December 31, 2023).
MAIN EVENTS FOR THE PERIOD AND BUSINESS PERFORMANCE
In the first half of 2024, the Company reported Sales Revenue of EUR 58.03 million, an increase of +4.0% (+ EUR 2.22 million) compared to the first half of 2023 (EUR 55.81 million).
The growth of revenues derives from both the growth of the Health Food Division (the "Valsoia Bontà e Salute" Brand) and the positive performance of the Traditional Food Division (Brands Piadina Loriana, Santa Rosa jams, Diete.Tic, Weetabix, Oreo O's Cereals, Vallè margarine and Häagen-Dazs).
Consumption in Italy (total "grocery" markets Modern Distribution) grew slightly in value in the first six months of the year (+0.6% source NielsenIQ) while it contracted by 0.9% in volume compared to the same period last year. This decline in real consumption by volume characterised the entire year 2023 and the first 6 months of 2024 despite the significant slowdown in inflation, starting in the autumn of 2023, which saw the growth rate slow down markedly to +1% in the first half of 2024.
Against this general backdrop, the large Brands in the Italian market saw a further reduction in their market shares (-0.5 percentage points compared to the same period, total "grocery"), while private labels grew (+0.8 points compared to the same period). In the first half of 2024, the major Brands recorded a 2.2% drop in volume (sell-out) compared to the previous year.
The main markets in which the Company's Brands operate (21 product categories monitored by NielsenIQ) showed better performance than the average for the total "grocery" sector during the first 6 months of the year. The Company's Brands show positive consumption trends (in volume) in 14 of the 21 markets where they are present, with increases in consumption shares in many of the monitored markets.
This good trend in consumption by volume, in the first 6 months of the year, is extending the positive performance of 2023, confirming the solidity of the Group's Brand equity for the Brands, which therefore prove to be not only resilient but often growing even in adverse market conditions due to external drivers such as, for example, the significant repositioning in consumer prices recorded in the past 2 years.
In the first half of 2024, the activities aimed at expanding distribution coverage and space management at points of sale continued. This operational "field" activity is a key factor in the success of all the Company's Brands. In particular, for the lines of the "Valsoia Bontà e Salute" health division, shelf visibility is still suffering from excessive crowding at points of sale, which often favour "unbranded" and private label products, positioned at lower consumer prices, resulting in negative effects on the value of the category.
During the first half of the year, support also continued to be provided to the Company's own Brands through significant investments in television communication, together with direct contact and sampling activities with consumers at major events such as concerts, trade fairs and sporting events nationwide. These investments certainly benefit the Company's Brands. However, they also positively support their respective markets, sustaining their volumes and relative value.

The performance of foreign sales was positive, with an increase of 9.5% over the same period in the first half of 2024. Growth is organic, pending the key months for the ice cream season in all major European countries where the company operates. Interestingly, the first foreign sales of Piadina Loriana have started, with this brand being featured in important European chains.
The first half of 2024 is characterised, on the cost side, by minor downward adjustments for some raw materials, which are however offset by other increases, including significant hikes (e.g. cocoa for chocolate). The Company remains firmly committed to controlling and containing all costs (raw materials, products and services) after the extraordinary growth in costs during the past 2 years. At the beginning of 2024 the Company decided, among other things, to pursue a policy of "no increase" in price lists with the exception of the "Santa Rosa" Brand of jams and the "Valsoia Bontà e Salute" Brand of plant-based hazelnut cream, with a view to limiting the consumer inflationary trend in its Brands.
Overhead costs were stable compared to the previous period and in line with budget forecasts. On the other hand, investments in consumer marketing (advertising in particular) and trade marketing (pointof-sale presence) increased, as per marketing plans.
The operating margin for the first half of 2024 (EBITDA) was equal to EUR 7.0 million, up (+15%) compared to the same period of the previous year, recording a percentage index of operating margin (EBITDA Margin) equal to 12.1% compared to 10.9% in the same period of 2023.
The pre-tax result is equal to EUR 5.8 million (+13% compared to the same period of 2023) with a percentage incidence on sales revenue at 9.9% compared to 9.1% in the same half of 2023.
The Adjusted Net Financial Position, as defined above, was positive at June 30, 2024 in the amount of EUR 20.8 million, compared to EUR 27.3 million at December 31, 2023. Net of the effect of the application of IFRS16 at June 30, 2024, the adjusted NFP would amount to EUR 22.7 million (EUR 29.4 million at December 31, 2023).
The gradual decrease in the general inflationary component, to which the yield of the financial instrument held is indexed (BTP Italia June 2030) affected the financial returns obtained in the first half of 2024 (EUR 176 thousand) compared to those obtained in the first half of 2023 (EUR 441 thousand), an effect only partially offset by the increase in returns on current account balances (EUR 103 thousand in the first half of 2024 compared to EUR 34 thousand in the first half of 2023).
Net Profit for the period amounted to EUR 4.1 million, up 11.4% compared to the same period of the previous year, with a percentage on revenues of 7.1%, compared to 6.6% in the comparison period.
The following table shows the sales revenue broken down by business area:

| Description | 06.30.2024 | 06.30.2023 | Change | ||
|---|---|---|---|---|---|
| (EUR 000) | EUR | % Inc. | EUR | % Inc. | % |
| Health Food Products Division (a) | 29,382 | 50.6 | 27,924 | 50.0 | +5.2% |
| Food Products Division (b) | 22,390 | 38.6 | 21,688 | 38.9 | +3.2% |
| Others (c) | 930 | 1.6 | 1,327 | 2.4 | (29.9%) |
| TOTAL ITALIAN REVENUE | 52,702 | 90.8 | 50,939 | 91.3 | +3.5% |
| Sales abroad | 5,331 | 9.2 | 4,871 | 8.7 | +9.5% |
| TOTAL REVENUE | 58,033 | 100.0 | 55,810 | 100.0 | +4.0% |
(a) Trademarks: Valsoia Bontà e Salute, Vitasoya, Naturattiva
(b) Trademarks: Santa Rosa (only jams), Diete.Tic, Loriana, Weetabix, Oreo O's Cereals, Vallè (sales commissions), Häagen-Dazs.
(c) Industrial products
The turnover of both Divisions, "Health Food" and "Traditional Food", grew compared to the same period of the previous year, as shown in the summary table.
In Italy, only the revenues of the B2B Division (mainly industrial) decreased.
Positive performances are shown by all major proprietary Brands "Valsoia Bontà e Salute", "Diete.Tic", "Piadina Loriana" and "Santa Rosa".
Valsoia "Bontà e Salute" and the entire health division Italy, grew by 5.2%. In particular, the spring season was initially unfavourable for consumption of packaged ice cream for the total conventional dairy market (-2.3% first-half volumes). Valsoia plant-based ice creams, on the other hand, bucked the trend and recorded a 4.8% growth in volumes in the same period, driving the market for alternative plant-based ice creams into positive ground in the six-month period (+1.5%). The excellent performance of Valsoia also led to an increase in its share to over 78% of the total consumption of plant-based ice cream in Italy.
Consumption of Häagen-Dazs traditional "dairy" ice cream also bucked the trend. In its second year of distribution with Valsoia, Häagen-Dazs ice-cream recorded a volume growth of more than 10% (first half-year NIQ sell-out compared to same period).
The sales performance of the Food Division is also in positive territory (+3.2% compared to the first half of 2023) with, in particular, brilliant performance of "Loriana" piadina.
Volumes were also positive for the "Vallè" Brand in its third year in the portfolio of Brands distributed by the Company.
Foreign sales increased by 9.5% compared to the previous year, with a net turnover of about EUR 5.3 million. This result confirms the performance of previous years and the solid health of our Brands, particularly in countries with direct presence of the Company and good distribution coverage.
During the first half of the year, the Company implemented the activities envisaged in the Marketing and Business Plans, together with the launch of new products in Italy and abroad in both the Health Food Division

and the Traditional Food Division.
During the half-year, support continued for all proprietary Brands through significant advertising planning, in particular for the Brands "Valsoia Bontà e Salute" and "Loriana". The important renewal of the "Valsoia Bontà e Salute" image was presented to the market following a long process of consumer research into alternative plant-based products. The new image expresses a modern and authoritative Brand identity, confirming the historical values of the "Valsoia Bontà e Salute" Brand together with the ability to get closer to a younger target.
This project, in addition to renewing the packaging of all the "Valsoia Bontà e Salute" lines, has generated a new communication campaign that will strengthen the Brand positioning with both current and younger target consumers.
The new advertising films have been on the air since April 2024 with an extraordinary media impact that will continue throughout the year through various media, from television to digital to local events, with the aim of increasing visibility, knowledge and testing of "Valsoia Bontà e Salute" products among new "target audiences".
Television, digital and territory communication is also very effective for "Loriana" piadina, with major events supporting the continuation of uninterrupted growth in sales since the acquisition of the Brand itself.
Foreign sales, as already described, recorded an excellent start to the year (+9.5% versus the same period). In recent months, the company has been working on the preparation of an advertising campaign aimed mainly at European markets and designed to support brand building for the "Valsoia Bontà e Salute" Brand in countries where distribution coverage already allows it. The opening of the Canadian market is interesting and prospective, with several chains having already included some products from the Health Food Division.
Sales growth in Italy also continued in channels other than large-scale retail trade, such as OOH (traditional shops, cafés, restaurants, shipping/airline and vending), E-Commerce and Discount, with very interesting sales growth results (overall between +10% and +50% compared to the same period), both for the "Valsoia Bontà e Salute" Brand and for some of the Traditional Food Brands.
In April, the Company published its fourth sustainability report covering the year 2023. This report does not constitute a NFS (Non-Financial Statement) but a voluntary disclosure to stakeholders who wish to learn more about the Company's operations and related activities.
Lastly, the Serravalle Sesia plant expansion project is progressing in accordance with the time-line and costs planned, which includes doubling the surface area comprising production facilities, warehouses and offices.
Investments
During the first half of 2024, investments were made in tangible and intangible fixed assets for over EUR 1.7 million. These investments mainly concerned building and technology investments related to the expansion of the Serravalle Sesia production site and, in particular, the works planned for the new plant extracts department.

Sustainability project
The Company, which is not required to prepare the Non-Financial Statement pursuant to Legislative Decree no. 254/16, has always been paying special attention to the environmental, social and governance issues of sustainability and prepares its "Sustainability Report" annually.
This report, being the fourth of its kind, was published - as mentioned above - after the Shareholders' Meeting to approve the Annual Financial Report 2023. The Company is now preparing its fifth document for 2024, still on a voluntary basis, by increasingly involving internal and external stakeholders in the drafting of multiyear targets and their implementation in line with the three-year Sustainability Plan 2024-2026.
During 2024, in order to prepare for the mandatory reporting required by European Directive no. 2022/2464 (Corporate Sustainability Reporting Directive, CSRD) as of 2025, the Company is exploring in-depth the areas of environmental taxonomy, gap analysis (towards new reporting) and risk analysis. Said in-depth exploring, and related adaptation actions, will have a first verification phase by December 2024.
ANALYSIS OF THE STATEMENT OF FINANCIAL POSITION
The following Table shows the breakdown of the Net Financial Position at June 30, 2024 and December 31, 2023, according to the scheme indicated by ESMA Guidelines 32-382-1138:
| Description (EUR 000) |
06.30.2024 | of which: related parties |
12.31.2023 | of which: related parties |
|---|---|---|---|---|
| (a) Cash | 12,387 | 17,971 | ||
| (b) Cash equivalents | 0 | 0 | ||
| (c) Current financial assets | 0 | 0 | ||
| (d) Total liquidity (a+b+c) | 12,387 | 17,971 | ||
| (e) Current financial payables (excluding current portion of non-current financial payables) |
(717) | (763) | ||
| (f) Current portion of non-current financial payables |
(3,686) | (1,685) | ||
| (g) Current financial payables (e+f) | (4,403) | (2,448) | ||
| (h) NET CURRENT FINANCIAL PAYABLES (g-d) |
7,984 | 15,523 | ||
| (i) Non-current financial debt (excluding current portion and debt instruments) |
(6,156) | (7,119) | ||
| (j) Debt instruments | 0 | 0 | ||
| (k) Trade and other non-current payables | 0 | 0 | ||
| (l) Non-current financial debt (i+j+k) | (6,156) | (7,119) | ||
| (m) TOTAL FINANCIAL DEBT (h+l) | 1,828 | 8,404 |

As an additional element of information, it should be noted that a significant portion of cash and cash equivalents (totalling EUR 20,197 thousand) was used in 2022 for an investment in financial instruments (government bonds), classified as non-current and measured at fair value. This investment at the end of the first half of 2024 amounted to EUR 18,947 thousand (EUR 18,905 thousand at the end of FY 2023). For more information, a representation of the adjusted Net Financial Position including this non-current asset is shown below:
| Description (EUR 000) | 06.30.2024 | 12.31.2023 |
|---|---|---|
| Cash | 2 | 2 |
| Current accounts and bank deposits | 12,385 | 17,969 |
| Current financial assets | 0 | 0 |
| Total cash and cash equivalents | 12,387 | 17,971 |
| Current loans and borrowings | (3,687) | (1,730) |
| Current payables for leases | (717) | (718) |
| Current net financial position | 7,984 | 15,523 |
| Non-current financial assets (*) | 18,947 | 18,905 |
| Non-current loans and borrowings | (4,932) | (5,724) |
| Non-current payables for leases | (1,224) | (1,395) |
| Adjusted net financial position | 20,775 | 27,309 |
(*) fair value measurement at the reference date of the investment in Italian government bonds (BTP) (invested value of EUR 20.2 million)
At June 30, 2024, the Company's adjusted net financial position was approximately EUR 20.8 million. The adjusted Net Financial Position at June 30, 2024 and at December 31, 2023 include, respectively, payables of EUR 1.94 million and 2.11 million for leases, concerning the representation of the mere accounting effects resulting from the application of IFRS 16 relating to existing lease agreements (rental of offices in Bologna and rental of warehouses in Serravalle) and operating leases (long-term rental of company cars); in addition, the adjusted Net Financial Position at June 30, 2024 recognises the investment in non-current financial assets at fair value, with a positive adjustment of EUR 42 thousand compared to the fair value at December 31, 2023. The change recorded in the first half of 2024 (negative change of EUR 6.5 million) is influenced by the Company's continued policy of paying dividends out of previous year's result.
MAIN RISKS AND UNCERTAINTIES TO WHICH THE COMPANY IS EXPOSED
Risks of a financial nature and derivative instruments
Foreign Exchange Risk
The Company purchases raw materials for its production in the international market and carries out business transactions in Euros and, as regards purchases made from the United States of America, in US dollars. At the same time, the Company makes sales of finished products abroad (EEC and non-EEC) and settles the related

business transactions mainly in EUR, with the exception of sales in the United States of America which are settled in US dollars.
The exchange rate risk therefore derives from the net exposure in US dollars.
During the year, the Company did not implement currency forward purchase operations.
Credit Risk
The Company deals with customers who belong primarily to the large-scale retail sector, and which have historically shown an overall limited insolvency rate. Besides, the Company carefully monitors the quality of its receivables for the purposes of risk control.
Interest Rate Risk
Given the capital and financial structure, and in consideration of the conditions under which the outstanding loans were taken out (fixed rate), it is believed that the Company is not particularly exposed to the risk of changes in the interest rates. The investment made in long-term financial assets (BTP Italia) provides a fixedrate coupon (floor) in addition to a revaluation based on the current inflation rate.
Cash and changes in Cash Flows risk
Considering the positive net financial position and the strong capacity to generate cash flows from operations, the risk from changes in the cash flows is estimated to be relatively low. The Company was also granted significant credit facilities by the banks, not used to date, which are more than adequate with respect to its current needs.
Operating risks
Risks related to the food/health sector
Although the Company guarantees effective quality control on its own production and on externally acquired products through the constant monitoring of raw materials, production processes and finished products, it cannot be excluded that, similarly to any other company operating in the food sector, an accidental contamination of the product by external agents, unpredicted in the formulation of the product, may occur. In particular, the Company has always chosen to use only raw materials that are not genetically modified. For this purpose, the Company requires certifications from all the suppliers of raw materials, as a proof of their GMO-free status. In addition, the Company requires CSQA certifications to confirm the absence of genetically modified organisms both in the raw materials used and in the finished products; however, their accidental presence in marketed products cannot be excluded.
In general, contamination of products by external agents, including genetically modified organisms above the tolerance threshold, would involve a recall of the products from the market, with related financial burdens, as well as the risk of penalties charged to the Company and to any responsible individual. It also cannot be excluded that, if the use of food produced by the Company causes harm to the health of the consumers, the Company may be subject to compensation claims or actions due to any such events.
Risks related to safety at the workplace and environmental damages
The Company owns and manages a production facility in Italy, located in Serravalle Sesia (VC) for the production of some of the main products sold. The Company believes that it operates in full compliance with the regulations concerning occupational safety and the protection of the environment. However, it cannot be

excluded that, for accidental reasons, the operations at the facility may cause harm to the employees of the Company, to third parties or to the surrounding environment.
Risks related to operations carried out at the production facilities of third parties and providers of logistic services
In addition to the Serravalle Sesia production facility, the Company partners with third parties for the supply of some products. The marketing of products in Italy is carried out through a network of distribution centres specialised in the distribution logistics of food products.
The production facility, the suppliers and the distribution centres are subject to ordinary operating risks, including, but not limited to: malfunctioning of the equipment, non-compliance with applicable regulations, revocation of permits and licenses, insufficient labour force or work disruptions, circumstances that may involve an increase in production or transport costs, natural disasters, significant disruptions in the supply of raw materials or semi-finished products, and terrorist attacks.
Any sudden and extended business disruption, due to the aforementioned events and other events, may have a negative impact on the financial results of the Company. The use of products and distributors involves also some additional risks and charges among which are the resolution of a contract and less control on the supply/production chain. Any delay or defect in the supplied products or services, as well as the disruption or termination of existing agreements without alternative solutions available in the short term, can have a negative impact on the activities and financial results of the Company.
Risks related to relationships with purchasing centres
The Company offers its products to large-scale retail trade and boasts several hundred customers. However, within large-scale retail trade in Italy, it is normal practice that the execution of trade agreements with the suppliers is carried out for the most part by a limited number of purchasing centres involving a large portion of the Italian Modern Distribution. Although, due to the relative degree of independence of each single affiliate, the possibility of direct contact by the Company with individual customers cannot be excluded, each centre has significant contractual power in defining terms and conditions, and any termination of relationships with one or more of these centres may have a negative impact on the financial results of the Company. Besides, the Company, given the recognition of its brands, the high reputation of the services associated with its products and the efficient distribution network, has maintained strong business relationships with all the main Italian purchasing centres for many years.
Risks related with the termination of distribution contracts
Currently, 10% of the Company's revenue derives from the distribution of third party products (Weetabix, Oreo O's, Vallè and Häagen-Dazs). A termination of these relationships would have a negative impact on the financial results of the Company.
Environmental risks
Operational risks related to environmental legislation or accidents with environmental repercussions
This category of risk relates to sanctions or limitations of production activities as a result of statutory or regulatory non-compliance, or as of accidents due to natural or technical causes that may cause pollution or alteration of the main environmental matrices (fires, floods and breakdowns).
The Company pays great attention to the environmental impact of its production activities and the use of

natural resources.
In particular, the Company conducts regular inspections and implements safety protocols that allow preventing risks from regulatory non-compliance or accidents with environmental consequences.
Risks associated with the availability of natural resources
This category of risks relates to the reduced availability of many natural resources, some of which are indispensable for the production of ice cream or for energy uses, considering that climate change and increased global consumption are triggering important changes in the availability of these resources.
The Company has made significant investments aimed at reducing the amount of water required for the production process, as much as technically possible.
To date, the average water withdrawal of the Serravalle Sesia Facility is less than half of the benchmark of the sector.
The risk of unscheduled energy supply interruptions is mitigated through the ongoing monitoring of energy suppliers and the revolving maintenance and upgrading of facilities in accordance with technical energy standards.
Other general risks
Risks related to the competition
Given the fact that the Company operates in the consumer packaged food products sector, currently characterised by increased dynamics without particularly high-entry barriers from a production perspective, an increase in competition by current and new competitors operating in related sectors cannot be excluded.
An additional increase in competition could have negative impacts on the profitability of the Company; on the other hand, the Company, a leader in the main market segments in which it operates, has been developing for years a careful marketing policy aimed at strengthening its brands, already widely recognised and established.
Risks associated with the volatility of prices and availability of raw materials, packaging and energy
The prices of raw materials used by the Company are subject to the volatility of the relevant markets. This situation concerns also the other costs for production, transport and distribution of the products that are, in many cases, directly affected by the fluctuations in the price of energy components.
Against this backdrop of uncertainty, there has recently been a sharp reversal from the increase in the prices of raw materials used, packaging, services and energy sources, which had a negative impact on the Company's margins during the previous two-year period. As of the second half of 2023, inflation levels have been decreasing across the board, except for certain cost pressures in some specific sectors, for different reasons, which we believe have no significant impact on the Company's margins.
Risks related to the conflict between Russia and Ukraine
The conflict between the Russian Federation and Ukraine, which started on February 21, 2022, is still ongoing. Economic sanctions on Russia (and in some cases Belarus) adopted as reaction in response by multiple states, including the EU, the UK, Switzerland, the US, Canada, Japan and Australia, are still in place.
From a commercial point of view, Valsoia did not have and does not have any ongoing direct relations with entities residing in the Russian and Ukrainian territories.
The Company closely monitors the development of the situation in Ukraine, and has implemented, since the outset, procedures aimed at monitoring the sanctioning measures published on the websites of the Official Journal of the European Union, the European Council, the Financial Intelligence Unit - FIU and the Financial

Security Committee:
- 1- Prohibition of establishing commercial, financial or any other kind of relations with subjects residing in the Russian Federation and Ukraine;
- 2- Strengthening of company data back up policies, of the Disaster recovery procedure and of the cybersecurity system, in general.
At this time, the Directors do not believe that the conflict still currently underway will result in material uncertainties regarding the going concern assumption.
Risks related to the conflict between Israel and Palestine
The conflict between the State of Israel and Palestine, which started on October 7, 2023, is still ongoing. From a commercial point of view, Valsoia has direct relations with entities residing in the area of the conflict (Israel). At present, the Directors do not believe that the conflict still underway could lead to significant uncertainties either in relation to the aforementioned commercial relationship or with reference to the Company's ability to continue as a going concern. The Company closely monitors the development of the situation and has implemented, since the outset, procedures aimed at applying potential sanctioning measures published on the websites of the Official Journal of the European Union, the European Council, the Financial Intelligence Unit - FIU and the Financial Security Committee:
SIGNIFICANT EVENTS AFTER THE INTERIM PERIOD AND BUSINESS OUTLOOK
In the two months of July and August, the growth trends in sales revenue recorded in the first half of the year for both the domestic and foreign markets were substantially confirmed.
Communication activities also continued in Italy and abroad with a special focus on "Valsoia Bontà e Salute" ice cream and "Loriana" piadina through sampling and visibility operations, covering both institutional (television) and OOH (posters and sponsorship of summer events) channels.
OTHER INFORMATION
Other information
Transactions carried out with the parent company and with related parties
In addition to transactions with the parent company and its subsidiaries, the Company also carried out transactions with related parties the economic and financial impact of which was not significant, which were in any case carried out at arm's length. For further details, please refer to the Notes to the Financial Statements.
Research and development activities
During the period, research and development activities continued in line with the Marketing Plans objectives:
- verification of the qualitative performance of the Company's products in respect of market benchmarks

with the aim of maintaining our leadership position enjoyed in Quality;
- research and development of new products that represent the plant-based alternative to existing products with high health performance as well as high organoleptic characteristics;
- research and development in the area of Santa Rosa jams, Piadina Loriana and Diete.Tic, also in market segments adjacent to the current products.
NOTES
The Interim Financial Report of Valsoia S.p.A. for the period ended June 30, 2024 was prepared in compliance with the International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB") and endorsed by the European Union.
The term IFRS includes all the revised International Accounting Standards ("IAS/IFRS") and all the interpretations of the International Financial Reporting Interpretations Committee ("IFRIC"), formerly known as the Standing Interpretations Committee ("SIC").
In detail, this interim financial report was drawn up in compliance with IAS 34 "Interim Financial Reporting", which prescribes a level of disclosure significantly lower than that required when preparing the annual financial statements, if a complete set of financial statements prepared in accordance with IFRS has previously been made available to the general public.
/
Bologna, September 9, 2024
Chair of the Board of Directors Lorenzo Sassoli de Bianchi

Condensed Financial Report at June 30, 2024

FIGURES IN EUROS
| STATEMENT OF FINANCIAL POSITION | Notes | June 30, 2024 | December 31, 2023 |
|---|---|---|---|
| CURRENT ASSETS | |||
| Cash and cash equivalents | (1) | 12,387,408 | 17,970,778 |
| Trade receivables | (2) | 21,177,803 | 13,261,072 |
| Inventories | (3) | 12,387,799 | 9,998,531 |
| Other current assets | (4) | 1,224,883 | 1,682,623 |
| Total current assets | 47,177,893 | 42,913,004 | |
| NON-CURRENT ASSETS | |||
| Goodwill | (5) | 17,453,307 | 17,453,307 |
| Intangible assets | (6) | 25,469,176 | 25,667,927 |
| Property, plant and equipment | (7) | 17,149,893 | 16,278,156 |
| Rights of use | (8) | 1,933,016 | 2,109,648 |
| Financial assets | (9) | 554,023 | 554,071 |
| Non-current financial assets | (10) | 18,946,863 | 18,905,029 |
| Other non-current assets | (11) | 52,315 | 51,092 |
| Total non-current assets | 81,558,593 | 81,019,230 | |
| TOTAL ASSETS | 128,736,486 | 123,932,234 |

| STATEMENT OF FINANCIAL POSITION | Notes | June 30, 2024 | December 31, 2023 |
|---|---|---|---|
| CURRENT LIABILITIES | |||
| Current financial liabilities | (12) | 3,686,528 | 1,684,574 |
| Other current financial liabilities | (13) | 716,634 | 763,161 |
| Trade payables | (14) | 23,156,640 | 21,153,147 |
| Current tax liabilities | (15) | 1,204,553 | 378,107 |
| Provisions | (16) | 194,355 | 206,004 |
| Other current liabilities | (17) | 3,649,793 | 3,386,820 |
| Total current liabilities | 32,608,503 | 27,571,813 | |
| NON-CURRENT LIABILITIES | |||
| Non-current financial liabilities | (18) | 4,931,727 | 5,724,374 |
| Other non-current financial liabilities | (19) | 1,223,960 | 1,394,549 |
| Deferred tax liabilities | (20) | 4,331,990 | 3,926,990 |
| Employee benefits | (21) | 277,313 | 268,430 |
| Total non-current liabilities | 10,764,990 | 11,314,342 | |
| SHAREHOLDERS' EQUITY | (22) | ||
| Share Capital | 3,554,101 | 3,554,101 | |
| Legal Reserve | 700,605 | 700,605 | |
| Revaluation/realignment reserves | 29,377,470 | 29,377,470 | |
| IAS/IFRS adjustments reserve | (1,202,290) | (1,202,290) | |
| Other reserves | 48,840,034 | 45,392,196 | |
| Profit/(loss) for the period | 4,093,073 | 7,223,996 | |
| Total Shareholders' equity | 85,362,993 | 85,046,078 | |
| TOTAL | 128,736,486 | 123,932,234 |

FIGURES IN EUROS
| INCOME STATEMENT | Notes | June 30, 2024 | June 30, 2023 |
|---|---|---|---|
| Revenue and income | (23) | ||
| Revenue | 58,032,867 | 55,809,653 | |
| Other income | 642,916 | 1,224,817 | |
| Total revenue and income | 58,675,783 | 57,034,470 | |
| OPERATING COSTS | (24) | ||
| Purchases | (34,628,335) | (35,408,465) | |
| Costs for Services | (11,991,285) | (11,233,762) | |
| Labour costs | (6,879,906) | (6,176,282) | |
| Change in inventories | 2,389,267 | 2,951,856 | |
| Other overheads | (565,028) | (1,081,594) | |
| Total operating costs | (51,675,287) | (50,948,247) | |
| GROSS OPERATING RESULT | 7,000,496 | 6,086,223 | |
| Amortisation, depreciation and write-downs | (25) | (1,436,884) | (1,404,587) |
| NET OPERATING RESULT | 5,563,612 | 4,681,635 | |
| Net financial income/(charges) | (26) | 192,686 | 411,662 |
| PRE-TAX PROFIT (LOSS) | 5,756,298 | 5,093,297 | |
| TAXES | (27) | ||
| Income taxes | (1,170,000) | (650,000) | |
| Deferred tax assets/(liabilities) | (405,000) | (770,000) | |
| Prior years' taxes | (88,225) | 0 | |
| Total taxes | (1,663,225) | (1,420,000) | |
| PROFIT FOR THE PERIOD | 4,093,073 | 3,673,297 | |
| Basic EPS | (28) | 0.380 | |
| Diluted EPS | 0.373 | 0.335 |

FIGURES IN EUROS
| STATEMENT OF COMPREHENSIVE INCOME | Notes | June 30, 2024 | June 30, 2023 |
|---|---|---|---|
| PROFIT (LOSS) FOR THE PERIOD | 4,093,073 | 3,673,297 | |
| OTHER COMPREHENSIVE INCOME/(EXPENSE) WHICH WILL BE SUBSEQUENTLY RECLASSIFIED TO PROFIT/(LOSS) FOR THE PERIOD |
|||
| Equity securities measured at FVOCI - net change in fair value | 41,834 | (299,233) | |
| Total | 41,834 | (299,233) | |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD (LOSS) | 4,134,907 | 3,374,064 |

PROSPETTI CONTABILI
DATI IN EURO
| RENDICONTO FINANZIARIO PER I PERIODI CHIUSI AL | 30 giugno 2024 | 30 giugno 2023 |
|---|---|---|
| (IMPORTI IN MIGLIAIA DI EURO) | ||
| A Flussi finanziari derivanti dall'attività operativa | ||
| Utile del periodo | 4.093.073 | 3.673.297 |
| Rettifiche per: | ||
| . Ammortamenti e svalutazione di Immobilizzazioni materiali | 676.514 | 683.364 |
| . Ammortamenti e svalutazione di Immobilizzazioni immateriali | 371.449 | 354.699 |
| . Ammortamenti e svalutazione di Immobilizzazioni per diritti d'uso | 388.921 | 366.524 |
| . Oneri/(proventi) finanziari netti | (192.686) | (411.662) |
| . Variazione netta altri fondi | 29.811 | (324.637) |
| . (Plusvalenze) - Minusvalenze alienazione cespiti | (1.341) | 0 |
| . Operazioni con pagamento basato su azioni regolato con strumenti rappresentativi di capitale |
274.608 | 59.281 |
| . Imposte sul reddito | 1.575.000 | 1.420.000 |
| 7.215.350 | 5.820.867 | |
| Variazioni di: | ||
| (Increm.to) / Decrem.to Crediti verso clienti | (7.920.775) | (6.350.704) |
| (Increm.to) / Decrem.to Rimanenze | (2.426.684) | (2.559.936) |
| Incremento / (Decremento) Debiti verso fornitori | 2.003.493 | 2.807.927 |
| (Increm.to) / Decrem.to Altri crediti | (503.717) | (315.675) |
| Incremento / (Decremento) Altri debiti | 1.323.083 | 172.190 |
| Incremento / (Decremento) Fondi e benefici ai dipendenti | 6.969 | (34.341) |
| Variazioni del Capitale Circolante | (7.517.630) | (6.280.539) |
| Disponibilità liquide generate dall'attività operativa | (302.281) | (459.673) |
| B Interessi pagati | (75.055) | (27.676) |
| C Imposte sul reddito pagate | (476.429) | (870.986) |
| Disponibilità liquide nette generate dall'attività operativa | (853.765) | (1.358.334) |
| D Flussi finanziari derivanti dall'attività di investimento | ||
| Investimenti netti in immobilizzazioni immateriali | (172.698) | (143.087) |
| Investimenti netti in immobilizzazioni materiali | (1.546.910) | (2.681.909) |
| Investimenti netti in immobilizzazioni finanziarie | (1.175) | (81.596) |
| Interessi incassati | 278.380 | 441.096 |
| Disponibilità liquide nette assorbite / generate dall'attività di investimento | (1.442.402) | (2.465.496) |
| E Flussi finanziari derivanti dall'attività di finanziamento |
||
| Incassi derivanti dall'emissione di azioni | 0 | 0 |
| Incremento/(decremento) Passività finanziarie | 1.209.307 | (1.419.097) |
| Pagamento di passività del leasing | (403.908) | (364.336) |
| Dividendi pagati | (4.092.601) | (4.092.601) |
| Disponibilità liquide nette generate dall'attività di finanziamento | (3.287.202) | (5.876.034) |
| F Decremento/Incremento netto delle disponibilità liquide e mezzi equivalenti |
(5.583.370) | (9.699.865) |
| Disponibilità liquide e mezzi equivalenti al 1° gennaio G Disponibilità liquide e mezzi equivalenti al 30 giugno |
17.970.778 12.387.408 |
19.706.887 10.007.022 |

FIGURES IN EUROS
| STATEMENT OF CHANGES IN EQUITY | SHARE CAPITAL |
LEGAL RESERVE |
REALIGNMENT RESERVES |
ADJUST. RESERVE IAS/IFRS |
OTHER RESERVES |
PROFIT/ (LOSS) FOR THE PERIOD |
TOTAL SHAREHOLDERS' EQUITY |
|---|---|---|---|---|---|---|---|
| BALANCE AT JANUARY 1, 2023 | 3,554,101 | 700,605 | 29,377,470 | (1,202,290) | 41,527,999 | 7,975,653 | 81,933,538 |
| 2023 changes | |||||||
| Allocation of profit for FY 2022: | |||||||
| - dividend distribution | (4,092,601) | (4,092,601) | |||||
| - reserves | 3,883,052 | (3,883,052) | 0 | ||||
| SOP charges | 59,281 | 59,281 | |||||
| Comprehensive income/(loss) | |||||||
| - Result for the period | 3,673,297 | 3,673,297 | |||||
| - Other components of the income statement | (299,233) | (299,233) | |||||
| BALANCE AT JUNE 30, 2023 | 3,554,101 | 700,605 | 29,377,470 | (1,202,290) | 45,171,099 | 3,673,297 | 81,274,282 |
| STATEMENT OF CHANGES IN EQUITY | SHARE CAPITAL |
LEGAL RESERVE |
REALIGNMENT RESERVES |
ADJUST. RESERVE IAS/IFRS |
OTHER RESERVES |
PROFIT/ (LOSS) FOR THE PERIOD |
TOTAL SHAREHOLDERS' EQUITY |
| BALANCE AT JANUARY 1, 2024 | 3,554,101 | 700,605 | 29,377,470 | (1,202,290) | 45,392,196 | 7,223,996 | 85,046,078 |
2024 changes
Allocation of profit for FY 2023:
| BALANCE AT JUNE 30, 2024 | 3,554,101 | 700,605 | 29,377,470 | (1,202,290) | 48,840,034 | 4,093,073 | 85,362,993 |
|---|---|---|---|---|---|---|---|
| - Other components of the income statement | 41,835 | 41,835 | |||||
| - Result for the period | 4,093,073 | 4,093,073 | |||||
| Comprehensive income/(loss) | |||||||
| SOP charges | 274,608 | 274,608 | |||||
| - reserves | |||||||
| 3,131,395 | (3,131,395) | 0 | |||||
| - dividend distribution | (4,092,601) | (4,092,601) |
NOTES TO THE FINANCIAL STATEMENTS
Introduction
Valsoia S.p.A. (hereinafter "Valsoia" or the "Company") is a joint stock company established in Italy, registered with the Companies Register of Bologna, with fully paid-up share capital of EUR 3,554,100.66, with registered office in Italy, Bologna, Via Barontini 16/5, listed on the Euronext Milan market managed by Borsa Italiana S.p.A.
Valsoia, at the closing date of the half-year, holds controlling equity investments in Valsoia Pronova d.o.o. (SLO) and Swedish Green Food Co. AB (SE). In consideration of the non-substantial impact of the financial figures of the subsidiaries (see Note 9), Valsoia does not prepare consolidated Financial Statements.
As provided for in the relevant accounting standards, Group reports will be prepared when considered relevant in terms of complete information on the financial and business results of the Group. The relevance will be based, inter alia, on the impact of the financial position and business volume shown by the subsidiaries, any indebtedness pertaining to them and any other factors that may be relevant for the user of the Financial Statements.
The Interim Financial Report includes:
- the statement of financial position at June 30, 2024, compared with the balance as at December 31, 2023. The statement of financial position provides a classification based on the current, or non-current, nature of the items comprising it, and in particular:
- current assets are represented by cash or cash equivalents, by assets that are expected to be realised, sold or consumed during the ordinary operations of the company, by assets held for trading, by assets that are expected to be realised within twelve months from the reporting date. All other assets are classified as non-current.
- current liabilities are the liabilities that will be presumably extinguished during the ordinary operations of the company or within twelve months from the reporting date, or the liabilities that do not have an unconditional right to the deferral of their extinction beyond twelve months. All other liabilities are classified as non-current.
Pursuant to CONSOB Resolution no. 15519 of July 27, 2006, the financial effects of the transactions with related parties, if significant, are recognised separately in the statement of financial position.
• The income statement for the first half of 2024, compared with the income statement of the same period in the previous year. In particular, it must be noted that the adopted income statement, compliant with the IAS 1 provisions, shows the following interim results, not defined as an accounting measurement according to the IFRSs (therefore it is possible that the definition criteria thereof may not be consistent with those adopted by other companies), since the Company's Directors believe that they contain significant

information for understanding the Company's results:
- EBITDA: comprises the Net profit (loss) for the period, before taxes, gains and losses arising from financial operations (including exchange rate gains and losses), amortisation/depreciation and writedowns of fixed assets carried out during the relevant period.
- EBIT: comprises the Net profit (loss) for the period, before taxes and gains/losses arising from financial operations (including exchange rate gains and losses).
Furthermore, pursuant to CONSOB Resolution no. 15519 of July 27, 2006, we note that the effects of the transactions with related parties and of the significant non-recurring events and transactions and/or atypical/unusual income transactions are shown separately in the income statement, if significant.
- The statement of comprehensive income for the first half of 2024, compared with the statement of comprehensive income for the same period in the previous year. This statement includes the profit/(loss) for the period as well as expenses and income recognised directly in equity for transactions other than those with shareholders.
- The statement of cash flows for the first half of 2024, compared with the statement of cash flows of the first half of 2023. In preparing the statement of cash flows, the indirect method – by which the profit or loss for the period is adjusted based on the effects of non-monetary operations, by any deferral or allocation of previous or future operating income or payments and by items of costs and revenue related to the financial flows arising from investment or financial activities – was adopted;
- The statement of changes in equity for the first half of 2024 compared with the first half of 2023.
- The Explanatory Notes. The Tables in the Explanatory Notes indicate, for the purpose of a better comparison of the Financial Statement data, the comparison between the data as at June 30, 2024 with the corresponding data of the financial position as at December 31, 2023 and the income statement as at June 30, 2023.
Preparation criteria
This Interim Financial Report for the six-month period ended June 30, 2024 has been prepared in accordance with the provisions of article 154 ter., paragraph 5. of Legislative Decree 58/98 - T.U.F. - and subsequent amendments and additions - in compliance with article 2.2.3. of the Stock Exchange Regulations - and in application of IAS 34. It does not include all the information required by IFRS in the preparation of annual financial statements and should therefore be read in conjunction with the Company's latest annual financial report for the year ended December 31, 2023 (the latest annual financial statements). While not including all the information required for full financial statement disclosure under IFRS, specific notes are included to explain events and transactions that are relevant to understanding changes in the Company's financial position and performance since the latest annual financial statements. These condensed interim financial statements were authorised for publication by the Board of Directors on September 9, 2024.

Use of estimates and evaluations
In preparing these condensed half-year financial statements, management had to make judgements and estimates that affect the application of accounting standards and the amounts of assets, liabilities, expenses and revenue recognised in the financial statements. However, it should be noted that since these are estimates, the results obtained will not necessarily be the same as those represented in these financial statements.
Management's significant judgements in the application of accounting standards and the main sources of estimation uncertainty are unchanged from those already explained in the latest annual financial statements.
New Accounting Standards, Amendments and Interpretations endorsed by the EU and effective from January 1, 2024
In June 2020 the IFRS Interpretation Committee ("IFRS IC") published an Agenda Decision concerning the accounting treatment, in accordance with IFRS 16, of a sale-and-leaseback transaction involving payment of variable rent by the seller/tenant.
IFRS IC clarified that in a sale-and-leaseback transaction the seller/tenant must recognise in its financial statements an asset for the right of use, equal to the portion of the right retained, and a lease liability determined by taking into account any variable leaseback payments due. Following the publication of the Agenda Decision, IFRS IC recommended that the IASB Board amend IFRS 16 to define how the lease liability recognised as a result of a sale and leaseback transaction should be accounted for subsequently.
With Regulation (EU) 2023/2579 of November 20, 2023, the European Commission endorsed the document "Lease Liability in a Sale and Leaseback (Amendments to IFRS 16 Leases)", published by the IASB Board on September 22, 2022.
With the Amendments to IFRS 16, the IASB Board clarified the accounting treatment for subsequent measurement of the lease liability arising from a sale-and-leaseback transaction.
The Amendments to IFRS 16 are effective for financial statements for financial years beginning on or after January 1, 2024. Early application is permitted by providing adequate disclosure in the notes to the financial statements.
The transitional provisions provide for the Amendments to IFRS 16 to be applied retroactively, in accordance with the provisions of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors, from the date of first-time application of IFRS 16.
With Regulation (EU) 2023/2822 of December 19, 2023, the European Commission endorsed the following documents published by the IASB Board:
- Classification of Liabilities as Current or Non-Current (Amendments to IAS 1 Presentation of Financial Statements), published on January 23, 2020;
- Non-current Liabilities with Covenants (Amendments to IAS 1 Presentation of Financial Statements), published on October 31, 2022.

The Amendments to IAS 1 are the result of a lengthy IASB Board project aimed at clarifying how liabilities should be classified as current or non-current in the statement of financial position.
The IASB Board's first objective was to clarify the apparently conflicting concepts expressed in paragraphs 69(d) and 73 of IAS 1. The IASB Board clarified that:
- the right to defer the settlement of a liability for a period of at least 12 months after the end of the reporting period, referred to in paragraph 69(d), need not be unconditional but need only "have substance and [...] must exist at the end of the reporting period";
- the classification of a liability as current or non-current must not be affected by an entity's intentions to exercise or not to exercise the right to defer payment beyond 12 months and by decisions made between the reporting date and the date of its publication.
The Amendments to IAS 1 also clarified that, for the purposes of classifying a liability as current or non-current, the term "settlement" (in paragraph 69(a), (c) and (d)) refers to a transfer to the counterparty that results in the extinguishment of the liability.
Disclosure in the financial statements
An entity must disclose in its financial statements information about events that occur between the end of the reporting period and the date on which the financial statements are authorised for publication. Such disclosure requirements are specifically defined in IAS 1 as "non-adjusting events after the reporting period" in accordance with the provisions of IAS 10 Events After the Reporting Period:
- (a) long-term refinancing of a liability classified as current;
- (b) remedy of the breach of a long-term financing agreement classified as current;
- (c) granting by the lender of a grace period to remedy a breach of a long-term loan agreement classified as current;
- (d) settlement of a liability classified as non-current.
If management intends or expects to settle a liability classified as non-current within twelve months after the reporting period, it does not change the classification in the financial statements but must disclose the timing of such settlement in the notes.
Liabilities from loan agreements with covenants
The IASB Board clarified that, where the right to defer the settlement of a liability arising from a loan agreement for at least 12 months after the reporting date is subject to compliance with specific covenants, the liability is classified as non-current if all covenants under the agreement have been met up to the reporting date, even if they are calculated in the first few months of the following reporting period.
Compliance with contractual covenants to be calculated after the reporting date is not relevant to the classification of the liability in the statement of financial position.
Disclosure in the financial statements
The Amendments to IAS 1 introduced the following disclosure requirements for liabilities arising from loan agreements that are classified as non-current liabilities in the statement of financial position, and for which the

right to defer settlement for at least 12 months after the reporting date is subject to compliance with covenants: a) information about the covenants (including the nature of the covenants and when the entity is required to comply with them) and the carrying amount of the related liabilities;
b) information about facts and circumstances, if any, that indicate that the entity may have difficulty complying with the covenants (e.g., actions taken before and/or after the reporting date to avoid or mitigate a potential breach of the covenants). These facts and circumstances could also refer to the situation in which the covenants to be observed in the 12 months after the reporting date would not be observed using the figures at the end of the reporting period.
The Amendments to IAS 1 are effective for financial statements for financial years beginning on or after January 1, 2024 and are to be applied retroactively in accordance with IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors. Early application is permitted by providing adequate disclosure in the notes to the financial statements.
On May 25, 2023 the IASB published a document entitled "Supplier Finance Arrangements", which amended IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures in response to investor requests for greater transparency of the impact of supplier finance arrangements (also known as "supply chain financing", "payable finance" or "reverse factoring") on financial statements.
The amendments introduce new disclosure requirements for entities to provide information on such arrangements that enable users to assess the effects of the arrangements on the Company's liabilities and cash flows and its exposure to liquidity risk.
Under the amendments, companies must also disclose the type and effect of non-cash changes in the carrying amounts of financial liabilities that are part of supplier finance arrangements.
For the purposes of the disclosures required by IFRS 7.34(c) on the concentration of liquidity risk, an entity must take into account the presence of supplier finance arrangements, which result in the concentration of a portion of the financial liabilities, originally due to multiple suppliers, with lenders.
The Amendments to IAS 7 and IFRS 7 are effective for financial statements for financial years beginning on or after January 1, 2024. Early application is permitted.
In the first year of application the following are not required:
- comparative information for the previous year;
- with reference to the opening date of the current financial year, an indication of the financial liabilities for which the supplier has already received payment and the intervals of the payment dates;
- disclosure in interim financial statements.
The adoption of these amendments had no impact on the Company's financial statements.
ACCOUNTING STANDARDS, AMENDMENTS AND IFRS INTERPRETATIONS NOT YET APPROVED BY THE EUROPEAN UNION
As of the date of this document, the competent bodies of the European Union have not yet concluded the approval process necessary for the adoption of the amendments and standards outlined below:

- On May 30, 2024, the IASB published "Amendments to the Classification and Measurement of Financial Instruments—Amendments to IFRS 9 and IFRS 7". The paper clarifies a number of issues that emerged from the post-implementation review of IFRS 9, including the accounting treatment of financial assets whose returns vary when ESG targets are met (i.e. green bonds). In particular, the amendments aim to:
- o clarify the classification of financial assets with variable returns and linked to environmental, social and corporate governance (ESG) targets and the criteria to be used for the SPPI test;
- o determine that the date of settlement of liabilities through electronic payment systems is the date on which the liability is extinguished. However, an entity is permitted to adopt an accounting policy to allow a financial liability to be derecognised before delivering cash on the settlement date under certain specified conditions.
With these amendments, the IASB also introduced additional disclosure requirements with regard to investments in equity instruments designated as FVOCI.
The amendments will apply starting from the financial statements of years beginning on or after January 1, 2026. The Directors are currently assessing the possible impacts of the introduction of said amendment on the Company's financial statements.
- On May 9, 2024, the IASB published a new standard IFRS 19 Subsidiaries without Public Accountability: Disclosures. The new standard introduces some simplifications with respect to the disclosures required by other IAS-IFRS standards. This standard can be applied by an entity that meets the following main criteria:
- o it is a subsidiary;
- o it has not issued equity or debt instruments listed on a market and is not in the process of issuing them;
- o its parent company prepares consolidated financial statements in accordance with IFRS.
The new standard will enter into force on January 1, 2027. However, earlier application is permitted. The Directors are currently evaluating the possible effects of the introduction of this new standard on the Company's financial statements.
- On April 9, 2024, the IASB published a new standard IFRS 18 Presentation and Disclosure in Financial Statements that will replace IAS 1 Presentation of Financial Statements. The new standard aims to improve the presentation of the main financial statements and introduces important changes with regard to the income statement. In particular, the new standard requires to:
- o classify revenues and expenses into three new categories (operating section, investment section and financial section), in addition to the tax and discontinued operations categories already present in the income statement;
- o present two new sub-totals, operating profit and earnings before interest and taxes (i.e. EBIT).

The new standard also:
- o requires more information on the performance indicators defined by management;
- o introduces new criteria for the aggregation and disaggregation of information; and,
- o introduces a number of changes to the format of the cash flow statement, including the requirement to use the operating result as the starting point for the presentation of the cash flow statement prepared under the indirect method and the elimination of certain classification options for some items that currently exist (such as interest paid, interest received, dividends paid and dividends received).
The new standard will enter into force on January 1, 2027. However, earlier application is permitted. The Directors are currently evaluating the possible effects of the introduction of this new standard on the Company's financial statements.
- On August 15, 2023, the IASB published "Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability". The document requires an entity to apply a consistent methodology for verifying whether one currency can be converted into another and, when this is not possible, how to determine the exchange rate to be used and the disclosures to be made in the notes to the financial statements. The amendment will apply from January 1, 2025. However, earlier application is permitted. The Directors do not expect a significant impact on the Company's financial statements from the adoption of said amendment.
Changes in accounting standards
This Interim Financial Report has been prepared using the same accounting standards applied by the Company for the preparation of the Financial Statements at December 31, 2023.
Hierarchical fair value assessment levels
The fair value of financial instruments traded on an active market is based on listed market prices at the reporting date. The fair value of instruments that are not traded on an active market is determined by using measurement techniques with a variety of methods and assumptions that are based on market conditions at the reporting date.
The classification of the fair value of financial instruments is based on the following hierarchy:
-
Level 1: fair value determined with regard to quoted prices (unadjusted) in active markets for identical financial instruments;
-
Level 2: fair value determined using valuation techniques, based on inputs that are observable in active markets;
-
Level 3: fair value determined using valuation techniques, based on market inputs that are not observable.
Non-current financial assets at fair value are classified in Level 1.
Liabilities related to bank debt are measured according to the amortised cost method. Trade receivables and

payables have been valued at book value, net of the allowance for doubtful accounts, as they are considered to approximate current value.
The following table provides a breakdown of financial assets and liabilities by category as at June 30, 2024 and December 31, 2023:
| Period ended June 30, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Loans and receivables |
Fair value Government securities (Level 1) |
Other liabilities |
Total | ||||
| Financial assets not measured at fair value | |||||||
| Cash and cash equivalents | 12,387 | - | - | 12,387 | |||
| Trade receivables | 21,178 | - | - | 21,178 | |||
| Other assets | 1,225 | - | - | 1,225 | |||
| Financial assets measured at fair value | |||||||
| Non-current financial assets | 18,947 | 18,947 | |||||
| Financial liabilities not measured at fair value |
|||||||
| Financial liabilities | - | - | 8,618 | 8,618 | |||
| Trade payables | - | - | 23,157 | 23,157 | |||
| Other liabilities | - | - | 3,650 | 3,650 | |||
| Other financial liabilities | - | 1,941 | 1,941 | ||||
| Financial liabilities measured at fair value | |||||||
| Other financial liabilities | - | - | - | - |
| Period ended December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Loans and receivables |
Fair value Government securities (Level 1) |
Other liabilities |
Total | ||||
| Financial assets not measured at fair value | |||||||
| Cash and cash equivalents | 17,971 | - | - | 17,971 | |||
| Trade receivables | 13,261 | - | - | 13,261 | |||
| Other assets | 1,683 | - | - | 1,683 | |||
| Financial assets measured at fair value | |||||||
| Non-current financial assets | 18,905 | 18,905 | |||||
| Financial liabilities not measured at fair value |

| Financial liabilities | - | - | 7,409 | 7,409 |
|---|---|---|---|---|
| Trade payables | - | - | 21,153 | 21,153 |
| Other liabilities | - | - | 3,387 | 3,387 |
| Other financial liabilities | - | 2,158 | 2,158 | |
| Financial liabilities measured at fair value | ||||
| Other financial liabilities | - | - | - | - |
Analysis of the breakdown of the main items of the statement of financial position
Current assets
Note (1) – Cash and cash equivalents
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Cash | 2 | 2 |
| Current accounts and bank deposits | 12,385 | 17,969 |
| Total Cash and cash equivalents | 12,387 | 17,971 |
Cash and cash equivalents amounted to EUR 12,387 thousand at June 30, 2024 and EUR 17,971 thousand at December 31, 2023.
At June 30, 2024, the Company benefits from variable interest income rates of about 2% on the residual liquidity in its bank current accounts, A sensitivity analysis of the change in cash and cash equivalents to changes in interest rates is not considered significant.
Details of the Net Financial Position as at June 30, 2024 and December 31, 2023, according to the format indicated in ESMA Guidelines 32-382-1138, are shown below.
| Description (EUR 000) |
06.30.2024 | of which: related parties |
12.31.2023 | of which: related parties |
|---|---|---|---|---|
| (a) Cash | 12,387 | 17,971 | ||
| (b) Cash equivalents | 0 | 0 | ||
| (c) Current financial assets | 0 | 0 | ||
| (d) Total liquidity (a+b+c) | 12,387 | 17,971 | ||
| (e) Current financial payables (excluding | ||||
| current portion of non-current financial | (717) (763) |
|||
| payables) | ||||
| (f) Current portion of non-current | (3,686) | (1,685) |

| Description (EUR 000) |
06.30.2024 | of which: related parties |
12.31.2023 | of which: related parties |
|---|---|---|---|---|
| financial payables | ||||
| (g) Current financial payables (e+f) | (4,403) | (2,448) | ||
| (h) NET CURRENT FINANCIAL PAYABLES (g-d) |
7,984 | 15,523 | ||
| (i) Non-current financial debt (excluding current portion and debt instruments) |
(6,156) | (7,119) | ||
| (j) Debt instruments | 0 | 0 | ||
| (k) Trade and other non-current payables | 0 | 0 | ||
| (l) Non-current financial debt (i+j+k) | (6,156) | (7,119) | ||
| (m) TOTAL FINANCIAL DEBT (h+l) | 1,828 | 8,404 |
For further details, see the Management Report on Operations, as well as the Statement of Cash Flows.
Note (2) - Trade receivables
Trade receivables derive from ordinary sale transactions, mainly with national operators in the Large-scale retail and Wholesale sectors.
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Trade receivables (gross of allowance for doubtful accounts) | 22,325 | 14,412 |
| Allowance for doubtful accounts | (1,147) | (1,151) |
| Total trade receivables | 21,178 | 13,261 |
Trade receivables are shown net of the allowance for doubtful accounts, determined in accordance with IFRS9, on the basis of an estimate of collection risks, taking into account the information available on the risk of insolvency of the individual positions, their seniority and the losses on receivables recognised in the past for similar types of receivables, as well as projections of average collection times by type of counterparty and geographical area.
Trade receivables amounted to EUR 21,178 thousand as at June 30, 2024, and the change compared to December 31, 2023 is mainly attributable to the effects of the seasonality of sales and a different invoicing and collection schedule.
The following table shows a summary of the afore-mentioned Trade receivables, broken down by ageing:

| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Trade receivables | ||
| - past due by over 12 months | 610 | 579 |
| - past due by over 30 days | 171 | 620 |
| - expired at the date | 8,995 | 3,929 |
| - with subsequent expiry | 12,549 | 9,284 |
| Total trade receivables (gross of allowance for doubtful accounts) | 22,325 | 14,412 |
The changes in the allowance for doubtful accounts are shown below:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Opening balance | 1,151 | 1,179 |
| - (draw-downs) | (8) | (66) |
| - provisions | 4 | 38 |
| Total allowance for doubtful accounts | 1,147 | 1,151 |
Draw-downs reflect receivable situations for which the elements of certainty and precision – i.e. the presence of ongoing insolvency proceedings – result in the write-off of the position.
Past-due positions receivable are monitored by the administrative management through periodic analyses of the main positions; write-downs are made for those found to be objectively non-collectible, in whole or in part.
Note (3) - Inventories
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Raw materials, ancillary and consumable materials | 2,687 | 2,502 |
| Work in process | 175 | 123 |
| Finished goods | 9,526 | 7,374 |
| Total inventories | 12,388 | 9,999 |
The value of inventories was EUR 12,388 thousand, an increase from December 31, 2023.
As at June 30, 2024, the inventory value of finished products normally shows a marked increase compared to the beginning of the period due to the seasonality of sales typical of the ice cream line. However, this value is lower than that recorded as at June 30, 2023.
The valuation of the closing inventories is carried out net of the inventory obsolescence provision for a total of EUR 447 thousand (EUR 410 thousand at December 31, 2023), in order to adjust the valuation to the presumed

realisable value, also in consideration of the physical deterioration risk of the same ("expiration date"). Inventories are not subject to any obligations or restrictions related to property rights.
The table below provides a breakdown of the movements in the provision for inventory obsolescence:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Provision for inventory obsolescence of raw and ancillary materials | ||
| Opening balance | 196 | 105 |
| - provisions/(draw-downs) | 83 | 91 |
| Closing balance | 279 | 196 |
| Provision for inventory obsolescence of finished products and | ||
| goods | ||
| Opening balance | 214 | 607 |
| - provisions/(draw-downs) | (44) | (393) |
| Closing balance | 168 | 214 |
| Total provision for inventory obsolescence | 447 | 410 |
The increase in the provision for inventory write-downs refers to the adjustment of the valuation of raw, ancillary and consumable materials.
Note (4) - Other current assets
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Tax receivables | 465 | 1,416 |
| Prepayments and accrued income | 481 | 93 |
| Other current receivables | 279 | 174 |
| Total other current assets | 1,225 | 1,683 |
"Tax receivables" mainly refer to the VAT credit position at the end of the half-year and withholding taxes. The item Accruals and Deferrals is substantially attributable to portions of costs (insurance premiums, membership contributions, maintenance contracts, etc.) incurred during the half-year but pertaining to periods after June 30, 2024. "Other short-term receivables" mainly comprise confirmatory deposits relating to the purchase of two flats in Serravalle Sesia (VC).
Non-current assets
Note (5) – Goodwill
The item Goodwill shows the following changes for the period:

| 12.31.2023 | Changes for the period | 06.30.2024 | ||
|---|---|---|---|---|
| Description (EUR 000) |
Net value | Increases | Decreases | Net value |
| Santa Rosa goodwill | 3,230 | 0 | 0 | 3,230 |
| Diete.Tic goodwill | 4,968 | 0 | 0 | 4,968 |
| Loriana goodwill | 9,255 | 0 | 0 | 9,255 |
| Total goodwill | 17,453 | 0 | 0 | 17,453 |
The goodwill recognised derives:
- with regard to Santa Rosa, from the allocation of the residual amount from the premium of the investment value, compared with the fair value of the assets and liabilities of J&T Italia S.r.l., a company to which the Santa Rosa business made reference, following the merger by incorporation of the same finalised in previous years; - as regards Diete.Tic, from the Purchase Price Allocation process of the positive difference between the value
of the business unit relating to the liquid sweetener "Diete.Tic." acquired on October 2, 2017, and the fair value of the individual assets that comprised it;
- as regards Loriana, from the Purchase Price Allocation process of the positive difference between the value of the business unit relating to Piadina "Loriana" acquired on December 31, 2020, and the fair value of the individual assets that comprised it.
Pursuant to IAS/IFRS, goodwill is not amortised but is tested for impairment at least once a year, when preparing the financial statements, as required by IAS 36.
As at June 30, 2024, management assessed whether there were any indicators of impairment, traceable through internal or external sources of information, consistent with the provisions of IAS 36. The Company carried out specific analyses to verify its assets, from which no indicators of possible impairment were identified. Therefore, it was not necessary to update the impairment test performed as at December 31, 2023 and approved by the Board of Directors on March 11, 2024. In particular, the business dynamics recorded in the period and the forecasts on future trends were considered and found to be in line with the assumptions made when assessing the recoverability of assets (including goodwill) in preparing the financial statements as at December 31, 2023. In addition, it should be noted that the market capitalisation of Valsoia S.p.A. as at June 30, 2024 was higher than the Company's shareholders' equity.
Note (6) - Intangible assets
The item "Intangible assets" shows the following changes for the period:
| 12.31.2023 | Changes for the period | 06.30.2024 | ||
|---|---|---|---|---|
| Description (EUR 000) |
Net book value |
Increases / (decreases) - net |
Amortisation, depreciation / write-downs |
Net book value |
| Trademarks | 23,821 | 24 | (169) | 23,676 |
| Industrial patents and intellectual | 1,584 | 58 | (140) | 1,502 |

| 12.31.2023 | Changes for the period 06.30.2024 |
|||
|---|---|---|---|---|
| Description Net book (EUR 000) value |
Increases / (decreases) - net |
Amortisation, depreciation / write-downs |
Net book value | |
| property rights | ||||
| Other | 263 | 91 | (62) | 291 |
| Total intangible assets | 25,668 | 173 | (371) | 25,469 |
The increases for the period refer mainly to the purchase of software licenses and printing systems, as well as work for leasehold improvements.
The item "Trademarks", as for EUR 20,060 thousand mainly refers to the Santa Rosa brand, valued at fair value as part of the allocation of the value of the investment of J&T Italia S.r.l. following its aforementioned merger by incorporation.
The Santa Rosa trademark, as allowed by IAS 38 and in line with that applied in previous years, has been considered as having an indefinite useful life and therefore it is not amortised, based on the following reasons:
- it has a priority role in the Valsoia strategy;
- the trademark is owned and appropriately registered and constantly protected, pursuant to the law, with options for the renewal of the legal protection at the expiry of the registration periods, with limited costs incurred;
- the products marketed by the Company under this trademark are not subject to technological obsolescence, as is also typical of the food sector in which the Company operates;
- the sector of reference of the "Santa Rosa" trademark shows characteristics of stability with a limited impact from product innovation or changes in the market demand;
- the level of trade investments needed to obtain the financial benefits expected from this business sector is sustainable for the Company and falls within the scope of the corporate strategies.
The value of the Santa Rosa trademark is tested for impairment at least annually at the time of the drawing up of the annual financial statements, in accordance with the matters envisaged by IAS 36.
In addition, the item "Trademarks" and the item "Industrial patents and intellectual property rights" include:
- Trademarks and patents, measured at fair value upon initial recognition, belonging to the company branch linked to liquid sweetener "Diete.Tic" acquired during FY 2017. The net book value, at the end of the period, of the "Diete.Tic" trademark was EUR 703 thousand and the patents were EUR 1,288 thousand. The fair value of the Diete.Tic trademark and of the Patents protecting the production process was measured with the support of a third party independent expert, using a market method called "relief from royalties". This method of measurement, which uses inputs that are observable from the market, is a methodology that is preferred by the accounting standards. The "Diete.Tic" brand, based on the considerations already set out above, is amortised on the basis of an estimated useful life of 15 years. Patents are amortised according to their residual useful life in relation to their expiry date, the "Diete.Tic" brand, based on the considerations already set out above, is amortised on the basis of an estimated useful life of 15 years;
- Brand, measured at fair value upon initial recognition, belonging to the "Piadina Loriana" business unit,

acquired at the end of FY 2020. The net book value at the end of the period of the "Loriana" brand is equal to EUR 2,856 thousand. The fair value of the Loriana brand was assessed, with the support of a third-party and independent expert, using a market method called "relief from royalties". This method of measurement, which uses inputs that are observable from the market, is a methodology that is preferred by the accounting standards. The "Loriana" brand, based on the considerations already set out above, is amortised on the basis of an estimated useful life of 15 years.
As indicated in the previous paragraph, as at June 30, 2024, management assessed whether there were any indicators of impairment, traceable through internal or external sources of information, consistent with the provisions of IAS 36. The Company carried out specific analyses to verify its assets, from which no indicators of possible impairment were identified. Therefore, it was not necessary to update the impairment test performed as at December 31, 2023 and approved by the Board of Directors on March 11, 2024.
Note (7) - Property, plant and equipment
The composition of Property, Plant and Equipment as at June 30, 2024 is summarised below:
| Description (EUR 000) |
Historical cost | Accumulated Depreciation |
Net book value |
|
|---|---|---|---|---|
| Land and buildings | ||||
| Land: | ||||
| - located in the Rubano municipality | ||||
| - located in the Serravalle Sesia municipality | 908 | 0 | 908 | |
| Buildings: | 1,543 | 0 | 1,543 | |
| - house in Serravalle Sesia | 138 | (24) | 114 | |
| - industrial facilities in Serravalle Sesia | 6,464 | (3,593) | 2,872 | |
| - light constructions/buildings at the facility of | 34 | (10) | 24 | |
| Sanguinetto | ||||
| Total land and buildings | 9,087 | (3,627) | 5,460 | |
| Plant and equipment | ||||
| - fixed systems for offices | 161 | (146) | 15 | |
| - specific plant and equipment for the | 6,370 | (5,646) | 724 | |
| production of plant extracts | 13,019 | (11,065) | 1,954 | |
| - specific plant and equipment for ice cream | 253 | (253) | 0 | |
| production | 1,822 | (1,421) | 402 | |
| - specific plant and equipment for other food | 446 | (444) | 2 | |
| production | 372 | (371) | 1 | |
| - generic plant/equipment at the facility of | 562 | (387) | 175 | |
| Serravalle | 208 | (101) | 107 |

| - silos, vats, tanks at the facility of Serravalle | 879 | (138) | 741 |
|---|---|---|---|
| - photovoltaic system | 61 | (15) | 45 |
| - plants for jams production | |||
| - generic plants at the Sanguinetto facility |
-
sweetener production plant
-
supplement production plant
| Total plant and equipment | 24,154 | (19,988) | 4,166 |
|---|---|---|---|
| Industrial and commercial equipment - furniture and equipment for the laboratory |
484 | (437) | 47 |
| - other small equipment | 258 | (221) | 36 |
| - other transportation means | 321 | (254) | 67 |
| Total industrial and commercial equipment | 1,063 | (912) | 151 |
| Other assets | 942 | (693) | 248 |
| - electric and electronic machinery | |||
| - furniture and equipment for the offices | 514 | (404) | 110 |
| - cell phones | 84 | (80) | 4 |
| - vehicles | 281 | (219) | 62 |
| Total other assets | 1,821 | (1,397) | 424 |
| Fixed assets in progress | 6,949 | 0 | 6,949 |
| Total property, plant and equipment | 43,074 | (25,924) | 17,150 |
Changes in property, plant and equipment during the period were as follows:
| 12.31.2023 | Changes for the period | 06.30.2024 | |||
|---|---|---|---|---|---|
| Description (EUR 000) |
Value | Increases | Decreases | Other changes |
Value |
| Historical Cost | |||||
| Land and buildings | 9,008 | 80 | (1) | 0 | 9,087 |
| Plant and equipment | 26,555 | 1,041 | (3,442) | 0 | 24,154 |
| Industrial and commercial equipment |
1,032 | 41 | (10) | 0 | 1,063 |

| 12.31.2023 | Changes for the period | 06.30.2024 | |||
|---|---|---|---|---|---|
| Description (EUR 000) |
Value | Increases | Decreases | Other changes |
Value |
| Other assets | 1,802 | 25 | (6) | 0 | 1,821 |
| Fixed assets in progress | 6,287 | 662 | 0 | 0 | 6,949 |
| Total Historical Cost (A) | 44,684 | 1,849 | (3,459) | 0 | 43,074 |
| Accumulated depreciation |
3,496 | 132 | (1) | 0 | 3,627 |
| Land and buildings | |||||
| Plant and equipment Industrial and commercial equipment |
22,685 899 |
446 23 |
(3,143) (10) |
0 0 |
19,988 912 |
| Other assets | 1,326 | 76 | (5) | 0 | 1,397 |
| Fixed assets in progress | 0 | 0 | 0 | 0 | 0 |
| Total accumulated depreciation (B) |
28,406 | 677 | (3,159) | 0 | 25,924 |
| Total Property, plant and equipment (A-B) |
16,278 | 1,172 | (300) | 0 | 17,150 |
The increases in property, plant and equipment refer mainly to purchases of specific equipment for the production of ice creams and extracts at the Serravalle Sesia (VC) facility.
The item "Fixed assets in progress" includes advances to suppliers granted on orders in progress related to the major investments planned for next year at the Serravalle Sesia (VC) production site.
In addition, major work continued in 2024 on the refurbishment of the entire plant extracts department, which will last for the next 12 months before the new plants go into operation.
The other increases refer to equipment, vehicles and electronic equipment.
The decreases relate to the disposal of assets almost completely amortised.
There are no liens or encumbrances on property, plant and equipment.
Note (8) - Rights of use
Rights of use show the following changes for the period:

| 12.31.2023 Changes for the period |
06.30.2024 | ||||
|---|---|---|---|---|---|
| Description (EUR 000) |
Value | Increases | Decreases | Other changes |
Value |
| Historical cost | |||||
| Leased buildings | 2,541 | 0 | 0 | 0 | 2,541 |
| Leased vehicles | 1,285 | 232 | (212) | 0 | 1,305 |
| Leased electronic equipment |
922 | 0 | 0 | 0 | 922 |
| Total Historical Cost (A) | 4,748 | 232 | (212) | 0 | 4,768 |
| Accumulated depreciation Leased buildings |
1,298 | 163 | 0 | 0 | 1,461 |
| Leased vehicles | 782 | 137 | (193) | 0 | 726 |
| Leased electronic equipment |
558 | 89 | 0 | 0 | 647 |
| Total accumulated depreciation (B) |
2,638 | 389 | (193) | 0 | 2,834 |
| Total rights of use (A-B) | 2,110 | (157) | (20) | 0 | 1,933 |
The changes in the period mainly relate to contracts for the company car fleet.
Note (9) – Financial assets
This item is composed of Investments in subsidiaries and shows the following changes for the period:
| Description | Share of | 12.31.2023 | Changes for the period | 06.30.2024 | |
|---|---|---|---|---|---|
| (EUR 000) | ownership | Value | Increases | Decreases | Value |
| Valsoia Pronova d.o.o. - Slovenia | 100% | 110 | 0 | 0 | 110 |
| Swedish Green Food AB - | |||||
| Sweden | 100% | 444 | 0 | 0 | 444 |
| Tot. Financial assets | 554 | 0 | 0 | 554 |
In the first half of 2024, the subsidiary Valsoia Pronova d.o.o. recorded sales of approximately EUR 489 thousand with a profit of EUR 15 thousand and Shareholder's Equity of EUR 256 thousand.
In the same period, the subsidiary Swedish Green Food Co. AB achieved a turnover of about EUR 308 thousand with a negative result of EUR 10 thousand and equity of EUR 27 thousand.
At June 30, 2024, the Company believes that no permanent losses in value have occurred.

Note (10) - Non-current financial assets
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| BTP "Italia" June 2030 Eur | 18,947 | 18,905 |
| Total non-current financial assets | 18,947 | 18,905 |
The item is represented by an investment made during FY 2022 for a nominal amount of EUR 19.921 million, in the Italian government debt security BTP "Italia" maturing in June 2030, of a portion of the liquidity present in bank current accounts, for the sole purpose of counteracting the depreciation of purchasing power due to the inflation rates recorded in that period in our country's economy.
Upon initial recognition, the financial asset was classified and presented using the fair value method with recognition of changes in other comprehensive income. The valuation and classification of the security was made according to the business model adopted by the Company and whether the security passed the SPPI test, as required by IFRS 9.
The fair value of the BTP is Level 1, the inputs being quoted prices (unmodified) in active markets for identical assets or liabilities to which the company has free access at the valuation date.
The subscription value of the Security was formed as follows:
- First tranche of EUR 10 million subscribed "at par" upon issue on June 27, 2022;
- Second tranche of EUR 7 million subscribed at an average price of 102.8895 on August 4, 2022;
- Third tranche of EUR 2.921 million subscribed at an average price of 102.5131 between October 27 and November 7, 2022.
Its "fair value" is the official daily quotation on the MOT.
On June 30, 2024, the Company updated the valuation of the security based on the listing value of EUR 95.11, compared to EUR 94.9 on December 31, 2023. The Company therefore recorded a revaluation of this security in the amount of EUR 42 thousand, which was recognised in the statement of comprehensive income.
Security characteristics:
- Type: Italian government bond,
- Issuer: Ministry of Economy and Finance, Cod. ISIN: IT00005497000,
- Subordination: Senior Bond,
- Bond structure: Inflation-indexed,
- Currency negotiation: EUR,
- Market: MOT,
- Coupon rate: 1.60% ("floor" guaranteed);
- Coupon periodicity: Half-yearly,
- Revaluation: FOI former tobacco index

Note (11) - Other non-current assets
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Guarantee deposits | 43 | 42 |
| Investments in other companies | 9 | 9 |
| Total other non-current assets | 52 | 51 |
Liabilities and shareholders' equity
Current liabilities
Note (12) - Current financial liabilities
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Payables for bank loans or bank lending (current instalments) | 3,686 | 1,684 |
| Total current financial liabilities | 3,686 | 1,684 |
The item Current financial liabilities refers to instalments with maturities of less than 12 months related to outstanding medium- and long-term loans, and to a hot money line of EUR 2 million, granted in 2024 and maturing in September 2024.
At June 30, 2024, the Company had two loan agreements in place, with Credit Agricole Italia S.p.A. and Banco BPM S.p.A., disbursed at the beginning of 2021 in view of the planned investments in the Serravalle Sesia (VC) production site, and a loan agreement with Fondo FIT, disbursed at the beginning of 2016.
These loans are unsecured and are not subject to covenants.
In consideration of the contractual terms and conditions agreed upon (these are fixed rate loans), the sensitivity analysis is not believed to be significant with regard to changes in the interest rates.
For further details, please refer to the analysis of the net financial position in the Management Report on Operations.
Note (13) - Other current financial liabilities
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Other current financial liabilities | 717 | 763 |

Total Other current financial liabilities 717 763
The item Other current financial liabilities refers to the debt, with maturities of less than 12 months, in connection with Note (8) - Rights of use.
Note (14) – Trade payables
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Trade payables due to suppliers within 12 months | 23,157 | 21,153 |
| Total trade payables | 23,157 | 21,153 |
The increase in Trade payables at June 30, 2024 is partly inherent in relation to the seasonal nature of the production and marketing of ice cream and partly due to the general increase in business volumes during the period. There have been no essential changes in the payment conditions.
Note (15) - Current tax liabilities
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Due to the Tax Authorities for: | ||
| Stamp duties | 1 | 3 |
| Withholding taxes | 653 | 303 |
| Substitute tax | 0 | 72 |
| Current taxes | 551 | 0 |
| Total Current tax liabilities | 1,205 | 378 |
Current tax liabilities mainly consist of withholdings to be paid to the tax authorities, with the Company as withholding agent, and taxes for the period.
Note (16) - Provisions
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Sales return provision | 132 | 95 |
| Provision for customer disputes | 62 | 111 |
| Total provisions | 194 | 206 |

The provision for returns on sales, calculated on the basis of the best estimates carried out by the Company, reflects the risks of product being returned by the customers that can no longer be sold.
The Provision for customer dispute risks is calculated based on the assessment of ongoing disputes with customers, credit notes to be issued or promotional invoices received that have not been agreed.
Note (17) - Other short-term liabilities
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Amounts payable to social security institutions | 518 | 497 |
| Amounts due to employees and on-going collaboration contracts | 2,902 | 2,622 |
| Amounts due to others | 110 | 137 |
| Accrued liabilities | 120 | 131 |
| Total other short-term liabilities | 3,650 | 3,387 |
The Other short-term liabilities are mainly composed of payables to employees for salaries, bonuses payable for the period and for the deferred monthly payments accrued as at June 30, 2024.
Amounts due to others include advance payments received from customers.
Non-current liabilities
Note (18) - Non-current financial liabilities
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Non-current financial liabilities | 4,932 | 5,724 |
| Total non-current financial liabilities | 4,932 | 5,724 |
The item mainly refers to instalments with maturities exceeding 12 months of medium-long term financing in effect as at June 30, 2024, already detailed in Note (12) - Current financial liabilities.
As regards the information required by IFRS 7, following is a summary of the deadlines set out by the amortisation/depreciation plans for the aforementioned loans and borrowings:
| Year | Thousands of EUR |
|---|---|
| 2025 | 896 |

| 2026 | 1,590 |
|---|---|
| 2027 | 1,374 |
| 2028 | 714 |
| 2029 | 358 |
| Loans and | 4,932 |
| borrowings |
Again with reference to the information required by IFRS 7, the table below summarises the overall changes in financial liabilities:
| Description | 12.31.2023 | Changes for the period | 06.30.2024 | ||
|---|---|---|---|---|---|
| (EUR 000) | Value | Loans | Repayments | Reclassifications | Value |
| Payables for bank loans (short-term) | 1,685 | 2,000 | (791) | 792 | 3,686 |
| Payables for bank loans (M/L-term) | 5,724 | 0 | 0 | (792) | 4,932 |
| Total financial liabilities | 7,409 | 2,000 | (791) | 0 | 8,618 |
Reclassifications refer to the instalments of bank loans with repayment deadlines within the 12 months subsequent to the period end.
Note (19) - Other non-current financial liabilities
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Other non-current financial liabilities | 1,224 | 1,395 |
| Total Other non-current financial liabilities | 1,224 | 1,395 |
The item Other non-current financial liabilities refers to the portion due beyond 12 months of the debt related to Note (8) - Rights of use.
Note (20) - Deferred tax liabilities
This item breaks down as follows:
| 06.30.2024 | 12.31.2023 | |||
|---|---|---|---|---|
| Description (EUR 000) |
Taxable | Taxable | ||
| amount | Taxes | amount | Taxes | |
Deferred tax assets/(Provision for deferred taxes)
with contra entry in the income statement
IRES/IRAP CHANGES

| 06.30.2024 | 12.31.2023 | |||
|---|---|---|---|---|
| Description (EUR 000) |
Taxable amount |
Taxes | Taxable amount |
Taxes |
| Trademarks and deferred charges not capitalised | 0 | 0 | 0 | 0 |
| pursuant to IAS/IFRS | ||||
| Misalign. of accounting-tax amounts for "Santa | (16,106) | (4,493) | (15,092) | (4,211) |
| Rosa" trademark | ||||
| Misalign. of accounting-tax amounts for the "Santa | 726 | 2,692 | 751 | |
| Rosa" goodwill | 2,602 | |||
| Misalign. of accounting-tax amounts for the |
||||
| "Diete.Tic" goodwill | (2,070) | (578) | (1,932) | (539) |
| Misalign. of accounting-tax amounts for the |
||||
| "Loriana" goodwill | (1,800) | (502) | (1,543) | (430) |
| Civil and fiscal variances of the amortisation of | 66 | 209 | 58 | |
| Brands | 237 | |||
| Taxed risk and write-down provisions | 1,827 | 450 | 1,802 | 444 |
| Sundry | 8 | 3 | 5 | 1 |
| Total deferred tax liabilities | (15,312) | (4,332) | (13,859) | (3,926) |
The item "Deferred tax assets/(Provision for deferred taxes)" refers to the recognition of temporary differences between the values recorded in the statement of financial position of the assets and liabilities and the related amounts recognised for tax purposes. The credit items are estimated to refer to differences that will be reabsorbed in the medium and long term.
Note (21) - Employee benefits
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 12.31.2023 |
|---|---|---|
| Provision for post-employment benefits | 274 | 266 |
| F.I.R.R. | 3 | 2 |
| Total employee benefits | 277 | 268 |
In the first half of 2024, there were no major changes.

Note (22) - Shareholders' equity
Share capital
The share capital of the Company is fully paid up and amounts to EUR 3,554,100.66, with 10,770,002 ordinary shares of a Nominal value of EUR 0.33 each.
Legal reserve
This is the reserve accrued pursuant to Art. 2430 of the Italian Civil code.
Revaluation/realignment reserves
This item is made up of the Revaluation Reserve set aside pursuant to Law 488/2001 and Law 350/2003, as well as the Realignment Reserves for tax purposes only of Intangible Assets (Trademarks and Goodwill) carried out in accordance with the relevant laws.
IAS/IFRS adjustments reserve
The effects of the IFRS adjustments on Shareholders' equity at January 1, 2004 have been recorded in the IAS/IFRS reserve.
Other reserves
The other reserves include:
- extraordinary reserve deriving from the allocation of profits accrued but not yet distributed on a voluntary basis in previous periods, as set forth by the Shareholders' Meeting;
- retained earnings resulting from the application of the IAS/IFRS accounting standards starting from the transition date of January 1, 2004;
- reserve set up within the scope of the Allowance for doubtful accounts adjustment, in application of the IAS 8 accounting standard occurring in 2006;
- actuarial gains (losses) reserve: this includes the actuarial gains/losses deriving from the application of the IAS 19 standard;
- reserve for the effects of the first time application (FTA) of accounting standard IFRS15.
- stock option reserve. This item includes:
- o the 2011-2015 Stock Option Plan reserve set aside for a total amount of EUR 490 thousand, corresponding to the charges applicable to the 5 validity periods of the Plan;
- o the 2016-2019 Stock Option Plan reserve set aside for a total amount of EUR 844 thousand, corresponding to the charges applicable to the 3 validity periods of the Plan;
- o the 2019-2022 Stock Option Plan reserve set aside for a total amount of EUR 1,159 thousand, corresponding to the charges applicable to the 3 validity periods of the Plan;
- o the 2022-2025 Stock Option Plan reserve accrued for a total of EUR 438 thousand, corresponding to the portion at June 30, 2024 relative to the estimated charges for the years of validity of the Plan, based on reasonable internal forecasts of the achievement of the objectives;
- o the 2023-2028 Continuity Agreement reserve accrued for a total of EUR 401 thousand, corresponding to the portion at June 30, 2024 relative to the estimated charges for the years of validity of the Plan, based on the rights accrued.

The first three plans have been concluded with the issue of the matured capital instruments and the related increase in the Share Capital, and these reserves are therefore entirely available.
The costs relating to the 2022-2025 Stock Option Plan, in accordance with the IFRS2 accounting standard, were estimated by evaluating:
- the percentage of probability in achieving the objectives set out in the Plan and the consequent number of option rights accrued by the beneficiaries, based on the plans set out by the Company;
- the fair value of the assigned option rights, determined on the basis of the initial assignment date of the option rights by the Board of Directors on November 14, 2022.
The amount pertaining to the first half of 2024, equal to EUR 144 thousand, is reflected in the specific item of Equity.
The charges related to the Continuity Agreement, signed by the current Chief Executive Officer, Andrea Panzani, with the majority shareholder of Valsoia S.p.A., Finsalute S.r.l., in accordance with IFRS2, were determined for the first half of 2024, in the amount of EUR 131 thousand, accounted for in the specific equity item.
| Description | 06.30.2024 | 12.31.2023 | Possibility of |
|---|---|---|---|
| (EUR 000) | use | ||
| Share capital | 3,554 | 3,554 | - |
| Legal reserve | 701 | 701 | B |
| Tax revaluation/realignment reserves | 29,377 | 29,377 | A, B, D |
| IAS/IFRS adjustments reserve | (1,202) | (1,202) | - |
| Other reserves: | |||
| IAS 8 adjustment reserve | 469 | 469 | A, B, C |
| earnings brought forward for transition to IAS/IFRS | 417 | 417 | A, B |
| extraordinary reserve | 45,850 | 42,719 | A, B, C, |
| S.O.P. reserve 2011-2015 | 490 | 490 | A, B, C |
| S.O.P. reserve 2016-2019 | 844 | 844 | A, B, C |
| S.O.P. reserve 2019-2022 | 1,160 | 1,160 | A, B, C |
| S.O.P. reserve 2022-2025 | 438 | 294 | A, B |
| 2023-2028 Continuity Agreement reserve | 401 | 270 | A, B |
| actuarial gains/losses reserve | 11 | 11 | - |
| valuation reserve IFRS 9 | (1,250) | (1,292) | |
| foreign exchange gains reserve | 10 | 10 | |
| Total other reserves | 48,840 | 45,392 | |
| Profit/(loss): | |||
| Profit for the period | 4,093 | 7,224 | |
| Total Shareholders' equity | 85,363 | 85,046 |
For details on the items composing the Shareholders' Equity, see the table below:

Key for the possibility of use:
- A. Available for share capital increases;
- B. Available for loss hedging;
- C. Available for shareholders distribution;
- D. Available for the distribution to shareholders with the loss of the benefit of tax suspension.
It should also be noted that, during the period, dividends were distributed to the shareholders for a total of EUR 4.1 million, as an appropriation of profits for the year 2023.
For further details on changes, please refer to the financial statements, which include the statement of changes in equity.
Analysis of the breakdown of the main items of the income statement
Note (23) - Total Revenues and Income
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 06.30.2023 |
|---|---|---|
| Revenues: | ||
| - Revenue - Italy | 52,702 | 50,939 |
| - Revenue - Abroad | 5,331 | 4,871 |
| Total sales revenue | 58,033 | 55,810 |
| Other income | 643 | 1,224 |
| TOTAL REVENUES AND INCOME | 58,676 | 57,034 |
The following table shows the breakdown of revenues, broken down by domestic and foreign and by product family.
| Description | 06.30.2024 | 06.30.2023 | Change | ||
|---|---|---|---|---|---|
| (EUR 000) | EUR | % Inc. | EUR | % Inc. | % |
| Health Food Products Division (a) |
29,382 | 50.6 | 27,924 | 50.0 | +5.2% |
| Food Products Division (b) | 22,390 | 38.6 | 21,688 | 38.9 | +3.2% |
| Others (c) | 930 | 1.6 | 1,327 | 2.4 | (29.9%) |
| TOTAL ITALIAN REVENUE | 52,702 | 90.8 | 50,939 | 91.3 | +3.5% |
| Sales abroad | 5,331 | 9.2 | 4,871 | 8.7 | +9.5% |
| TOTAL REVENUE | 58,033 | 100.0 | 55,810 | 100.0 | +4.0% |
(a) Valsoia Bontà e Salute, Vitasoya, Naturattiva trademarks
(b) Santa Rosa (only jams, Diete.Tic, Loriana, Weetabix, Oreo O's Cereals, Vallè (sales commissions) and

Häagen-Dazs trademarks
(c) Industrial products
Regarding the comment on the change in sales revenue, please see the Management Report on Operations.
The item "Other income" is detailed as follows:
| Description (EUR 000) |
06.30.2024 | 06.30.2023 |
|---|---|---|
| Other income: | ||
| - Chargeback to third parties | 421 | 725 |
| - Capital gains on sale of assets | 1 | 0 |
| - Other | 221 | 500 |
| Total other income | 643 | 1,225 |
The Chargeback to third parties is to be attributed to business and promotional costs incurred pursuant to distribution agreements charged to the counterparty and the recovery of costs incurred on behalf of third parties.
Other revenues refer to out-of-period income, operating grants and also include the consideration agreed following the Licensing contract with third parties for the Santa Rosa "Pomodorissimo" line.
Note (24) - Operating costs
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 06.30.2023 |
|---|---|---|
| Purchase costs | ||
| - Raw materials | 7,347 | 8,143 |
| - Ancillary materials | 1,750 | 1,854 |
| - Consumable materials | 415 | 398 |
| - Finished products and goods | 25,116 | 25,013 |
| Total purchases | 34,628 | 35,408 |
| Services | ||
| - Industrial | 1,992 | 2,616 |
| - Marketing and sales | 7,641 | 6,521 |
| - Administrative and general | 2,118 | 1,979 |
| - Other costs for services | 134 | 0 |
| Cost for use of third party assets | 107 | 118 |
| Total services | 11,991 | 11,234 |
| Labour costs | ||
| - Wage and salaries | 4,702 | 4,318 |

| - Social security charges and post-employment benefits | 1,765 | 1,672 |
|---|---|---|
| - Other labour costs | 138 | 127 |
| - Personnel charges pursuant to SOP | 275 | 59 |
| Total labour costs | 6,880 | 6,176 |
| Change in inventories | (2,389) | (2,952) |
| Other overheads | 565 | 1,082 |
| TOTAL OPERATING COSTS | 51,675 | 50,948 |
During the period, cost of sales and costs directly related to sales (logistics costs) increased due to the increase in sales volumes and different purchase mix compared to the same period of the previous year. For further details, please refer to the Management Report on Operations.
The item Cost for use of third party assets contains the costs related to operating leases that do not fall within the scope of application of IFRS 16, as they are less than 12 months old or individually of insignificant amount. With regard to Labour costs, the item includes the entire expense for employees and contract-based personnel, excluding remuneration to the Board of Directors, including the cost for holidays and permits accrued and not used, additional months and other legal provisions. This item also includes charges for stock options related to the 2022-2025 SOP plan and for the Continuity Agreement between the majority shareholder of Valsoia S.p.A., Finsalute S.r.l., and the current Chief Executive Officer, as better described in Note (22) Shareholders' Equity.
As at June 30, 2024, the workforce of the Company comprised:
| Description | 06.30.2024 | 06.30.2023 |
|---|---|---|
| Executives | 10 | 11 |
| Employees and managers | 107 | 102 |
| Factory workers | 56 | 56 |
| Contract-based workers | 1 | 0 |
| Total employees | 174 | 169 |
The item Other overheads breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 06.30.2023 |
|---|---|---|
| Other overheads: | ||
| - Local taxes and duties, CCGG, Stamps | 65 | 202 |
| - Credit losses | 4 | 63 |
| - Contingent liabilities | 45 | 276 |
| - Membership fees | 108 | 92 |
| - Other charges | 343 | 449 |
| Total other overheads | 565 | 1,082 |

Contingent liabilities refer to operating costs recognised in the period pertaining to previous years. The Other charges mainly consist of costs for the disposal of obsolete products, charitable donations, entertainment costs.
Note (25) - Amortisation, depreciation and write-downs
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 06.30.2023 |
|---|---|---|
| Amortisation of intangible assets | 371 | 355 |
| Depreciation of property, plant and equipment | 677 | 683 |
| Amortisation of rights of use | 389 | 367 |
| Total amortisation, depreciation and write-downs | 1,437 | 1,405 |
In general, amortisation of intangible assets, depreciation of property, plant and equipment and amortisation of rights of use are substantially in line with the past. For more details on changes in the above items, reference should be made to Notes (6) - Intangible assets, (7) - Property, plant and equipment and (8) - Rights of use.
Note (26) – Net financial income/(charges)
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 06.30.2023 |
|---|---|---|
| Interest income on non-current financial assets | 176 | 441 |
| Interest income and other financial income | 103 | 34 |
| Interest expense and bank charges | (75) | (62) |
| Foreign exchange gains/(losses) | (11) | (2) |
| Total financial income/(charges) | 193 | 412 |
Interest income on non-current financial assets refers to interest accrued and paid as at June 30, 2024 on the investment detailed in the above Note (10) - Non-current financial assets. The decrease in the amount of interest compared to the same period of the previous year is due to the decrease in the revaluation component of interest as a result of the inflation protection mechanism specific to the Security (indexing on the FOI index – tobacco).
Interest income and other financial income mainly consisted of interest income on bank accounts; the increase compared to the same period of the previous year is related to the better interest rate conditions granted to the Company.
Interest expenses and bank charges mainly refer to charges accrued on outstanding medium- and long-term loans.
In the first half of 2024, a total loss on currency exchange of EUR 11 thousand was recorded.

Considering the limited exposure of the Company to changes in interest rates and foreign exchange rates, a sensitivity analysis thereof is not considered to be necessary.
Note (27) – Taxes
This item breaks down as follows:
| Description (EUR 000) |
06.30.2024 | 06.30.2023 |
|---|---|---|
| Current IRES - IRAP income taxes | (1,170) | (650) |
| Deferred tax assets/(liabilities) | (405) | (770) |
| Prior years' taxes | (88) | 0 |
| Total Taxes | (1,663) | (1,420) |
The increase in current taxes for the period, partially offset by lower deferred taxes for the period, is mainly related to the reduction in the tax benefit expected in the current year, resulting from the realignment of Intangible Assets (Trademarks and Goodwill) carried out for tax purposes in previous years, as well as, to a lesser extent, the increase in pre-tax profit.
Deferred tax liabilities are shown net of deferred tax assets; the balance expresses the taxes that have been calculated on provisions and other temporary differences the tax disbursement of which has been deferred over time. Details about the recognition of deferred tax assets/liabilities were provided in Note (20) - Deferred tax liabilities.
Note (28) - Basic and diluted earnings per share
The basic earnings per share are determined by dividing the profit for the period by the number of shares (no. 10,770,002) which compose the share capital.
Diluted earnings per share also includes potential future shares to be issued as plan assets under the 2022- 2025 SOP plan.
Positions or transactions deriving from atypical and/or unusual operations
During the period ended on June 30, 2024, in addition to the foregoing, there were no events/transactions falling within the scope of Consob Communication DEM/6064293 of July 28, 2006. As instructed in said Communication, "atypical and/or unusual transactions are those that, because of their significance, importance, nature of the counterparties, purpose of the transaction, method for determining the transfer price or time of their occurrence (close to the end of the year), could give rise to doubts relating to: the accuracy and completeness of the information in the financial statements, a conflict of interest, the safeguarding of the company's assets or the protection of non-controlling shareholders".
Information on transactions carried out with the holding company, subsidiaries and related parties
Following are the main economic, financial and equity effects of the transactions that took place with the parent

company Finsalute S.r.l., carried out on an arm's length basis:
| Holding company (EUR 000) |
revenue/(costs) | receivables/(payables) | collections/(payme nts) |
|
|---|---|---|---|---|
| 1H 2024 | 01.01.2024 | 06.30.2024 | 2024 | |
| Finsalute S.r.l. | 3 | 2 | 2 | 4 |
| Total transactions with the holding | ||||
| company | 3 | 2 | 2 | 4 |
During the first half of 2024, the following transactions with related parties, aggregated by nature, were also recorded. These include transactions with the subsidiaries Valsoia Pronova d.o.o. and Swedish Green Food Co. AB, also carried out on an arm's length basis:
| Related party | revenue/(costs) | receivables/(payables) | collections/(payme nts) |
|
|---|---|---|---|---|
| (EUR 000) | 1H 2024 | 1.1.2024 | 06.30.2024 | 1H 2024 |
| Membership fees | (69) | (4) | 0 | (150) |
| Directors' remuneration | (15) | (21) | (11) | (35) |
| Purchase of goods and services | 38/(41) | 97/(49) | 51/(19) | 88/(95) |
| Valsoia Pronova Doo | 271 | 158 | 244 | 185 |
| Swedish Green Food Co AB | 210/(20) | 225/(45) | 264 | 171/(64) |
| Total transactions with related parties |
519/(145) | 480/(119) | 559/(30) | 444/(344) |
The major transactions with related parties in terms of income and equity refer to the ordinary operations (Purchase of goods and services) carried out at arm's length, which took place with Consorzio Italia del Gusto.
Subsequent events
There are no particular events to report.
/
Bologna, September 9, 2024
Chair of the Board of Directors Lorenzo Sassoli de Bianchi

Statement pursuant to Art. 154-bis of Legislative 4 / Decree 58/98
Condensed Financial Report at June 30, 2024

-
-

Condensed Financial Report at June 30, 2024

Deloitte & Touche S.p.A. Piazza Malpighi, 4/2 40123 Bologna Italia
Tel: +39 051 65811 Fax: +39 051 230874 www.deloitte.it
REPORT ON REVIEW OF THE HALF-YEARLY CONDENSED FINANCIAL STATEMENTS
To the Shareholders of Valsoia S.p.A.
Introduction
We have reviewed the accompanying half-yearly condensed financial statements of Valsoia S.p.A., which comprise the statement of financial position as at June 30, 2024 and the income statement, the statement of comprehensive income, the statement of cash flows and the statement of changes in equity for the six month period then ended, and the related explanatory notes. The Directors are responsible for the preparation of the half-yearly condensed financial statements in accordance with the International Accounting Standard applicable to the interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on the half-yearly condensed financial statements based on our review.
Scope of Review
We conducted our review in accordance with the criteria recommended by the Italian Regulatory Commission for Companies and the Stock Exchange ("Consob") for the review of the half-yearly financial statements under Resolution n° 10867 of July 31, 1997. A review of half-yearly condensed financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA Italia) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying half-yearly condensed financial statements of Valsoia S.p.A. as at June 30, 2024 are not prepared, in all material respects, in accordance with the International Accounting Standard applicable to the interim financial reporting (IAS 34) as adopted by the European Union.
Sede Legale: Via Santa Sofia, 28- 20122Milano | Capitale Sociale: Euro 10.328.220,00 i.v.
Ancona Bari Bergamo Bologna Brescia Cagliari Firenze Genova Milano Napoli Padova Parma Roma Torino Treviso Udine Verona
Codice Fiscale/Registro delle Imprese di Milano Monza Brianza Lodi n. 03049560166 - R.E.A. n. MI-1720239 | Partita IVA: IT 03049560166
Il nome Deloitte si riferisce a una o più delle seguenti entità: Deloitte Touche Tohmatsu Limited, una società inglese a responsabilità limitata ("DTTL"), le member firm aderenti al suo network e le entità a esse correlate. DTTL e ciascuna delle sue member firm sono entità giuridicamente separate e indipendenti tra loro. DTTL (denominata anche "Deloitte Global") non fornisce servizi ai clienti. Si invita a leggere l'informativa completa relativa alla descrizione della struttura legale di Deloitte Touche Tohmatsu Limited e delle sue member firm all'indirizzo www.deloitte.com/about.
Other Matter
The financial statements of Valsoia S.p.A. for the year ended as at December 31, 2023 and the half-yearly condensed financial statements as at June 30, 2023 have been respectively audited and reviewed by other auditor that on March 28, 2024 and on September 5, 2023 expressed an unmodified opinion and an unmodified conclusion on those financial statements.
DELOITTE & TOUCHE S.p.A.
Signed by Giovanni Borasio Partner
Bologna, Italy September 10, 2024
This report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.

w w w . v a l s o i a s p a . c o m