Annual Report • Feb 13, 2009
Annual Report
Open in ViewerOpens in native device viewer
(AUDITED)
| (In millions of euros) | Notes | 2008 | 2007 |
|---|---|---|---|
| Net sales | 3.1 | 8,664 | 9,555 |
| Other operating revenues | 151 | 134 | |
| Total operating revenues | 8,815 | 9,689 | |
| Cost of sales | 3.2 | (7,350) | (8,058) |
| Gross margin (1) | 1,314 | 1,497 | |
| % of net sales | 15.2% | 15.7% | |
| Research and development expenditure | (639) | (668) | |
| Selling expenses | (177) | (193) | |
| Administrative expenses | (419) | (424) | |
| Other income and expenses | 3.4 | (282) | (27) |
| Operating income (loss) | (52) | 319 | |
| % of total operating revenues | -0.6% | 3.3% | |
| Interest expense | 3.5 | (68) | (82) |
| Interest income | 3.5 | 23 | 31 |
| Other financial income and expenses | 3.6 | (59) | (46) |
| Equity in net earnings of associates | 9 | 8 | |
| Income (loss) before income taxes | (147) | 230 | |
| Income taxes | 3.7 | (51) | (83) |
| Income (loss) from core activities | (198) | 147 | |
| % of total operating revenues | -2.2% | 1.5% | |
| Income (loss) from non-strategic activities | (1) | (59) | |
| Net income (loss) for the year | (199) | 88 | |
| Net income (loss) attributable to equity holders of the Company | (207) | 81 | |
| Minority interests | 8 | 7 | |
| Earnings (loss) per share: | 3.8 | ||
| ▪ basic earnings (loss) per share (in euros) | (2.73) | 1.06 | |
| ▪ diluted earnings (loss) per share (in euros) | (2.73) | 1.05 |
(1) Gross margin represents net sales (excluding other operating revenues) less cost of sales.
| Notes 2007 2008 (In millions of euros) ASSETS Goodwill 4.1 1,154 1,165 Other intangible assets 4.2 525 514 Property, plant and equipment 4.3 1,739 1,790 Investments in associates 4.4 133 103 Non-current financial assets 5.2.1 24 18 Deferred tax assets 4.5 103 99 Non-current assets 3,678 3,689 Inventories 4.6 543 622 Accounts and notes receivable 4.7 1,168 1,699 Other current assets 248 292 Taxes recoverable 30 72 5.2.2 Other current financial assets 15 4 Assets held for sale 5 7 Cash and cash equivalents 4.10.4 661 771 Current assets 2,670 3,467 Total assets 6,348 7,156 LIABILITIES AND EQUITY Share capital 235 235 Additional paid-in capital 1,402 1,402 Retained earnings (326) 101 Stockholders' equity 1,311 1,738 Minority interests 51 44 Stockholders' equity including minority interests 4.8 1,362 1,782 4.9 Provisions - non-current portion 772 778 Long-term debt 4.10 1,299 1,283 Deferred tax liabilities 4.5 16 21 Non-current liabilities 2,087 2,082 Accounts and notes payable 1,454 1,836 Provisions - current portion 4.9 462 324 Taxes payable 50 72 Other current liabilities 703 750 Current portion of long-term debt 4.10 26 29 Other current financial liabilities 5.2.2 38 21 Short-term debt 4.10.3 166 260 Current liabilities 2,899 3,292 Total liabilities and equity 6,348 7,156 |
||
|---|---|---|
| (In millions of euros) | Notes | 2008 | 2007 |
|---|---|---|---|
| Cash flows from operating activities | |||
| Net income (loss) for the year | (199) | 88 | |
| Equity in net earnings of associates | (9) | (8) | |
| Net dividends received from associates | 3 | 2 | |
| Other expenses (income) with no cash effect | 4.11.1 | 732 | 535 |
| Cost of net debt | 45 | 57 | |
| Income taxes (current and deferred) | 51 | 91 | |
| Gross operating cash flows | 623 | 765 | |
| Income taxes paid | (71) | (85) | |
| Changes in working capital | 4.11.2 | 178 | (42) |
| Net cash provided by operating activities (1) | 730 | 638 | |
| Cash flows from investing activities | |||
| Outflows relating to acquisitions of intangible assets | (160) | (138) | |
| Outflows relating to acquisitions of property, plant and equipment | (468) | (435) | |
| Inflows relating to disposals of property, plant and equipment | 15 | 47 | |
| Net change in non-current financial assets | (10) | (3) | |
| Impact of changes in scope of consolidation | 4.11.3 | 52 | 208 |
| Net cash used in investing activities | (571) | (321) | |
| Cash flows from financing activities | |||
| Dividends paid to parent company stockholders | (92) | (85) | |
| Dividends paid to minority interests in consolidated subsidiaries | (7) | (4) | |
| Dividend equalization tax (2) | 27 | - | |
| Issuance of share capital | 3 | 20 | |
| Sale (purchase) of treasury shares | (39) | (26) | |
| Issuance of long-term debt | 8 | 22 | |
| Grants | 1 | 1 | |
| Net outflows related to capital reductions | - | - | |
| Net interest paid | (34) | (47) | |
| Repayments of long-term debt | (9) | (35) | |
| Net cash used in financing activities | (142) | (154) | |
| Effect of exchange rate changes on cash | (33) | 4 | |
| Net change in cash and cash equivalents | (16) | 167 | |
| Net cash and cash equivalents at beginning of year | 511 | 344 | |
| Net cash and cash equivalents at end of year | 495 | 511 | |
| ▪ Cash and cash equivalents Of which: |
661 | 771 | |
| ▪ Short-term debt | (166) | (260) | |
(1) Including contributions received.
(2) This amount relates to the refund by the State of the dividend equalization tax paid by Valeo in 2000, further to the December 2007 administrative court ruling.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Translation adjustment | (28) | (17) |
| Actuarial gains (losses) on defined benefit plans | (56) | 79 |
| Cash flow hedges: | ||
| ▪ gains (losses) taken to equity | (13) | (12) |
| ▪ (gains) losses transferred to income (loss) for the year | 9 | (6) |
| Net investment hedges | ||
| ▪ gains (losses) taken to equity | - | - |
| Remeasurement of available-for-sale financial assets | - | (5) |
| Income taxes on items recognized directly in equity | (4) | (11) |
| Income and expenses recognized directly in equity | (92) | 28 |
| Net income (loss) for the year | (199) | 88 |
| Total recognized income and expenses for the year | (291) | 116 |
| Of which: ▪ attributable to equity holders of the Company | (303) | 109 |
| ▪ attributable to minority interests | 12 | 7 |
| Number of | shares (In millions of euros) | Share capital |
Additional paid-in capital |
Translation adjustment |
Retained earnings |
Stockholders' equity |
Minority interests |
Stockholders' equity including minority interests |
|---|---|---|---|---|---|---|---|---|
| 76 893 913 Stockholders' equity at December 31, 2006 |
233 | 1 387 | 74 | 20 | 1 714 | 38 | 1 752 | |
| Dividends | - | - | - | (85) | (85) | (4) | (89) | |
| (746 100) Treasury stock | - | - | - | (26) | (26) | - | (26) | |
| Capital increase | - | - | - | - | - | 3 | 3 | |
| 629 000 Share-based payment Income and expenses |
2 | 15 | - | 10 | 27 | - | 27 | |
| recognized directly in equity |
- | - | (17) | 45 | 28 | - | 28 | |
| Net income (loss) for the year |
- | - | - | 81 | 81 | 7 | 88 | |
| Other movements | - | - | - | (1) | (1) | - | (1) | |
| 76 776 813 Stockholders' equity at December 31, 2007 |
235 | 1 402 | 57 | 44 | 1 738 | 44 | 1 782 | |
| Dividends | - | - | - | (92) | (92) | (7) | (99) | |
| (1 709 695) Treasury stock | - | - | - | (39) | (39) | - | (39) | |
| Capital increase | - | - | - | - | - | 3 | 3 | |
| Share-based payment | - | - | - | 8 | 8 | - | 8 | |
| Income and expenses recognized directly |
- | - | (32) | (64) | (96) | 4 | (92) | |
| in equity Net income (loss) for the |
- | - | - | (207) | (207) | 8 | (199) | |
| year Other movements |
- | - | - | (1) | (1) | (1) | (2) | |
| 75 067 118 Stockholders' equity at December 31, 2008 |
235 | 1 402 | 25 | (351) | 1 311 | 51 | 1 362 |
The consolidated financial statements of the Valeo Group for the year ended December 31, 2008 include the accounts of Valeo, its subsidiaries, and the Group's share of associates and jointly controlled entities.
Valeo is an independent Group fully focused on the design, production and sale of components, systems and modules for the automobile sector. It is one of the world's leading automotive suppliers.
Valeo is a French legal entity, listed on the Paris Stock Exchange, whose head office is located at 43, rue Bayen, 75017 Paris.
Valeo's consolidated accounts were authorized for issue by the Board of Directors on February 12, 2009.
They will be submitted for approval to the next Annual General Meeting of shareholders.
The financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the European Union.
New standards, amendments and interpretations effective as of January 1, 2008 do not have a material impact on the consolidated financial statements for the year ended December 31, 2008.
The following standards, amendments and interpretations, which were not early adopted by the Group, may have an impact on financial statements published after January 1, 2009:
This standard requires operating segments to be identified on the basis of internal reports that are regularly reviewed by the Group's chief operating decision maker in order to allocate resources to the segment and assess its performance. Work on the impact of IFRS 8 is currently being finalized.
This revised standard is effective as of January 1, 2009 and requires borrowing costs relating to investment projects undertaken after that date to be capitalized as part of the carrying amount of the assets to which they relate. IAS 23 is to be adopted prospectively, and will not result in any restatement of 2008 figures in 2009.
These two revised standards are effective for reporting periods beginning on or after July 1, 2009, and will be adopted prospectively. They will impact the accounting treatment for acquisitions as from January 1, 2010.
This interpretation, which was not adopted by the Group ahead of its effective date, will have a negative impact of around 7 million euros on equity at January 1, 2009. This results from the remeasurement of pension obligations in Japan to reflect local legislation and the characteristics of pension plans in terms of minimum funding requirements.
The financial statements are presented in euros and are rounded to the closest million.
They have been prepared in accordance with the principal assumptions of IFRS:
Preparation of the financial statements requires Valeo to make estimates and assumptions which could have an impact on the reported amounts of assets, liabilities, income and expenses. These estimates and assumptions concern both risks specific to the automotive supply business such as those relating to quality and safety (see management report on note I.2.1), as well as more general risks to which the Group is exposed on account of its industrial operations across the globe. In recent months, the international climate has been severely affected by the financial crisis and resulting economic turmoil. Valeo has to contend with a sharp decline in the global automotive industry which deepened over the last quarter of 2008. To counter this situation, in December 2008 the Group announced its plan to cut around 5,000 jobs worldwide. It also stepped up plans to cut costs. The financial statements for the year ended December 31, 2008 take into account the impact of these different measures which affect operating income (see note 3.4), and in particular balance sheet captions relating to restructuring provisions (see note 4.9.1) and fixed assets on which additional write-downs are taken to reflect impairment losses (see note 3.4.3).
The global automotive industry crisis and the serious difficulties encountered by North American car manufacturers have also led the Group to enhance the monitoring of its risk exposure (see note 5.3).
The Group must exercise its own judgment as regards all such risks, and does so based on past experience and other factors considered to be decisive given the circumstances. Valeo's estimates and assumptions have been made at a time when the outlook for the auto industry going forward is difficult to assess. The estimates and assumptions used are reviewed on a continuous basis. The amounts that will be stated in Valeo's future financial statements may be different from the amounts currently estimated. At year-end, Valeo expects that it will be able to meet its financial obligations over the following 12 months.
As explained above, details of the main risks to which the Group is exposed, along with the associated assumptions and judgments underlying the accounting methods applied, are provided in the following notes:
The consolidated financial statements include the accounts of Valeo and companies under its direct and indirect control.
The proportionate consolidation method is used when the contractual arrangements for control of a company specify that it is under the joint control of the two venturers. Companies of this type are called joint ventures. In this case, the Group's share of each asset and liability and each item of income and expenses is aggregated, line-by-line, with similar items in its consolidated financial statements.
All significant inter-company transactions are eliminated (for joint ventures the elimination is made to the extent of the Group's ownership interest in the company), as are gains on inter-company disposals of assets, inter-company profits included in inventories and inter-company dividends.
Companies over which Valeo exercises significant influence (associates) are accounted for by the equity method. Valeo is considered to exercise significant influence over companies in which it owns more than 20% of the voting rights. The equity method consists of replacing the book value of the investments by the Group's equity in the associate's underlying net assets, including goodwill.
Companies acquired during the year are consolidated as from the date the Group exercises (sole or joint) control or significant influence.
Each Group company maintains its accounting records in its functional currency. A company's functional currency is the currency of the principal economic environment in which it operates, and is generally the local currency.
Transactions carried out in a currency other than the company's functional currency are translated using the exchange rate prevailing at the transaction date. Monetary assets and liabilities denominated in foreign currency are translated at the year-end exchange rate. Non-monetary assets and liabilities denominated in foreign currency are recognized at the historical exchange rate prevailing at the transaction date. Differences arising from the translation of foreign currency transactions are recognized in income, with the exception of differences relating to loans and borrowings which are in substance an integral part of the net investment in a foreign subsidiary. These are recorded, for their net-of-tax amount, in consolidated stockholders' equity under translation reserves until the net investment is disposed of, at which time they are recognized in income.
The financial statements of foreign subsidiaries whose functional currency is not the euro are translated into euros as follows:
Operating revenues are comprised of net sales and other operating revenues.
Net sales primarily include sales of finished goods and also include all tooling revenues. Sales of finished goods and tooling revenues are recognized at the date on which the Group transfers substantially all the risks and rewards of ownership to the buyer and retains neither continuing managerial involvement nor effective control over the goods sold. In cases where the Group retains control of future risks and rewards related to tooling, any customer contributions are recognized over the duration of the project over a maximum period of four years.
Other operating revenues consist of all revenues for which the associated costs are recorded below the gross margin line. They mainly comprise sales of prototypes and contributions received from customers to development costs. Such contributions are deferred as appropriate and are taken to income over the period during which the corresponding products are sold, within a maximum period of four years.
Gross margin is defined as the difference between net sales and cost of sales. Cost of sales primarily corresponds to the cost of goods sold.
Operating income includes all income and expenses other than:
In order to facilitate interpretation of the statement of income and Group performance, unusual items that are material to the consolidated financial statements are presented separately within operating income under "Other income and expenses".
Financial income and expenses comprise the cost of net debt and other financial income and expenses.
The cost of net debt corresponds to interest paid on debt less interest earned on cash and cash equivalents.
Other financial income and expenses notably include:
Basic earnings per share are calculated by dividing consolidated net income by the weighted average number of shares outstanding during the year, excluding the average number of shares held in treasury stock.
Diluted earnings per share are calculated by including equity instruments such as stock options and convertible bonds when these have a potentially dilutive impact. This is particularly the case for stock options when their exercise price is below the market price (average Valeo share price over the year). When funds are received on the exercise of these rights (such as on the subscription of shares), they are deemed to be allocated in priority to the purchase of shares at market price. This calculation method – known as the treasury stock method – serves to determine the "unpurchased" shares to be added to the shares of common stock outstanding for the purposes of computing the dilution. When funds are received at the date of issue of dilutive instruments (such as for convertible bonds), net income is adjusted for the net-of-tax interest savings which would result from the conversion of the bonds into shares.
All identifiable assets acquired and liabilities and contingent liabilities assumed are recognized at their fair value at the date of transfer of control to the Group (acquisition date), independently of the recognition of any minority interests.
The cost of a business combination is equal to the acquisition price, plus any costs directly attributable to the acquisition. Any excess of the acquisition cost over the fair value of the net assets acquired and liabilities and contingent liabilities recognized, is recorded in assets as goodwill. Goodwill is not amortized but is tested for impairment at least once a year.
Adjustments to the fair value of assets and liabilities acquired or assumed within the scope of business combinations and accounted for on a provisional basis (i.e., pending expert appraisals or complementary analyses) are recognized as a retrospective adjustment to goodwill if they occur within 12 months of the acquisition date. Adjustments made after the initial accounting is complete are taken directly to income unless they correct an accounting error.
Innovation can be analyzed as either research or development. Research is planned investigation undertaken with the prospect of gaining new scientific or technical knowledge and understanding. Development is the application of research findings with a view to creating new products, before the start of commercial production.
Research costs are recognized in expenses in the year in which they are incurred.
Development expenditure is capitalized where the Group can demonstrate:
Capitalized development costs therefore correspond to projects for specific customer applications that draw on approved generic standards or technologies already applied in production. These projects are analyzed on a case-by-case basis to ensure they meet the criteria for capitalization as described above.
Capitalized development costs are amortized over a maximum period of four years from the start of volume production. Impairment losses may, as required, be recognized in respect of capitalized development costs.
Other intangible assets are carried at cost less any amortization and impairment losses recognized. They are amortized on a straight-line basis over their expected useful lives:
| • | Software | 3 years |
|---|---|---|
| • | Patents and licenses | based on their useful lives |
| • | Other intangible assets (excluding customer relationships) | 5 years |
| • | Customer relationship intangibles | 25 years |
Intangible assets are tested for impairment using the methodology described in note 1.12.
Property, plant and equipment are carried at cost excluding interest expense, less accumulated depreciation and impairment losses. Material revaluations, recorded in accordance with laws and regulations applicable in countries in which the Group operates, have been eliminated in order to ensure that consistent valuation methods are used for all fixed assets in the Group.
Tooling specific to a given project is subjected to an economic analysis of contractual relations with the automaker in order to determine which party has control over the associated future risks and rewards. Tooling is capitalized in the balance sheet when Valeo has control over these risks and rewards, or carried in inventories until it is sold if no such control exists. A provision is made for any resulting loss on the tooling contract (corresponding to the difference between the automaker's contribution and the cost of the tooling) as soon as the amount of the loss is known.
When a lease entered into by the Group as lessee transfer substantially all the risks and rewards related to ownership of an asset to the Group by the end of the lease term, the corresponding asset is recognized in property, plant and equipment in the Group's balance sheet at an amount equal to the lower of its fair value and the present value of future minimum lease payments. This amount is subject to depreciation and, if necessary, impairment. The corresponding obligation is recorded in debt under liabilities.
Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets concerned:
| • | Buildings | 20 years |
|---|---|---|
| • | Fixtures and fittings | 8 years |
| • | Machinery and tooling | 4 to 8 years |
| • | Other fixed assets | 3 to 8 years |
Land is not depreciated.
Capital grants received are recognized in liabilities and are written back to income proportionately to the recognition of depreciation on the corresponding assets.
At each balance sheet date, the Group assesses whether there is an indication that an asset (other than a financial asset), a cash-generating unit (CGU – as defined by IAS 36), or a group of CGUs may be impaired.
CGUs are largely autonomous management entities representing the level at which resources are allocated and performance is measured. They generally correspond to production sites or to groups of production sites.
Intangible assets with indefinite useful lives and intangible assets which are not yet ready to be brought into service are systematically tested for impairment at least once a year. If the asset's carrying value is greater than its recoverable amount, it is written down to its recoverable amount.
The recoverable amount of an asset or a CGU is the higher of its fair value less costs to sell and its value in use. In practice, since the fair value less costs to sell of Group CGUs can seldom be reliably estimated, Valeo applies value in use (unless otherwise specified) to calculate the recoverable amount of a CGU in accordance with paragraph 20 of IAS 36. Value in use corresponds to the present value of future cash flows expected to derive from the use of an asset or CGU. The discount rate used is the rate that reflects both the current assessment of the time value of money and risks specific to the asset (or group of assets) for which future cash flow estimates have not been adjusted.
Impairment losses taken against CGU assets are allocated first to reduce the carrying amount of any goodwill, and then to the other CGU assets in proportion to their carrying amounts.
Goodwill within the Group are mainly tested at the level of Product Families, which comprise the main groups of CGUs to which goodwill has been allocated. Impairment losses recognized on goodwill balances are never reversed. For other assets, when an indicator shows that the asset may no longer be impaired, the amount of the impairment loss to be reversed is based on the revised recoverable value of the asset but cannot exceed the carrying amount of the asset that would have been determined had no impairment loss been recognized.
Recognition and measurement principles regarding financial assets and liabilities are defined in IAS 32 and IAS 39.
This category includes shares in non-consolidated companies.
Available-for-sale financial assets are recognized at fair value upon initial recognition, with any subsequent changes in fair value recognized through equity or income in the event of a significant, prolonged decline in fair value.
Investments whose fair value cannot be estimated reliably are carried at cost, and are classified in non-current financial assets.
This category consists essentially of long-term loans, which are measured on an amortized cost basis using the effective interest rate. They are shown on the balance sheet as non-current financial assets.
Other non-current financial assets are subsequently measured at fair value, with changes in fair value recognized in income.
Current financial assets and liabilities include trade receivables and payables, derivative financial instruments, and cash and cash equivalents.
Cash and cash equivalents are comprised of marketable securities such as money-market funds with a low price volatility risk; deposits and very short-term risk-free securities maturing within three months which can be readily sold or converted into cash; and cash at bank.
These current financial assets are carried at fair value through income and are held with a view to being sold in the short term.
Trade receivables and payables are initially recognized at fair value and subsequently at amortized cost. The fair value of accounts receivable and accounts payable is deemed to be their nominal amount, since periods to payment are generally less than three months.
Accounts receivable can be subject to provisions for impairment in value. If an event triggering a loss is identified during the financial year subsequent to initial recognition of the receivable, the required provision will be calculated by comparing the estimated future cash flows discounted at the original effective interest rate to the carrying amount in the balance sheet. Provisions are recognized in other financial expenses if they relate to a risk of insolvency of the debtor.
Derivatives are recognized in the balance sheet at fair value under other current financial assets or other current financial liabilities. The accounting impact of changes in the fair value of derivatives depends on whether or not hedge accounting is applied.
When hedge accounting is applied:
Changes in the fair value of derivatives that do not qualify for hedge accounting are recognized in other financial income and expenses.
Although they act as hedges for the Group, foreign currency derivatives do not always meet the criteria for hedge accounting. Changes in the fair value of derivatives are recognized in financial items and are offset, as applicable, by changes in the fair value of the underlying receivables and payables.
The Group applies hedge accounting to a limited number of transactions generally considered significant. In these cases, changes in the fair value of the derivatives are recognized in equity for the effective portion of the hedge, and subsequently taken to operating income when the hedged item itself affects operating income. The ineffective portion of the hedge is recognized in other financial income and expenses.
In principle, the Group applies cash flow hedge accounting. The effective portion of the hedge is reclassified from equity to operating income when the hedged position itself affects income. The ineffective portion of the hedge is recognized in other financial income and expenses. Where a forecast transaction is no longer highly probable, the cumulative gains and losses carried in equity are transferred immediately to financial items.
The Group generally applies fair value hedge accounting when it uses interest rate derivatives swapping fixed-rate debt for variable-rate debt. Changes in the fair value of debt attributable to changes in interest rates, and symmetrical changes in the fair value of the interest rate derivatives, are recognized in other financial income and expenses for the year.
Certain interest rate derivatives are not designated as hedging instruments within the meaning of IAS 39. Changes in fair value of these derivatives are recognized in other financial income and expenses for the period.
Bonds and loans are valued at amortized cost. The amount of interest recognized in financial expenses is calculated by applying the loan's effective interest rate to its carrying amount. Any difference between the expense calculated using the effective interest rate and the actual interest payment impacts the value at which the loan is recognized.
Hedge accounting is generally applied to financial debt hedged by interest rate swaps. The debt is remeasured to fair value, reflecting changes in interest rates.
Bonds convertible into new shares and/or exchangeable for existing shares ("OCEANE") grant bearers an option for conversion into common Valeo shares. These bonds constitute a hybrid financial instrument which must be split into its two components in accordance with IAS 32:
This caption mainly includes credit balances with banks and commercial paper issued by Valeo for its short-term financing needs. Commercial paper has a maximum maturity of three months and is valued at amortized cost.
Inventories are stated at the lower of cost or net realizable value. Cost includes the cost of raw materials, labor and other direct manufacturing costs on the basis of normal activity levels. These costs are determined by the "First in-First out" (FIFO) method which, due to the rapid inventory turnover rate, approximates the latest cost at the balance sheet date.
Provisions for impairment in value are recorded on the basis of the net realizable value.
Income tax expense includes current income taxes and deferred taxes of consolidated companies. Deferred taxes are accounted for using the liability method for all temporary differences between the tax base and the carrying amount of assets and liabilities in the consolidated financial statements and for all tax loss carry forwards. The main temporary differences relate to provisions for pensions and other employee benefits and to other temporarily non-deductible provisions. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply when the temporary differences reverse, based on tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax assets are only recognized to the extent that it appears probable that the Valeo Group will generate future taxable profits against which these tax assets will be able to be recovered.
The Group reviews the probability of future recovery of deferred tax assets on a periodic basis. This review can, if necessary, lead the Group to no longer recognize deferred tax assets that it had recognized in prior years.
Taxes payable and tax credits receivable on planned dividend distributions by subsidiaries are recorded in the statement of income.
Employee stock option plans and plans for granting free shares and Stock Appreciation Rights (SARs) to employees lead to the recognition of a personnel expense. This expense corresponds to the fair value of the instrument issued, and is recognized over the applicable vesting period. Fair value is estimated on the basis of valuation models adapted to the characteristics of the instruments (Black-Scholes-Merton model for options, Monte Carlo method for SARs, etc.).
Pensions and other employee benefits cover two categories of employee benefits:
These benefits are broken down into:
The provision for pensions and other employee benefits (including long-term benefits) is equal to the present value of Valeo's future benefit obligation less, where appropriate, the fair value of plan assets in funds allocated to finance such benefits. The calculation of this provision is based on valuations performed by independent actuaries using the projected unit credit method and final salaries. These valuations incorporate both financial assumptions (discount rate, expected rate of return on plan assets, and increases in salaries and medical costs) and demographic assumptions, including rate of employee turnover, retirement age and life expectancy.
The effects of differences between previous actuarial assumptions and what has actually occurred (experience adjustments) and the effect of changes in actuarial assumptions (assumption adjustments) give rise to actuarial gains and losses. Actuarial gains and losses arising on long-term benefits payable during employment are recognized in full in the income statement for the financial year in which they were incurred. However, actuarial gains and losses on post-employment benefits are taken directly to equity in the year in which they arise.
A provision is recognized when the Group has a legal or constructive obligation resulting from a past event, where it is probable that future outflows of resources embodying economic benefits will be necessary to settle the obligation, and where the obligation can be estimated reliably. Commitments resulting from restructuring plans are recognized when an entity has a detailed formal plan and has raised a valid expectation in those affected that it will carry out the restructuring by starting to implement that plan or announcing its main features.
A provision for warranties is set aside to cover the estimated cost of returns of goods sold. The corresponding expense is recognized in cost of sales.
When the effect of the time value of money is material, the amount of the provision is discounted using a rate that reflects the market's current assessment of this value and the risks specific to the liability concerned. The increase in the provision related to the passage of time (termed "unwinding") is recognized through income in other financial income and expenses.
When the Group expects to recover the value of an asset, or a group of assets, through their sale rather than through continuing use, such assets are presented separately under "Assets held for sale" in the balance sheet. Any liabilities related to such assets are also presented under a separate caption in balance sheet liabilities. Assets classified as held for sale are valued at the lower of their carrying amount and their estimated sale price less costs to sell, and are therefore no longer subject to depreciation and amortization. Any impairment losses and proceeds from the disposal of these assets are recognized through Group operating income.
In accordance with IFRS 5, non-strategic (discontinued or held-for-sale) operations represent a separate major line of business of the Group; an operation that forms part of a single coordinated plan to dispose of a separate major line of business; or a company acquired solely with a view to resale. Classification as a non-strategic operation occurs at the date of sale or at an earlier date if the business meets the criteria to be recognized as an asset held for sale. Income or losses generated by these operations, as well as any capital gains or losses on disposal, are presented net of tax on a separate line of the income statement. To provide a meaningful year-on-year comparison, the same treatment is applied to the previous year.
According to IAS 14, segment reporting should be provided at both a primary and secondary level. The choice of segments and levels of disclosure depends on the differences in terms of risk and return and on the organizational structure of the Group.
The Group's risks and returns are based on the nature of its products or services, the nature of its production processes, the type of customers to whom the products or services are to be sold, the methods used to distribute the products or provide the services, and the nature of the regulatory environment. They also depend on the countries in which the Group operates and markets its products, raw material costs used in the production cycle and the Group's capacity to innovate in order to offer its clients products that meet market expectations.
Analysis of these factors demonstrates that they are common to the Group's business as a whole and different business segments cannot therefore be separately identified within the meaning of IAS 14.
Valeo is organized in a multi-dimensional manner:
Analysis of this organizational structure does not allow any specific dimension of the Group's business to be separated out from the others within the meaning of IAS 14.
Accordingly:
On December 15, 2008 Valeo acquired the entire capital stock of Valeo Radar Systems, Inc. (ex Valeo Raytheon Systems Inc.). This entity, which was previously 77.8%-owned by the Group and proportionally consolidated in line with the characteristics of the joint venture agreement, has now been fully consolidated. The acquisition of this controlling interest led to the recognition of 6 million euros in goodwill and resulted in a royalties agreement being set up in favor of the seller.
On June 18, 2008 Valeo signed an agreement to create a Russian-based entity 95%-owned by Valeo and 5%-owned by the Russian firm Itelma. The new entity was named Valeo Climate Control Tomilino LLC, and will produce heating, ventilation and air conditioning systems. The full consolidation of this entity did not have a material impact on the Group's consolidated financial statements for the year ended December 31, 2008. This company will only begin deliveries to the Russian market in 2009.
On May 30, 2008 Valeo sold its heavy duty truck Engine Cooling business to Swedish company EQT for 77 million euros. This transaction generated a post-tax capital gain of 25 million euros, recorded under "Other income and expenses". The heavy duty truck Engine Cooling business contributed 76 million euros to consolidated net sales for the first five months of 2008 (172 million euros for the year ended December 31, 2007).
On December 20, 2008, Valeo sold its interests in the Iranian joint venture Armco Engine Cooling Co to the Armco group. The sale did not have a material impact on the 2008 financial statements.
In December 2007 Valeo sold its Wiring Harness activity to German group Leoni for 143 million euros. The impact of this transaction on income for 2007 was a capital loss of 51 million euros after tax, which was included in the consolidated statement of income under "Income/(loss) from nonstrategic activities".
In 2007 this business generated net sales of 551 million euros and operating income of 3 million euros. In accordance with IFRS 5 – Non-current Assets Held for Sale and Discontinued Operations, the after-tax profit from the Wiring Harness activity is presented in aggregate on a separate line under "Income/(loss) from non-strategic activities" in the 2007 statement of income.
In July 2007 the Group acquired the Irish group Connaught Electronics Ltd (CEL), which manufactures electronic equipment for the automotive industry. The full consolidation of this entity did not have a material impact on the Group's consolidated balance sheet at December 31, 2007 or statement of income for the year then ended. No significant adjustments were made following completion of the project to identify the assets acquired and liabilities assumed in the acquisition. The contribution of Connaught Electronics Ltd (CEL) to consolidated net sales was 24 million euros in 2008.
In May 2007 Valeo formed a joint venture specializing in automotive security systems with the Minda group, one of India's leading automotive equipment suppliers. The consolidation of this entity using the proportional method did not have a material impact on the Group's 2007 or 2008 financial statements.
On July 24, 2007 Valeo and the Minda group created another joint venture to produce starters and alternators for private passenger vehicles, 66.7%-owned by Valeo and 33.3%-owned by Minda. In view of the agreements between Valeo and Minda, this entity is fully consolidated. The first-time consolidation of the entity did not have a material impact on the Group's 2007 or 2008 financial statements.
These two Indian joint ventures contributed 12 million euros to consolidated net sales for 2008.
Valeo raised its interest in Ichikoh, one of Japan's largest lighting systems suppliers, from 29.4% at December 31, 2006 to 31.6% at December 31, 2007. The Group's percentage interest in the company remained unchanged at December 31, 2008. Ichikoh is accounted for by the equity method.
Group net sales fell 9.3% to 8,664 million euros in 2008 from 9,555 million euros in 2007. The decrease includes a negative net currency impact of 1.5% and a negative impact of 0.7% due to changes in scope of consolidation.
On a comparable Group structure and exchange rate basis, consolidated net sales for 2008 fell 7.1% year-on-year.
Cost of sales can be analyzed as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Raw materials consumed | (4,819) | (5,297) |
| Labor | (1,310) | (1,423) |
| Direct production costs and production overheads | (846) | (945) |
| Depreciation and amortization (1) | (387) | (403) |
| Others | 12 | 10 |
| Cost of sales | (7,350) | (8,058) |
(1) This amount does not include amortization charged against capitalized development costs and tooling.
| 2008 | 2007 | |
|---|---|---|
| Total employees (1) | 51,200 | 61,200 |
(1) Including temporary staff.
The statement of income presents operating expenses by function. Operating expenses include the following personnel-related expenses:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Wages and salaries (1) | 1,651 | 1,686 |
| Social charges | 367 | 399 |
| Share-based payment | 8 | 11 |
| Pension expenses under defined contribution schemes | 88 | 96 |
(1) Including temporary staff.
Pension expenses under defined benefit schemes are set out in note 4.9.2.
| 2008 | 2007 |
|---|---|
| 1 | 25 |
| (239) | (37) |
| (58) | (26) |
| 14 | 11 |
| (282) | (27) |
In the year ended December 31, 2007, the Group wrote back a provision for 22 million euros following the settlement of a commercial dispute.
Following the announcement in December 2008 of its plan to cut around 5,000 jobs worldwide, the Group recognized an amount of 225 million euros in its financial statements, breaking down as:
The plan was launched at the end of December 2008 and should be completed by the end of 2009. The amounts booked concern labor costs and redundancy expenses covering around 3,400 employees in Europe. Outside Europe, the cutbacks should affect around 1,600 employees, mostly in North America and Brazil.
Restructuring costs for the year ended December 31, 2007 totaled 37 million euros, and comprised costs relating to the streamlining or closure of plants, mainly in Europe.
Impairment losses on property, plant and equipment and intangible assets mainly result from impairment tests carried out at the level of Cash-Generating Units (CGUs) in accordance with the following methodology:
The Group recorded net write-downs of 58 million euros as a result of these impairment tests, concerning mainly:
The Group recognized impairment losses of 26 million as a result of these impairment tests, concerning one CGU within each of the Interior Controls, Compressors and Engine Cooling Product Families. The impairment losses were recognized against property, plant and equipment and intangible assets (24 million euros) and against goodwill (2 million euros) relating to the Iranbased Engine Cooling CGU.
An increase of 1% in the discount rate would result in an additional impairment loss of 10 million euros being recognized against intangible assets and property, plant and equipment. A 1% decrease in the discount rate would lead to a reversal of 14 million euros in impairment recognized against fixed assets. These calculations were based on an average euro/dollar exchange rate of 1.5.
An increase of 0.5% in the discount rate would result in an additional impairment loss of 7 million euros being recognized against intangible assets and property, plant and equipment. A 0.5% decrease in the discount rate would lead to a reversal of 6 million euros in impairment recognized against fixed assets.
Goodwill is allocated to Cash-Generating Units (CGUs) on the basis of the Product Family to which it relates. Goodwill is tested for impairment at least once a year, using the same method and assumptions as those used for the CGUs described above.
Value in use for groups of CGUs were calculated based on a 2009 budget that factors in a sharp drop in forecast sales volumes and on medium-term plans which forecast an end to the crisis after a period of three years. No impairment losses were taken against goodwill as a result of the tests performed for the year ended December 31, 2008.
No impairment losses were recognized by the Group in 2007 as a result of these tests, other than the write-down on goodwill relating to the CGU in Iran.
A 1% increase in the discount rate would have no impact on the results of goodwill impairment tests at December 31, 2008.
No impairment losses would be taken against goodwill were the crisis forecast to end after a period of four years instead of three.
A 0.5% increase in the discount rate would have no impact on goodwill impairment tests at December 31, 2007.
In 2008 this item mainly includes capital gains totaling 25 million euros on the disposal of the heavy duty truck Engine Cooling business.
In 2007, this caption relates mainly to capital gains on disposals of property assets for 27 million euros. The balance includes costs relating to strategic transactions.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Interest expense | (68) | (82) |
| Interest income | 23 | 31 |
| Cost of net debt | (45) | (51) |
Despite the rise in interest rates over the first nine months of 2008, the cost of the Group's net debt fell. This was because the negative impact of the rise in interest rates was offset by the reduction in debt due to cash received on the disposal of the heavy duty truck Engine Cooling business and Wiring Harness units, collected in the second quarter of 2008 and at end-December 2007, respectively.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Interest expense on unwinding of discount on pension obligations (1) | (49) | (48) |
| Expected return on pension plan assets (1) | 21 | 21 |
| Currency gains (losses) on cash flow hedges | - | - |
| Currency gains (losses) on other transactions | (6) | (9) |
| Gains (losses) on commodity transactions (trading and ineffective portion) | (17) | - |
| Gains (losses) on fair value hedges (interest rate) | - | - |
| Additions to provisions for credit risk | (5) | (4) |
| Gains (losses) on disposals of financial assets | - | - |
| Unwinding of discount on provisions (excluding pension obligations) | (1) | (4) |
| Miscellaneous | (2) | (2) |
| Other financial income and expenses | (59) | (46) |
(1) See note 4.9.2.
The sudden, large volume cutbacks by customers in 2008 resulted in a 17 million euro loss on commodity hedges, since the volumes initially hedged significantly exceeded actual requirements.
Currency losses incurred in 2007 mainly relate to operations carried out by the Group in Eastern Europe and Turkey.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Current taxes | (73) | (84) |
| Deferred taxes | 22 | 1 |
| Income tax | (51) | (83) |
The Group recognized income tax expense of 51 million euros for 2008, while reporting a pre-tax loss.
| (% of pre-tax income/loss) | 2008 | 2007 |
|---|---|---|
| Standard tax rate in France | (34,4) | (34,4) |
| Impact of: | ||
| • income taxed at other rates | 1,9 | 12,9 |
| • unused tax losses (current year) and unrecognized deferred tax assets |
72,0 | (37,1) |
| • utilization of prior-year tax losses | (0,5) | 0,1 |
| • permanent differences between book income and taxable income |
(1,2) | 16,5 |
| • tax credits | (4,8) | 4,8 |
| Effective Group tax rate | 33,0 | (37,2) |
No deferred tax assets were recognized as a result of the redundancy plan affecting staff in France and the United States. This explains the change in the Group's effective tax rate in 2008 compared to 2007.
| 2008 | 2007 | |
|---|---|---|
| Net income (loss) attributable to equity holders of the Company (in millions of euros) |
(207) | 81 |
| Weighted average number of shares outstanding (in thousands of shares) |
75 922 | 76 951 |
| Basic earnings (loss) per share (in euros) | (2,73) | 1,06 |
| 2008 | 2007 | |
|---|---|---|
| Net income (loss) attributable to equity holders of the Company (in millions of euros) |
(207) | 81 |
| Weighted average number of shares outstanding (in thousands of shares) | 75 922 | 76 951 |
| Stock options (in thousands of options) | - | 445 |
| Weighted average number of shares used for the calculation of diluted earnings per share (in thousands of shares) |
75 922 | 77 396 |
| Diluted earnings (loss) per share (in euros) | (2,73) | 1,05 |
| 2008 | 2007 |
|---|---|
| - | (0.76) |
| - | (0.76) |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Net goodwill at January 1 | 1,165 | 1,415 |
| Acquisitions during the year (1) | 6 | 5 |
| Price adjustments in respect of acquisitions made in previous years | (1) | 2 |
| Disposals, net | (31) | (212) |
| Translation adjustments | 15 | (43) |
| Impairment losses | - | (2) |
| Net goodwill at December 31 | 1,154 | 1,165 |
| Including accumulated impairment losses at December 31 | - | (2) |
(1) See note 2.1.1.
In the years ended December 31, 2008 and 2007, changes in goodwill excluding the impact of exchange rate fluctuations are mainly due to the sale of:
The 2 million euro impairment loss recognized in 2007 reflects the full write-down taken against goodwill assigned to the Iranian CGU.
The main goodwill balances are broken down by group of CGUs as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Wiper Systems | 214 | 208 |
| Climate Control | 238 | 207 |
| Interior Controls | 176 | 172 |
| Engine Management Systems | 181 | 181 |
| Security Systems | 125 | 129 |
| Electrical Systems | 80 | 100 |
| Other | 140 | 168 |
| Total | 1,154 | 1,165 |
| 2008 | 2007 | |||
|---|---|---|---|---|
| (In millions of euros) | Gross carrying amount |
Amortization and impairment losses |
Net carrying amount |
Net carrying amount |
| Software | 170 | (142) | 28 | 35 |
| Patents and licenses | 62 | (34) | 28 | 21 |
| Capitalized development expenditure | 757 | (436) | 321 | 302 |
| Customer relationships intangibles | 143 | (22) | 121 | 120 |
| Other | 48 | (21) | 27 | 36 |
| Other intangible assets | 1,180 | (655) | 525 | 514 |
Customer relationship intangibles were valued within the context of acquisitions mostly carried out in 2005. Patents and licenses include assets relating to technology intangibles acquired.
Changes in other intangible assets over 2008 and 2007 are analyzed below:
| (In millions of euros) | Software | Patents and licenses |
Capitalized development expenditure |
Other intangible assets |
Total |
|---|---|---|---|---|---|
| Gross at January 1, 2008 |
146 | 80 | 636 | 179 | 1,041 |
| Accumulated amortization and impairment |
(111) | (59) | (334) | (23) | (527) |
| Net at January 1, 2008 |
35 | 21 | 302 | 156 | 514 |
| Acquisitions | 5 | 1 | 147 | 7 | 160 |
| Disposals | - | - | - | (1) | (1) |
| Changes in scope of consolidation |
- | - | (4) | - | (4) |
| Impairment losses | - | - | (18) | (5) | (23) |
| Amortization | (16) | (6) | (95) | (10) | (127) |
| Translation adjustments | - | - | (1) | 10 | 9 |
| Reclassifications | 4 | 12 | (10) | (9) | (3) |
| Net at December 31, 2008 |
28 | 28 | 321 | 148 | 525 |
| Patents and | Capitalized development |
Other intangible |
|||
|---|---|---|---|---|---|
| (In millions of euros) Gross at |
Software | licenses | costs | assets | Total |
| January 1, 2007 | 132 | 85 | 550 | 187 | 954 |
| Accumulated amortization and impairment |
(97) | (54) | (258) | (17) | (426) |
| Net at | |||||
| January 1, 2007 | 35 | 31 | 292 | 170 | 528 |
| Acquisitions | 7 | 1 | 122 | 7 | 137 |
| Disposals | - | (1) | (4) | (2) | (7) |
| Changes in scope of consolidation |
- | 1 | (11) | (1) | (11) |
| Impairment losses | - | - | - | - | - |
| Amortization | (19) | (10) | (95) | (6) | (130) |
| Translation adjustments | - | - | (3) | - | (3) |
| Reclassifications | 12 | (1) | 1 | (12) | - |
| Net at December 31, 2007 |
35 | 21 | 302 | 156 | 514 |
| 2008 | 2007 | |||
|---|---|---|---|---|
| Gross | Net | Net | ||
| carrying | Amortization and | carrying | carrying | |
| (In millions of euros) | amount | impairment losses | amount | amount |
| Land | 151 | (15) | 136 | 136 |
| Buildings | 935 | (569) | 366 | 390 |
| Plant and equipment | 3,339 | (2,599) | 740 | 800 |
| Specific tooling | 1,234 | (1,077) | 157 | 149 |
| Other | 426 | (353) | 73 | 100 |
| Fixed assets in progress | 267 | - | 267 | 215 |
| Total | 6,352 | (4,613) | 1,739 | 1,790 |
No material amounts of property, plant and equipment had been pledged as security at December 31, 2008.
Finance leases included within property, plant and equipment can be analyzed as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Land | - | - |
| Buildings | 1 | 6 |
| Plant and equipment | 3 | 3 |
| Specific tooling | - | 1 |
| Other | 3 | 4 |
| Fixed assets in progress | - | - |
| Total | 7 | 14 |
Changes in property, plant and equipment in 2008 and 2007 are analyzed below:
| (In millions of euros) | Land | Buildings | Plant and equipment |
Specific tooling |
Other | Fixed assets in progress |
Total |
|---|---|---|---|---|---|---|---|
| Gross at | 149 | 939 | 3,259 | 1,211 | 452 | 215 | 6,225 |
| January 1, 2008 | |||||||
| Accumulated depreciation and impairment |
(13) | (549) | (2,459) | (1,062) | (352) | - | (4,435) |
| Net at | 136 | 390 | 800 | 149 | 100 | 215 | 1,790 |
| January 1, 2008 | |||||||
| Acquisitions | - | 19 | 157 | 67 | 27 | 208 | 478 |
| Disposals | (3) | (2) | (5) | (5) | (2) | (1) | (18) |
| Changes in scope of consolidation |
(1) | (4) | (15) | (4) | (3) | (2) | (29) |
| Impairment losses | (3) | (2) | (27) | (1) | (3) | - | (36) |
| Depreciation | (1) | (46) | (260) | (89) | (39) | - | (435) |
| Translation adjustments | 8 | (9) | (12) | 1 | (1) | (1) | (14) |
| Reclassifications | - | 20 | 102 | 39 | (6) | (152) | 3 |
| Net at December 31, 2008 |
136 | 366 | 740 | 157 | 73 | 267 | 1,739 |
In accordance with IFRS 5, buildings for which the Group is actively seeking buyers are classified in "Assets held for sale" (5 million euros at December 31, 2008).
| Plant and | Specific | Fixed assets | |||||
|---|---|---|---|---|---|---|---|
| (In millions of euros) | Land | Buildings | equipment | tooling | Other | in progress | Total |
| Gross at January 1, 2007 |
156 | 971 | 3,322 | 1,169 | 468 | 239 | 6,325 |
| Accumulated depreciation and impairment Net at |
(10) | (552) | (2,452) | (1,023) | (370) | - | (4,407) |
| January 1, 2007 | 146 | 419 | 870 | 146 | 98 | 239 | 1,918 |
| Acquisitions | 1 | 16 | 129 | 60 | 28 | 211 | 445 |
| Disposals | - | (2) | (5) | (3) | (2) | (2) | (14) |
| Assets held for sale | - | (1) | - | - | - | - | (1) |
| Changes in scope of consolidation |
(3) | (18) | (40) | (2) | 12 | (3) | (54) |
| Impairment losses | (1) | (1) | (8) | (9) | (3) | - | (22) |
| Depreciation | (3) | (51) | (265) | (99) | (43) | - | (461) |
| Translation adjustments | (5) | (2) | (8) | (2) | - | (4) | (21) |
| Reclassifications | 1 | 30 | 127 | 58 | 10 | (226) | - |
| Net at December 31, 2007 |
136 | 390 | 800 | 149 | 100 | 215 | 1,790 |
Changes in the "Investments in associates" caption can be analyzed as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Investments in associates at January 1 | 103 | 103 |
| Share in net earnings of associates | 9 | 8 |
| Dividend payments | (3) | (2) |
| Impact of changes in scope of consolidation | - | 1 |
| Translation adjustments (1) | 25 | (1) |
| Other | (1) | (6) |
| Investments in associates at December 31 | 133 | 103 |
(1) Due mainly to the impact of the appreciation in the yen on interests in Ichikoh.
| Ownership interest (%) |
Carrying amount (in millions of euros) |
|||
|---|---|---|---|---|
| 2008 31.6 |
2007 31.6 |
2008 100 |
2007 74 |
|
| Ichikoh Faw Valeo Climate Control |
36.5 | 36.5 | 26 | 23 |
| Other | - | - | 7 | 6 |
| Investments in associates | - | - | 133 | 103 |
At the beginning of June 2008, Valeo took a larger role in managing Ichikoh Industries Ltd. pursuant to an agreement concerning Ichikoh's corporate governance and operational management structure. The agreement will allow Valeo to exploit synergies between the two groups and to strengthen its influence over Ichikoh.
Ichikoh is listed on the Tokyo Stock Exchange. At December 31, 2008, the collapse in equity markets had driven down the value of the shares owned by Valeo to 30 million euros from 49 million euros at December 31, 2007. Ichikoh is accounted for by the equity method. The carrying amount of the investment is supported by its value in use.
Summarized financial data in respect of associates are set out below:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Total assets | 841 | 655 |
| Total liabilities | 546 | 433 |
| Total operating revenues | 876 | 841 |
| Net income for the year | 27 | 30 |
Deferred tax assets and liabilities are offset when a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities concern income taxes levied by the same taxation authority. In France, Valeo elected for tax consolidation. The tax group includes the parent company and its principal French subsidiaries that are eligible for tax consolidation.
Valeo also elected for tax consolidation for its subsidiaries in other countries where this is permitted by local legislation (Germany, Spain, Italy, the United Kingdom and the United States).
Deferred taxes broken down by temporary differences are shown below:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Loss carry forwards (1) | 718 | 645 |
| Capitalized development expenditure | (99) | (80) |
| Pensions and other employee benefits | 148 | 132 |
| Other provisions | 65 | 83 |
| Inventories | 24 | 21 |
| Provisions for reorganization expenses | 88 | 42 |
| Tooling | 1 | 8 |
| Non-current assets | (3) | (5) |
| Other | 32 | 22 |
| Deferred taxes, gross | 974 | 868 |
| Unrecognized deferred tax assets (1) | (887) | (790) |
| Deferred taxes | 87 | 78 |
| Of which: • deferred tax assets |
103 | 99 |
| • deferred tax liabilities | (16) | (21) |
(1) Deferred tax assets are recognized in respect of tax loss carry forwards to the extent that it is probable that future profits will be available against which they may be offset. If this is not the case, a provision will be set aside in this respect.
At December 31, 2008, deferred tax assets not recognized by the Group can be analyzed as follows:
| Potential | ||
|---|---|---|
| (In millions of euros) | Tax basis | tax saving |
| Tax losses available for carryforward through 2009 to 2012 | 175 | 41 |
| Tax losses available for carryforward in 2013 and thereafter | 859 | 320 |
| Tax losses available for carry forward indefinitely | 805 | 277 |
| Current tax loss carry forwards | 1,839 | 638 |
| Unrecognized deferred tax assets on temporary differences | - | 249 |
| Total unrecognized deferred tax assets | - | 887 |
At December 31, 2007, the total amount of unrecognized deferred tax assets came to 761 million euros.
At December 31, 2008, inventories break down as follows:
| 2008 | 2007 | |||
|---|---|---|---|---|
| (In millions of euros) | Gross carrying amount |
Write-down | Net carrying amount |
Net carrying amount |
| Raw materials | 220 | (39) | 181 | 217 |
| Work-in-progress | 57 | (7) | 50 | 66 |
| Finished goods, supplies and specific tooling | 367 | (55) | 312 | 339 |
| Inventories, net | 644 | (101) | 543 | 622 |
Impairment losses taken against inventories amounted to 101 million euros at December 31, 2008 (110 million euros at December 31, 2007), including an allowance of 29 million euros during the year.
Impairment losses recognized in 2007 amounted to 35 million euros.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Accounts and notes receivable, gross | 1,200 | 1,728 |
| Provision for impairment | (32) | (29) |
| Accounts and notes receivable, net | 1,168 | 1,699 |
Impairment losses taken against accounts and notes receivable are recognized in "Other financial income and expenses" when the writedown results from a risk of client default (see note 3.6), and in administrative expenses in other cases.
At December 31, 2008, Valeo's share capital excluding treasury stock totaled 235 million euros, comprising 78,209,617 shares of fully paid-up common stock with a par value of 3 euros (see note 4.8.6). Shares that have been registered in the name of the same holder for at least four years carry double voting rights (3,152,418 shares at December 31, 2008).
Valeo's share capital would rise to 272 million euros (90,665,384 shares) in the event of:
The Group seeks to maintain a solid capital base in order to retain the confidence of investors, creditors and the market, and to secure its future development. Its objective is to strike a balance between levels of debt and equity, and in particular to prevent net debt from exceeding 100% of stockholders' equity for any prolonged period of time.
The Group buys back treasury stock on the market to cover its obligations with regard to stock option plans and free share awards, as well as company savings plans and the liquidity contract (see section D.2.2 of the management report).
The following employee stock subscription, stock option and free share plans approved by the Annual General Meeting were outstanding at December 31, 2008:
| Year in which plan was set up |
Number of shares subject to options |
Exercise price of options (in euros) (1) |
Number of options outstanding at December 31, 2008 (2) |
Expiration date |
|---|---|---|---|---|
| 2001 2001 |
80,000 600,000 |
55.82 42.48 |
80,800 303,000 |
2009 2009 |
| 2001 | 442,875 | 42.69 | 261,454 | 2009 |
| 2002 | 420,000 | 43.84 | 188,163 | 2010 |
| 2002 | 600,000 | 28.30 | 112,069 | 2010 |
| 2003 | 700,000 | 23.51 | 230,690 | 2011 |
| 2003 | 780,000 | 32.91 | 417,942 | 2011 |
| 2004 | 1,123,200 | 28.46 | 756,210 | 2012 |
| Total | 4,746,075 | 2,350,328 |
(1) Exercise price equal to 100% of the average Valeo share price over the 20 trading days preceding the meeting of the Board of Directors or Management Board granting the stock subscription options.
(2) The number of shares includes the impact of the public share buyback offer and simplified public tender offer, which increased the share allocation ratio to 1.01 Valeo share from 1 Valeo share.
| Year in which plan was set up |
Number of shares subject to options |
Exercise price of options (in euros) (1) |
Number of shares outstanding at December 31, 2008 (2) |
Expiration date |
|---|---|---|---|---|
| 2003 | 500,000 | 32.91 | 268,038 | 2011 |
| 2004 | 280,800 | 32.74 | 190,087 | 2012 |
| 2005 | 650,000 | 32.32 | 466,660 | 2013 |
| 2006 | 187,000 | 33.75 | 187,000 | 2014 |
| 2006 | 1,309,250 | 32.63 | 1,023,000 | 2014 |
| 2007 | 250,000 | 36.97 | 250,000 | 2015 |
| 2007 | 1,677,000 | 36.82 | 1,374,250 | 2015 |
| 2008 | 426,750 | 31.41 | 396,000 | 2016 |
| Total | 5,280,800 | 4,155,035 |
(1) Exercise price equal to 100% of the average Valeo share price over the 20 trading days preceding the meeting of the Board of Directors or Management Board, or 100% of the average purchase price of treasury stock held if higher than the quoted price for Valeo shares.
(2) The number of shares includes the impact of the public share buyback offer and simplified public tender offer, applicable to grants prior to 2005, which increased the share allocation ratio to 1.01 Valeo share from 1 Valeo share.
| Year in which | Number of shares | |||
|---|---|---|---|---|
| plan was | Number of free | not yet issued | Year of | |
| set up | shares granted | at December 31, 2008 | vesting | |
| 2006 | 100,000 | 74,750 | 2009 | |
| 2007 | 100,000 | 82,750 | 2010 | |
| Total | 200,000 | 157,500 |
Movements in stock option plans and free share awards can be analyzed as follows:
| Number of options and free shares |
Weighted average exercise price |
|
|---|---|---|
| Options not exercised at January 1, 2008 | 7,526,508 | 33.13 |
| Options granted/free shares to be issued | 426,750 | 31.41 |
| Options cancelled | (1,068,719) | 38.36 |
| Options expired | - | - |
| Options exercised | (250,075) | - |
| Options not exercised/free shares not issued at December 31 (1) |
6,634,464 | 33.43 |
| Options which can be exercised at December 31, 2008 | 3,851,714 | 33.67 |
(1) The number of shares does not include the impact of the public share buyback offer and simplified public tender offer.
| Number of options and free shares |
Weighted average exercise price |
|
|---|---|---|
| Options not exercised at January 1, 2007 | 7,109,400 | 30.50 |
| Options granted/free shares to be issued | 2,027,000 | 35.02 |
| Options cancelled | (914,920) | 20.21 |
| Options expired | - | - |
| Options exercised | (694,972) | 27.70 |
| Options not exercised/free shares not issued at December 31 | 7,526,508 | 33.13 |
| Options which can be exercised at December 31, 2007 | 3,582,026 | 35.43 |
The principal data and assumptions underlying the valuation of equity instruments at fair value are as follows:
| 2008 | 2007 | ||
|---|---|---|---|
| March | March | November | |
| Call option |
Free shares and stock options |
Stock options | |
| Share price at grant date (euros) | 22.6 | 37.0 | 36.9 |
| Expected volatility (%) | 39.7 | - et 27,8 | 32.2 |
| Risk-free rate (%) | 4.0 | 4.1 | 4.4 |
| Dividend rate (%) | 3.9 | 3.2 | 3.2 |
| Duration of the option (years) Fair value of equity instruments (euros) |
8 4.0 |
- et 8 32.2 et 7.6 |
8 8.9 |
Expected volatility is determined as being the implicit volatility at the grant date. The maturity of four years used for stock option and stock subscription plans corresponds to the period during which the availability of options is restricted by tax legislation, and is considered to represent the life of the option.
An expense of 8 million euros was booked in 2008 in respect of stock options plans and free share awards (2007: 11 million euros).
Additional paid-in capital represents the net amount received, either in cash or in assets, in excess of the par value on issuance of Valeo shares.
At December 31, 2008, this caption primarily includes gains and losses arising from the translation of the net assets of Valeo's Asian, Brazilian, Turkish and Polish subsidiaries.
Retained earnings include the 199 million euro loss for the year prior to allocation.
The balance of the parent company's distributable retained earnings amounts to 1,544 million euros in 2008, before allocation of the 2007 net loss. Distributable retained earnings amounted to 1,592 million euros in 2007.
Dividends paid in 2008 totaled 92 million euros, representing 1.20 euro per share.
Dividends paid in 2007 totaled 85 million euros, representing 1.10 euro per share.
At December 31, 2008, Valeo owns 3,142,499 of its own shares, representing 4.02% of share capital (December 31, 2007: 1,432,804 shares, representing 1.83% of share capital).
Changes in minority interests can be analyzed as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Minority interests at January 1 | 44 | 38 |
| Equity in net earnings | 8 | 7 |
| Dividends paid | (7) | (4) |
| Capital increase | 3 | - |
| Translation adjustments | 4 | 3 |
| Changes in scope of consolidation | (1) | - |
| Minority interests at December 31 | 51 | 44 |
Changes in provisions can be analyzed as follows:
| (In millions of euros) | Provisions for reorganization expenses |
Provisions for pensions and other employee benefits |
Other provisions |
Total |
|---|---|---|---|---|
| Provisions at December 31, 2006 | 176 | 748 | 431 | 1,355 |
| Amounts used during the year | (59) | (80) | (112) | (251) |
| Impact of changes in scope of consolidation | (16) | (13) | (5) | (34) |
| Translation adjustments | (8) | (26) | (5) | (39) |
| Reclassification | - | - | - | - |
| Additions | 39 | 33 | 149 | 221 |
| Unwinding of discount | 4 | 29 | - | 33 |
| Reversals | (9) | (4) | (91) | (104) |
| Actuarial gains and losses recognized through equity |
- | (79) | - | (79) |
| Provisions at December 31, 2007 | 127 | 608 | 367 | 1,102 |
| Amounts used during the year | (50) | (65) | (62) | (177) |
| Impact of changes in scope of consolidation | - | (12) | (4) | (16) |
| Translation adjustments | 4 | 2 | - | 6 |
| Reclassification | (1) | (9) | 3 | (7) |
| Additions | 240 | 30 | 74 | 344 |
| Unwinding of discount | 1 | 28 | - | 29 |
| Reversals | (7) | (27) | (69) | (103) |
| Actuarial gains and losses recognized through equity |
- | 56 | - | 56 |
| Provisions at December 31, 2008 | 314 | 611 | 309 | 1,234 |
| Of which current portion (less than 1 year) |
246 | 63 | 153 | 462 |
Provisions for reorganization expenses amount to 314 million euros at December 31, 2008 and concern:
The Group's commitments in relation to pensions and other employee benefits primarily concern the following defined benefit plans:
Costs relating to all of these benefits are recognized in accordance with the accounting policy described in note 1.17.
The actuarial assumptions used by the Group to calculate its obligations relating to pensions and other employee benefits take into account the specific demographic and financial conditions of each Group company and each country in which the Group operates.
Discount rates are determined by reference to market yields at the valuation date on high quality corporate bonds with a term consistent with that of the employee benefits concerned.
To calculate discount rates for the year ended December 31, 2008, the Group used the same benchmarks as in previous years. The discount rates used in the countries representing the Group's most significant obligations were as follows:
| 2008 | 2007 | ||
|---|---|---|---|
| Benchmark | (%) | Basis after rounding |
Basis after rounding |
| iBoxx Euro-Corporate AA 10-year+ | Euro zone | 6.0 | 5.3 |
| iBoxx £-Corporate AA 15-year+ | United Kingdom | 6.5 | 5.8 |
| Citigroup Pension Discount Curve | United States | 6.1 | 6.3 |
| 10-year government bonds | Japan | 2.0 | 2.3 |
| 10-year government bonds | South Korea | 4.0 | 5.5 |
The sensitivity of the Group's main obligations to a 0.5% rise or fall in discount rates is set out below.
Expected long-term returns on plan assets were calculated taking into account the structure of the investment portfolio in each country, and are as follows for the Group's principal plans:
| (%) | 2008 | 2007 |
|---|---|---|
| United States | 8.0 | 8.5 |
| United Kingdom | 6.3 | 6.4 |
| Japan | 2.7 | 2.7 |
The weighted average long-term salary inflation rate was 3.5% at December 31, 2008, unchanged from December 31, 2007.
The rate of increase for medical costs in the United States used to value the Group's obligations at December 31, 2008 was 10% up to the end of 2009, gradually reducing to 5% over the following 23 years. This assumption was changed in 2008 further to a recent study by the Society of Actuaries in the United States. However, the change does not have a material impact on the measurement of the Group's obligations and associated expenses.
| (In millions of euros) | France | Other European countries |
North America |
Other countries |
Total |
|---|---|---|---|---|---|
| Present value of unfunded obligations |
110 | 203 | 103 | 44 | 460 |
| Present value of funded obligations |
18 | 43 | 274 | 48 | 383 |
| Market value of plan assets | (1) | (29) | (157) | (38) | (225) |
| Deficit | 127 | 217 | 220 | 54 | 618 |
| Unrecognized past service cost | (7) | - | - | - | (7) |
| Provisions recognized at December 31, 2008 |
120 | 217 | 220 | 54 | 611 |
| (In millions of euros) | France | Other European countries |
North America |
Other countries |
Total |
|---|---|---|---|---|---|
| Present value of unfunded obligations |
169 | 231 | 113 | 41 | 554 |
| Present value of funded obligations |
21 | 64 | 253 | 41 | 379 |
| Market value of plan assets | (6) | (44) | (211) | (39) | (300) |
| Deficit | 184 | 251 | 155 | 43 | 633 |
| Unrecognized past service cost | (25) | - | - | - | (25) |
| Provisions recognized at December 31, 2007 |
159 | 251 | 155 | 43 | 608 |
| Other | |||||
|---|---|---|---|---|---|
| (In millions of euros) | France | European countries |
North America |
Other countries |
Total |
| Provisions at January 1, 2007 | 177 | 298 | 225 | 48 | 748 |
| Actuarial gains and losses recognized through equity | (7) | (42) | (29) | (1) | (79) |
| Amounts used during the year | (25) | (17) | (29) | (8) | (79) |
| Impact of changes in scope of consolidation | (7) | (6) | - | - | (13) |
| Translation adjustments | - | (2) | (20) | (4) | (26) |
| Expenses (income) for the year | 21 | 20 | 8 | 8 | 57 |
| Provisions at December 31, 2007 | 159 | 251 | 155 | 43 | 608 |
| Actuarial gains and losses recognized through equity | (6) | (26) | 74 | 14 | 56 |
| Amounts used during the year | (27) | (14) | (16) | (8) | (65) |
| Impact of changes in scope of consolidation | - | (8) | (4) | - | (12) |
| Reclassification | (9) | - | - | - | (9) |
| Translation adjustments | - | (4) | 10 | (4) | 2 |
| Expenses (income) for the year (1) | 3 | 18 | 1 | 9 | 31 |
| Provisions at December 31, 2008 | 120 | 217 | 220 | 54 | 611 |
| Of which current portion (less than 1 year) | 14 | 10 | 28 | 11 | 63 |
(1) Including amortization of unrecognized past service cost.
Expenses booked in respect of pensions and other employee benefit obligations totaled 31 million euros in 2008 versus 57 million euros in 2007. The fall in this item mainly reflects:
Following changes in financing arrangements for the Early Retirement Fund for Asbestos Workers, the Group reclassified outstanding amounts due in respect of asbestos tax under other social security liabilities.
| Other European |
North | Other | |||
|---|---|---|---|---|---|
| (In millions of euros) | France | countries | America | countries | Total |
| Obligations at January 1, 2008 | 190 | 295 | 366 | 82 | 933 |
| Service cost | (9) | 6 | (3) | 9 | 3 |
| Interest cost | 10 | 14 | 22 | 3 | 49 |
| Benefits paid | (30) | (14) | (19) | (11) | (74) |
| Actuarial gains and losses | (8) | (34) | (4) | 7 | (39) |
| Impact of changes in scope of consolidation | - | (8) | (4) | - | (12) |
| Reclassification | (9) | - | - | - | (9) |
| Other (1) | (16) | - | - | - | (16) |
| Translation adjustments | - | (13) | 19 | 2 | 8 |
| Obligations at December 31, 2008 | 128 | 246 | 377 | 92 | 843 |
(1) This line corresponds to the reduction in the Group's asbestos-related obligations following changes in financing arrangements for the Early Retirement Fund for Asbestos Workers. As the reduction relates to an off balance sheet item (unrecognized past service cost), it has no impact on income (loss) for 2008.
| (In millions of euros) | France | Other European countries |
North America |
Other countries |
Total |
|---|---|---|---|---|---|
| Obligations at January 1, 2007 | 208 | 343 | 429 | 94 | 1 074 |
| Service cost | 9 | 9 | 2 | 6 | 26 |
| Interest cost | 9 | 13 | 23 | 3 | 48 |
| Benefits paid | (24) | (15) | (18) | (14) | (71) |
| Actuarial gains and losses | (7) | (41) | (28) | (1) | (77) |
| Impact of changes in scope of consolidation | (7) | (6) | - | - | (13) |
| Other | 2 | (2) | 1 | - | 1 |
| Translation adjustments | - | (6) | (43) | (6) | (55) |
| Obligations at December 31, 2007 | 190 | 295 | 366 | 82 | 933 |
| (In millions of euros) | France | Other European countries |
North America |
Other countries |
Total |
|---|---|---|---|---|---|
| Plan assets at January 1, 2007 | 5 | 45 | 205 | 46 | 301 |
| Expected return on plan assets | - | 2 | 18 | 1 | 21 |
| Contributions paid to external funds | 2 | 1 | 21 | 1 | 25 |
| Benefits paid | (1) | (2) | (10) | (7) | (20) |
| Actuarial gains and losses | - | 1 | 1 | - | 1 |
| Translation adjustments | - | (3) | (24) | (2) | (29) |
| Plan assets at December 31, 2007 | 6 | 44 | 211 | 39 | 300 |
| Expected return on plan assets | - | 2 | 18 | 1 | 21 |
| Contributions paid to external funds | 2 | 2 | 10 | 3 | 17 |
| Benefits paid | (5) | (2) | (12) | (6) | (25) |
| Actuarial gains and losses | (2) | (9) | (78) | (6) | (95) |
| Translation adjustments | - | (8) | 8 | 7 | 7 |
| Plan assets at December 31, 2008 | 1 | 29 | 157 | 38 | 225 |
Following the collapse in equity markets, the fair value of plan assets in 2008 fell sharply year-onyear. This explains the significant amount of actuarial losses resulting from experience adjustments on plan assets, which represent the difference between actual and expected returns. These actuarial differences were deducted from equity at December 31, 2008.
The actual return on plan assets was a negative 75 million euros in 2008, compared with a positive 23 million euros in 2007.
Contributions of 17 million euros were paid to external funds in 2008. Contributions in 2009 are estimated at 28 million euros.
| Other European |
North | Other | |||
|---|---|---|---|---|---|
| (In millions of euros) | France | countries | America | countries | Total |
| Cash at bank | - | - | 16 | 8 | 24 |
| Shares | 6 | 44 | 156 | 11 | 217 |
| Government bonds | - | - | 27 | 20 | 47 |
| Corporate bonds | - | - | 12 | - | 12 |
| Breakdown of plan assets at December 31, 2007 | 6 | 44 | 211 | 39 | 300 |
| Cash at bank | - | - | 11 | 6 | 17 |
| Shares | 1 | 29 | 98 | 12 | 140 |
| Government bonds | - | - | 35 | 20 | 55 |
| Corporate bonds | - | - | 13 | - | 13 |
| Breakdown of plan assets at December 31, 2008 | 1 | 29 | 157 | 38 | 225 |
Obligations, financial assets and actuarial gains and losses for previous financial years can be analyzed as follows:
| (In millions of euros) | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|
| Obligations | 843 | 933 | 1,074 | 1,188 | 1,093 |
| Financial assets | (225) | (300) | (301) | (294) | (211) |
| Funded amount | 618 | 633 | 773 | 894 | 882 |
| Actuarial (losses) gains recognized in equity (1) | (56) | 79 | 27 | (50) | (42) |
(1) At December 31, 2008, this line includes actuarial losses of 95 million euros resulting from experience adjustments on financial assets, actuarial gains of 8 million euros resulting from experience adjustments on obligations and 31 million euros resulting from change in actuarial assumptions.
The discount rates applied in each region have a significant impact on the amount of the Group's benefit obligations. Accordingly, a 0.5% rise in discount rates would reduce the projected benefit obligation by 46 million euros and service cost by around 1 million euros. A 0.5% fall in discount rates would have the opposite effect.
A 1% rise or fall in the rate of increase for medical costs in the US would not have a material impact on obligations and expenses for the period.
A decrease of 1% in the expected return on plan assets would reduce annual financial income recognized on these assets by around 2 million euros. An increase of 1% in the expected return on plan assets would have the opposite effect.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Provisions for product warranties | 133 | 164 |
| Other | 176 | 203 |
| Other provisions | 309 | 367 |
For the year ended December 31, 2008, the caption "Other" includes provisions for tax risks (56 million euros), and an amount set aside in respect of site rehabilitation obligations (20 million euros). The balance of this caption is intended to cover other operational risks such as claims and litigation regarding prices or disputes with suppliers.
At December 31, 2008, the Group's gross debt can be analyzed as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Long-term debt (note 4.10.2) | 1,299 | 1,283 |
| Current portion of long-term debt (note 4.10.2) | 26 | 29 |
| Short-term debt (note 4.10.3) | 166 | 260 |
| Gross debt | 1,491 | 1,572 |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Bonds | 596 | 596 |
| OCEANE bonds (1) | 444 | 435 |
| Syndicated loans | 222 | 219 |
| Lease obligations | 6 | 9 |
| Other borrowings | 32 | 28 |
| Accrued interest | 25 | 25 |
| Long-term debt | 1,325 | 1,312 |
(1) The carrying amount of the OCEANE bonds was reduced from 463 millions euros following the application of IAS 32 at January 1, 2005.
Long-term debt includes:
Covenants related to financial debts are detailed in note 5.3.2.
| 2014 and | ||||||
|---|---|---|---|---|---|---|
| (In millions of euros) | 2010 | 2011 | 2012 | 2013 | beyond | Total |
| Bonds | - | - | - | 596 | - | 596 |
| OCEANE bonds | - | 444 | - | - | - | 444 |
| Syndicated loans | - | - | 222 | - | - | 222 |
| Lease obligations | 2 | 1 | - | - | 1 | 4 |
| Other borrowings | 4 | 5 | 6 | 5 | 13 | 33 |
| Total | 6 | 450 | 228 | 601 | 14 | 1,299 |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Commercial paper | 34 | 50 |
| Short-term loans and overdrafts | 132 | 210 |
| Short-term debt | 166 | 260 |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Marketable securities | 353 | 328 |
| Cash | 308 | 443 |
| Cash and cash equivalents | 661 | 771 |
Marketable securities consist of money market funds invested in negotiable debt securities or guaranteed by governments in the euro zone for 349 million euros
Net debt is defined as all long-term debt (including current maturities thereof) and shortterm debt, less loans, other non-current financial assets and cash and cash equivalents.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Long-term debt (note 4.10.2) | 1,299 | 1,283 |
| Current portion of long-term debt (note 4.10.2) | 26 | 29 |
| Loans and other non-current financial assets | (9) | (2) |
| Total long-term debt | 1,316 | 1,310 |
| Short-term debt (note 4.10.3) | 166 | 260 |
| Cash and cash equivalents (note 4.10.4) | (661) | (771) |
| Net cash and cash equivalents | (495) | (511) |
| Net debt | 821 | 799 |
Net debt can be analyzed as follows by currency:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Euro | 881 | 895 |
| US dollar | (21) | (34) |
| Yen | 8 | 12 |
| Brazilian real | (16) | (7) |
| Korean won | (15) | (18) |
| Chinese yuan | (31) | (24) |
| Other currencies | 15 | (25) |
| Total | 821 | 799 |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Expenses (income) with no cash effect | ||
| Depreciation, amortization and impairment | 623 | 615 |
| Net additions to (reversals from) provisions | 104 | (117) |
| Losses (gains) on sales of non-current assets | (13) | 30 |
| Expenses related to share-based payment | 8 | 11 |
| Unrealized gains and losses on financial instruments | 12 | - |
| Other expenses (income) with no cash effect | (2) | (4) |
| Total | 732 | 535 |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Changes in working capital | ||
| Inventories | 59 | (22) |
| Accounts and notes receivable | 505 | (40) |
| Accounts and notes payable | (366) | 35 |
| Other receivables and payables | (20) | (15) |
| Total | 178 | (42) |
The sharp decline in the global automotive market and production stoppages at the end of 2008 led to a large fall in inventories and accounts receivable, partly offset by a decrease in accounts payable.
Changes in the scope of consolidation in 2008 have a positive impact of 52 million euros on cash and cash equivalents. This amount results mainly from:
In 2007, the impact of changes in the scope of consolidation is essentially attributable to the sale of the Wiring Harness activity to German group Leoni.
| 2007 | |||
|---|---|---|---|
| (In millions of euros) | Disposal of Wiring Harness unit |
Acquisitions and other disposals |
Total |
| Net assets acquired (sold) | (237) | 24 | (213) |
| Minority interests | - | - | - |
| Total net assets acquired (sold) after minority interests | (237) | 24 | (213) |
| Goodwill on entities acquired | - | 5 | 5 |
| Impact of changes in scope of consolidation | (237) | 29 | (208) |
The Valeo Group comprises a single business segment ("Automotive equipment"). The Group's secondary reporting level – geographical areas – corresponds to production areas. Additional information is included based on an appropriate breakdown to provide a more accurate analysis of the Group's business.
Balance sheet and statement of income items relating to non-strategic activities have been restated as indicated in note 2.1.
2008
| Net sales | Capital | ||||
|---|---|---|---|---|---|
| (In millions of euros) | Net sales by market |
by production area |
Total assets at December 31 |
expenditure for the year |
Number of employees |
| Europe | 5,749 | 6,133 | 3,012 | 415 | 34,137 |
| North America | 1,041 | 947 | 374 | 102 | 4,670 |
| South America | 598 | 562 | 204 | 73 | 3,903 |
| Asia | 1,276 | 1,284 | 800 | 48 | 8,490 |
| Eliminations | - | (262) | (137) | - | - |
| Total | 8,664 | 8,664 | 4,253 | 638 | 51,200 |
2007
| Net sales | Capital | ||||
|---|---|---|---|---|---|
| (In millions of euros) | Net sales by market |
by production area |
Total assets at December 31 |
expenditure for the year (1) |
Number of employees |
| Europe | 6,458 | 6,873 | 3,645 | 365 | 41,397 |
| North America | 1,293 | 1,224 | 457 | 64 | 6,826 |
| South America | 559 | 522 | 253 | 32 | 4,206 |
| Asia | 1,245 | 1,264 | 778 | 92 | 8,771 |
| Eliminations | - | (328) | (144) | - | - |
| Total | 9,555 | 9,555 | 4,989 | 553 | 61,200 |
(1) Capital expenditure in 2007 does not include investments related to the Wiring Harness activity which was sold during that year.
Total segment assets reconcile to total Group assets as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Total segment assets | 4,253 | 4,989 |
| Assets held for sale | 5 | 7 |
| Financial assets | 833 | 896 |
| Deferred tax assets | 103 | 99 |
| Goodwill | 1,154 | 1,165 |
| Total | 6,348 | 7,156 |
Goodwill balances cannot be broken down by geographical area as they are allocated to groups of CGUs which belong to several areas.
"Domains of innovation" have been set up to enhance and support innovation by bringing together different technologies and Product Families in order to propose integrated solutions to the market in terms of comfort, safety and the environment.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Driving Assistance | 200 | 193 |
| Propulsion Efficiency | 218 | 230 |
| Comfort Enhancement | 221 | 242 |
| Other | - | 3 |
| Total | 639 | 668 |
The domains of innovation aim to boost sales of the product portfolio, while the Group's divisions are responsible for the manufacture and sale of these products. The product portfolio is divided into the following Product Families:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Transmissions | 739 | 784 |
| Climate Control | 1,342 | 1,436 |
| Engine Cooling | 1,112 | 1,353 |
| Lighting Systems | 1,150 | 1,198 |
| Electrical Systems | 1,055 | 1,154 |
| Wiper Systems | 924 | 1,052 |
| Security Systems | 647 | 726 |
| Interior Controls | 890 | 983 |
| Compressors | 389 | 414 |
| Engine Management Systems | 293 | 339 |
| Other and eliminations | 123 | 116 |
| Total | 8,664 | 9,555 |
Recognition and measurement principles regarding financial assets and liabilities are defined in IAS 32 and IAS 39. The classification of financial instruments into specific categories is described in note 1.13.
| Carrying amount under IAS 39 | ||||||
|---|---|---|---|---|---|---|
| 2008 | 2008 | 2007 | ||||
| (In millions of euros) ASSETS |
Carrying amount |
Amortized cost |
Loans and receivables |
Fair value through equity |
Fair value through income |
Carrying amount |
| Non-current financial assets: | ||||||
| ▪ investments in non-consolidated companies ▪ loans ▪ deposits and guarantees |
4 9 |
- 9 |
- - |
4 - |
- - |
4 2 |
| ▪ other non-current financial assets |
8 3 |
- - |
8 3 |
- - |
- - |
6 6 |
| Accounts and notes receivable | 1,168 | 1,168 | - | - | - | 1,699 |
| Other current financial assets: | ||||||
| ▪ hedging derivatives ▪ trading derivatives ▪ other |
1 14 - |
- - - |
- - - |
1 - - |
- 14 - |
1 3 - |
| Cash and cash equivalents | 661 | - | - | - | 661 | 771 |
| LIABILITIES | ||||||
| Bonds OCEANE convertible bonds |
596 | 596 | - | - | - | 608 |
| (debt component) | 444 | 444 | - | - | - | 446 |
| Syndicated loans | 222 | - | - | 222 | 221 | |
| Other long-term debt | 37 | 37 | - | - | - | 37 |
| Accounts and notes payable | 1,454 | 1,454 | - | - | - | 1,836 |
| Other current financial liabilities: ▪ hedging derivatives |
20 | - | - | 17 | 3 | 19 |
| ▪ trading derivatives Short-term debt |
18 166 |
- 166 |
- - |
- - |
18 - |
2 260 |
The principal terms and conditions of borrowings (bonds, OCEANE convertible bonds and syndicated loans) are detailed in section 4.10.2, while the basis for recognition is set out in note 1.13.
The fair value of bonds is calculated on the basis of listed prices on active markets, and amounted to 455 million euros at December 31, 2008 and 560 million euros at December 31, 2007.
For the debt component of the OCEANE convertible bonds and for the syndicated loans, fair value is estimated by discounting future cash flows at the market interest rate applicable at year-end, based on an issuer spread for the Group estimated at 7.68% for the OCEANE bonds and at 6.32% for the syndicated loans. These issuer spreads correspond to the spreads on Valeo's three- and five-year credit default swaps, respectively. The fair value of OCEANE convertible bonds and syndicated loans was 397 million euros and 186 million euros, respectively, at December 31, 2008 (437 million euros and 221 million euros, respectively at end-2007).
The fair value of other debt is equal to its carrying amount.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| ASSETS | ||
| Hedging derivatives: | ||
| • commodity derivatives | 1 | 1 |
| Trading derivatives: | ||
| • foreign currency derivatives | 14 | 3 |
| Total other current financial assets | 15 | 4 |
| LIABILITIES | ||
| Hedging derivatives: | ||
| • foreign currency derivatives | (3) | - |
| • interest rate derivatives | (3) | (6) |
| • commodity derivatives | (14) | (13) |
| Trading derivatives: | ||
| • foreign currency derivatives | (8) | (2) |
| • commodity derivatives | (10) | - |
| Total other current financial liabilities | (38) | (21) |
The impact of financial instruments on income (loss) for the years ended December 31, 2008 and 2007 is set out in note 3.6.
| 2008 | 2007 | |||
|---|---|---|---|---|
| (In millions of euros) | Nominal | Fair value | Nominal | Fair value |
| Forward foreign currency purchases | 18 | 6 | 2 | - |
| Forward foreign currency sales | (48) | 4 | (76) | 2 |
| Currency swaps | (20) | 4 | (132) | 1 |
| Total assets | (50) | 14 | (206) | 3 |
| Forward foreign currency purchases | 56 | (5) | 29 | - |
| Forward foreign currency sales | (30) | (1) | (14) | (1) |
| Currency swaps | (158) | (5) | (3) | (1) |
| Total liabilities | (132) | (11) | 12 | (2) |
| Net impact | 3 | 1 |
The fair value of foreign currency hedges is computed using the following valuation method: future cash flows are calculated using forward exchange rates at year-end and are discounted using the interest rate of the functional currency.
| 2008 | 2007 | ||
|---|---|---|---|
| Nominal | Fair value | Nominal | Fair value |
| - | |||
| (5) | 1 | (8) | 1 |
| (4) | 1 | (6) | 1 |
| 69 | (24) | 146 | (13) |
| (2) | - | - | - |
| 67 | (24) | 146 | (13) |
| (23) | (12) | ||
| 1 | - | 2 |
The fair value of metals derivatives is computed using the following valuation method: future cash flows are calculated using forward commodity prices and forward exchange rates at year-end and are then discounted using the interest rate of the functional currency.
| 2008 | 2007 | |||
|---|---|---|---|---|
| Fair | Fair | |||
| (In millions of euros) | Nominal | value | Nominal | value |
| Interest rate swaps | 225 | (3) | 225 | (6) |
| Total liabilities | 225 | (3) | 225 | (6) |
The fair value of interest rate swaps is computed by discounting future cash flows based on market interest rates at year-end.
A detailed description of the Group's risk management policy is provided in the management report (see chapter 3.I.3).
A detailed description of the Group's policy for managing foreign currency risk is provided in the management report (see chapter 3.I.3.1).
The principal hedging instruments used by the Group are forward purchases and sales of foreign currencies, as well as swaps and options. The foreign currency derivatives used by the Group are not recognized as hedging instruments according to the IAS 39 criteria. Exceptionally, the Group applies hedge accounting to highly probable future cash flows from the date the derivatives are contracted. In 2008, Valeo entered into cash flow hedges in respect of transactions carried out in Poland. The unrealized loss of 3 million euros on these hedges is included in equity at December 31, 2008.
The Group's net exposure to foreign currency risk based on notional amounts arises on the following main currencies (excluding entities' functional currencies):
| 2007 | |||||
|---|---|---|---|---|---|
| (In millions of euros) | USD | JPY | EUR | Total | Total |
| Accounts and notes receivable | 55 | 10 | 226 | 291 | 440 |
| Other financial assets | 216 | 29 | 108 | 353 | 314 |
| Accounts and notes payable | (38) | (12) | (253) | (303) | (368) |
| Long-term debt | (22) | - | (422) | (444) | (528) |
| Gross exposure recognized on the balance sheet at December 31 |
211 | 27 | (341) | (103) | (142) |
| Forward sales | (273) | (38) | (5) | (316) | 93 |
| Forward purchases | 38 | 30 | 25 | 93 | (293) |
| Net exposure at December 31 | (24) | 19 | (321) | (326) | (342) |
In the table above, the EUR column represents the euro exposure of Group entities whose functional currency is not the euro.
At December 31, 2007, the breakdown by currency of the net exposure recognized in the balance sheet for (342) million euros is as follows:
The sensitivity analysis was based on an exchange rate of 1.39 US dollars and 126.14 Japanese yen to 1 euro at December 31, 2008 (1.47 and 164.93, respectively, at December 31, 2007).
The impact on net income (loss) of a 10% rise in the value of the euro against these currencies at December 31, 2008 is shown in the table below. A sensitivity analysis is also provided for 2007. For the purpose of the analyses, it is assumed that all other variables, including interest rates, remain unchanged.
| (In millions of euros) | Gains (losses) |
|---|---|
| USD | 2 |
| JPY | (2) |
| Total for 2008 | 0 |
| USD | (3) |
| JPY | (2) |
| Total for 2007 | (5) |
Assuming that all other variables remain unchanged, a 10% fall in the value of the euro against the US dollar and Japanese yen at end-2008 would have the opposite effect to the one shown above.
A detailed description of the Group's policy for managing net investment risk is provided in the management report (see chapter 3.I.3.1).
Where the Group contracts net investment hedges, the resulting gain or loss is deferred through equity until such time as all or part of the foreign investment is sold.
No derivative instrument hedging a net investment in a foreign operation is recognized in the Group's balance sheet at December 31, 2008.
A detailed description of the Group's policy for managing commodity risk is provided in the management report (see chapter 3.I.3.2).
The Group favors hedging instruments which do not involve physical delivery of the underlying commodity, such as swaps and options based on the average monthly price.
The volume of non-ferrous metals hedged at December 31, 2008 and 2007 was 39,000 tons and 63,000 tons, respectively.
Base metals derivatives used by the Group are designated as cash flow hedges under IAS 39. An unrealized loss of 13 million euros related to existing hedges was recognized directly in equity at December 31, 2008 in accordance with IAS 39. Earnings for the period include a loss of 17 million euros on commodity transactions (see note 3.6).
An unrealized loss of 12 million euros on commodity hedges was recognized in equity at December 31, 2007. The loss was reclassified in full to operating income in the first half of 2008.
A 10% increase in metal futures prices at December 31, 2008 would have a positive impact of around 3 million euros, split between net equity (effective portion of the hedge) and earnings (ineffective portion). A 10% increase in metal futures prices at end-2007 would have had a positive impact of 9 million euros.
A fall of 10% in metal futures prices would have the opposite impact for the same amount.
For the purposes of the sensitivity analysis, it is assumed that all other variables remain unchanged over the period.
A detailed description of the Group's policy for managing interest rate risk is provided in the management report (see chapter 3.I.3.3).
The Group uses interest rate swaps to convert the interest rates on its debt into either a variable or a fixed rate, either as from origination or during the term of the loan. Cash and cash equivalents are mainly invested in variable-rate instruments. Long-term debt is essentially at fixed rates.
The interest rate derivatives used by the Group to hedge against changes in the value of its fixedrate debt are designated as fair value hedges under IAS 39. These derivatives are recorded at fair value in the balance sheet, with changes in fair value taken to income. For the effective portion of the hedge, the impact on income is offset by a symmetrical revaluation of the hedged item. The interest rate derivatives used by the Group to hedge its variable-rate debt do not qualify as hedging instruments within the meaning of IAS 39.
The Group's financing rate was 4.9% in 2008 (4.6% in 2007 excluding non-strategic activities).
At year-end, the Group's net interest rate position based on nominal values can be analyzed as follows:
| Less than 1 year | 1 to 5 years | More than 5 years | Total nominal values | ||||||
|---|---|---|---|---|---|---|---|---|---|
| (In millions of euros) | Fixed portion |
Variable portion |
Fixed portion |
Variable portion |
Fixed portion |
Variable portion |
Fixed portion |
Variable portion |
Total |
| Financial liabilities | 26 | 166 | 1,326 | - | - | - | 1,352 | 166 | 1,518 |
| Loans | - | - | - | (9) | - | - | - | (9) | (9) |
| Cash and cash equivalents |
- | (661) | - | - | - | - | - | (661) | (661) |
| Net position before hedging |
26 | (495) | 1,326 | (9) | - | - | 1,352 | (504) | 848 |
| Derivative instruments |
- | 225 | (225) | - | - | - | (225) | 225 | - |
| Net position after hedging |
26 | (270) | 1,101 | (9) | - | - | 1,127 | (279) | 848 |
| Less than 1 year | 1 to 5 years | More than 5 years | Total nominal values | ||||||
|---|---|---|---|---|---|---|---|---|---|
| (In millions of euros) | Fixed portion |
Variable portion |
Fixed portion |
Variable portion |
Fixed portion |
Variable portion |
Fixed portion |
Variable portion |
Total |
| Financial liabilities | 27 | 262 | 698 | 3 | 614 | 1 | 1,339 | 266 | 1,605 |
| Cash and cash equivalents |
- | (771) | - | (2) | - | - | - | (773) | (773) |
| Net position before hedging |
27 | (509) | 698 | 1 | 614 | 1 | 1,339 | (507) | 832 |
| Derivative instruments |
- | 225 | (225) | - | - | - | (225) | 225 | - |
| Net position after hedging |
27 | (284) | 473 | 1 | 614 | 1 | 1,114 | (282) | 832 |
At December 31, 2008, 83% of long-term debt is at fixed rates (unchanged from December 31, 2007).
Accordingly, fixed-rate debt carried at amortized cost is not included in the calculation of sensitivity to interest rate risk. The Group's exposure to interest rate risk therefore arises solely on its variable-rate debt.
Taking derivatives into account, the maximum impact on income (loss) before tax of a sudden 1% rise in short-term interest rates applied to financial assets and liabilities at variable rates is an estimated gain of 2 million euros (gain of 3 million euros at December 31, 2007).
Similarly, a sudden 1% fall in short-term interest rates would have the opposite effect for the same amount.
A detailed description of the Group's policy for managing equity risk is provided in the management report (see chapter 3.I.3.4).
The Group borrows long-term funds either through banks or public debt markets. In 2003, Valeo issued 463 million euros worth of bonds convertible into shares (OCEANE) maturing in 2011, and in 2005, it issued a 600 million euro Medium Term Note maturing in 2013. It also took out two syndicated loans maturing in 2012 for a total amount of 225 million euros.
Valeo also has several confirmed bank credit lines totaling 1.2 billion euros, with an average maturity of 2.3 years. None of these credit lines had been drawn down at December 31, 2008.
The Group also has a short-term commercial paper financing program for a maximum amount of 1.2 billion euros, and a medium- and long-term Euro Medium Term Notes financing program for a maximum amount of 2 billion euros. Valeo's access to the commercial paper market has been restricted since Moody's cut its credit rating on January 7, 2009. Since that date, its short-term debt has been rated "not prime".
Covenants: The credit lines in place, together with the two syndicated loans, carry an early repayment clause related to the Group's debt/equity ratio. This clause stipulates that the Group's net debt should not exceed 120% of stockholders' equity after appropriation of income (loss) and excluding minority interests. Non-compliance with this ratio would cause the credit lines to be suspended – triggering early repayment of any drawdowns already made – and the syndicated loans to be repaid. At December 31, 2008, the Group's ratio is 63% (46% at December 31, 2007). Credit lines with banks and the Group's long-term debt include a cross default clause that causes all long-term financial debts to be repaid should one financial debt be subject to early repayment. However, the agreements allow a grace period before the cross default clause becomes enforceable. At the issuance date of these consolidated accounts, the Group believes these covenants will be respected over the following 12 months.
The Euro Medium Term Note includes an option granted to the bondholders who can request early repayment or redemption of their bonds in the event of a change of control at Valeo which leads to a downgrade in the bond's rating to below investment grade. Such a change of control is deemed to occur if a stockholder (or several stockholders acting together) acquires more than 50% of Valeo's share capital or holds more than 50% of voting rights.
The residual contractual maturity of non-derivative financial instruments can be analyzed as follows:
| Carrying amount |
Contractual cash flows |
Contractual cash flows Payment schedule |
||||
|---|---|---|---|---|---|---|
| Less than | 1 to 2 | 2 to 5 | More than 5 |
|||
| (In millions of euros) | Total | 1 year | years | years | years | |
| Bonds | 1,040 | 1,264 | 33 | 67 | 1,142 | - |
| Syndicated loans | 222 | 252 | 7 | 6 | 239 | - |
| Other long-term debt | 63 | 63 | 32 | 17 | 14 | - |
| Accounts and notes payable | 1,454 | 1,454 | 1,454 | - | - | - |
| Short-term debt | 166 | 166 | 166 | - | - | - |
Residual contractual maturities of derivative financial instruments can be analyzed as follows:
| Carrying amount |
Contractual cash flows |
Contractual cash flows Payment schedule |
|||
|---|---|---|---|---|---|
| (In millions of euros) | Total | Less than 1 year |
1 to 2 years |
2 to 5 years |
|
| Forward foreign currency contracts used as hedges: |
|||||
| • Assets | 10 | 10 | 10 | - | - |
| • Liabilities | (6) | (6) | (6) | - | - |
| Foreign currency swaps used as hedges: |
|||||
| • Assets | 4 | 4 | 4 | - | - |
| • Liabilities | (5) | (5) | (5) | - | - |
| Commodity derivatives: | |||||
| • Assets | 1 | 1 | 1 | - | - |
| • Liabilities | (24) | (24) | (24) | - | - |
| Interest rate swaps: | |||||
| • Assets | - | - | - | - | - |
| • Liabilities | (3) | - | - | - | - |
The Group is exposed to financial counterparty risk on financial market transactions carried out for the purposes of risk and treasury management. Limits have been set by counterparty, taking into account the ratings of the counterparties provided by rating agencies. This also has the effect of avoiding excessive concentration of market transactions with a limited number of banks.
Valeo is exposed to credit risk arising on its commercial operations, particularly the risk of default by its customers. Valeo operates exclusively in the automotive industry, which has been considerably weakened by the current crisis. As a result, Valeo has reinforced its oversight of credit risk and payment delays, which can be the focus of bilateral negotiations with customers on a case-by-case basis. The average days sales outstanding were 69 days at December 31, 2008.
Valeo works with all automakers in the industry, including the three largest automakers in the US. At December 31, 2008, the Group was owed 57 million euros from these three firms (5% of the total accounts and notes receivable).
At December 31, 2008, Valeo's largest customer accounts for 18% of the Group's accounts and notes receivable.
The table below presents an aged analysis of accounts and notes receivable:
| (In millions of euros) | Carrying amount 2008 |
Carrying amount 2007 |
|---|---|---|
| Not yet due | 1,045 | 1,617 |
| Less than 1 month past due | 107 | 67 |
| More than 1 month but less than 12 months past due | 33 | 34 |
| More than 1 year past due | 15 | 10 |
| Total | 1,200 | 1,728 |
A depreciation allowance of 32 million euros was taken against past due balances.
To the best of Valeo's knowledge, no other significant commitments exist or exceptional events have occurred other than those disclosed in the notes to the financial statements, that are likely to have a material impact on the business, financial position, results or assets and liabilities of the Group.
Future minimum lease commitments existing at December 31, 2008 (excluding capital leases) are as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Less than 1 year | 36 | 32 |
| 1 to 5 years | 52 | 29 |
| More than 5 years | 12 | 10 |
| Total | 100 | 71 |
Lease rentals recognized in expenses in the year were as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Rent | 49 | 56 |
Lease commitments in respect of capital leases are as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Future minimum lease payments | ||
| Less than 1 year | 2 | 3 |
| 1 to 5 years | 4 | 5 |
| More than 5 years | 1 | 1 |
| Total future minimum lease payments | 7 | 9 |
| Of which interest charges | (1) | (1) |
| Present value of future lease payments | ||
| Less than 1 year | 2 | 3 |
| 1 to 5 years | 3 | 5 |
| More than 5 years | 1 | 1 |
| Total present value of future lease payments | 6 | 9 |
Valeo has also given the following commitments:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Guarantees given | 55 | 19 |
| Non-cancelable purchase commitments for fixed assets | 93 | 108 |
| Other commitments given | 140 | 124 |
| Total | 288 | 251 |
Other commitments correspond to warranties granted by Valeo in the context of sale transactions.
The following items recognized in assets in the Group's balance sheet have been pledged as security:
| 2008 | 2007 |
|---|---|
| 1 | 2 |
| 13 | 12 |
| 14 | 14 |
Known claims and litigation involving Valeo or its subsidiaries have been reviewed as of the date these financial statements were authorized for issue. Based on the advice of counsel, all necessary provisions have been made to cover the estimated contingencies and potential losses.
When Valeo purchased the Engine Electronics business of Johnson Controls Inc. on March 1, 2005, Johnson Controls granted a warranty concerning the division's liabilities, including a four-year warranty in respect of quality and product liability claims related to the activities of this division.
The Group has contingent liabilities relating to legal proceedings arising in the normal course of its business.
The Group does not expect these items to give rise to material liabilities other than those for which a provision has already been recognized in its financial statements.
Under the French law of May 4, 2004 on professional training, all of the Group's French employees, regardless of their qualifications are entitled to statutory training hours which can be accumulated and used at the employees' initiative, subject to the employer's agreement. As of 2004, each employee is entitled to at least 20 hours' training per year.
The cumulative volume of training hours corresponding to Group employees' vested rights under the French statutory training entitlement was 1,240,976 hours at December 31, 2008 (1,008,800 at December 31, 2007), representing a usage rate of around 5%.
Management is comprised of the members of the Group's Management Committee. Remuneration paid during the year is broken down as follows:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Salaries and other short-term benefits | 14 | 13 |
| Contract termination payments | - | - |
| Total | 14 | 13 |
The Group recognized 3 million euros related to stock subscription and stock option plans and free share awards in 2008 (unchanged from 2007). It also recorded expenses in relation to pension obligations for management personnel in an amount of 3 million euros (2 million euros in 2007). At December 31, 2008, provisions included in the Group's balance sheet in respect of these obligations amounted to 18 million euros (15 million euros at December 31, 2007).
The consolidated financial statements include transactions carried out in the normal course of business between the Group and its associates. These transactions are carried out at market prices.
| 2008 | 2007 |
|---|---|
| 22 | 22 |
| (12) | (6) |
| 3 | 2 |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Operating receivables | 3 | 3 |
| Operating payables | 6 | 4 |
The consolidated financial statements include transactions carried out in the normal course of business between the Group and its joint ventures. These transactions are carried out at market prices.
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Sales of goods and services | 25 | 31 |
| Purchases of goods and services | (14) | (9) |
| Interest and dividends received | 17 | 6 |
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Operating receivables | 10 | 15 |
| Operating payables | 5 | 6 |
| Net debt | 1 | - |
The following amounts are recorded in the Group's consolidated financial statements in respect of proportionally consolidated joint ventures:
| (In millions of euros) | 2008 | 2007 |
|---|---|---|
| Non-current assets | 91 | 70 |
| Current assets | 127 | 113 |
| Non-current liabilities | 26 | 9 |
| Current liabilities | 94 | 107 |
| Operating revenues | 351 | 285 |
| Operating expenses | 337 | 280 |
IFRS requires previously published comparative periods to be retrospectively restated in the event of:
No events occurred in 2008 requiring the 2007 statement of income published in February 2008 to be restated.
| 2008 | 2007 | |||
|---|---|---|---|---|
| Company | % voting rights |
% interest |
% voting rights |
% interest |
| EUROPE | ||||
| FRANCE | ||||
| Valeo S.A. (parent company) | ||||
| DAV | 100 | 100 | 100 | 100 |
| Equipement 1 | 100 | 100 | 100 | 100 |
| Equipement 2 | 100 | 100 | - | - |
| Equipement 11 | 100 | 100 | 100 | 100 |
| SC2N | 100 | 100 | 100 | 100 |
| Société de Participations Valeo | 100 | 100 | 100 | 100 |
| Telma | 100 | 100 | 100 | 100 |
| Valeo Bayen | 100 | 100 | 100 | 100 |
| Valeo Embrayages | 100 | 100 | 100 | 100 |
| Valeo Equipements Electriques Moteur | 100 | 100 | 100 | 100 |
| Valeo Etudes Electroniques | 100 | 100 | 100 | 100 |
| Valeo Finance | 100 | 100 | 100 | 100 |
| Valeo Four Seasons (2) | 50 | 50 | 50 | 50 |
| Valeo Management Services | 100 | 100 | 100 | 100 |
| Valeo Matériaux de Friction | 100 | 100 | 100 | 100 |
| Valeo Plastic Omnium S.N.C. (2) | 50 | 50 | 50 | 50 |
| Valeo Sécurité Habitacle | 100 | 100 | 100 | 100 |
| Valeo Service | 100 | 100 | 100 | 100 |
| Valeo Interior Controls (formerly VSDS) | 100 | 100 | 100 | 100 |
| Valeo Systèmes de Contrôle Moteur | 100 | 100 | 100 | 100 |
| Valeo Systèmes d'Essuyage | 100 | 100 | 100 | 100 |
| Valeo Systèmes Thermiques | 100 | 100 | 100 | 100 |
| Valeo Thermique Habitacle | 100 | 100 | 100 | 100 |
| Valeo Ventures | 100 | 100 | 100 | 100 |
| Valeo Vision | 100 | 100 | 100 | 100 |
| SPAIN | ||||
| Valeo España, S.A. | 100 | 100 | 100 | 100 |
| Telma Retarder España, S.A. | 100 | 100 | 100 | 100 |
| Valeo Climatización, S.A. | 100 | 100 | 100 | 100 |
| Valeo Iluminación, S.A. | 99.8 | 99.8 | 99.8 | 99.8 |
| Valeo Materiales de Fricción, S.A. | 100 | 100 | 100 | 100 |
| Valeo Plastic Omnium S.L. (2) | 50 | 50 | 50 | 50 |
| Valeo Service España, S.A. | 100 | 100 | 100 | 100 |
| Valeo Sistemas de Seguridad y de Cierre, S.A. | 100 | 100 | 100 | 100 |
| Valeo Sistemas Electricos, S.L. | 100 | 100 | 100 | 100 |
| Valeo Termico, S.A. | 100 | 100 | 100 | 100 |
| Valeo Cableados SL (3) | - | - | 100 | 100 |
(1) Company accounted for by the equity method.
(2) Company consolidated on a proportional basis.
(3) Company sold or liquidated in 2008.
| 2008 | 2007 | ||||
|---|---|---|---|---|---|
| Company | % voting rights |
% interest |
% voting rights |
% interest |
|
| PORTUGAL | |||||
| Cablagens do Ave | 100 | 100 | 100 | 100 | |
| ITALY | |||||
| Valeo Service Italia, S.p.A. | 99.9 | 99.9 | 99.9 | 99.9 | |
| Valeo, S.p.A. | 99.9 | 99.9 | 99.9 | 99.9 | |
| Valeo Sicurezza Abitacolo, S.p.A. (merged into Valeo Sistemi di Climatizzazione, S.p.A. in 2008) |
- | - | 100 | 100 | |
| Valeo Sistemi di Climatizzazione, S.p.A. | 99.9 | 99.9 | 99.9 | 99.9 | |
| Valeo Commutazione S.r.l. | 99.9 | 99.9 | 99.9 | 99.9 | |
| GERMANY | |||||
| Valeo Auto-Electric GmbH | 100 | 100 | 100 | 100 | |
| Valeo Auto-Electric Beteiligungs GmbH | 100 | 100 | 100 | 100 | |
| Valeo Germany Holding GmbH | 100 | 100 | 100 | 100 | |
| Valeo Holding Deutschland GmbH | 100 | 100 | 100 | 100 | |
| Valeo Grundvermogen Verwaltung GmbH | 100 | 100 | 100 | 100 | |
| Valeo Beleuchtung Deutschland GmbH | 100 | 100 | 100 | 100 | |
| Valeo Klimasysteme GmbH | 100 | 100 | 100 | 100 | |
| Valeo Klimasysteme Verwaltung SAS & Co. KG | 100 | 100 | 100 | 100 | |
| Valeo Schalter und Sensoren GmbH | 100 | 100 | 100 | 100 | |
| Valeo Service Deutschland GmbH | 100 | 100 | 100 | 100 | |
| Valeo Sicherheitssysteme GmbH | 100 | 100 | 100 | 100 | |
| Valeo Verwaltungs-Beteiligungs GmbH & Co. KG | 100 | 100 | 100 | 100 | |
| Valeo Wischersysteme GmbH | 100 | 100 | 100 | 100 | |
| Valeo Compressor Europe GmbH | 100 | 100 | 100 | 100 | |
| UNITED KINGDOM | |||||
| Valeo (UK) Limited | 100 | 100 | 100 | 100 | |
| Labauto Ltd (3) | - | - | 100 | 100 | |
| Telma Retarder Ltd | 100 | 100 | 100 | 100 | |
| Valeo Climate Control Limited | 100 | 100 | 100 | 100 | |
| Valeo Engine Cooling UK Ltd (formerly Valeo Security Systems Ltd.) | 100 | 100 | 100 | 100 | |
| Valeo Service UK Limited | 100 | 100 | 100 | 100 | |
| IRELAND | |||||
| Connaught Electronics Limited | 100 | 100 | 100 | 100 | |
| HI-KEY Limited | 100 | 100 | 100 | 100 | |
| C.E.L. (Sales) Limited | 100 | 100 | 100 | 100 | |
| CEL Limited | 100 | 100 | 100 | 100 | |
| SEWS-CEL Limited | 50 | 50 | - | - | |
| BELGIUM | |||||
| Valeo Vision Belgique | 100 | 100 | 100 | 100 | |
| Valeo Service Belgique | 100 | 100 | 100 | 100 | |
| LUXEMBOURG | |||||
| Coreval | 100 | 100 | 100 | 100 |
(2) Company consolidated on a proportional basis.
(3) Company sold or liquidated in 2008.
| 2008 | 2007 | |||
|---|---|---|---|---|
| Company | % voting rights |
% interest |
% voting rights |
% interest |
| NETHERLANDS | ||||
| Valeo Holding Netherlands B.V. | 100 | 100 | 100 | 100 |
| Valeo International Holding B.V. | 100 | 100 | 100 | 100 |
| Valeo Service Benelux B.V. | 100 | 100 | 100 | 100 |
| CZECH REPUBLIC | ||||
| Valeo Vymeniky Tepla k.s. | 100 | 100 | 100 | 100 |
| Sylea Tchequia S.r.o. | 100 | 100 | 100 | 100 |
| Valeo Autoklimatizace k.s. | 100 | 100 | 100 | 100 |
| Valeo Compressor Europe S.r.o. | 100 | 100 | 100 | 100 |
| Connaught Electronics CZ Spol S.r.o. | 100 | 100 | 100 | 100 |
| SLOVAKIA | ||||
| Valeo Slovakia S.r.o. | 100 | 100 | 100 | 100 |
| SWEDEN | ||||
| Valeo Engine Cooling A.B. (3) | - | - | 100 | 100 |
| POLAND | ||||
| Valeo Autosystemy Sp.zo.o. | 100 | 100 | 100 | 100 |
| Valeo Service Eastern Europe Sp.zo.o. | 100 | 100 | 100 | 100 |
| Valeo Electric and Electronic Systems Sp.zo.o. | 100 | 100 | 100 | 100 |
| HUNGARY | ||||
| Valeo Auto-Electric Hungary Spare Parts Production LLC | 100 | 100 | 100 | 100 |
| SLOVENIA | ||||
| Valeo Kabli, d.o.o. (3) | - | - | 100 | 100 |
| ROMANIA | ||||
| Valeo Lighting Assembly S.r.l | 100 | 100 | 100 | 100 |
| Valeo Lighting Injection S.A | 51 | 51 | 51 | 51 |
| Valeo Sisteme Termice S.r.l. | 100 | 100 | 100 | 100 |
| RUSSIA | ||||
| Valeo Climate Control Tomilino LLC | 95 | 95 | - | - |
| Valeo Service LLC | 100 | 100 | - | - |
| TURKEY | ||||
| Nursan OK (1) | 40 | 40 | 40 | 40 |
| Valeo Otomotiv Dagitim A.S. | 100 | 100 | 100 | 100 |
| Valeo Otomotiv Sistemleri Endustrisi A.S. | 100 | 100 | 100 | 100 |
| AFRICA | ||||
| TUNISIA | ||||
| DAV Tunisie | 100 | 100 | 100 | 100 |
| Valeo Embrayages Tunisie S.A. | 100 | 100 | 100 | 100 |
| MOROCCO | ||||
| Cablinal Maroc, S.A. | 100 | 100 | 100 | 100 |
| EGYPT | ||||
| Valeo Interbranch Automotive Software Egypt | 100 | 100 | 100 | 100 |
| SOUTH AFRICA | ||||
| Valeo Systems South Africa (Proprietary) Ltd. | 51 | 51 | 51 | 51 |
(2) Company consolidated on a proportional basis.
(3) Company sold or liquidated in 2008.
| 2008 | 2007 | |||
|---|---|---|---|---|
| Company | % voting rights |
% interest |
% voting rights |
% interest |
| NORTH AMERICA | ||||
| UNITED STATES | ||||
| Valeo Aftermarket, Inc. | 100 | 100 | 100 | 100 |
| Valeo Electrical Systems, Inc. | 100 | 100 | 100 | 100 |
| Valeo Investment Holdings, Inc. | 100 | 100 | 100 | 100 |
| Valeo Radar Systems, Inc. (4) | 100 | 100 | 77.8 | 77.8 |
| Valeo Compressor North America, Inc. | 100 | 100 | 100 | 100 |
| Telma Retarder Inc. | 100 | 100 | 100 | 100 |
| Valeo Acustar Thermal Systems, Inc. (3) | - | - | 51 | 51 |
| Valeo Climate Control Corp. | 100 | 100 | 100 | 100 |
| Valeo Friction Materials, Inc. | 100 | 100 | 100 | 100 |
| Valeo, Inc. | 100 | 100 | 100 | 100 |
| Valeo Switches and Detection Systems, Inc. | 100 | 100 | 100 | 100 |
| Valeo Sylvania, LLC (2) | 50 | 50 | 50 | 50 |
| Valeo Thermal Systems NA, Inc. | 100 | 100 | 100 | 100 |
| MEXICO | ||||
| Delmex de Juarez S de RL de CV | 100 | 100 | 100 | 100 |
| Telma Retarder de Mexico, SA de CV | 100 | 100 | 100 | 100 |
| Valeo Automotive Electrical Systems de Mexico, SA de CV | 100 | 100 | 100 | 100 |
| Valeo Sistemas Electricos, SA de CV | 100 | 100 | 100 | 100 |
| Valeo Sistemas Electricos Servicios S de RL de CV | 100 | 100 | 100 | 100 |
| Valeo Sistemas Electronicos, S de RL de CV | 100 | 100 | 100 | 100 |
| Valeo Sylvania Iluminacion, S de RL de CV (2) | 50 | 50 | 50 | 50 |
| Valeo Sylvania Services S de RL de CV (2) | 50 | 50 | 50 | 50 |
| Valeo Termico Servicios, S de RL de CV | 100 | 100 | 100 | 100 |
| Valeo Climate Control de Mexico, SA de CV | 100 | 100 | 100 | 100 |
| Valeo Climate Control de Mexico Servicios S de RL de CV | 100 | 100 | 100 | 100 |
| Valeo Materiales de Friccion de Mexico, SA de CV | 100 | 100 | 100 | 100 |
| SOUTH AMERICA | ||||
| BRAZIL | ||||
| Valeo Sistemas Automotivos Ltda | 100 | 100 | 100 | 100 |
| ARGENTINA | ||||
| Cibie Argentina, SA | 100 | 100 | 100 | 100 |
| Emelar Sociedad Anonima | 100 | 100 | 100 | 100 |
| Valeo Embragues Argentina, SA | 100 | 100 | 100 | 100 |
| Valeo Termico Argentina, SA | 100 | 100 | 100 | 100 |
| ASIA | ||||
| THAILAND | ||||
| Valeo Compressor (Thailand) Co. Ltd | 98.5 | 98.5 | 98.5 | 98.5 |
| Valeo Compressor Clutch (Thailand) Co. Ltd | 97.3 | 97.3 | 97.3 | 97.3 |
| Valeo Siam Thermal Systems Co. Ltd | 74.9 | 74.9 | 74.9 | 74.9 |
| Valeo Thermal Systems Sales (Thaïland) Co. Ltd | 74.9 | 74.9 | 74.9 | 74.9 |
(2) Company consolidated on a proportional basis.
(3) Company sold or liquidated in 2008.
| 2008 | 2007 | |||
|---|---|---|---|---|
| % voting rights |
% interest |
% voting rights |
% interest |
|
| Company SOUTH KOREA |
||||
| Valeo Electrical Systems Korea, Ltd | 100 | 100 | 100 | 100 |
| Valeo Pyeong Hwa Co. Ltd (2) | 50 | 50 | 50 | 50 |
| Valeo Pyeong Hwa Distribution Co., Ltd (3) | - | - | 50 | 50 |
| Valeo Samsung Thermal Systems Co., Ltd (2) | 50 | 50 | 50 | 50 |
| Valeo Compressor Korea Co., Ltd | 100 | 100 | 100 | 100 |
| Dae Myong Precision Corporation | 100 | 100 | 100 | 100 |
| Valeo Thermal Systems Korea Co. Ltd | 100 | 100 | 100 | 100 |
| Valeo Pyeong Hwa International Ltd (2) | 50 | 50 | - | - |
| JAPAN | ||||
| Ichikoh Industries Ltd (1) | 31.6 | 31.6 | 31.6 | 31.6 |
| Valeo Engine Cooling Japan Co. Ltd | 100 | 100 | 100 | 100 |
| Valeo Unisia Transmissions K.K. | 66 | 66 | 66 | 66 |
| Valeo Thermal Systems Japan Corporation | 100 | 100 | 100 | 100 |
| CHINA | ||||
| Valeo Automotive Transmissions Systems (Nanjing) Co. Ltd | 100 | 100 | 100 | 100 |
| Hubei Valeo Autolighting Company Ltd | 100 | 100 | 100 | 100 |
| Valeo Automotive Air Conditioning Hubei Co. Ltd | 55 | 55 | 55 | 55 |
| Faw-Valeo Climate Control Systems Co. Ltd (1) | 36.5 | 36.5 | 36.5 | 36.5 |
| Huada Automotive Air Conditioner Co. Ltd (1) | 30 | 30 | 30 | 30 |
| Valeo Lighting Hubei Technical Center Co. Ltd | 100 | 100 | 100 | 100 |
| Nanjing Valeo Clutch Co. Ltd (2) | 55 | 55 | 55 | 55 |
| Shanghai Valeo Automotive Electrical Systems Company Ltd (2) | 50 | 50 | 50 | 50 |
| Valeo Shanghai Automotive Electric Motors & Wiper Systems Co., Ltd | 55 | 55 | 55 | 55 |
| Taizhou-Valeo Wenling Automotive Systems Company Ltd | 100 | 100 | 100 | 100 |
| Telma Vehicle Braking System (Shanghai) Company Ltd | 70 | 70 | 70 | 70 |
| Valeo Interior Controls (Shenzhen) Co., Ltd | 100 | 100 | 75 | 75 |
| Valeo Automotive Security Systems (Wuxi) Co. Ltd | 100 | 100 | 100 | 100 |
| Valeo Fawer Compressor (Changchun) Co. Ltd (2) | 60 | 60 | 60 | 60 |
| Guangzhou Valeo Engine Cooling Co. Ltd | 100 | 100 | 100 | 100 |
| Valeo Auto Parts Trading (Shanghai). Co. Ltd | 100 | 100 | 100 | 100 |
| Valeo Compressor (Beijing) Co. Ltd | 100 | 100 | 100 | 100 |
| Foshan Ichikoh Valeo Auto Lighting Systems Co. Ltd (2) | 50 | 50 | 50 | 50 |
| Valeo Engine Cooling (Shashi) Co. Ltd | 100 | 100 | 100 | 100 |
| Hubei Valeo Autolighting Company Ltd | 100 | 100 | 100 | 100 |
| INDONESIA | ||||
| PT Valeo AC Indonesia (1) | 49 | 49 | 49 | 49 |
| IRAN | ||||
| Valeo Armco Engine Cooling Co. (3) | - | - | 51 | 51 |
| INDIA | ||||
| Valeo Lighting Systems (India) Private Ltd. | 100 | 100 | - | - |
| Valeo Minda Electrical Systems India Private Limited | 66.7 | 66.7 | 66.7 | 66.7 |
| Minda Valeo Security Systems Private Limited (2) | 50 | 50 | 50 | 50 |
| Valeo Engineering Center (India) Private Limited | 100 | 100 | 100 | 100 |
| Amalgamations Valeo Clutch Private Ltd (2) | 50 | 50 | 50 | 50 |
| Valeo Friction Materials India Limited | 60 | 60 | 60 | 60 |
(2) Company consolidated on a proportional basis.
(3) Company sold or liquidated in 2008.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.