Investor Presentation • May 11, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Dr. Joachim Kuhn CEO, Stefan Döhmen CFO
May 11th, 2021


Dr. Joachim Kuhn (CEO) Stefan Döhmen (CFO)
Very good growth performance Revenue +27% to 22.4 Mio. EUR (Q1 2020: 17.6 Mio. EUR)
Systems revenue +42% YoY to 6.8 Mio. EUR
(Q1 2020: 4.8 Mio. EUR)
EBITDA +63% to 4.6 Mio. EUR (Q1 2020: 2.8 Mio. EUR)
EBIT 1.4 Mio. EUR
(Q1 2020: -0.2 Mio. EUR)
Major part of CoVid-19 business still to come
3







| P&L | |||||
|---|---|---|---|---|---|
| In EUR Mio. and % of total income, calculated on the basis of full figures |
Q1 2021 | Comments | |||
| Q1 2021 | Q1 2020 | Delta % | |||
| Revenues | 22.4 | 17.6 | +27% | | |
| Total Income | 28.4 | 20.4 | +40% | | |
| COST OF MATERIALS AND SERVICES | -12.4 | -8.4 | +48% | ||
| GROSS PROFIT | 16.0 | 12.0 | +34% | | |
| PERSONNEL EXPENSES | 56% -7.8 |
59% -6.2 |
+26% | | Improved Ratio |
| 27% | 30% | Improved Ratio |
|||
| OTHER OPEX |
-3.6 13% |
-3.0 15% |
+23% | |
|
| EBITDA | 4.6 16% |
2.8 14% |
+63% | |
|
| D&A | -3.2 | -3.0 | +6% | ||
| EBIT | 1.4 | -0.2 | |
Positive EBIT |

| in EUR Mio. | Q1 21 | Q1 20 |
|---|---|---|
| Operating cash flow before changes in Working Capital |
4.6 | 2.0 |
| Operating cash flow | 1.3 | 1.5 |
| Investing cash flow |
-5.0 | -2.1 |
| thereof payments for investments in property, plant and equipment |
-4.9 | -1.8 |
| Financing cash flow |
-2.1 | -2.3 |
| Net change in cash | -5.7 | 1.6 |
| Free Cash flow | -3.7 | -0.6 |
| Cash and Cash equivalents | 11.4 | 9.2 |
Accelerated investing CF to ramp-up capacity for CoVid-19 logistics and long term growth
Positive free CF postponed due to ramp-up of investments








Alfred-Nobel-Straße 33 97080 Würzburg Tel.: +49 931 35942-1616 Fax: +49 931 35942-0 [email protected]
Q&A
Symbol: VQT Bloomberg: VQT:GR Reuters: VQTG:DE ISIN: DE0006636681 WKN: 663668
14
14

| In mEUR | Q1 2021 | in % | Q1 2020 | in % | Difference in % |
|---|---|---|---|---|---|
| Revenue | 22.359 | 100.0% | 17.587 | 100.0% | 27.1% |
| Change in inventory | 1.492 | 19 | 7.752.6% | ||
| Own work capitalized (primarily building of own container fleet) | 3.523 | 1.639 | 115.0% | ||
| Other operating income |
1.071 | 1.130 | -5.2% | ||
| Total income | 28.445 | 20.375 | 39.6% | ||
| COGS | -12.400 | -8.377 | 48.0% | ||
| Gross profit | 16.045 | 72% | 11.998 | 68% | 33.7% |
| Personnel expenses |
-7.811 | -6.209 | 25.8% | ||
| Other operating expense | -3.646 | -2.974 | 22.6% | ||
| EBITDA | 4.588 | 21% | 2.815 | 16% | 63.0% |
| Depreciation & amortization | -3.163 | -2.984 | 6.0% | ||
| EBIT | 1.425 | 6% | -169 | -1% | -943.2% |
| Valuation and result from equity investments | 0 | 0 | 0% | ||
| Financial result | -528 | -270 | 95.6% | ||
| EBT | 897 | 4% | -439 | -2% | -304.3% |
| Income taxes | 156 | -96 | -262.5% | ||
| Net income | 1.053 | 5% | -535 | -3% | -296.8% |

| In mEUR | 31.03.2021 | 31.12.2020 | Difference in % |
|---|---|---|---|
| Cash & cash equivalents | 11.363 | 17.134 | -33.7% |
| Trade receivables | 8.366 | 6.532 | 28.1% |
| Inventories | 14.176 | 11.615 | 22.1% |
| Other current assets | 3.558 | 2.479 | 43.5% |
| Total current assets | 37.463 | 37.760 | -0.8% |
| Tangible fixed assets | 72.076 | 69.636 | 3.5% |
| Intangible assets | 2.736 | 2.955 | -7.4% |
| Other noncurrent assets | 8.999 | 8.717 | 3.2% |
| Total noncurrent assets | 83.811 | 81.308 | 3.1% |
| Total assets | 121.274 | 119.068 | 1.9% |
| Short-term financial liabilities |
18.551 | 16.605 | 17.6% |
| Other short-term liabilities |
5.404 | 4.595 | 17.6% |
| Long-term financial liabilities |
50.276 | 51.187 | -8.2% |
| Other long-term liabilities |
4.980 | 5.425 | -8.2% |
| Total provisions and liabilities | 79.211 | 77.812 | 1.8% |
| Total equity | 42.063 | 41.256 | 2.0% |
| Total liabilities and equity | 121.274 | 119.068 | 1.9% |

| In mEUR | Q1 2021 | Q1 2020 | Difference in % |
|---|---|---|---|
| Cash flow from operating activities before change in NWC | 4.586 | 2.016 | 227.5% |
| Cash flow from operating activities after change in NWC | 1.305 | 1.489 | 87.6% |
| Cash flow from investing activities | -4.981 | -2.119 | 235.1% |
| Free cash flow | 6.286 | 3.608 | 174.2% |
| Cash flow from financing activities | -2.054 | 2.273 | 90.4% |
| Effects of exchange rate changes | -41 | 39 | -5.1% |
| Net cash inflow/outflow | -5.771 | 1.682 | 343.1% |
| Cash and cash equivalents per | 17.134 | 7.490 | 228.8% |
| Cash and cash equivalents per | 11.363 | 9.172 | 123.9% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.